N-CSRS 1 fvitgacommonwealthncsrs.htm N-CSRS

united states
securities and exchange commission
washington, d.c. 20549

form n-csr

certified shareholder report of registered management
investment companies

Investment Company Act file number 811-22865

 

Forethought Variable Insurance Trust

(Exact name of registrant as specified in charter)

 

10 West Market Street, Suite 2300, Indianapolis, Indiana 46204

(Address of principal executive offices) (Zip code)

 

The Corporation Trust Company

1209 Orange Street Wilmington, DE 19801

(Name and address of agent for service)

 

Registrant's telephone number, including area code: 317-223-2703

 

Date of fiscal year end: 12/31

 

Date of reporting period: 6/30/19

 

Item 1. Reports to Stockholders.

 

 
(GLOBAL ATLANTIC LOGO)
 
 
Semi-Annual Report
 
June 30, 2019
 
Global Atlantic Portfolios
Global Atlantic BlackRock Allocation Portfolio
Global Atlantic BlackRock Disciplined Core Portfolio
Global Atlantic BlackRock Disciplined Growth Portfolio
Global Atlantic BlackRock Disciplined International Core Portfolio
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Global Atlantic BlackRock Disciplined Small Cap Portfolio
Global Atlantic BlackRock Disciplined U.S. Core Portfolio
Global Atlantic BlackRock Disciplined Value Portfolio
Global Atlantic BlackRock High Yield Portfolio
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Global Atlantic Goldman Sachs Global Equity Insights Portfolio
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio
 
Class I and Class II shares
 
Each a separate series of the Forethought Variable Insurance Trust
Distributed by Global Atlantic Distributors, LLC
Member FINRA

 

 

Dear Shareholders/Contract Owners:

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. The resulting concerns over global growth, as well as some weakness in U.S. manufacturing, housing, and consumer spending data, caused U.S. bond yields to drop significantly lower, with the U.S. 10-year treasury yield finishing the first half of the year at 2.00%, a level not seen since 2016 and down from a recent high of 3.24% in November 2018, a decline of 124 basis points. Equity markets recovered significantly in June, again eliminating most, if not all, of the declines experienced in May.

 

After raising interest rates three times in 2017 and four times in 2018, the U.S. Federal Reserve (the “Fed”) has yet to raise rates in 2019. While the Fed indicated in December 2018 that it might raise rates on two occasions in 2019, it has since changed its position and is now unlikely, in our view, to raise rates for the remainder of this year. Domestic investment grade bonds, as measured by the Bbg Barclays US Agg Bond Index, were up 6.11% in the first half of 2019 (as compared to up 0.01% in 2018), while the ICE BofAML U.S. High Yield Index rose 10.16% during the period (as compared to down -2.26% in 2018).

(BAR GRAPH)



U.S. equity indices fared better than international markets generally, led by the S&P 500 up 18.54% (as compared to down -4.38% in 2018), followed by the S&P MidCap 400 and the Russell 2000 up 17.97% and 16.98%, respectively (as compared to down -11.08% and -11.01%, respectively in 2018). Internationally, the MSCI EAFE and the MSCI Emerging Markets were up 14.03% and 10.58%, respectively (as compared to down -13.79% and -14.57%, respectively in 2018).

 

Commodities, as measured by the S&P GSCI Index, were up 13.34% in the first six months of 2019 (as compared to down -13.82% in 2018), led by a rise of 22.84% in oil (as compared to down -14.57% in 2018) and an increase of 9.86% in gold (as compared to down -1.94% in 2018). The U.S. dollar was down marginally (-0.04%) during the period (as compared to an increase of 4.40% in 2018).

 

For asset allocation funds, periods of significant fluctuations in volatility and returns meant that asset allocation decisions, and the timing of those decisions, were important drivers of performance during the period. The following pages contain Management’s discussion of recent Portfolio performance. Thank you for investing in the Global Atlantic Portfolios.

 

Sincerely,  
   
(-s-ERIC D. TODD) (-s-CAMERON JEFFREYS)
   
Eric D. Todd, CFA Cameron Jeffreys, CFA
President Senior Vice President
Global Atlantic Investment Advisors, LLC Global Atlantic Investment Advisors, LLC

1

 

Portfolio   Benchmark
Global Atlantic BlackRock Allocation Portfolio   S&P Target Risk® Growth Index
Global Atlantic BlackRock Disciplined Core Portfolio   S&P 500® Index
Global Atlantic BlackRock Disciplined Growth Portfolio   Russell 1000® Growth Index
Global Atlantic BlackRock Disciplined International Core Portfolio   MSCI ACWI ex-USA Index
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio   Russell Midcap® Growth Index
Global Atlantic BlackRock Disciplined Small Cap Portfolio   Russell 2000® Index
Global Atlantic BlackRock Disciplined U.S. Core Portfolio   S&P 500® Index
Global Atlantic BlackRock Disciplined Value Portfolio   Russell 1000® Value Index
Global Atlantic BlackRock High Yield Portfolio   ICE BofAML BB-B U.S. High Yield Constrained Index
Global Atlantic Goldman Sachs Core Fixed Income Portfolio   Bloomberg Barclays US Aggregate Bond Index
Global Atlantic Goldman Sachs Global Equity Insights Portfolio   MSCI World Standard Index
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio   Russell 1000® Growth Index
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio   Russell Midcap® Value Index

 

The indices shown are for informational purposes only and are not reflective of any investment. As it is not possible to invest directly in the indices, the data shown does not reflect or compare features of an actual investment, such as its objectives, costs and expenses, liquidity, safety, guarantees or insurance, fluctuation of principal or return, or tax features. Past performance is no guarantee of future results.

 

This report contains the current opinions of Global Atlantic Investment Advisors, LLC and/or sub-advisers at the time of its publication and should not be considered to be investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice and securities described herein may no longer be included in, or may at any time be removed from, a Portfolio’s portfolio. This report is distributed for informational purposes only. Information contained herein has been obtained from sources believed to be reliable, but not guaranteed.

 

Index Definitions:

 

S&P Target Risk® Growth Index. An index that increases exposure to equities, while also providing limited fixed income exposure to diversify risk.

 

Bloomberg Barclays US Aggregate Bond Index (“Bbg Barclays US Agg Bond”). An index weighted according to market capitalization and includes, among other categories, Treasury securities, mortgage backed securities, government agency bonds and corporate bonds. To be included in the index, bonds must be rated investment grade by Moody’s and Standard and Poor’s.

 

ICE BofAML BB-B U.S. High Yield Constrained Index. An index that contains all securities in the ICE BofAML U.S. High Yield Index rated BB1 through B3, based on an average of Moody’s, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%.

 

ICE BofAML High Yield Cash Pay MV USI Index (“ICE BofAML U.S. High Yield”). An index that tracks the performance of US dollar denominated, below investment grade corporate debt, currently in a coupon paying period, which is publically issued in the US domestic market.

 

Chicago Board Options Exchange S&P 500 Volatility Index (“VIX”). An index that reflects a market estimate of future volatility, based on the weighted average of the implied volatilities for a wide range of strikes.

 

MSCI ACWI ex-USA Total Return Index. A free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States.

 

MSCI EAFE Total Return Index (“MSCI EAFE”). An index created by Morgan Stanley Capital International (MSCI) that serves as a benchmark of the performance in major developed international equity markets as represented by 21 major MSCI indexes from Europe, Australasia and the Far East.

 

MSCI Emerging Markets Total Return Index (“MSCI Emerging Markets”). An index created by MSCI that is designed to measure equity market performance in global emerging markets. The index is unmanaged and not available for direct investment. The Emerging Markets Index is a float-adjusted market capitalization index that consists of indices in 24

2

 

emerging economies: Brazil, Chile, China, Colombia, Czech Republic, Egypt, Greece, Hungary, India, Indonesia, Korea, Malaysia, Mexico, Pakistan, Peru, Philippines, Poland, Russia, Qatar, South Africa, Taiwan, Thailand, Turkey, and United Arab Emirates.

 

MSCI World Standard Index. An index that represents large- and mid-cap equity performance across 23 developed markets countries, covering approximately 85% of the free float-adjusted market capitalization in each. The index offers a broad global equity benchmark, without emerging markets exposure.

 

Russell 1000® Growth Total Return Index. An unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values.

 

Russell 2000 Total Return Index (“Russell 2000”). An index measuring the performance approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000 serves as a benchmark for small-cap stocks in the United States.

 

Russell 3000 Total Return Index. An index measuring the performance of approximately 3,000 of the largest U.S. companies.

 

Russell Midcap® Growth Total Return Index. An unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values.

 

Russell Midcap® Value Total Return Index. An unmanaged index of common stock prices that measures the performance of those Russell Midcap companies with lower price-to-book ratios and lower forecasted growth values.

 

Russell 1000® Value Total Return Index. An index that measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market.

 

S&P MidCap 400 Total Return Index (“S&P MidCap 400”). A capitalization-weighted index which measures the performance of the mid-range sector of the U.S. stock market.

 

S&P 500 Total Return Index (“S&P 500”). A market capitalization weighted price index composed of 500 widely held U.S. common stocks. Frequently used as a measure of U.S. stock market performance.

 

S&P GSCI Total Return Index (“S&P GSCI”). A broad based, production weighted index meant to be representative of the global commodity market beta. The S&P Goldman Sachs Commodity Index (GSCI) consists of 24 commodity futures on physical commodities across five sectors; energy, agriculture, livestock, industrial metals, and precious metals.

 

U.S. Dollar Index. An index that indicates the general international value of the U.S. Dollar by averaging the exchange rates between the U.S. Dollar and major world currencies.

 

2644719.1

3

 

Table of Contents
     
Global Atlantic Portfolio Reviews 5 – 30
     
Financial Statements:  
     
  Portfolios of Investments 31 – 161
     
  Statements of Assets and Liabilities 162 – 165
     
  Statements of Operations 166 – 169
     
  Statements of Changes in Net Assets 170 – 176
     
  Financial Highlights 177 – 201
     
Notes to Financial Statements 202 – 225
     
Expense Examples 226 – 227
     
Privacy Notice 228 – 229
     
Proxy Voting Policy Back Cover
     
Portfolio Holdings Back Cover

4

 

Global Atlantic BlackRock Allocation Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide total return.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Allocation Portfolio outperformed its reference benchmark, the S&P Target Risk® Growth Index. The Portfolio posted a return of 13.20% compared to a benchmark return of 11.91%, a difference of 129 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The fixed income market also rallied, highlighted by significant decline in the 10-year U.S. Treasury yield to 2.00% at period end, a level not seen since 2016 and down from a recent high of 3.24% in November 2018. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. While bond yields remained low during this volatile period, equity markets recovered significantly in June, again eliminating most, if not all, of the declines experienced in May.

 

The Portfolio retained an overweight stance to equities over fixed income resulting from the portfolio management team’s expectation of a sharp upward reversal in equities in the first half of 2019 following the sharp selloff in the fourth quarter of 2018. Within equities, the Portfolio was biased towards U.S. equities relative to developed market and emerging markets (EM) equities, which contributed to performance during the period. Within U.S. equities, the Portfolio was biased toward technology stocks as well as minimum volatility and momentum factors, all of which outperformed the S&P 500 during the first 6 months of 2019. Internationally, the Portfolio increased its allocation to emerging market equities during the period, effectively removing the Portfolio’s underweight position, however the resumption of trade tensions in May caused EM equities to decline significantly, thus detracting from performance. Developed market international equities was the Portfolio’s largest underweight during the period, driven by a negative view on the future earnings growth potential of the sector.

 

Within fixed income, the Portfolio was underweight duration and higher in credit quality where possible. The portfolio management team’s view is that given the significant decline in interest rates during the period, there is a greater risk that rates, particularly long-term rates, could rise meaningfully with a small improvement in U.S. economic data, a policy change by the U.S. Federal Reserve, or other factors, which would have a negative impact on fixed income performance. This view detracted from performance during the first six months of 2019 as interest rates remained low, resulting in a rally in longer duration and lower rated bonds.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio was positioned with 60.5% in equities, and 39.5% in fixed income securities. Of the equity weights, international stocks commanded a 14.1% allocation, which broke down into 5.4% EM and 8.7% developed markets ex-US stocks. Of the remaining equity allocation, 46.3% was dedicated to U.S. equities, primarily large cap, with the largest portion of this (25.3%) in S&P 500 stocks. The fixed income portion of the Portfolio reflected an underweight position in mortgages (3.9%) and overweight positions in credit (20.6%, all investment grade) and U.S. Treasuries (15%). The U.S. Treasury allocation was spread across the curve, with no specific overweight positions.

 

2658352.2

5

 

Global Atlantic BlackRock Allocation Portfolio
Portfolio Review
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

      Annualized
  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Allocation Portfolio      
Class I 13.20% 7.49% 5.57%
Class II 13.11% 7.19% 5.34%
S&P Target Risk® Growth Index (Total Return) 11.91% 6.25% 4.60%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.44% and 0.69% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The S&P Target Risk® Growth Index (Total Return) provides increased exposure to equities, while also using some fixed income exposure to dampen risk. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Exchange Traded Funds - Equity Funds   60.6%
Exchange Traded Funds - Debt Funds   39.2%
Money Market Fund   0.0% ^
Other Assets Less Liabilities - Net   0.2%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

^Amount is less than 0.05%

6

 

Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Disciplined Core Portfolio underperformed its reference benchmark, the S&P 500 Index. The Portfolio posted a return of 18.28% compared to a benchmark return of 18.54%, a difference of -26 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

Value based signals detracted most from performance during the period, as investors generally traded away from more value- oriented areas of the market throughout the first half of the year. A quality and risk management signal positioning the Portfolio away from companies with higher degrees of leverage was the highest individual detractor, given the continued decline in U.S. interest rates.

 

On the positive side, contributions from sentiment based signals, particularly within the consumer staples and real estate sectors, were notable. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. Several signals derived from machine learned text-analysis proved particularly beneficial, most specifically to identify trends in long- term company fundamentals as well as sell-side sentiment towards each company. A signal that evaluates the tightness of every industry’s labor market as an indication of the availability and cost of labor for each company was additive, as was a quality signal that evaluates companies based on a series of long-term sustainability measures. These signals provided stability to the portfolio amidst increased market volatility.

 

Elsewhere, the Portfolio’s macro thematic signals resulted in mixed returns over the period. Among macro themes, certain industry timing signals proved beneficial, as an underweight position in the materials sector added to relative performance for the period. In contrast, a signal that measures sensitivity to changes in foreign exchange rates detracted, given the heightened volatility across currency markets.

 

How was the Portfolio positioned at period end?

