XML 91 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Loss Allowance and Credit Quality
3 Months Ended
Mar. 31, 2014
Loan Loss Allowance and Credit Quality

3.

Loan Loss Allowance and Credit Quality

Loan Loss Allowance

The Company estimates loan losses on individually acquired retail installment contracts and unsecured consumer loans held for investment based on delinquency status, historical loss experience, estimated values of underlying collateral, when applicable, and various economic factors. The Company maintains a general loan loss allowance for receivables from dealers based on risk ratings, and individually evaluates the loans for specific impairment as necessary. The activity in the loan loss allowance for individually acquired loans for the three months ended March 31, 2014 and 2013 was as follows:

 

 

Three Months Ended March 31, 2014

 

 

Retail Installment
Contracts
Acquired
Individually

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer Loans

 

Balance — beginning of period

$

2,132,634

 

 

$

1,090

 

 

$

179,350

 

Provision for loan losses

 

656,706

 

 

 

(55

)

 

 

62,129

 

Charge-offs

 

(752,565

)

 

 

 

 

 

(40,948

)

Recoveries

 

407,777

 

 

 

 

 

 

2,659

 

Balance — end of period

$

2,444,552

 

 

$

1,035

 

 

$

203,190

 

 

The loan loss allowance for receivables from dealers is comprised entirely of general allowances as none of these receivables have been determined to be individually impaired.

 

 

Three Months Ended March 31, 2013

 

 

Retail Installment
Contracts
Acquired
Individually

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer Loans

 

Balance — beginning of period

$

1,555,362

 

 

$

 

 

$

 

Provision for loan losses

 

251,641

 

 

 

 

 

 

 

Charge-offs

 

(384,726

)

 

 

 

 

 

 

Recoveries

 

238,335

 

 

 

 

 

 

 

Balance — end of period

$

1,660,612

 

 

$

 

 

$

 

 

The activity in the loan loss allowance related to purchased receivables portfolios for the three months ended March 31, 2014 and 2013 was as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

2014

 

 

2013

 

Balance — beginning of period

$

226,356

 

 

$

218,640

 

Incremental provisions for purchased receivable portfolios

 

1,325

 

 

 

21,662

 

Incremental reversal of provisions for purchased receivable portfolios

 

(21,511

)

 

 

(56,110

)

Balance — end of period

$

206,170

 

 

$

184,192

 

 

Delinquencies

Retail installment contracts and unsecured consumer amortizing term loans are classified as non-performing when they are greater than 60 days past due as to principal or interest. At the time a loan is placed on non-accrual status, previously accrued and uncollected interest is reversed against interest income. When an account is returned to a performing status of 60 days or less past due, the Company returns to accruing interest on the contract. The accrual of interest on receivables from dealers and revolving unsecured consumer loans continues until the loan is charged off. A summary of delinquencies as of March 31, 2014 and December 31, 2013 is as follows:

 

 

March 31, 2014

 

 

Retail Installment Contracts Held for Investment

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer
Loans

 

 

Loans
Acquired
Individually

 

 

Purchased
Receivables
Portfolios

 

 

Total

 

 

Principal, current

$

20,933,262

 

 

$

1,247,506

 

 

$

22,180,768

 

 

$

109,105

 

 

$

1,088,013

 

Principal, 31-60 days past due

 

1,290,394

 

 

 

210,344

 

 

 

1,500,738

 

 

 

 

 

 

39,639

 

Delinquent principal over 60 days

 

602,983

 

 

 

109,047

 

 

 

712,030

 

 

 

 

 

 

90,103

 

Total principal

$

22,826,639

 

 

$

1,566,897

 

 

$

24,393,536

 

 

$

109,105

 

 

$

1,217,755

 

 

 

 

December 31, 2013

 

 

Retail Installment Contracts Held for Investment

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer
Loans

 

 

Loans
Acquired
Individually

 

 

Purchased
Receivables
Portfolios

 

 

Total

 

 

 

