XML 28 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2018
Investments [Abstract]  
Equity Method Investments
The Company had the following equity investment accounted under the equity method:

  
As of September 30, 2018 and December 31, 2017
 
Equity investee
 
Type of
Shares
Owned
  
Number
of Shares
Owned
  
Original
Investment
Amount
  
Equity
Investment
Ownership
 
PT IONSOFT
 
Common stock
   
160,000
  
$
160,000
   
20
%

The following is the roll-forward basis of equity investment accounted under the equity method:

  
Year ended Septembet 30, 2018
 
Equity investee
 
Beginning
Equity Investment
Basis
  
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
  
Ending
Equity Investment
Basis
 
PT IONSOFT
 
$
30,926
   
(31,047
)
 
$
(121
)

  
Year ended December 31, 2017
 
Equity investee
 
Beginning
Equity Investment
Basis
  
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
  
Ending
Equity Investment
Basis
 
PT IONSOFT
 
$
85,026
   
(54,100
)
 
$
30,926
 

Summarized audited financial information of significant equity investments in affiliate are as follows:

 
 
September 30,
2018
  
December 31,
2017
 
Total current assets
 
$
39,194
  
$
48,483
 
Total assets
 
205,972
  
222,096
 
Total current liabilities
 
359,714
  
238,017
 
Total liabilities
 
107,934
  
332,453
 

  
Three-months Period
Ended September 30,
  
Nine-months Period
Ended September 30,
 
 
 
2018
  
2017
  
2018
  
2017
 
Net sales
  
33,560
   
3,792
   
121,840
   
5,099
 
Gross profit
  
(61,586
)
  
(93,493
)
  
(154,196
)
  
(221,434
)
Income from operations
  
(61,586
)
  
(93,503
)
  
(154,196
)
  
(222,225
)
Net income
  
(61,746
)
  
(93,503
)
  
(155,237
)
  
(222,225
)
Investment Securities
The following table summarize the Company’s investment securities at September 30, 2018:

Company
 
Balance
  
Percentage of
Ownership
 
4GRIT
 
$
44,940
   
2.50
%
E-channel
  
42,505
   
0.07
%
KSFC
  
11,819
   
0.00
%
Total investment securities
 
$
99,264
     

The following table summarize the Company’s investment securities at December 31, 2017:
 
Company
 
Balance
  
Percentage of
Ownership
 
4GRIT
 
$
46,672
   
2.50
%
E-channel
  
44,143
   
0.07
%
KSFC
  
12,275
   
0.00
%
Total investment securities
 
$
103,090