XML 35 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Total Company Stockholders' Equity [Member]
Non-Controlling Interest [Member]
Non-Controlling Interest - Preferred Stock [Member]
Total
Balance at Dec. 31, 2017 $ 2,600 $ 0 $ 3,212,037 $ 274,468 $ 4,527,781 $ 8,016,886 $ 252 $ 0 $ 8,017,138
Balance (in shares) at Dec. 31, 2017 26,000,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Foreign currency translation $ 0 0 0 (157,736) 0 (157,736) 0 0 (157,736)
Stock compensation expense 0 0 64,797 0 0 64,797 0 0 64,797
Proceeds from issuance of common stock $ 578 0 0 0 0 578 0 0 578
Proceeds from issuance of common stock (in shares) 5,784,293                
Repurchase of treasury stock $ 0 0 (826,986) 0 0 (826,986) 0 0 (826,986)
Net income (loss) 0 0 0 0 (1,718,080) (1,718,080) (627) 0 (1,718,707)
Balance at Sep. 30, 2018 $ 3,178 0 2,449,848 116,732 2,809,701 5,379,459 (375) 0 5,379,084
Balance (in shares) at Sep. 30, 2018 31,784,293                
Balance at Jun. 30, 2018 $ 3,178 0 3,251,651 95,168 2,609,916 5,959,913 (323) 0 5,959,590
Balance (in shares) at Jun. 30, 2018 31,784,293                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Foreign currency translation $ 0 0 0 21,564 0 21,564 0 0 21,564
Proceeds from issuance of common stock $ 0 0 (801,803) 0 0 (801,803) 0 0 (801,803)
Proceeds from issuance of common stock (in shares) 0                
Net income (loss) $ 0 0 0 0 199,785 199,785 (52) 0 199,733
Balance at Sep. 30, 2018 $ 3,178 0 2,449,848 116,732 2,809,701 5,379,459 (375) 0 5,379,084
Balance (in shares) at Sep. 30, 2018 31,784,293                
Balance at Dec. 31, 2018 $ 3,603 (709,478) 3,582,987 (52,193) 4,609,785 7,434,704 419 0 7,435,123
Balance (in shares) at Dec. 31, 2018 35,030,339                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Foreign currency translation $ 0 0 0 (476,180) 0 (476,180) 0 0 (476,180)
Stock compensation expense 0 0 63,753 0 0 63,753 0 0 63,753
Issuance of non-controlling interest - Preferred stock 0 0 0 0 0 0 0 481,862 481,862
Net income (loss) 0 0 0 0 (1,112,025) (1,112,025) 574 0 (1,111,451)
Balance at Sep. 30, 2019 $ 3,603 (709,478) 3,646,740 (528,373) 3,497,760 5,910,252 993 481,862 6,393,107
Balance (in shares) at Sep. 30, 2019 35,030,339                
Balance at Jun. 30, 2019 $ 3,603 (709,478) 3,624,497 (268,850) 3,284,427 5,934,199 1,083 481,862 6,417,144
Balance (in shares) at Jun. 30, 2019 35,030,339                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Foreign currency translation $ 0 0 0 (259,523) 0 (259,523) 0 0 (259,523)
Stock compensation expense 0 0 22,243 0 0 22,243 0 0 22,243
Net income (loss) 0 0 0 0 213,333 213,333 (90) 0 213,243
Balance at Sep. 30, 2019 $ 3,603 $ (709,478) $ 3,646,740 $ (528,373) $ 3,497,760 $ 5,910,252 $ 993 $ 481,862 $ 6,393,107
Balance (in shares) at Sep. 30, 2019 35,030,339