 

At period end the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the utilities and industrials sectors and slight underweight positions in the energy and consumer staples sectors. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

7

 

Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined Core Portfolio      
Class I 18.28% 9.29% 9.88%
Class II 18.21% 9.07% 9.57%
S&P 500® Index (Total Return) 18.54% 10.42% 10.44%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.48% and 0.73% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The S&P 500® Index (Total Return) is a widely accepted, unmanaged index of U.S. stock market performance which does not take into account charges, fees, and other expenses. Investors cannot invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   98.5%
Money Market Fund   1.3%
Other Assets Less Liabilities - Net   0.2%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

8

 

Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class II shares of Global Atlantic BlackRock Disciplined Growth Portfolio underperformed its reference benchmark, the Russell 1000 Growth Index. The Portfolio posted a return of 21.02% compared to a benchmark return of 21.49%, a difference of -47 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

Value based signals detracted most from performance during the period, as investors generally traded away from more value- oriented areas of the market throughout the first half of the year. On the positive side, contributions from sentiment based signals, particularly within the consumer staples and real estate sectors, were notable. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. Several signals derived from machine learned text-analysis proved particularly beneficial, most specifically to identify trends in long-term company fundamentals as well as sell-side sentiment towards each company. A signal that evaluates the tightness of every industry’s labor market as an indication of the availability and cost of labor for each company was additive, as was a quality signal that evaluates companies based on a series of long-term sustainability measures. These signals provided stability to the portfolio amidst increased market volatility.

 

Elsewhere, the Portfolio’s macro thematic signals resulted in mixed returns over the period. Among macro themes, certain industry timing signals proved beneficial, as an off-benchmark position in the utilities sector added to relative performance for the period. In contrast, a signal that measures sensitivity to changes in foreign exchange rates detracted, given the heightened volatility across currency markets.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the utilities and financials sectors and slight underweight positions in the consumer discretionary and consumer staples sectors. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

9

 

Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined Growth Portfolio      
Class II 21.02% 9.56% 12.26%
Russell 1000® Growth Index (Total Return) 21.49% 11.56% 14.00%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.79% for Class II shares, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Russell 1000® Growth Index (Total Return) is an unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   97.8%
Money Market Fund   1.9%
Other Assets Less Liabilities - Net   0.3%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

10

 

Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Disciplined International Core Portfolio outperformed its reference benchmark, the MSCI ACWI ex USA Index. The Portfolio posted a return of 14.00% compared to a benchmark return of 13.60%, a difference of 40 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

The Portfolio’s macro thematic signals contributed most significantly during the period, particularly those that positioned the Portfolio towards a pro-growth stance given investor preference for high-growth companies, and those related to country timing within France and Germany. Remaining underweight Emerging Markets (EM) countries helped bolster relative performance, as EM markets continued to underperform amid ongoing global trade disputes, a relatively strong dollar, and weak economic/manufacturing activity. Maintaining an underweight position in Japan was also beneficial, as Japan continued to underperform due to sluggish economic growth and investor concern around the strength of the Yen. In contrast, the Portfolio’s underweight position in Russia was a drag on relative returns, as the Russian market significantly outpaced global markets throughout the first half of the year. The Portfolio’s industry timing signals resulted in mixed returns, as an underweight to the financials sector contributed to performance while an underweight to the information technology sector detracted noticeably from relative returns.

 

Quality-based signals also contributed to performance during the period. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. A signal that rewards companies with attractive dividend growth trends was particularly additive, as were signals derived from machine learned text-analysis to identify trends in long-term company fundamentals as well as sell-side sentiment towards each company.

 

Value-based signals detracted from returns as investors generally traded away from more value-oriented areas of the market throughout the first half of the year. A Quality-based signal evaluating earnings management and efficiency of capital spend was also a notable detractor during the period.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the communication services and healthcare sectors and slight underweight positions in the financials and information technology sectors. While the Portfolio generally targets a country neutral approach, it had a modestly overweight Australia and China position and modestly underweight Japan and Russia position at period end. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

11

 

Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined International Core Portfolio      
Class I 14.00% 0.48% (0.56)%
Class II 13.90% 0.21% (0.78)%
MSCI ACWI ex-USA Index 13.60% 1.29% 0.00%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.74% and 0.99% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The MSCI ACWI ex-USA Index is a free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   90.1%
Exchange Traded Funds - Equity Funds   6.3%
Money Market Fund   0.6%
Right   0.0% ^
Other Assets Less Liabilities - Net   3.0%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

 

^Amount is less than 0.05%

12

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio underperformed its reference benchmark, the Russell Midcap Growth Index. The Portfolio posted a return of 25.53% compared to a benchmark return of 26.08%, a difference of -55 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

Value based signals detracted most from performance during the period, as investors generally traded away from more value- oriented areas of the market throughout the first half of the year. Although quality signals were additive in aggregate, a signal rewarding companies with higher operating asset efficiency detracted notably from performance for the period, as did a signal positioning the Portfolio away from companies with higher degrees of leverage given the continued decline in U.S. interest rates.

 

On the positive side, contributions from sentiment based signals, particularly within the consumer staples and health care sectors, were notable. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. A signal that evaluates the tightness of every industry’s labor market as an indication of the availability and cost of labor for each company contributed most to returns. Several signals derived from machine learned text-analysis proved particularly beneficial, most specifically to identify trends in long-term company fundamentals to gauge changes in management and sell-side sentiment towards each company. A signal identifying investor sentiment based on short positions of hedge funds further contributed, a reversal of the signal’s underperformance in the fourth quarter of 2018 and unsurprising given the relative success of hedge funds throughout the period.

 

Elsewhere, the Portfolio’s macro thematic signals were slightly negative over the period. Among macro themes, aa signal that measures sensitivity to changes in foreign exchange rates detracted, given the heightened volatility across currency markets. The Portfolio’s industry timing signals resulted in mixed returns, as maintaining an underweight in the energy sector contributed while initiating a small off-benchmark position in the utilities sector detracted.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the financials and communication services sectors and slight underweight positions in the consumer discretionary and information technology sectors. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

13

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio      
Class I 25.53% 14.07% 14.90%
Class II 25.45% 13.78% 14.66%
Russell Midcap® Growth Index (Total Return) 26.08% 13.94% 14.48%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.63% and 0.88% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Russell Midcap® Growth Index (Total Return) is an unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   98.2%
Money Market Fund   1.4%
Other Assets Less Liabilities - Net   0.4%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

14

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Disciplined Small Cap Growth Portfolio outperformed its reference benchmark, the Russell 2000 Index. The Portfolio posted a return of 18.50% compared to a benchmark return of 16.98%, a difference of 152 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

Quality based signals contributed meaningfully to performance during the period, particularly in the financials and healthcare sectors. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. A signal that rewards companies with attractive dividend growth trends was particularly additive, as were insights related to quality management, specifically founder-led management structures, technology driven text analysis of company 8-K filings, and measures of long- term sustainability. These signals provided stability to the Portfolio amidst increased market volatility. A signal identifying investor sentiment based on short positions of hedge funds further contributed, a reversal of the signal’s underperformance in the fourth quarter of 2018 and unsurprising given the relative success of hedge funds throughout the period.

 

Elsewhere, the Portfolio’s macro thematic signals contributed modestly over the period. Among macro themes, a signal measuring sensitivity to changes in foreign exchange rates was slightly positive, while the Portfolio’s industry timing signals resulted in mixed returns.

 

Value-based signals detracted from returns as investors generally traded away from more value-oriented areas of the market throughout the first half of the year. A quality-based signal preferring companies with lower risk profiles also detracted, given the strong performance of small cap stocks throughout the first half of the year.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the information technology and communication services sectors and slight underweight positions in the financials and healthcare sectors. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

15

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined Small Cap Portfolio      
Class I 18.50% (0.71)% 5.69%
Class II 18.41% (0.98)% 5.45%
Russell 2000® Index (Total Return) 16.98% (3.31)% 4.38%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.63% and 0.88% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Russell 2000® Index (Total Return) measures the performance of the small-capitalization sector of the U.S. equity market. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   97.4%
Money Market Fund   2.5%
Warrant   0.0% ^
Other Assets Less Liabilities - Net   0.1%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

 

^Amount is less than 0.05%

16

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Disciplined U.S. Core Portfolio underperformed its reference benchmark, the S&P 500 Index. The Portfolio posted a return of 18.32% compared to a benchmark return of 18.54%, a difference of -22 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

Value based signals detracted most from performance during the period, as investors generally traded away from more value- oriented areas of the market throughout the first half of the year. On the positive side, contributions from sentiment based signals, particularly within the consumer staples sector, were notable. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. A signal that evaluates the tightness of every industry’s labor market as an indication of the availability and cost of labor for each company was particularly additive. Several signals derived from machine learned text-analysis to identify trends in long-term company fundamentals as well as sell-side sentiment towards each company, together with a quality signal that evaluates companies based on a series of long-term sustainability measures, contributed to performance. These signals provided stability to the Portfolio amidst increased market volatility.

 

Elsewhere, the Portfolio’s macro thematic signals resulted in mixed returns over the period. Among macro themes, certain industry timing signals proved beneficial, as an underweight position in the Industrials sector added to relative performance for the period. In contrast, a signal that measures sensitivity to changes in foreign exchange rates was challenged, given the heightened volatility across currency markets.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the utilities and industrials sectors and slight underweight positions in the consumer discretionary and consumer staples sectors. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

17

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined U.S. Core Portfolio      
Class I 18.32% 9.33% 9.85%
Class II 18.13% 8.98% 9.57%
S&P 500® Index (Total Return) 18.54% 10.42% 10.44%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.48% and 0.73% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The S&P 500® Index (Total Return) is a widely accepted, unmanaged index of U.S. stock market performance which does not take into account charges, fees, and other expenses. Investors cannot invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   97.2%
Money Market Fund   1.9%
Other Assets Less Liabilities - Net   0.9%
    100.0%
      

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

18

 

Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock Disciplined Value Portfolio outperformed its reference benchmark, the Russell 1000 Value Index. The Portfolio posted a return of 16.40% compared to a benchmark return of 16.24%, a difference of 16 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

While quality based signals contributed meaningfully to performance during the period, this was largely offset by value based insights, which detracted from returns as investors generally traded away from more value-oriented areas of the market throughout the first half of the year. The strong performance of the Portfolio’s more traditional trend-based and quality signals during the period was unsurprising given investors’ preference for growth-oriented companies with sustainable businesses. A signal that evaluates the tightness of every industry’s labor market as an indication of the availability and cost of labor for each company was additive, as were several signals derived from machine learned text-analysis to identify trends in long-term company fundamentals as well as to gauge changes in management sentiment. Other quality based insights that contributed to performance were those rewarding companies with attractive dividend growth trends as well as one that evaluates companies based on a series of long-term sustainability measures. These signals provided stability to the Portfolio amidst increased market volatility.

 

Elsewhere, the Portfolio’s macro thematic signals contributed modestly over the period. Among macro themes, certain industry timing signals proved beneficial, as an underweight position in the materials sector added to relative performance for the period. In contrast, a signal that measures sensitivity to changes in foreign exchange rates detracted, given the heightened volatility across currency markets.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio remains largely sector neutral. The Portfolio had slight overweight positions in the information technology and utilities sectors and slight underweight positions in the consumer discretionary and consumer staples sectors. The Portfolio seeks to maintain a style neutral approach, therefore it did not have any outsized active exposures to any particular style or factor.

 

2658352.2

19

 

Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock Disciplined Value Portfolio      
Class I 16.40% 8.37% 6.97%
Class II 16.17% 8.03% 6.77%
Russell 1000® Value Index (Total Return) 16.24% 8.46% 6.58%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.54% and 0.79% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Russell 1000® Value Index (Total Return) measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   98.5%
Money Market Fund   1.2%
Other Assets Less Liabilities - Net   0.3%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

20

 

Global Atlantic BlackRock High Yield Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide total return.

 

Management Review
 

The Portfolio is sub-advised by BlackRock Investment Management, LLC (“BlackRock”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic BlackRock High Yield Portfolio outperformed its reference benchmark, the ICE BofAML BB-B U.S. High Yield Constrained Index. The Portfolio posted a return of 10.60% compared to a benchmark return of 10.33%, a difference of 27 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The fixed income market also rallied, highlighted by significant decline in the 10-year U.S. Treasury yield to 2.00% at period end, a level not seen since 2016 and down from a recent high of 3.24% in November 2018. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. While bond yields remained low during this volatile period, equity markets recovered significantly in June, again eliminating most, if not all, of the declines experienced in May.

 

The primary contributor during the period was an overweight to the consumer non-cyclical sector, particularly pharmaceutical and healthcare companies. Security selection within the communications sector, notably an overweight position within cable, contributed to performance as did an overweight position in home construction companies within the consumer cyclicals sector.

 

The primary detractor during the period were underweight positions within the capital goods sector, particularly within the construction materials and building materials industries. An overweight to technology also detracted from performance, as did an underweight position within the electrics sector.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio was overweight basic materials, finance companies, and communications. The largest sector underweights were energy, capital goods, and banking.

 

2658352.2

21

 

Global Atlantic BlackRock High Yield Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic BlackRock High Yield Portfolio      
Class I 10.60% 7.12% 2.97%
Class II 10.41% 6.78% 2.71%
ICE BofAML BB-B U.S. High Yield Constrained Index^ 10.33% 8.58% 4.71%
ICE BofA ML U.S. High Yield Master II Index+ 10.12% 7.54% 4.50%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.59% and 0.84% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

^Effective January 1, 2019, the Portfolio’s benchmark is the ICE BofAML BB-B U.S. High Yield Constrained Index. The ICE BofAML BB-B US High Yield Constrained Index contains all securities in the ICE BofAML US High Yield Index rated BB1 through B3, based on an average of Moody’s, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%. It is not possible to invest directly in an index.

 

+The ICE BofA ML U.S. High Yield Master II Index is an unmanaged market value-weighted index comprised of over 2,300 domestic and yankee high-yield bonds, including deferred interest bonds and payment-in-kind securities. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Corporate Bonds and Notes   96.3%
Money Market Fund   0.9%
Other Assets Less Liabilities - Net   2.8%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

22

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide total return consisting of capital appreciation and income.

 

Management Review
 

The Portfolio is sub-advised by Goldman Sachs Asset Management, L.P. (“GSAM”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic Goldman Sachs Core Fixed Income Portfolio outperformed its reference benchmark, the Bloomberg Barclays U.S. Aggregate Bond Index. The Portfolio posted a return of 6.85% compared to a benchmark return of 6.11%, a difference of 74 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The fixed income market also rallied, highlighted by significant decline in the 10-year U.S. Treasury yield to 2.00% at period end, a level not seen since 2016 and down from a recent high of 3.24% in November 2018. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. While bond yields remained low during this volatile period, equity markets recovered significantly in June, again eliminating most, if not all, of the declines experienced in May.

