XML 20 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments
9 Months Ended
Sep. 30, 2018
Investments [Abstract]  
Investments
Note 6 – Investments

Equity Method

The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

The Company had the following equity investment accounted under the equity method:

  
As of September 30, 2018 and December 31, 2017
 
Equity investee
 
Type of
Shares
Owned
  
Number
of Shares
Owned
  
Original
Investment
Amount
  
Equity
Investment
Ownership
 
PT IONSOFT
 
Common stock
   
160,000
  
$
160,000
   
20
%

The following is the roll-forward basis of equity investment accounted under the equity method:

  
Year ended Septembet 30, 2018
 
Equity investee
 
Beginning
Equity Investment
Basis
  
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
  
Ending
Equity Investment
Basis
 
PT IONSOFT
 
$
30,926
   
(31,047
)
 
$
(121
)

  
Year ended December 31, 2017
 
Equity investee
 
Beginning
Equity Investment
Basis
  
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
  
Ending
Equity Investment
Basis
 
PT IONSOFT
 
$
85,026
   
(54,100
)
 
$
30,926
 

Summarized audited financial information of significant equity investments in affiliate are as follows:

 
 
September 30,
2018
  
December 31,
2017
 
Total current assets
 
$
39,194
  
$
48,483
 
Total assets
 
205,972
  
222,096
 
Total current liabilities
 
359,714
  
238,017
 
Total liabilities
 
107,934
  
332,453
 

  
Three-months Period
Ended September 30,
  
Nine-months Period
Ended September 30,
 
 
 
2018
  
2017
  
2018
  
2017
 
Net sales
  
33,560
   
3,792
   
121,840
   
5,099
 
Gross profit
  
(61,586
)
  
(93,493
)
  
(154,196
)
  
(221,434
)
Income from operations
  
(61,586
)
  
(93,503
)
  
(154,196
)
  
(222,225
)
Net income
  
(61,746
)
  
(93,503
)
  
(155,237
)
  
(222,225
)

Available-for-sale securities

The Company’s investments also include privately-held companies, where quoted market prices are not available, and the cost method, combined with other intrinsic information, is used to assess the fair value of the investment.

The following table summarize the Company’s investment securities at September 30, 2018:

Company
 
Balance
  
Percentage of
Ownership
 
4GRIT
 
$
44,940
   
2.50
%
E-channel
  
42,505
   
0.07
%
KSFC
  
11,819
   
0.00
%
Total investment securities
 
$
99,264
     

The following table summarize the Company’s investment securities at December 31, 2017:
 
Company
 
Balance
  
Percentage of
Ownership
 
4GRIT
 
$
46,672
   
2.50
%
E-channel
  
44,143
   
0.07
%
KSFC
  
12,275
   
0.00
%
Total investment securities
 
$
103,090