Principal, current

$

18,653,827

 

 

$

1,457,813

 

 

$

20,111,640

 

 

$

95,835

 

 

$

1,072,316

 

Principal, 31-60 days past due

 

1,729,139

 

 

 

321,549

 

 

 

2,050,688

 

 

 

 

 

 

28,102

 

Delinquent principal over 60 days

 

855,315

 

 

 

181,698

 

 

 

1,037,013

 

 

 

 

 

 

65,360

 

Total principal

$

21,238,281

 

 

$

1,961,060

 

 

$

23,199,341

 

 

$

95,835

 

 

$

1,165,778

 

 

As of March 31, 2014 and December 31, 2013, there were no receivables held for sale that were non-performing.

FICO® Distribution — A summary of the credit risk profile of the Company’s consumer loans by Fair Isaac Corporation (FICO®) distribution, determined at origination, as of March 31, 2014 and December 31, 2013 was as follows:

 

March 31, 2014

 

 

 

Retail Installment

 

 

Unsecured

 

 

 

Contracts Held

 

 

Consumer

 

FICO Band

 

for Investment

 

 

Loans

 

<540

 

 

27.0%

 

 

 

3.6%

 

540-599

 

 

32.2%

 

 

 

27.7%

 

600-659

 

 

26.2%

 

 

 

43.8%

 

>660

 

 

14.6%

 

 

 

24.9%

 

 

 

 

December 31, 2013

 

 

 

Retail Installment

 

 

Unsecured

 

 

 

Contracts Held

 

 

Consumer

 

FICO Band

 

for Investment

 

 

Loans

 

<540

 

 

26.8%

 

 

 

6.3%

 

540-599

 

 

31.8%

 

 

 

24.2%

 

600-659

 

 

26.3%

 

 

 

39.4%

 

>660

 

 

15.1%

 

 

 

30.1%

 

 

Commercial Lending Credit Quality Indicators — The credit quality of receivables from dealers, which are considered commercial loans, is summarized according to standard regulatory classifications as follows:

Pass — Asset is well protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value less costs to acquire and sell any underlying collateral in a timely manner.

Special Mention — Asset has potential weaknesses that deserve management’s close attention, which, if left uncorrected, may result in deterioration of the repayment prospects for an asset at some future date. Special Mention assets are not adversely classified.

Substandard — Asset is inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. A well-defined weakness or weaknesses exist that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful — Exhibits the inherent weaknesses of a substandard credit. Additional characteristics exist that make collection or liquidation in full highly questionable and improbable, on the basis of currently known facts, conditions and values. Possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the credit, an estimated loss cannot yet be determined.

Loss — Credit is considered uncollectible and of such little value that it does not warrant consideration as an active asset. There may be some recovery or salvage value, but there is doubt as to whether, how much or when the recovery would occur.

Commercial loan credit quality indicators for receivables from dealers held for investment as of March 31, 2014 and December 31, 2013 were as follows:

 

 

 

March 31,

2014

 

 

December 31,

2013

 

Pass

$

89,785

 

 

$

95,835

 

Special Mention

 

19,320

 

 

 

 

Substandard

 

 

 

 

 

Doubtful

 

 

 

 

 

 

$

109,105

 

 

$

95,835

 

 

Troubled Debt Restructurings

In certain circumstances, the Company modifies the terms of its finance receivables to troubled borrowers. Modifications may include a reduction in interest rate, an extension of the maturity date, rescheduling future cash flows, or a combination thereof. A modification of finance receivable terms is considered a troubled debt restructuring (“TDR”) if the Company grants a concession to a borrower for economic or legal reasons related to the debtor’s financial difficulties which would not otherwise have been considered. Management considers TDRs to include all individually acquired retail installment contracts that have been modified at least once, deferred for a period of 90 days or more, or deferred at least twice during the period. Additionally, modifications set forth through bankruptcy proceeding are deemed to be TDRs by the Company. The purchased receivables portfolio is excluded from the scope of the applicable guidance. As of March 31, 2014 and December 31, 2013 there were no receivables from dealers classified as a TDR.