 

The Portfolio’s duration strategy contributed to performance over the reporting period, due to its U.S. rates positioning and tactical U.S. duration positioning. The Portfolio’s relative value country strategy was also additive for results, driven by long positions in European rates versus short positions in Japanese, Norwegian and UK rates. Furthermore, a long position in 10- year Treasury Inflation-Protected Securities versus short position in UK rates was additive for returns. The Portfolio’s currency strategy contributed to performance, due to short positions in the euro and the British pound, coupled with long positions in the Norwegian Krone and the Australian dollar. These gains were partially offset by long positions in the New Zealand dollar and the Japanese yen. Cross-sector positioning contributed to returns, driven by allocations to corporate credit and paired duration trades, as well as the Portfolio’s exposure to collateralized loan obligations (CLOs). An overweight to emerging market sovereign debt further contributed to performance. These gains were partially offset by an underweight position in emerging market corporate debt, as well as exposure to government/swaps.

 

Overall, the Portfolio’s security selection strategies were beneficial for returns, due to exposure to investment-grade credit, primarily positions in the utilities and financials sectors. Within the securitized sector, the Portfolio’s mortgage-backed security (MBS) holdings also contributed to performance. Selection of external emerging market debt from Mexico, Indonesia and Brazil also benefited returns. These were partially offset by selections of U.S. government debt.

 

How was the Portfolio positioned at period end?

 

At period end, the Portfolio was overweight U.S. rates, whereas it was short European and UK rates versus long Norwegian and Australian rates. The Portfolio had underweight positions in agency MBS and commercial mortgage-backed securities (CMBS). Elsewhere, the Portfolio was overweight asset-backed securities (ABS), corporate credit and emerging market sovereign debt.

 

2658352.2

23

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic Goldman Sachs Core Fixed Income Portfolio      
Class I 6.85% 8.00% 3.60%
Class II 6.85% 7.94% 3.57%
Bloomberg Barclays U.S. Aggregate Bond Index 6.11% 7.87% 3.86%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.44% and 0.69% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Bloomberg Barclays U.S. Aggregate Bond Index represents an unmanaged diversified portfolio of fixed income securities, including U.S. Treasuries, investment-grade corporate bonds, and mortgage-backed and asset-backed securities. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Corporate Bonds & Notes   40.9%
Mortgage Backed Securities   32.5%
U.S. Treasury Securities   17.0%
Commercial Paper   1.1%
Money Market Fund   14.8%
Asset Backed Securities   7.7%
Municipal Bonds   1.4%
Other Assets Less Liabilities - Net   (15.4)%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

 

Derivative exposure is included in “Other Assets Less Liabilities - Net”.

24

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by Goldman Sachs Asset Management, L.P. (“GSAM”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic Goldman Sachs Global Equity Insights Portfolio underperformed its reference benchmark, the MSCI World Standard Index. The Portfolio posted a return of 14.16% compared to a benchmark return of 16.98%, a difference of -282 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

All four investment themes detracted from performance, with High-Quality Business Models detracting most from results followed by Fundamental Mispricings, Market Themes & Trends, and Sentiment Analysis. Country selection contributed to performance during the period. Among sectors, the Portfolio’s health care holdings detracted the most from returns, particularly underweight positions in the health care equipment & supplies and pharmaceutical industries. On the positive side, holdings in the financials sector contributed the most to returns, mainly driven by underweight positions in banks and diversified financial services.

 

At an individual stock level, an overweight position in Mylan NV detracted the most from returns despite scoring highly on Sentiment Analysis and Fundamental Mispricing related factors. Conversely, an overweight position in Chipotle Mexican Grill, Inc. (0.5%) contributed the most to returns as the stock scored highly on Sentiment Analysis and High-Quality Business Model related factors.

 

Among countries, an overweight position in the U.S., held primarily for supportive momentum characteristics detracted the most from returns. Conversely, an underweight position in France, held primarily for its less supportive macroeconomic conditions, contributed most to performance during the period.

 

How was the Portfolio positioned at period end?

 

At the end of the period, against the MSCI World Standard Index, the Portfolio had its largest overweight positions in the information technology and industrials sectors, driven primarily by investments in the electronic equipment, instruments & components and road & rail industries. Conversely, the Portfolio’s largest underweight positions were in the financials and communication services industries, driven by underweight positions in the capital markets and diversified telecommunication services industries.

 

At a country level, the Portfolio had its largest overweight positions in the U.S., primarily for its relatively strong momentum characteristics. The Portfolio held its second largest overweight position in Sweden, primarily for its relatively inexpensive valuations. Conversely, the Portfolio’s largest underweight positions were in the UK and Canada, primarily for their relatively weak momentum characteristics.

 

2658352.2

25

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic Goldman Sachs Global Equity Insights Portfolio      
Class I 14.16% 0.76% 3.27%
Class II 14.08% 0.48% 2.98%
MSCI World Standard Index (Net) 16.98% 6.33% 6.11%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.72% and 0.97% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The MSCI World Standard Index (Net) represents large- and mid-cap equity performance across 23 developed markets countries, covering approximately 85% of the free float-adjusted market capitalization in each. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   98.9%
Other Assets Less Liabilities - Net   1.1%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

26

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by Goldman Sachs Asset Management, L.P. (“GSAM”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio underperformed its reference benchmark, the Russell 1000 Growth Index. The Portfolio posted a return of 19.36% compared to a benchmark return of 21.49%, a difference of -213 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

All four investment themes detracted from performance, with Fundamental Mispricings detracting most from results followed by High-Quality Business Models, Market Themes & Trends, and Sentiment Analysis. Among sectors, the Portfolio’s health care holdings detracted the most from returns, particularly an overweight position in the biotechnology and an underweight position in the health care equipment & supplies industries. On the positive side, holdings in the Industrials sector contributed the most to performance, mainly driven by underweight positions in the air freight & logistics and industrial conglomerate industries.

 

At an individual stock level, an overweight position in State Street Corp. detracted the most from returns despite scoring highly on Sentiment Analysis and Fundamental Mispricing related factors. Conversely, an overweight position in Chipotle Mexican Grill, Inc. (0.9%) contributed the most to returns as the stock scored highly on Sentiment Analysis and High-Quality Business Model related factors.

 

How was the Portfolio positioned at period end?

 

At the end of the period, against the Russell 1000 Growth Index, the Portfolio had its largest overweight positions in the information technology and utilities sectors, driven primarily by investments in the software and independent power and renewable electricity producers industries. Conversely, the Portfolio’s largest underweight positions were in the consumer staples and communication services industries, driven by underweight positions in the beverages and entertainment industries.

 

2658352.2

27

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio      
Class I 19.36% 7.62% 10.58%
Class II 19.20% 7.29% 10.25%
Russell 1000® Growth Index (Total Return) 21.49% 11.56% 14.00%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.46% and 0.71% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Russell 1000® Growth Index (Total Return) is an unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   99.1%
Money Market Fund   0.3%
Other Assets Less Liabilities - Net   0.6%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

28

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio
Portfolio Review (Unaudited)
June 30, 2019

 

Investment Objective
 

The Portfolio seeks to provide long-term capital appreciation.

 

Management Review
 

The Portfolio is sub-advised by Goldman Sachs Asset Management, L.P. (“GSAM”).

 

How did the Portfolio perform during the period?

 

During the first six months of 2019, the Class I shares of Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio underperformed its reference benchmark, the Russell Midcap Value Index. The Portfolio posted a return of 13.55% compared to a benchmark return of 18.02%, a difference of -447 basis points. The following discussion of relative performance pertains to this benchmark.

 

What factors and allocation decisions influenced the Portfolio’s performance?

 

While many global equity markets finished 2018 in correction territory (a decline of greater than 20%), most markets erased those losses during the first six months of 2019 with the S&P 500 posting its strongest first half return (up 18.54%) since 1997. The S&P MidCap 400 and the Russell 2000 indices were both up 17-18% during the period, while the MSCI EAFE and MSCI Emerging Markets indices also posted strong returns, up 11-14%. The first half of 2019 was not without market volatility, however, as May saw a significant decline in major equity markets driven primarily by continued trade tensions between the U.S. and its major trading partners, mainly China and Mexico. Equity markets recovered significantly in June however, again eliminating most, if not all, of the declines experienced in May.

 

All four investment themes detracted from performance, with High-Quality Business Models detracting most from results, followed by Market Themes & Trends, Fundamental Mispricings, and Sentiment Analysis. Among sectors, the Portfolio’s health care holdings detracted the most from returns, particularly overweight positions in the pharmaceuticals and biotechnology industries. On the positive side, holdings in the consumer discretionary sector contributed the most to performance, mainly driven by an underweight position in the multiline retail industry.

 

At an individual stock level, an overweight position in Mylan NV (0.4%) detracted the most from returns despite scoring highly on Sentiment Analysis and Fundamental Mispricing related factors. Conversely, an overweight position in ManpowerGroup, Inc. (0.3%) contributed the most to returns as the stock scored highly on Fundamental Mispricing related factors.

 

How was the Portfolio positioned at period end?

 

At the end of the period, against the Russell Mid Cap Value Index, the Portfolio had its largest overweight positions in the health care and financials sectors, mainly driven by overweight positions in the biotechnology and banking industries respectively. Conversely, the Portfolio’s largest underweight positions were in the real estate and communication services sectors, driven by underweight positions in the equity real estate investment trusts (REITs) and entertainment industries respectively.

 

2658352.2

29

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio
Portfolio Review (Continued)
June 30, 2019 (Unaudited)

 

The Portfolio’s performance figures* for the periods ended June 30, 2019 as compared to its benchmark:

 

  Six One Performance
  Months Year Since Inception**
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio      
Class I 13.55% (0.10)% 2.45%
Class II 13.23% (0.47)% 2.10%
Russell Midcap® Value Index (Total Return) 18.02% 3.68% 4.89%

 

*The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. The Portfolio’s total annual operating expenses, after fee waiver and/or reimbursement, were 0.64% and 0.89% for Class I and Class II shares, respectively, per the May 1, 2019 prospectus.

 

**The Portfolio’s inception date is November 1, 2017. The Portfolio commenced operations on November 6, 2017.

 

The Russell Midcap® Value Index (Total Return) is an unmanaged index of common stock prices that measures the performance of those Russell Midcap companies with lower price-to-book ratios and lower forecasted growth values. It is not possible to invest directly in an index.

 

Holdings by Asset Class  % of Net Assets 
Common Stocks   98.9%
Money Market Fund   0.6%
Other Assets Less Liabilities - Net   0.5%
    100.0%

 

Please refer to the Portfolio of Investments in this semi-annual report for more information regarding the Portfolio’s holdings as of June 30, 2019.

30

 

Global Atlantic BlackRock Allocation Portfolio
PORTFOLIO OF INVESTMENTS
June 30, 2019 (Unaudited)

 

Shares      Value 
     EXCHANGE TRADED FUNDS - 99.8%     
     DEBT FUNDS - 39.2%     
 35,734   iShares iBoxx $ Investment Grade Corporate Bond ETF  $4,444,238 
 102,353   iShares Intermediate-Term Corporate Bond ETF   5,829,003 
 30,078   iShares MBS ETF   3,236,393 
 133,061   iShares Short Maturity Bond ETF   6,696,960 
 477,636   iShares U.S. Treasury Bond ETF   12,330,173 
         32,536,767 
     EQUITY FUNDS - 60.6%     
 118,616   iShares Core MSCI EAFE ETF   7,283,022 
 87,638   iShares Core MSCI Emerging Markets ETF   4,508,099 
 68,727   iShares Core S&P 500 ETF   20,257,283 
 124,643   iShares Core S&P Total U.S. Stock Market ETF   8,304,963 
 58,256   iShares Edge MSCI Min Vol USA ETF   3,596,143 
 23,428   iShares Edge MSCI USA Momentum Factor ETF   2,778,561 
 19,934   iShares Global Tech ETF   3,578,751 
         50,306,822 
           
     TOTAL EXCHANGE TRADED FUNDS (Cost $78,167,139)   82,843,589 
           
     SHORT-TERM INVESTMENT - 0.0%^     
     MONEY MARKET FUND - 0.0%^     
 33,265   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a) (Cost - $33,265)   33,265 
           
     TOTAL INVESTMENTS - 99.8% (Cost - $78,200,404)  $82,876,854 
     OTHER ASSETS LESS LIABILITES - NET - 0.2%   172,209 
     TOTAL NET ASSETS - 100.0%  $83,049,063 

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

^Represents less than 0.05%.

 

ETF - Exchange Traded Fund

 

See accompanying notes to financial statements.

31

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS
June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 98.5%     
     ADVERTISING - 0.5%     
 129,991   Interpublic Group of Cos, Inc.  $2,936,497 
           
     AEROSPACE/DEFENSE - 2.0%     
 15,205   L3 Harris Technologies, Inc. *   2,875,722 
 15,544   Lockheed Martin Corp.   5,650,866 
 17,803   Raytheon Co.   3,095,586 
         11,622,174 
     AGRICULTURE - 0.6%     
 33,958   Archer-Daniels-Midland Co.   1,385,486 
 24,198   Philip Morris International, Inc.   1,900,269 
         3,285,755 
     AIRLINES - 0.1%     
 7,700   Delta Air Lines, Inc.   436,975 
           
     APPAREL - 0.6%     
 4,920   Levi Strauss & Co. *   102,730 
 42,335   NIKE, Inc.   3,554,023 
         3,656,753 
     AUTO MANUFACTURERS - 1.2%     
 96,057   PACCAR, Inc.   6,883,445 
 1,192   Toyota Motor Corp. (ADR)   147,796 
         7,031,241 
     AUTO PARTS & EQUIPMENT - 0.1%     
 26,527   Dana, Inc.   528,948 
 10,448   Goodyear Tire & Rubber Co. (The)   159,854 
         688,802 
     BANKS - 5.5%     
 172,898   Bank of America Corp.   5,014,042 
 3,599   Citigroup, Inc.   252,038 
 97,166   Citizens Financial Group, Inc.   3,435,790 
 2,075   East West Bancorp, Inc.   97,048 
 14,815   First Republic Bank   1,446,685 
 109,194   JP Morgan Chase & Co.   12,207,889 
 82,885   Morgan Stanley   3,631,192 
 6,229   Royal Bank of Canada   494,583 
 4,776   SunTrust Banks, Inc.   300,172 
 81,843   Wells Fargo & Co.   3,872,811 
 8,348   Western Alliance Bancorp *   373,323 
 9,737   Zions Bancorp NA   447,707 
         31,573,280 

 

See accompanying notes to financial statements.

32

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     BEVERAGES - 1.8%     
 34,584   Diageo PLC (ADR)  $5,959,515 
 4,371   Molson Coors Brewing Co.   244,776 
 16,359   Monster Beverage Corp. *   1,044,195 
 21,173   PepsiCo, Inc.   2,776,415 
         10,024,901 
     BIOTECHNOLOGY - 2.7%     
 32,389   Amgen, Inc.   5,968,645 
 2,614   Biogen, Inc. *   611,336 
 16,278   Celgene Corp. *   1,504,738 
 73,302   Gilead Sciences, Inc.   4,952,283 
 4,298   Regeneron Pharmaceuticals, Inc. *   1,345,274 
 5,719   Vertex Pharmaceuticals, Inc. *   1,048,750 
         15,431,026 
     CHEMICALS - 2.0%     
 17,288   Air Products & Chemicals, Inc.   3,913,485 
 52,839   Dow, Inc.   2,605,491 
 14,616   Dupont de Numours, Inc.   1,097,223 
 5,553   Ecolab, Inc.   1,096,384 
 32,679   LyondellBasell Industries NV   2,814,642 
         11,527,225 
     COMMERCIAL SERVICES - 2.6%     
 34,423   Automatic Data Processing, Inc.   5,691,155 
 33   Booz Allen Hamilton Holding Corp.   2,185 
 2,314   CoStar Group, Inc. *   1,282,095 
 12,142   H&R Block, Inc.   355,761 
 19,039   Insperity, Inc.   2,325,423 
 17,299   PayPal Holdings, Inc. *   1,980,044 
 6,193   S&P Global, Inc.   1,410,703 
 14,647   Square, Inc. *   1,062,347 
 8,221   TriNet Group, Inc. *   557,384 
         14,667,097 
     COMPUTERS - 4.5%     
 94,684   Apple, Inc.   18,739,857 
 22,738   Dell Technologies, Inc. Class C*   1,155,090 
 1   EPAM Systems, Inc. *   173 
 90,203   HP, Inc.   1,875,320 
 27,281   International Business Machines Corp.   3,762,050 
         25,532,490 
     COSMETICS/PERSONAL CARE - 1.3%     
 18,224   Colgate-Palmolive Co.   1,306,114 
 9,456   Estee Lauder Cos, Inc.   1,731,488 
 38,413   Procter & Gamble Co.   4,211,985 
         7,249,587 

 

See accompanying notes to financial statements.

33

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     DISTRIBUTION/WHOLESALE - 0.1%     
 2,071   WW Grainger, Inc.  $555,504 
           
     DIVERSIFIED FINANCIAL SERVICES - 4.6%     
 31,378   American Express Co.   3,873,300 
 5,770   Capital One Financial Corp.   523,570 
 164,268   Charles Schwab Corp.   6,601,931 
 36,899   Discover Financial Services   2,862,993 
 3,217   Evercore, Inc.   284,930 
 8,538   Franklin Resources, Inc.   297,122 
 9,929   Mastercard, Inc.   2,626,518 
 11,269   Synchrony Financial   390,696 
 21,420   TD Ameritrade Holding Corp.   1,069,286 
 45,199   Visa, Inc.   7,844,286 
         26,374,632 
     ELECTRIC - 3.3%     
 62,787   Alliant Energy Corp.   3,081,586 
 11,912   Avista Corp.   531,275 
 10,612   Black Hills Corp.   829,540 
 42,084   Consolidated Edison, Inc.   3,689,925 
 17,887   Dominion Energy, Inc.   1,383,023 
 18,602   DTE Energy Co.   2,378,824 
 19,799   Evergy, Inc.   1,190,910 
 12,281   IDACORP, Inc.   1,233,381 
 15,901   Pinnacle West Capital Corp.   1,496,125 
 51,176   Xcel Energy, Inc.   3,044,460 
         18,859,049 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.2%     
 4,086   AMETEK, Inc.   371,172 
 2,736   Generac Holdings, Inc. *   189,906 
 6,088   Hubbell, Inc.   793,875 
         1,354,953 
     ELECTRONICS - 1.8%     
 31,108   ADT, Inc.   190,381 
 26,608   Allegion PLC   2,941,514 
 8,479   Fortive Corp.   691,208 
 28,742   Honeywell International, Inc.   5,018,066 
 34,316   National Instruments Corp.   1,440,929 
         10,282,098 
     ENGINEERING & CONSTRUCTION - 0.1%     
 4,663   frontdoor, Inc. *   203,074 
 3,181   MasTec, Inc. *   163,917 
         366,991 
     ENTERTAINMENT - 0.1%     
 25,685   International Game Technology PLC   333,134 

 

See accompanying notes to financial statements.

34

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     ENVIRONMENTAL CONTROL - 0.6%     
 9,363   Waste Connections, Inc.  $894,916 
 22,860   Waste Management, Inc.   2,637,358 
         3,532,274 
     FOOD - 1.4%     
 59,983   General Mills, Inc.   3,150,307 
 20,338   Hershey Co.   2,725,902 
 6,858   JM Smucker Co. (The)   789,973 
 3,560   McCormick & Co, Inc.   551,836 
 15,538   Performance Food Group Co. *   621,986 
         7,840,004 
     GAS - 0.2%     
 9,839   Southwest Gas Holdings, Inc.   881,771 
           
     HAND/MACHINE TOOLS - 0.4%     
 14,948   Snap-on, Inc.   2,475,987 
           
     HEALTHCARE PRODUCTS - 2.3%     
 545   Align Technology, Inc. *   149,167 
 12,757   Danaher Corp.   1,823,230 
 1,272   Hill-Rom Holdings, Inc.   133,077 
 241   IDEXX Laboratories, Inc. *   66,355 
 69,352   Medtronic PLC   6,754,191 
 14,693   Stryker Corp.   3,020,587 
 4,577   Thermo Fisher Scientific, Inc.   1,344,173 
         13,290,780 
     HEALTHCARE - SERVICES - 1.5%     
 11,027   Anthem, Inc.   3,111,930 
 318   Humana, Inc.   84,365 
 20,653   UnitedHealth Group, Inc.   5,039,539 
 1,156   WellCare Health Plans, Inc. *   329,541 
         8,565,375 
     HOME BUILDERS - 0.0% **     
 1,310   Thor Industries, Inc.   76,570 
           
     HOUSEHOLD PRODUCTS/WARES - 0.3%     
 20,714   Church & Dwight Co., Inc.   1,513,365 
 1,150   Kimberly-Clark Corp.   153,272 
         1,666,637 
     INSURANCE - 5.2%     
 29,401   Allstate Corp.   2,989,788 
 21,717   Arthur J Gallagher & Co.   1,902,192 
 53,382   Berkshire Hathaway, Inc. *   11,379,441 
 2,569   Cincinnati Financial Corp.   266,328 

 

See accompanying notes to financial statements.

35

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     INSURANCE - 5.2% (Continued)     
 19,658   First American Financial Corp.  $1,055,635 
 22,786   Lincoln National Corp.   1,468,558 
 23,092   Loews Corp.   1,262,440 
 53,871   MetLife, Inc.   2,675,773 
 51,396   Prudential Financial, Inc.   5,190,996 
 8,135   Travelers Cos., Inc.   1,216,345 
 3,330   Unum Group   111,722 
         29,519,218 
     INTERNET - 10.3%     
 5,467   Alibaba Group Holding Ltd. (ADR) *   926,383 
 3,075   Alphabet, Inc. - Class A *   3,329,610 
 7,067   Alphabet, Inc. - Class C *   7,638,791 
 10,984   Amazon.com, Inc. *   20,799,632 
 17,473   Baidu, Inc. * (ADR)   2,050,631 
 13,987   CDW Corp.   1,552,557 
 2,899   Etsy, Inc. *   177,912 
 62,632   Facebook, Inc. *   12,087,976 
 25,156   GoDaddy, Inc. *   1,764,693 
 20,633   Lyft, Inc. *   1,355,794 
 7,282   Netflix, Inc. *   2,674,824 
 12,307   Pinterest, Inc. *   334,996 
 13,692   Twitter, Inc. *   477,851 
 37,825   Uber Technologies, Inc. *   1,754,324 
 9,842   VeriSign, Inc. *   2,058,553 
         58,984,527 
     LEISURE - 0.3%     
 12,771   Norwegian Cruise Line Holdings Ltd. *   684,909 
 8,531   Royal Caribbean Cruises Ltd.   1,034,043 
         1,718,952 
     LODGING - 0.6%     
 92,946   Extended Stay America, Inc.   1,569,858 
 28,020   Las Vegas Sands Corp.   1,655,702 
         3,225,560 
     MACHINERY - CONSTRUCTION & MINING - 0.4%     
 10,046   Caterpillar, Inc.   1,369,169 
 8,270   Oshkosh Corp.   690,462 
         2,059,631 

 

See accompanying notes to financial statements.

36

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     MACHINERY - DIVERSIFIED - 1.7%     
 44,974   Crane Co.  $3,752,631 
 6,465   Cummins, Inc.   1,107,713 
 3,621   Curtiss-Wright Corp.   460,338 
 21,086   Rockwell Automation, Inc.   3,454,519 
 3,288   Roper Technologies, Inc.   1,204,263 
         9,979,464 
     MEDIA - 1.7%     
 2   AMC Networks, Inc. *   109 
 21,989   CBS Corp.   1,097,251 
 149,484   Comcast Corp.   6,320,183 
 1,148   Discovery, Inc. *   32,661 
 9,667   Fox Corp. - Class A   354,199 
 3,904   Fox Corp. - Class B   142,613 
 7,702   Liberty Media Corp-Liberty SiriusXM *   291,213 
 8,379   Sinclair Broadcast Group, Inc.   449,366 
 37,856   Sirius XM Holdings, Inc.   211,236 
 22,606   Viacom, Inc.   675,241 
         9,574,072 
     MINING - 0.1%     
 1,464   Franco-Nevada Corp.   124,264 
 9,634   Newmont Mining Corp.   370,620 
         494,884 
     MISCELLANEOUS MANUFACTURING - 0.1%     
 9,137   AO Smith Corp.   430,901 
 16,496   ArcelorMittal (ADR)   297,423 
         728,324 
     OIL & GAS - 3.3%     
 11,534   Anadarko Petroleum Corp.   813,839 
 28,077   Chevron Corp.   3,493,902 
 14,473   CNOOC Ltd. (ADR)   2,465,476 
 86,550   ConocoPhillips   5,279,550 
 16,464   EOG Resources, Inc.   1,533,786 
 19,805   Equinor ASA (ADR)   391,743 
 36,078   Exxon Mobil Corp.   2,764,657 
 4,550   Helmerich & Payne, Inc.   230,321 
 4,400   Petroleo Brasileiro SA (ADR)   68,508 
 21,741   Royal Dutch Shell PLC (ADR)   1,414,687 
 4,822   Valero Energy Corp.   412,811 
         18,869,280 

 

See accompanying notes to financial statements.

37

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     OIL & GAS SERVICES - 0.5%     
 90,416   Halliburton Co.  $2,056,060 
 13,954   Schlumberger Ltd.   554,532 
         2,610,592 
     PACKAGING & CONTAINERS - 0.5%     
 79,267   WestRock Co.   2,890,867 
           
     PHARMACEUTICALS - 7.3%     
 55,282   AbbVie, Inc.   4,020,107 
 10,332   AmerisourceBergen Corp.   880,906 
 72,644   Bristol-Myers Squibb Co.   3,294,405 
 10,699   Cigna Corp.   1,685,627 
 42,070   CVS Health Corp.   2,292,394 
 2,532   DexCom, Inc. *   379,395 
 12,209   Eli Lilly & Co.   1,352,635 
 9,006   Herbalife Nutrition Ltd. *   385,097 
 95,674   Johnson & Johnson   13,325,475 
 6,094   McKesson Corp.   818,973 
 132,784   Merck & Co., Inc.   11,133,938 
 52,992   Pfizer, Inc.   2,295,613 
         41,864,565 
     PIPELINES - 0.2%     
 10,452   Antero Midstream Corp.   119,780 
 37,288   Williams Cos., Inc.   1,045,556 
         1,165,336 
     REAL ESTATE INVESTMENT TRUSTS - 2.9%     
 24,893   Equity LifeStyle Properties, Inc.   3,020,517 
 26,783   Outfront Media, Inc.   690,734 
 47,675   Park Hotels & Resorts, Inc.   1,313,923 
 63,369   Prologis, Inc.   5,075,857 
 62,714   RLJ Lodging Trust   1,112,546 
 11,054   Ryman Hospitality Properties, Inc.   896,369 
 28,787   Simon Property Group, Inc.   4,599,011 
         16,708,957 
     RETAIL - 4.5%     
 8,141   Advance Auto Parts, Inc.   1,254,854 
 922   AutoZone, Inc. *   1,013,711 
 757   Chipotle Mexican Grill, Inc. *   554,790 
 11,387   Costco Wholesale Corp.   3,009,129 
 31,903   Darden Restaurants, Inc.   3,883,552 
 3,424   Dollar General Corp.   462,788 
 2,270   Domino’s Pizza, Inc.   631,696 
 13,662   Home Depot, Inc.   2,841,286 
 7,353   Lululemon Athletica, Inc. *   1,325,084 

 

See accompanying notes to financial statements.

38

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     RETAIL - 4.5% (Continued)     
 15,082   McDonald’s Corp.  $3,131,928 
 1,126   O’Reilly Automotive, Inc. *   415,854 
 27,473   Target Corp.   2,379,436 
 27,561   TJX Cos., Inc.   1,457,426 
 2,028   Ulta Beauty, Inc. *   703,493 
 17,305   Walmart, Inc.   1,912,029 
 9,466   Yum! Brands, Inc.   1,047,602 
         26,024,658 
     SEMICONDUCTORS - 2.8%     
 3,306   Advanced Micro Devices, Inc. *   100,403 
 35,449   Applied Materials, Inc.   1,592,015 
 5,166   Broadcom, Inc.   1,487,085 
 1   Cabot Microelectronics Corp.   110 
 9,308   Cirrus Logic, Inc. *   406,760 
 69,027   Intel Corp.   3,304,322 
 3,407   Lam Research Corp.   639,971 
 11,573   NVIDIA Corp.   1,900,634 
 14,902   QUALCOMM, Inc.   1,133,595 
 36,252   Taiwan Semiconductor Manufacturing Co. Ltd. (ADR)   1,419,991 
 19,801   Texas Instruments, Inc.   2,272,363 
 14,710   Xilinx, Inc.   1,734,603 
         15,991,852 
     SOFTWARE - 9.0%     
 18,961   Activision Blizzard, Inc.   894,959 
 17,303   Adobe, Inc. *   5,098,329 
 18,453   Dropbox, Inc. *   462,248 
 3,061   Electronic Arts, Inc. *   309,957 
 35,981   Fidelity National Information Services, Inc.   4,414,149 
 11,434   Intuit, Inc.   2,988,047 
 131,791   Microsoft Corp.   17,654,722 
 2,086   NetEase, Inc. (ADR)   533,536 
 37,007   Oracle Corp.   2,108,289 
 50,296   Paychex, Inc.   4,138,858 
 2,581   Red Hat, Inc. *   484,609 
 48,713   salesforce.com, Inc. *   7,391,223 
 8,124   ServiceNow, Inc. *   2,230,607 
 10,778   Veeva Systems, Inc. *   1,747,222 
 4,576   Workday, Inc. *   940,734 
         51,397,489 
     TELECOMMUNICATIONS - 3.4%     
 15,331   AT&T, Inc.   513,742 
 94,940   BCE, Inc.   4,317,871 
 41,878   China Mobile Ltd. (ADR)   1,896,655 

 

See accompanying notes to financial statements.