The table below presents the Company’s loans modified in TDRs as of March 31, 2014 and December 31, 2013:

 

 

March 31, 2014

 

 

December 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

Total TDR principal

$

2,812,852

 

 

$

9,600

 

 

$

2,604,351

 

 

$

8,391

 

Accrued interest

 

68,967

 

 

 

 

 

 

70,965

 

 

 

 

Discount

 

(80,025

)

 

 

(147

)

 

 

(70,321

)

 

 

(274

)

Origination costs

 

4,324

 

 

 

8

 

 

 

4,161

 

 

 

5

 

Outstanding recorded investment

 

2,806,118

 

 

 

9,461

 

 

 

2,609,156

 

 

 

8,122

 

Allowance for loan losses

 

(498,811

)

 

 

(3,870

)

 

 

(475,128

)

 

 

(2,345

)

Outstanding recorded investment, net of allowance

$

2,307,307

 

 

$

5,591

 

 

$

2,134,028

 

 

$

5,777

 

 

A summary of the Company’s performing and non-performing TDRs at March 31, 2014 and December 31, 2013, is as follows:

 

 

March 31, 2014

 

 

December 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

Current

$

2,028,793

 

 

 

4,008

 

 

$

1,690,893

 

 

$

6,120

 

31-60 days past due

 

500,876

 

 

 

1,171

 

 

 

556,489

 

 

 

875

 

Greater than 60 days past due (non-performing)

 

283,183

 

 

 

4,421

 

 

 

356,969

 

 

 

1,396

 

Total TDRs

$

2,812,852

 

 

$

9,600

 

 

$

2,604,351

 

 

$

8,391

 

 

A loan that has been classified as a TDR remains so until the loan is liquidated through payoff or charge-off. Consistent with other of the Company’s retail installment contracts, TDRs are placed on nonaccrual status when the account becomes past due more than 60 days, and return to accrual status when the account is 60 days or less past due. Average recorded investment and income recognized on TDR loans are as follows:

 

 

Three Months Ended

 

 

March 31, 2014

 

 

March 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

Average outstanding recorded investment in TDRs

$

2,707,637

 

 

$

8,996

 

 

$

1,556,410

 

 

$

 

Interest income recognized

$

120,451

 

 

$

329

 

 

$

92,141

 

 

$

 

 

TDR Impact on Allowance for Loan Losses

Prior to a loan being classified as a TDR, the Company generally estimates an appropriate allowance for loan loss based on delinquency status, the Company’s historical loss experience, estimated values of underlying collateral, and various economic factors. Once a loan has been classified as a TDR, impairment is measured based on present value of expected future cash flows considering all available evidence, including collateral values.

The following table summarizes the financial effects of loan modifications accounted for as TDRs that occurred during the three-months ended March 31, 2014 and 2013 (dollars in thousands):

     

 

Three Months Ended

 

 

March 31, 2014

 

 

March 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding recorded investment before TDR

$

624,009

 

 

$

11,495

 

 

$

290,861

 

Outstanding recorded investment after TDR

$

581,053

 

 

$

11,336

 

 

$

288,841

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of contracts

 

39,229

 

 

 

14,829

 

 

 

20,474

 

 

Loan modifications accounted for as TDRs within the previous 12 months that subsequently defaulted during the three-months ended March 31, 2014 and 2013 are summarized in the following table:

 

 

Three Months Ended

 

 

March 31, 2014

 

 

March 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

Troubled debt restructurings that subsequently defaulted

$

11,389

 

 

$

 

 

$

10,072

 

 

 

 

 

 

 

 

 

 

 

 

Number of contracts

 

1,348

 

 

 

 

 

 

822

 

 

TDRs that have subsequently defaulted but are currently active are written down to estimated collateral value less cost to sell. As of March 31, 2014, the principal writedown on active TDRs totaled approximately $50,832.