39

 

Global Atlantic BlackRock Disciplined Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     TELECOMMUNICATIONS - 3.4% (Continued)     
 13,980   Ciena Corp. *  $574,997 
 134,716   Cisco Systems, Inc.   7,373,007 
 3   Telephone & Data Systems, Inc.   91 
 84,908   Verizon Communications, Inc.   4,850,794 
         19,527,157 
     TRANSPORTATION - 0.5%     
 4,802   CSX Corp.   371,531 
 13,158   Landstar System, Inc.   1,420,932 
 14,015   Ryder System, Inc.   817,074 
         2,609,537 
     TRUCKING & LEASING - 0.0% **     
 3,519   GATX Corp.   279,021 
           
     WATER - 0.8%     
 38,988   American Water Works Co., Inc.   4,522,608 
           
     TOTAL COMMON STOCKS (Cost - $510,878,561)   562,866,113 
           
     SHORT-TERM INVESTMENT - 1.3%     
     MONEY MARKET FUND - 1.3%     
 7,507,530   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $7,507,530)   7,507,530 
           
     TOTAL INVESTMENTS - 99.8% (Cost - $518,386,091)  $570,373,643 
     OTHER ASSETS LESS LIABILITIES - NET - 0.2%   1,313,715 
     TOTAL NET ASSETS - 100.0%  $571,687,358 

 

*Non-income producing security.

 

**Amount is less than 0.05%

 

ADR - American Depository Receipt

 

PLC - Public Limited Company

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

FUTURES CONTRACTS 
                     
   Description  Counterparty  Contracts  Expiration Date  Notional Value   Unrealized Appreciation 
LONG                      
   S&P 500 E-mini Future  Goldman Sachs  62  September-19  $9,127,020   $136,280 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS   $136,280 

 

See accompanying notes to financial statements.

40

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS
June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 97.8%     
     ADVERTISING - 0.7%     
 5,036   Interpublic Group of Cos, Inc.  $113,763 
 141   Omnicom Group, Inc.   11,555 
         125,318 
     AEROSPACE/DEFENSE - 2.7%     
 178   Boeing Co.   64,794 
 490   L3 Harris Technologies, Inc. *   92,674 
 163   Heico Corp.   16,849 
 582   Lockheed Martin Corp.   211,580 
 371   Raytheon Co.   64,509 
 42   Teledyne Technologies, Inc. *   11,503 
         461,909 
     APPAREL - 1.0%     
 84   Levi Strauss & Co. *   1,754 
 2,109   Nike, Inc.   177,051 
         178,805 
     AUTO MANUFACTURERS - 0.6%     
 1,228   PACCAR, Inc.   87,998 
 36   Tesla, Inc. *   8,045 
         96,043 
     AUTO PARTS & EQUIPMENT - 0.0% ^     
 274   Dana, Inc.   5,464 
           
     BEVERAGES - 2.2%     
 132   Brown-Forman Corp. - Class A   7,260 
 337   Brown-Forman Corp. - Class B   18,680 
 226   Keurig Dr. Pepper, Inc.   6,531 
 1,371   Monster Beverage Corp. *   87,511 
 2,050   PepsiCo., Inc.   268,817 
         388,799 
     BIOTECHNOLOGY - 3.9%     
 1,273   Amgen, Inc.   234,588 
 159   Biogen, Inc. *   37,185 
 870   Celgene Corp. *   80,423 
 2,207   Gilead Sciences, Inc.   149,105 
 23   Illumina, Inc. *   8,467 
 209   Incyte Corp. *   17,757 
 267   Regeneron Pharmaceuticals, Inc. *   83,571 
 383   Vertex Pharmaceuticals, Inc. *   70,235 
         681,331 
     BUILDING MATERIALS - 0.0% ^     
 30   Vulcan Materials Co.   4,119 

 

See accompanying notes to financial statements.

41

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     CHEMICALS - 0.8%     
 293   Air Products & Chemicals, Inc.  $66,326 
 320   Ecolab, Inc.   63,181 
 55   LyondellBasell Industries NV   4,737 
         134,244 
     COMMERCIAL SERVICES - 5.0%     
 1,454   Automatic Data Processing, Inc.   240,390 
 464   Booz Allen Hamilton Holding Corp.   30,721 
 205   CoStar Group, Inc. *   113,582 
 511   H&R Block, Inc.   14,972 
 666   Insperity, Inc.   81,345 
 563   Paylocity Holding Corp. *   52,821 
 1,308   PayPal Holdings, Inc. *   149,714 
 377   S&P Global, Inc.   85,877 
 848   Square, Inc. *   61,505 
 688   TriNet Group, Inc. *   46,646 
         877,573 
     COMPUTERS - 7.5%     
 304   Accenture PLC   56,170 
 5,510   Apple, Inc.   1,090,539 
 572   Dell Technologies, Inc. - Class C *   29,058 
 38   Fortinet, Inc. *   2,920 
 903   International Business Machines Corp.   124,524 
 65   NetApp, Inc.   4,011 
         1,307,222 
     COSMETICS/PERSONAL CARE - 0.3%     
 304   Estee Lauder Cos, Inc.   55,665 
           
     DISTRIBUTION/WHOLESALE - 0.2%     
 104   WW Grainger, Inc.   27,896 
           
     DIVERSIFIED FINANCIAL SERVICES - 6.1%     
 701   American Express Co.   86,531 
 3,806   Charles Schwab Corp.   152,963 
 955   Discover Financial Services   74,098 
 268   Franklin Resources, Inc.   9,326 
 841   Mastercard, Inc.   222,470 
 1,223   TD Ameritrade Holding Corp.   61,052 
 2,606   Visa, Inc.   452,271 
         1,058,711 
     ELECTRIC - 0.4%     
 569   Alliant Energy Corp.   27,927 
 45   Consolidated Edison, Inc.   3,946 
 293   IDACORP, Inc.   29,426 
         61,299 

 

See accompanying notes to financial statements.

42

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.4%     
 312   Generac Holdings, Inc. *  $21,656 
 384   Hubbell, Inc.   50,074 
         71,730 
     ELECTRONICS - 2.5%     
 1,248   ADT, Inc.   7,638 
 1,166   Allegion PLC   128,901 
 159   Fortive Corp.   12,962 
 993   Honeywell International, Inc.   173,368 
 22   Mettler-Toledo International, Inc. *   18,480 
 2,254   National Instruments Corp.   94,645 
         435,994 
     ENGINEERING & CONSTRUCTION - 0.1%     
 485   Frontdoor, Inc. *   21,122 
           
     ENTERTAINMENT - 0.1%     
 537   International Game Technology PLC   6,965 
 103   Six Flags Entertainment Corp.   5,117 
 13   Vail Resorts, Inc.   2,901 
         14,983 
     ENVIRONMENTAL CONTROL - 0.5%     
 324   Waste Connections, Inc.   30,968 
 462   Waste Management, Inc.   53,301 
         84,269 
     FOOD - 0.7%     
 778   General Mills, Inc.   40,861 
 500   Hershey Co. (The)   67,015 
 311   Performance Food Group Co. *   12,449 
         120,325 
     GAS - 0.1%     
 148   Southwest Gas Holdings, Inc.   13,264 
           
     HAND/MACHINE TOOLS - 0.2%     
 242   Snap-On, Inc.   40,085 
           
     HEALTHCARE PRODUCTS - 1.6%     
 96   Align Technology, Inc. *   26,275 
 441   Hill-Rom Holdings, Inc.   46,137 
 232   IDEXX Laboratories, Inc. *   63,877 
 622   Stryker Corp.   127,871 
 56   Thermo Fisher Scientific, Inc.   16,446 
         280,606 

 

See accompanying notes to financial statements.

43

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     HEALTHCARE - SERVICES - 2.1%     
 126   Anthem, Inc.  $35,558 
 12   Humana, Inc.   3,184 
 1,244   UnitedHealth Group, Inc.   303,548 
 54   WellCare Health Plans, Inc. *   15,394 
         357,684 
     HOUSEHOLD PRODUCTS/WARES - 0.4%     
 922   Church & Dwight Co., Inc.   67,361 
 35   Kimberly-Clark Corp.   4,665 
         72,026 
     INSURANCE - 1.4%     
 377   Berkshire Hathaway, Inc. *   80,365 
 1,040   First American Financial Corp.   55,848 
 308   Loews Corp.   16,838 
 164   Progressive Corp. (The)   13,109 
 774   Prudential Financial, Inc.   78,174 
         244,334 
     INTERNET - 17.8%     
 254   Alphabet, Inc. - Class A *   275,031 
 374   Alphabet, Inc. - Class C *   404,260 
 565   Amazon.com, Inc. *   1,069,901 
 14   Booking Holdings, Inc. *   26,246 
 100   Cargurus, Inc. *   3,611 
 658   CDW Corp.   73,038 
 194   Etsy, Inc. *   11,906 
 3,176   Facebook, Inc. *   612,968 
 1,461   GoDaddy, Inc. *   102,489 
 1,008   Lyft, Inc. *   66,236 
 484   Netflix, Inc. *   177,783 
 117   Palo Alto Networks, Inc. *   23,840 
 594   Pinterest, Inc. *   16,169 
 202   RingCentral, Inc. *   23,214 
 855   Twitter, Inc. *   29,840 
 1,161   Uber Technologies, Inc. *   53,847 
 474   VeriSign, Inc. *   99,142 
 298   Zendesk, Inc.   26,531 
         3,096,052 
     LEISURE TIME - 0.3%     
 329   Norwegian Cruise Line Holdings Ltd. *   17,644 
 66   Planet Fitness, Inc. *   4,781 
 213   Royal Caribbean Cruises Ltd.   25,818 
         48,243 
     LODGING - 0.9%     
 4,199   Extended Stay America, Inc.   70,921 
 1,508   Las Vegas Sands Corp.   89,108 
 96   Wyndham Destinations, Inc.   4,214 
         164,243 

 

See accompanying notes to financial statements.

44

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     MACHINERY - CONSTRUCTION & MINING - 0.2%     
 514   Oshkosh Corp.  $42,914 
           
     MACHINERY - DIVERSIFIED - 1.5%     
 823   Crane Co.   68,671 
 194   Cummins, Inc.   33,240 
 82   Curtiss-Wright Corp.   10,425 
 120   IDEX Corp.   20,657 
 668   Rockwell Automation, Inc.   109,438 
 29   Roper Technologies, Inc.   10,622 
         253,053 
     MEDIA - 0.7%     
 814   CBS Corp.   40,619 
 869   Comcast Corp.   36,741 
 205   Sinclair Broadcast Group, Inc.   10,994 
 5,476   Sirius XM Holdings, Inc.   30,556 
         118,910 
     OFFICE/BUSINESS EQUIPMENT - 0.0% ^     
 13   Zebra Technologies Corp. *   2,723 
           
     OIL & GAS - 0.3%     
 731   ConocoPhillips   44,591 
           
     PACKAGING & CONTAINERS - 0.2%     
 1,149   WestRock Co.   41,904 
           
     PHARMACEUTICALS - 5.2%     
 2,411   AbbVie, Inc.   175,328 
 292   AmerisourceBergen Corp.   24,896 
 1,474   Bristol-Myers Squibb Co.   66,846 
 111   Cigna Corp.   17,488 
 145   CVS Health Corp.   7,901 
 248   DexCom, Inc. *   37,160 
 21   Eli Lilly & Co.   2,327 
 166   Herbalife Nutrition Ltd. *   7,098 
 16   Jazz Pharmaceuticals PLC *   2,281 
 1,324   Johnson & Johnson   184,407 
 4,542   Merck & Co., Inc.   380,847 
         906,579 
     REAL ESTATE INVESTMENT TRUSTS - 2.2%     
 1,235   Equity LifeStyle Properties, Inc.   149,855 
 835   Park Hotels & Resorts, Inc.   23,013 
 480   Prologis, Inc.   38,448 
 429   Ryman Hospitality Properties, Inc.   34,788 
 841   Simon Property Group, Inc.   134,358 
         380,462 

 

See accompanying notes to financial statements.

45

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     RETAIL - 5.8%     
 374   Advance Auto Parts, Inc.  $57,648 
 63   AutoZone, Inc. *   69,267 
 49   Chipotle Mexican Grill, Inc. *   35,911 
 471   Costco Wholesale Corp.   124,466 
 961   Darden Restaurants, Inc.   116,983 
 312   Dollar General Corp.   42,170 
 175   Domino’s Pizza, Inc.   48,699 
 706   Home Depot, Inc.   146,827 
 371   Lululemon Athletica, Inc. *   66,858 
 220   McDonald’s, Corp.   45,685 
 113   O’Reilly Automotive, Inc. *   41,733 
 234   Target, Corp.   20,267 
 1,968   TJX Cos, Inc.   104,068 
 151   Ulta Beauty, Inc. *   52,380 
 304   Yum! Brands, Inc.   33,644 
         1,006,606 
     SEMICONDUCTORS - 3.6%     
 559   Advanced Micro Devices, Inc. *   16,977 
 2,046   Applied Materials, Inc.   91,886 
 191   Broadcom, Inc.   54,981 
 951   Cirrus Logic, Inc. *   41,559 
 104   Lam Research Corp.   19,535 
 653   NVIDIA Corp.   107,242 
 350   ON Semiconductor Corp. *   7,073 
 945   Qualcomm, Inc.   71,886 
 1,234   Texas Instruments, Inc.   141,614 
 610   Xilinx, Inc.   71,931 
         624,684 
     SOFTWARE - 15.6%     
 1,131   Activision Blizzard, Inc.   53,383 
 933   Adobe Systems, Inc. *   274,908 
 277   Dropbox, Inc. *   6,939 
 263   Electronic Arts, Inc. *   26,631 
 1,002   Fidelity National Information Services, Inc.   122,925 
 670   First Data Corp. *   18,137 
 468   Intuit, Inc.   122,302 
 7,922   Microsoft Corp.   1,061,231 
 469   Oracle Corp.   26,719 
 2,048   Paychex, Inc.   168,530 
 138   Paycom Software, Inc. *   31,287 
 183   Red Hat, Inc. *   34,360 
 1,892   Salesforce.com, Inc. *   287,073 
 711   ServiceNow, Inc. *   195,219 
 89   Tableau Software, Inc. *   14,776 

 

See accompanying notes to financial statements.

46

 

Global Atlantic BlackRock Disciplined Growth Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     SOFTWARE - 15.6% (Continued)     
 91   Take-Two Interactive Software, Inc. *  $10,331 
 786   Veeva Systems, Inc. *   127,418 
 493   Workday, Inc. *   101,351 
 5,714   Zynga, Inc. *   35,027 
         2,718,547 
     TELECOMMUNICATIONS - 1.2%     
 652   Ciena Corp. *   26,817 
 2,905   Cisco Systems, Inc.   158,991 
 287   Verizon Communications, Inc.   16,396 
         202,204 
     TRANSPORTATION - 0.3%     
 221   CSX Corp.   17,099 
 174   Expeditors International of Washington, Inc.   13,200 
 224   Landstar System, Inc.   24,190 
         54,489 
     WATER - 0.5%     
 805   American Water Works Co., Inc.   93,380 
           
     TOTAL COMMON STOCKS (Cost - $14,696,469)   17,020,404 
           
     SHORT-TERM INVESTMENT - 1.9%     
     MONEY MARKET FUND - 1.9%     
 329,920   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $329,920)   329,920 
           
     TOTAL INVESTMENTS - 99.7% (Cost - $15,026,086)  $17,350,324 
     OTHER ASSETS LESS LIABILITIES - NET - 0.3%   50,329 
     TOTAL NET ASSETS - 100.0%  $17,400,653 

 

*Non-income producing security

 

^Represents less than 0.05%

 

PLC - Public Limited Company

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

FUTURES CONTRACTS 
                Unrealized 
Description  Counterparty  Contracts  Expiration Date  Notional Value   Appreciation 
LONG                   
S&P 500 E-mini Future  Goldman Sachs  2  Sep-19  $294,420   $4,933 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS   $4,933 

 

See accompanying notes to financial statements.

47

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS
June 30, 2019 (Unaudited)

 

Shares      Value 
     EXCHANGE TRADED FUNDS - 6.3%     
     EQUITY FUNDS - 6.3%     
 107,265   iShares MSCI India ETF  $3,786,454 
 11,023   iShares MSCI Saudi Arabia ETF   363,979 
 123,962   iShares MSCI Taiwan ETF   4,333,712 
 36,720   iShares MSCI Turkey ETF   874,670 
     TOTAL EQUITY FUNDS (Cost - $9,221,276)   9,358,815 
           
     COMMON STOCKS - 90.1%     
     ADVERTISING - 0.0% +     
 1,000   Dentsu, Inc.   34,899 
 2,685   WPP PLC   33,837 
         68,736 
     AEROSPACE/DEFENSE - 0.3%     
 14   Dassault Aviation SA   20,152 
 1,295   MTU Aero Engines AG   308,959 
 6,624   Rolls-Royce Holdings PLC   70,849 
         399,960 
     AGRICULTURE - 0.9%     
 14,944   British American Tobacco PLC   522,839 
 78,000   China Agri-Industries Holdings Ltd.   25,060 
 1,858   Easy Bio, Inc. *   9,414 
 28,200   Gudang Garam Tbk. PT   153,451 
 9,270   Imperial Brands PLC   217,884 
 11,600   Japan Tobacco, Inc.   256,193 
 6,900   QL Resources Bhd.   11,421 
 1,668   Swedish Match AB   70,472 
         1,266,734 
     AIRLINES - 0.2%     
 92,000   China Eastern Airlines Corp. Ltd. *   54,287 
 48,576   Qantas Airways Ltd.   184,076 
         238,363 
     APPAREL - 2.4%     
 1,997   adidas AG   617,441 
 2,000   Asics Corp.   21,663 
 5,326   boohoo Group PLC *   14,350 
 1,386   Burberry Group PLC   32,845 
 827   Christian Dior SE   434,164 
 367   Fila Korea Ltd.   24,379 
 33   Hermes International   23,834 
 1,340   Kering SA   793,669 
 2,499   LVMH Moet Hennessy Louis Vuitton SE   1,065,206 
 9,746   Moncler SpA   417,313 
 1,640   Puma SE   109,537 
         3,554,401 
     AUTO MANUFACTURERS - 2.1%     
 40,500   BAIC Motor Corp. Ltd.   25,402 
 22,000   China First Capital Group Ltd. *   6,561 
 3,771   Ferrari NV   613,243 
 34,000   Geely Automobile Holdings Ltd.   58,143 
 9,300   Honda Motor Co. Ltd.   240,398 
 1,300   Hyundai Motor Co.   157,624 

 

See accompanying notes to financial statements.

48

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     AUTO MANUFACTURERS - 2.1% (Continued)     
 3,576   Kia Motors Corp.  $136,270 
 13,400   Mitsubishi Motors Corp.   64,177 
 26,500   Nissan Motor Co. Ltd.   189,785 
 1,229   Peugeot SA   30,329 
 13,500   Sinotruk Hong Kong Ltd.   23,363 
 8,700   Toyota Motor Corp.   540,056 
 113   Volkswagen AG   19,451 
 69,220   Volvo AB   1,099,305 
         3,204,107 
     AUTO PARTS & EQUIPMENT - 1.2%     
 3,200   Aisin Seiki Co. Ltd.   110,191 
 1,780   Cie Generale des Etablissements Michelinn SCA   226,119 
 2,700   Denso Corp.   113,598 
 4,002   Faurecia SA   185,991 
 4,503   Hella GmbH Hueck & Co. KgaA   222,966 
 429   Hyundai Mobis Co. Ltd.   87,498 
 26,900   JTEKT Corp.   326,076 
 10,600   Tokai Rika Co. Ltd. *   174,830 
 7,500   Toyoda Gosei Co. Ltd.   146,255 
 9,300   Toyota Boshoku Corp.   122,055 
 9,299   Weichai Power Co. Ltd.   16,639 
         1,732,218 
     BANKS - 11.5%     
 8,658   ABSA Group Ltd.   108,062 
 2,400   Aeon Financial Service Co. Ltd.   38,649 
 100   Agricultural Bank of China Ltd.   52 
 465,000   Agricultural Bank of China Ltd.   194,630 
 10,119   Australia & New Zealand Banking Group Ltd.   200,320 
 102,956   Banco Bilbao Vizcaya Argentaria SA   576,500 
 11,220   Banco Bradesco SA *   98,422 
 37,632   Banco Bradesco SA Preferred *   371,445 
 140,220   Banco Comercial Portugues SA *   43,418 
 5,300   Banco del Bajio SA *   10,605 
 9,300   Banco do Brasil SA *   130,498 
 20,600   Banco Santander Brasil SA   246,438 
 62,400   Bank Central Asia Tbk. PT   132,397 
 5,258   Bank Leumi Le-Israel BM   37,977 
 145,100   Bank Mandiri Persero Tbk. PT   82,423 
 923,000   Bank of China Ltd.   389,875 
 108,000   Bank of Communications Co. Ltd.   81,976 
 8,956   Bank of Montreal   677,963 
 11,077   Bank of Nova Scotia (The)   596,255 
 460,200   Bank Rakyat Indonesia Persero Tbk. PT   142,026 
 2,061   Bankinter SA   14,219 
 41,426   Barclays PLC   78,979 
 47,500   BOC Hong Kong Holdings Ltd.   186,960 
 1,206   Canadian Imperial Bank of Commerce   95,040 
 214,000   China CITIC Bank Corp. Ltd.   121,894 
 693,000   China Construction Bank Corp.   596,978 
 31,000   China Everbright Bank Co. Ltd.   17,196 
 345,600   China Minsheng Banking Corp. Ltd.   239,321 

 

See accompanying notes to financial statements.

49

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     BANKS - 11.5% (Continued)     
 119,000   Chongqing Rural Commercial Bank Co. Ltd.  $64,736 
 14,700   CIMB Group Holdings Bhd.   19,138 
 3,820   Commonwealth Bank of Australia   221,907 
 1,426   Credicorp Ltd.   326,426 
 4,800   DBS Group Holdings Ltd.   92,101 
 22,888   DNB ASA   426,027 
 5,900   Erste Group Bank AG   219,306 
 75,901   FirstRand Ltd.   368,975 
 24,900   Grupo Financiero Banorte SAB de CV   144,488 
 109,119   HSBC Holdings PLC   912,276 
 513,000   Industrial & Commercial Bank of China Ltd.   374,285 
 10,700   Industrial Bank Co. Ltd. *   28,494 
 1,090   Industrial Bank of Korea *   13,263 
 38,404   ING Groep NV   445,917 
 87,500   Itau Unibanco Holding SA Preference*   826,680 
 702   KBC Group NV   46,080 
 158,893   Lloyds Banking Group PLC   114,438 
 5,709   Macquarie Group Ltd.   502,349 
 140,800   Malayan Banking Bhd.   302,554 
 21,126   Mediobanca Banca di Credito Finanziario SpA   218,113 
 270,800   Mitsubishi UFJ Financial Group, Inc.   1,286,891 
 19,200   Mizuho Financial Group, Inc.   27,818 
 3,929   Natixis SA   15,835 
 2,059   Nedbank Group Ltd.   36,971 
 6,946   Nordea Bank ABP   50,473 
 11,759   OTP Bank Nyrt   468,809 
 21,800   Oversea-Chinese Banking Corp. Ltd.   183,688 
 13,000   Postal Savings Bank of China Co. Ltd.   7,721 
 30,300   Public Bank Bhd.   168,639 
 55,300   Resona Holdings, Inc.   230,254 
 6,292   Royal Bank of Canada   501,097 
 41,308   Skandinaviska Enskilda Banken AB   382,529 
 29,259   Standard Bank Group Ltd.   408,075 
 10,500   Sumitomo Mitsui Financial Group, Inc.   370,921 
 6,000   Sumitomo Mitsui Trust Holdings, Inc.   217,524 
 92,700   Thanachart Capital PCL * (NVDR)   167,762 
 21,275   Toronto-Dominion Bank (The)   1,245,811 
 7,653   UBS Group AG   91,051 
 2,500   United Overseas Bank Ltd.   48,283 
 2,054   Woori Bank   24,993 
 2,100   Yamaguchi Financial Group, Inc.   14,346 
         17,127,562 
     BASE METALS - 0.0% +     
 5,656   OZ Minerals Ltd. *   39,810 
           
     BEVERAGES - 2.5%     
 75,000   Ambev SA   349,888 
 2,100   Asahi Group Holdings Ltd.   94,436 
 2,678   Carlsberg A/S   355,568 
 12,000   China Resources Beer Holdings Co. Ltd.   56,986 
 33,191   Diageo PLC   1,429,477 

 

See accompanying notes to financial statements.

50

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     BEVERAGES - 2.5% (Continued)     
 2,200   Fomento Economico Mexicano SAB de CV  $21,265 
 1,700   Fraser & Neave Holdings Bhd. *   14,217 
 537   Heineken Holding NV   56,445 
 20,400   Kirin Holdings Co. Ltd.   439,942 
 300   Kweichow Moutai Co. Ltd.   42,980 
 3,150   Pernod Ricard SA   581,309 
 856   Royal Unibrew A/S   62,561 
 1,100   Suntory Beverage & Food Ltd.   47,833 
 6,683   Treasury Wine Estates Ltd.   69,972 
 1,999   Wuliangye Yibin Co. Ltd.   34,329 
         3,657,208 
     BIOTECHNOLOGY- 0.5%     
 7,500   3SBio, Inc.   12,883 
 240   BeiGene Ltd. * (ADR)   29,748 
 3,107   CSL Ltd.   468,773 
 416   Genmab AS *   76,612 
 3,647   H Lundbeck AS   144,289 
 33   Medy-Tox, Inc.   12,861 
 600   PeptiDream, Inc. *   30,685 
         775,851 
     BUILDING MATERIALS - 1.3%     
 3,000   AGC, Inc.   103,722 
 2,800   Anhui Conch Cement Co. Ltd. *   16,918 
 73,000   BBMG Corp.   23,453 
 180,400   Cemex SAB DE CV *   76,154 
 32,000   China Resources Cement Holdings Ltd.   31,007 
 4,096   Cie de Saint-Gobain   159,877 
 41,765   CSR Ltd.   114,597 
 3,967   HeidelbergCement AG   321,474 
 1,246   Kingspan Group PLC   67,769 
 600   LafargeHolcim Ltd.   29,335 
 3,800   LIXIL Group Corp.   60,100 
 1,600   Sanwa Holdings Corp.   17,197 
 5,155   Sika AG   880,844 
 1,028   Wienerberger AG   25,404 
         1,927,851 
     CHEMICALS - 2.5%     
 3,508   Air Liquide SA   491,574 
 2,378   Arkema SA   221,466 
 23,000   Daicel Corp.   204,511 
 2,300   DIC Corp.   60,713 
 2,653   Evonik Industries AG   77,374 
 26   Givaudan SA   73,493 
 1,194   Hanwha Chemical Corp. *   23,474 
 1,600   JSR Corp.   25,261 
 15,000   Kingboard Laminates Holdings Ltd.   13,747 
 4,482   Koninklijke DSM NV   554,816 
 315   LG Chem Ltd.   96,711 
 63   Lotte Chemical Corp. *   13,777 
 162   LOTTE Fine Chemical Co. Ltd. *   7,408 
 21,800   Mitsubishi Chemical Holdings Corp.   152,280 

 

See accompanying notes to financial statements.

51

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     CHEMICALS - 2.5% (Continued)     
 300   Nippon Shokubai Co. Ltd. *  $19,826 
 5,500   Nitto Dekno Corp.   271,427 
 13,229   OC Oerlikon Corp. AG   161,733 
 75,000   PTT Global Chemical PCL (NVDR)   156,518 
 4,000   Shin-Etsu Chemical Co. Ltd.   372,564 
 1,527   Solvay SA   158,418 
 19,300   Sumitomo Chemical Co. Ltd.   89,567 
 1,430   Symrise AG   137,835 
 12,700   Ube Industries Ltd.   263,336 
 1,036   Victrex PLC   28,533 
 900   Zeon Corp.   9,999 
         3,686,361 
     COAL - 0.1%     
 188,800   Bukit Asam TBK PT *   39,557 
 103,000   China Coal Energy Co. Ltd.   42,848 
 46,000   China Shenhua Energy Co. Ltd.   96,328 
         178,733 
     COMMERCIAL SERVICES - 1.2%     
 210   Adyen NV *   162,286 
 5,219   Ashtead Group PLC   149,716 
 800   Benesse Holdings, Inc.   18,623 
 1,217   Bureau Veritas SA   30,102 
 10,000   Car, Inc. *   7,910 
 7,363   Edenred   376,151 
 2,400   Estacio Participacoes SA   18,335 
 8,225   Experian PLC   249,556 
 10,645   G4S PLC   28,180 
 6,022   IDP Education Ltd.   74,630 
 620   Intertek Group PLC   43,415 
 3,773   Randstad NV   207,530 
 4,000   Recruit Holdings Co. Ltd.   133,432 
 7,500   RELX PLC   182,267 
 7,698   Rentokil Initial PLC   38,944 
 9,500   Shenzhen International Holdings Ltd.   18,848 
 500   Toppan Printing Co. Ltd.   7,588 
 5,485   Transurban Group   56,736 
         1,804,249 
     COMPUTERS - 1.4%     
 100   BOE Technology Group Co. Ltd.   50 
 2,633   Capgemini SE   327,882 
 9,367   CGI Group, Inc. *   721,691 
 1,488   Check Point Software Technologies Ltd. *   172,028 
 7,707   Computershare Ltd.   87,670 
 256   Jenoptik AG   8,294 
 98,000   Lenovo Group Ltd.   75,891 
 11,929   Logitech International SA   477,282 
 6,200   Nihon Unisys Ltd. *   208,029 
 1,300   NTT Data Corp.   17,315 
 156   Samsung SDS Co. Ltd.   29,048 
 86   Teleperformance   17,256 
         2,142,436 

 

See accompanying notes to financial statements.

52

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     COSMETICS - 2.7%     
 318   Amorepacific Corp.  $45,305 
 1,200   Fancl Corp. *   29,516 
 4,700   Kao Corp.   358,149 
 85   LG Household & Health Care Ltd.   96,657 
 5,100   L’Oreal SA   1,454,874 
 1,000   Pigeon Corp.   40,236 
 11,300   Pola Orbis Holdings, Inc.   315,695 
 17,883   Unilever NV (Dutch Certificate)   1,090,758 
 8,918   Unilever PLC   555,523 
         3,986,713 
     DISTRIBUTION/WHOLESALE - 1.2%     
 1,557   Ferguson PLC   110,969 
 35,836   Inchcape PLC   280,948 
 6,300   Itochu Corp.   120,486 
 233   LG Corp. *   15,518 
 23,800   Marubeni Corp.   157,503 
 42,700   Mitsui & Co. Ltd.   695,153 
 432   Posco Daewoo Corp. *   6,865 
 4,412   Rexel SA   56,097 
 19,200   Sumitomo Corp.   290,923 
 55,800   United Tractors Tbk. PT   111,383 
         1,845,845 
     DIVERSIFIED FINANCIAL SERVICES - 2.0%     
 582   Aareal Bank AG   15,357 
 258   ASX Ltd.   14,913 
 1,822   Azimut Holding SpA   35,128 
 7,300   B3 SA- Brasil Bolsa Balcao SA   71,483 
 3,300   BOC Aviation Ltd.   27,709 
 20,000   China International Capital Corp. Ltd.   40,346 
 84,100   Daiwa Securities Group, Inc.   368,513 
 2,699   Deutsche Boerse AG   382,359 
 539   DWS Group GmbH & Co. KGaA   18,893 
 524   Flow Traders   15,324 
 47,400   Guotai Junan Securities Co. Ltd. *   84,455 
 1,705   Hana Financial Group, Inc.   55,226 
 7,900   Hitachi Capital Corp. *   175,613 
 5,100   Hong Kong Exchanges & Clearing Ltd.   180,042 
 9,806   IG Group Holdings PLC   72,909 
 3,787   KB Financial Group, Inc.   150,378 
 206   Korea Investment Holdings Co. Ltd. *   14,398 
 13,300   Krungthai Card PLC * (GDR)   18,757 
 4,792   Magellan Financial Group Ltd.   171,502 
 9,333   Man Group PLC   18,506 
 5,297   Meritz Securities Co. Ltd. *   24,589 
 1,128   Mirae Asset Daewoo Co. Ltd. *   7,991 
 12,200   Mitsubishi UFJ Lease & Finance Co. Ltd. *   64,658 
 8,800   Muangthai Capital PLC (NVDR)   16,213 
 1,090   NH Investment & Securities Co. Ltd. *   13,688 
 29,706   Old Mutual Ltd.   44,660 
 16,500   ORIX Corp.   246,260 
 5,022   Platinum Asset Management Ltd.   17,092 

 

See accompanying notes to financial statements.

53

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     DIVERSIFIED FINANCIAL SERVICES - 2.0% (Continued)     
 1,245   Samsung Securities Co. Ltd. *  $42,160 
 9,540   Schroders PLC   370,318 
 2,770   Shinhan Financial Group Co. Ltd. *   107,715 
 18,999   Standard Life Aberdeen PLC   71,234 
 600   Tokyo Century Corp. *   25,311 
         2,983,700 
     ELECTRIC - 1.4%     
 5,415   A2A SpA   9,410 
 3,126   AGL Energy Ltd.   43,895 
 29,487   AusNet Services   38,798 
 1,768   Capital Power Corp.   40,792 
 47,000   China Power International Development Ltd.   11,491 
 5,700   Chubu Electric Power Co., Inc.   79,966 
 124,000   Datang International Power Generation Co. Ltd.   31,109 
 7,961   E.ON SE   86,589 
 1,091   EDP Renovaveis SA   11,207 
 3,458   Emera, Inc.   141,601 
 22,250   Engie SA *   338,013 
 5,800   Glow Energy PCL (NVDR) *   16,832 
 5,800   Gulf Energy Development PCL   23,262 
 8,800   Gulf Energy Development PLC (NVDR)   35,295 
 3,349   Hera SpA *   12,830 
 19,900   Hokuriku Electric Power Co. *   144,254 
 62,000   Huadian Power International Corp. Ltd.   24,522 
 6,806   Iberdrola SA   67,942 
 3,200   Kansai Electric Power Co., Inc.   36,666 
 1,686   Korea Electric Power Corp. *   37,308 
 3,304   Northland Power, Inc.   64,474 
 24,900   Shikoku Electric Power Co., Inc.   230,187 
 29,725   Spark Infrastructure Group   50,689 
 61,500   Tenaga Nasional Bhd.   205,967 
 31,825   Terna Rete Elettrica Nazionale SpA   202,957 
 1,382   Uniper SE   41,911 
 1,158   Verbund AG   60,662 
         2,088,629 
     ELECTRICAL COMPONENT & EQUIPMENT - 0.6%     
 2,000   Casio Computer Co. Ltd.   24,838 
 296   LS Corp. *   12,177 
 242   LS Industrial Systems Co. Ltd. *   10,584 
 500   Mabuchi Motor Co. Ltd.   17,101 
 8,335   Schneider Electric SE   757,074 
 785   Signify NV   23,243 
 25,600   Xinjiang Goldwind Science & Technology Co. Ltd.   27,984 
         873,001 
     ELECTRONICS - 0.4%     
 1,000   Anritsu Corp. *   17,384 
 5,038   Assa Abloy AB   113,974 
 14,654   Electrocomponents PLC   118,018 
 686   Halma PLC   17,636 
 1,669   LG Display Co. Ltd. *   25,801 
 100   Nidec Corp.   13,667 

 

See accompanying notes to financial statements.

54

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     ELECTRONICS - 0.4% (Continued)     
 729   Samsung Electro-Mechanics Co. Ltd. *  $61,747 
 778   Sartorius AG Preference   159,743 
         527,970 
     ENERGY - ALTERNATE SOURCES - 0.1%     
 140,000   CK Power PCL (NVDR)   32,184 
 1,226   Landis+Gyr Group AG   97,766 
 83   OCI Co. Ltd. *   6,707 
 333   Vestas Wind Systems AS   28,809 
 36,000   Xinyi Solar Holdings Ltd.   17,741 
         183,207 
     ENGINEERING & CONSTRUCTION - 1.8%     
 174   Acciona SA   18,705 
 1,111   ACS Actividades de Construccion y Servicios SA   44,421 
 2,176   Aena SME SA   431,921 
 2,758   Bouygues SA   102,296 
 150,000   China Communications Construction Co. Ltd.   134,208 
 110,000   China Communications Services Corp. Ltd.   85,325 
 142,500   China Railway Construction Corp. Ltd.   174,739 
 178,000   China Railway Group Ltd.   135,337 
 7,697   CIMIC Group Ltd.   241,819 
 197   Daelim Industrial Co. Ltd. *   19,621 
 1,783   Daewoo Engineering & Construction Co. Ltd. *   7,628 
 545   Flughafen Zurich AG   102,739 
 309   Gaztransport Et Technigaz SA   31,019 
 1,800   Grupo Aeroportuario del Centro Norte SAB de CV   10,989 
 423   GS Engineering & Construction Corp. *   14,782 
 3,519   Hochtief AG   429,197 
 606   Hyundai Engineering & Construction Co. Ltd. *   28,131 
 3,800   Kajima Corp.   52,129 
 3,900   Kandenko Co. Ltd. *   32,578 
 173,000   Metallurgical Corp of China Ltd.   46,281 
 1,322   Samsung Engineering Co. Ltd. *   19,636 
 21,300   Singapore Technologies Engineering Ltd.   65,178 
 42,574   Sydney Airport   240,206 
 2,200   Taisei Corp.   79,942 
 1,339   Vinci SA   137,328 
 390   WSP Global, Inc.   21,515 
         2,707,670 
     ENTERTAINMENT - 0.5%     
 22,797   Aristocrat Leisure Ltd.   491,452 
 2,600   Sankyo Co. Ltd.   94,115 
 2,900   Toho Co. Ltd.   123,278 
 10,828   William Hill PLC   21,298 
         730,143 
     FOOD - 3.8%     
 4,031   A2 Milk Co. Ltd. *   39,718 
 5,108   A2 Milk Co. Ltd. *   49,646 
 86   Barry Callebaut AG   172,706 
 25,100   Berli Jucker PCL (NVDR)   41,332 
 5,416   Bid Corp. Ltd.   117,909 
 900   BRF SA *   6,890 

 

See accompanying notes to financial statements.

55

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     FOOD - 3.8% (Continued)     
 208   Chr. Hansen Holding AS  $19,562 
 70   CJ CheilJedang Corp.   18,005 
 66,000   Dali Foods Group Co. Ltd   43,845 
 2,047   Danone SA   173,669 
 1,500   Foshan Haitian Flavouring & Food Co. Ltd.   22,931 
 1,220   Greggs PLC   35,681 
 16,500   Indofood Sukses Makmur Tbk PT   8,205 
 40,900   JBS SA   224,741 
 2,263   Kesko OYJ   126,072 
 700   Kewpie Corp.   15,470 
 2,720   Magnit PJSC (GDR)   39,644 
 24,594   Nestle SA   2,549,200 
 1,600   Nichirei Corp. *   37,973 
 47   NongShim Co. Ltd.   10,339 
 11,139   Remgro Ltd.   148,428 
 4,600   Seven & i Holdings Co. Ltd.   155,753 
 24,440   SSP Group PLC   213,379 
 12,950   Suedzucker AG   219,590 
 9,136   Tate & Lyle PLC   85,857 
 21,000   Uni-President China Holdings Ltd.   23,386 
 5,834   Wesfarmers Ltd.   148,039 
 127,500   WH Group Ltd.   129,254 
 113,475   Wm Morrison Supermarkets PLC   290,861 
 14,991   Woolworths Group Ltd.   349,578 
 8,448   Woolworths Holdings Ltd. - South Africa *   29,284 
 1,200   Yamazaki Baking Co. Ltd.   18,144 
 5,000   Yihai International Holding Ltd.   25,952 
         5,591,043 
     FOOD SERVICE - 0.6%     
 35,358   Compass Group PLC   849,153 
           
     FOREST PRODUCTS & PAPER - 0.1%     
 26,300   Indah Kiat Pulp & Paper Corp. Tbk PT   17,453 
 13,000   Pabrik Kertas Tjiwi Kimia Tbk. PT *   11,571 
 1,178   Smurfit Kappa Group PLC   35,698 
 3,212   UPM-Kymmene OYJ   85,483 
         150,205 
     GAS - 0.5%     
 55,807   Centrica PLC   62,346 
 5,134   Italgas SpA   34,542 
 431   Korea Gas Corp. *   15,752 
 49,128   National Grid PLC   522,586 
 570   Rubis ScA   32,144 
 12,405   Snam SpA   61,748 
 14,000   Towngas China Co. Ltd.   10,089 
         739,207 
     HAND/MACHINE TOOLS - 0.1%     
 20,500   Techtronic Industries Co. Ltd.   156,915 
           
     HEALTHCARE-PRODUCTS - 1.4%     
 1,400   Asahi Intecc Co. Ltd.   34,487 

 

See accompanying notes to financial statements.

56

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     HEALTHCARE-PRODUCTS - 1.4% (Continued)     
 5,428   Aspen Pharmacare Holdings Ltd.  $38,666 
 771   Carl Zeiss Meditec AG   76,168 
 2,331   Cochlear Ltd.   338,345 
 1,606   Demant AS *   50,013 
 3,501   GN Store Nord AS   163,619 
 21,000   Hengan International Group Co. Ltd.   154,426 
 7,613   Koninklijke Philips NV *   331,052 
 1,194   Qiagen NV *   48,529 
 1,266   Sartorius Stedim Biotech   199,967 
 16,661   Smith & Nephew PLC   361,536 
 603   Sonova Holding AG   137,175 
 181   Straumann Holding AG   159,911 
         2,093,894 
     HEALTHCARE-SERVICES - 0.3%     
 28,000   Bangkok Dusit Medical Services PCL (NDVR)   23,738 
 1,639   Fresenius Medical Care AG & Co. KGaA   128,863 
 2,275   Fresenius SE & Co. KGaA   123,528 
 6,000   Genscript Biotech Corp. *   15,068 
 10,800   IHH Healthcare Bhd.   15,158 
 300   Miraca Holdings, Inc.   6,822 
 420   SillaJen, Inc. *   17,969 
 2,563   Sonic Healthcare Ltd.   48,742 
         379,888 
     HOLDING COMPANIES - DIVERSIFIED - 0.2%     
 18,300   Alfa SAB de CV   17,927 
 66   CJ Corp. *   5,773 
 10   CJ Corp. Preference *   232 
 30,000   CK Hutchison Holdings Ltd.   295,680 
 600   Jardine Matheson Holdings Ltd.   37,812 
         357,424 
     HOME BUILDERS - 0.3%     
 2,397   Bovis Homes Group PLC   31,513 
 3,094   Persimmon PLC   78,637 
 181,006   Taylor Wimpey PLC   363,403 
         473,553 
     HOME FURNISHINGS - 0.1%     
 1,387   LG Electronics, Inc.   95,258 
           
     INSURANCE - 5.2%     
 85,600   AIA Group Ltd.   923,110 
 3,646   Allianz SE   880,238 
 904   ASR Nederland NV   36,814 
 26,832   Aviva PLC   142,231 
 4,386   AXA SA   115,379 
 280   Baloise Holding AG   49,625 
 89,000   China Life Insurance Co. Ltd.   219,182 
 202,000   China Reinsurance Group Corp.   35,940 
 671   CNP Assurances   15,252 
 33,700   Dai-ichi Life Holdings, Inc.   508,284 
 4,188   Direct Line Insurance Group PLC   17,685 
 7,462   Great-West Lifeco, Inc.   172,167 

 

See accompanying notes to financial statements.

57

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     INSURANCE - 5.2% (Continued)     
 1,794   Hanwha Life Insurance Co. Ltd.  $5,088 
 1,500   IRB Brasil Resseguros SA   38,953 
 3,800   Japan Post Holdings Co. Ltd.   43,030 
 3,400   Japan Post Insurance Co. Ltd.   63,020 
 95,853   Legal & General Group PLC   328,769 
 30,597   Manulife Financial Corp.   557,267 
 50,903   Medibank Pvt Ltd.   124,667 
 47,411   MMI Holdings Ltd. - South Africa *   63,781 
 6,300   MS&AD Insurance Group Holdings, Inc.   199,981 
 845   NN Group NV   34,065 
 163,000   People’s Insurance Co Group of China Ltd. (The)   63,635 
 72,000   PICC Property & Casualty Co. Ltd.   77,691 
 4,700   Ping An Insurance Group Co of China Ltd.   60,636 
 48,000   Ping An Insurance Group Co of China Ltd.   576,307 
 8,219   Power Corp. of Canada   177,431 
 17,332   Power Financial Corp.   399,495 
 22,681   QBE Insurance Group Ltd.   188,291 
 77   Samsung Fire & Marine Insurance Co. Ltd. *   17,872 
 300   Samsung Life Insurance Co. Ltd.   21,721 
 41,276   Sanlam Ltd.   228,783 
 2,900   Sompo Holdings, Inc.   112,000 
 5,535   Storebrand ASA   40,691 
 3,804   Sun Life Financial, Inc.   157,866 
 246   Swiss Life Holding AG   122,066 
 1,975   Swiss Re AG   201,025 
 14,400   T&D Holdings, Inc.   156,310 
 6,800   Tokio Marine Holdings, Inc.   340,757 
 1,320   Topdanmark AS   74,560 
 2,295   TRYG AS   74,726 
 158   Zurich Insurance Group AG   55,081 
         7,721,472 
     INTERNET - 4.0%     
 611   58.com, Inc. * (ADR)   37,986 
 10,528   Alibaba Group Holding Ltd. * (ADR)   1,783,970 
 28,441   Auto Trader Group PLC   198,287 
 311   Autohome, Inc. * (ADR)   26,628 
 1,730   Baidu, Inc. * (ADR)   203,033 
 1,597   carsales.com Ltd.   15,163 
 2,919   Ctrip.com International Ltd. * (ADR)   107,740 
 300   CyberAgent, Inc. *   10,873 
 368,000   HengTen Networks Group Ltd. *   8,761 
 6,373   JD.com, Inc. * (ADR)   193,038 
 2,400   Kakaku.com, Inc.   46,334 
 264   Kakao Corp. *   30,066 
 4,390   Moneysupermarket.com Group PLC   23,036 
 3,014   Naspers Ltd.   730,888 
 545   NAVER Corp.   53,809 
 62   NCSoft Corp.   25,613 
 1,181   SEEK Ltd.   17,537 
 557   Shopify, Inc.   167,763 
 1,822   SINA Corp. - China *   78,583 

 

See accompanying notes to financial statements.

58

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     INTERNET - 4.0% (Continued)     
 45,000   Tencent Holdings Ltd.  $2,030,976 
 1,900   Trend Micro, Inc. - Japan *   84,736 
 317   Wix.com Ltd. *   45,046 
 7,000   Yahoo Japan Corp.   20,531 
 209   YY, Inc. * (ADR)   14,565 
         5,954,962 
     INVESTMENT COMPANIES - 0.1%     
 1,119   Industrivarden AB   24,821 
 598   Investor AB   28,752 
 11,300   Legend Holdings Corp.   26,585 
 690   Reinet Investments SCA   11,116 
 144   Wendel SA   19,662 
         110,936 
     IRON/STEEL - 0.4%     
 44,200   Angang Steel Co. Ltd.   20,141 
 16,000   China Oriental Group Co. Ltd.   9,359 
 11,232   Fortescue Metals Group Ltd.   71,096 
 9,300   Gerdau SA Preference *   36,762 
 397   Hyundai Steel Co. *   14,372 
 42,000   Maanshan Iron & Steel Co. Ltd.   16,666 
 1,200   POSCO   254,103 
 2,569   Salzgitter AG   73,666 
 11,800   Vale SA *   159,513 
         655,678 
     LEISURE TIME - 0.2%     
 2,176   Carnival PLC   96,347 
 18,000   China Travel International Investment Hong Kong Ltd.   3,732 
 1,517   CTS Eventim AG & Co. KGaA   70,692 
 15,050   TUI AG   147,947 
 1,300   Yamaha Motor Co. Ltd.   23,107 
         341,825 
     LODGING - 0.1%     
 5,375   Crown Resorts Ltd.   46,960 
 1,513   Melia Hotels International SA   14,473 
 32,800   Sands China Ltd.   156,810 
         218,243 
     MACHINERY-CONSTRUCTION & MINING - 0.2%     
 15,100   B Grimm Power PCL   17,603 
 5,302   Doosan Infracore Co. Ltd. *   28,561 
 2,425   Epiroc AB - Class A   25,269 
 200   Komatsu Ltd.   4,826 
 11,692   Sandvik AB   214,983 
         291,242 
     MACHINERY- DIVERSIFED - 1.4%     
 5,000   Amada Holdings Co. Ltd.   56,293 
 13,015   Atlas Copco AB - Class A   416,336 
 504   Bucher Industries AG   173,893 
 500   Keyence Corp.   306,896 
 12,173   Kone OYJ   719,470 
 15,347   Valmet OYJ   383,100 
         2,055,988 

 

See accompanying notes to financial statements.

59

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     MEDIA - 1.0%     
 1,300   Fuji Media Holdings, Inc.  $18,123 
 673   Lagardere SCA   17,551 
 39,003   Mediaset Espana Comunicacion SA   284,000 
 3,328   Multichoice Group Ltd. *   31,618 
 11,967   Pearson PLC   124,798 
 20,066   Quebecor, Inc.   478,943 
 425   Schibsted ASA   11,729 
 5,500   Tokyo Broadcasting System Holdings, Inc.   93,930 
 2,167   Vivendi SA   59,745 
 4,321   Wolters Kluwer NV *   315,027 
         1,435,464 
     METAL FABRICATE/HARDWARE - 0.1%     
 4,900   NTN Corp.   14,554 
 9,743   Sims Metal Management Ltd.   74,251 
         88,805 
     MINING - 2.8%     
 12,878   Anglo American PLC   367,870 
 13,498   Anglo American PLC   385,377 
 1,113   AngloGold Ashanti Ltd.   20,049 
 42,525   BHP Group Ltd.   1,228,294 
 13,118   BHP Group PLC   336,410 
 73,719   Centamin PLC   107,333 
 25,600   China Zhongwang Holdings Ltd.   12,911 
 1,235   Cia de Minas Buenaventura SAA (ADR)   20,587 
 2,281   Detour Gold Corp. *   28,837 
 5,229   Evolution Mining Ltd.   15,999 
 1,142   Franco-Nevada Corp.   97,137 
 18,156   Glencore PLC   63,163 
 81,000   Jiangxi Copper Co. Ltd.   107,827 
 3,165   Kirkland Lake Gold Ltd.   136,651 
 40,000   MMG Ltd. *   13,978 
 27,056   Regis Resources Ltd.   100,249 
 8,119   Rio Tinto Ltd.   591,174 
 8,411   Rio Tinto PLC   522,442 
 912   Southern Copper Corp.   35,431 
 15,000   Zhaojin Mining Industry Co. Ltd.   16,800 
         4,208,519 
     MISCELLANEOUS MANUFACTURING - 0.8%     
 2,925   Alfa Laval AB   63,871 
 8,160   Ansell Ltd.   153,751 
 42,000   China Railway Signal & Communication Corp. Ltd.   30,536 
 4,500   FUJIFILM Holdings Corp.   228,174 
 1,400   Nikon Corp.   19,803 
 244   POSCO Chemtech Co. Ltd. *   11,327 
 4,918   Siemens AG   585,825 
 3,101   Smiths Groups PLC   61,765 
 12,400   Top Glove Corp. Bhd. *   14,733 
         1,169,785 

 

See accompanying notes to financial statements.

60

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     OFFICE/BUSINESS EQUIPMENT - 0.2%     
 10,700   Canon, Inc.  $312,439 
 3,800   Ricoh Co. Ltd.   37,951 
         350,390 
     OIL & GAS - 4.8%     
 67,888   Beach Energy Ltd.   94,566 
 100,504   BP PLC   701,723 
 536,000   China Petroleum & Chemical Corp.   364,308 
 51,300   China Petroleum & Chemical Corp. *   40,856 
 245,000   CNOOC Ltd.   418,970 
 78,823   Ecopetrol SA   71,769 
 12,715   Enerplus Corp.   95,843 
 12,983   Galp Energia SGPS SA   199,968 
 5,578   Husky Energy, Inc.   52,973 
 820   Idemitsu Kosan Co. Ltd.   24,659 
 5,125   Imperial Oil Ltd.   142,210 
 125,700   JXTG Holdings, Inc.   623,483 
 3,640   Neste Oyj   123,694 
 677   Novatek PJSC (GDR)   143,524 
 18,975   Oil Search Ltd.   94,142 
 4,935   Parex Resources, Inc. *   79,345 
 5,600   Petrobras Distribuidora SA   36,514 
 418,000   PetroChina Co. Ltd.   230,602 
 27,000   Petroleo Brasileiro SA *   210,638 
 8,861   Petroleo Brasileiro SA Preference *   63,094 
 11,500   Petronas Dagangan Bhd. *   70,684 
 17,900   PTT Exploration & Production PCL (NVDR) *   78,797 
 37,502   Royal Dutch Shell PLC   1,227,824 
 21,418   Royal Dutch Shell PLC   703,547 
 7,781   Santos Ltd.   38,659 
 5,561   Saras SpA *   8,385 
 204   SK Holdings Co. Ltd.   40,989 
 270   SK Innovation Co. Ltd. *   37,180 
 7,738   Suncor Energy, Inc.   241,896 
 20,500   Thai Oil PCL *   44,453 
 12,202   Total SA   684,708 
 5,600   Ultrapar Participacoes SA *   29,515 
 8,401   Woodside Petroleum Ltd.   214,357 
         7,233,875 
     OIL & GAS SERVICES - 0.2%     
 7,312   Petrofac Ltd.   40,016 
 304,400   Sapura Energy Bhd.   22,098 
 21,000   Sinopec Engineering Group Co. Ltd.   17,795 
 9,495   Subsea 7 SA   114,316 
 2,169   TGS NOPEC Geophysical Co. ASA   60,852 
 4,503   WorleyParsons Ltd.   46,483 
         301,560 
     PACKAGING & CONTAINERS - 0.0% +     
 528   Huhtamaki OYJ   21,743 
           
     PHARMACEUTICALS - 6.2%     
 935   Almirall SA   17,292 
 4,717   Amplifon SpA   110,443 

 

See accompanying notes to financial statements.

61

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     PHARMACEUTICALS - 6.2% (Continued)     
 46,500   Astellas Pharma, Inc.  $662,498 
 4,335   AstraZeneca PLC   355,195 
 2,166   Bausch Health Cos, Inc. *   54,765 
 2,155   Bayer AG   149,554 
 640   Celltrion, Inc. *   113,905 
 174   Celltrion Pharm, Inc. *   7,241 
 24,000   China Traditional Chinese Medicine Holdings Co. Ltd. *   11,674 
 1,700   Chugai Pharmaceutical Co. Ltd.   111,082 
 53   Daewoong Pharmaceutical Co. Ltd.   6,885 
 2,400   Eisai Co. Ltd.   135,682 
 258   Galenica AG   12,966 
 56,321   GlaxoSmithKline PLC   1,130,104 
 2,112   Grifols SA   62,534 
 12,000   Guangzhou Baiyunshan Pharmaceutical Holdings Co. Ltd.   54,144 
 400   Hisamitsu Pharmaceutical Co., Inc.   15,797 
 8,700   Hypera SA   67,849 
 503   Ipsen SA   68,738 
 400   Kissei Pharmaceutical Co. Ltd.   9,987 
 200   Kobayashi Pharmaceutical Co. Ltd.   14,312 
 2,400   Kyowa Hokka Kirin Co. Ltd.   43,193 
 16,500   Luye Pharma Group Ltd.   11,954 
 6,600   Medipal Holdings Corp.   145,734 
 1,200   Mitsubishi Tanabe Pharma Corp.   13,366 
 17,565   Novartis AG   1,606,972 
 4,190   Novo Nordisk AS   213,847 
 6,200   Otsuka Holdings Co. Ltd.   202,332 
 7,499   Roche Holding AG   2,112,411 
 3,994   Sanofi   345,267 
 4,100   Shionogi & Co. Ltd.   236,281 
 14,000   SSY Group Ltd.   12,652 
 13,700   Takeda Pharmaceutical Co. Ltd.   486,125 
 3,529   Teva Pharmaceutical Industries Ltd. * (ADR)   32,573 
 1,254   Teva Pharmaceutical Industries Ltd. *   11,497 
 6,000   Tong Ren Tang Technologies Co. Ltd.   7,150 
 7,604   UCB SA   631,446 
 104   ViroMed Co. Ltd. *   15,186 
 1,500   Wuxi Biologics Cayman, Inc. *   13,469 
         9,314,102 
     PIPELINES - 0.4%     
 12,777   Enbridge, Inc.   462,485 
 880   Gibson Energy, Inc.   15,725 
 1,307   TC Energy Corp.   64,932 
         543,142 
     PRIVATE EQUITY - 0.1%     
 4,486   Brookfield Asset Management, Inc.   215,074 
           
     REAL ESTATE - 2.0%     
 32,400   CapitaLand Ltd.   84,535 
 52,000   China Overseas Land & Investment Ltd.   191,693 
 21,000   CK Asset Holdings Ltd.   164,371 
 18,000   Country Garden Holdings Co. Ltd.   27,372 

 

See accompanying notes to financial statements.

62

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     REAL ESTATE - 2.0% (Continued)     
 1,600   Daito Trust Construction Co. Ltd.  $203,973 
 580   Deutsche Wohnen AG   21,314 
 2,081   Fabege AB   31,344 
 479   Fastighets AB Balder *   16,056 
 206   FirstService Corp.   19,863 
 28,000   Future Land Development Holdings Ltd.   36,844 
 10,500   Greentown China Holdings Ltd.   7,473 
 10,000   Hang Lung Properties Ltd.   23,782 
 38,300   Hongkong Land Holdings Ltd.   246,652 
 29,000   Kaisa Group Holdings Ltd. *   14,328 
 15,500   KWG Property Holding Ltd.   15,733 
 2,826   LEG Immobilien AG   319,250 
 26,000   Logan Property Holdings Co. Ltd.   42,066 
 4,100   Mitsubishi Estate Co. Ltd.   76,299 
 730   PSP Swiss Property AG   85,429 
 308   REA Group Ltd.   20,758 
 58,000   Shanghai Industrial Holdings Ltd.   125,763 
 38,000   Shenzhen Investment Ltd.   14,008 
 38,500   Shui On Land Ltd.   8,920 
 500   Sumitomo Realty & Development Co. Ltd.   17,858 
 18,000   Sun Hung Kai Properties Ltd.   305,280 
 3,000   Sunac China Holdings Ltd.   14,746 
 87,200   Swire Properties Ltd.   352,148 
 4,669   TAG Immobilien AG *   108,043 
 505   TLG Immobilien AG   14,809 
 1,400   Tokyo Tatemono Co. Ltd.   15,554 
 41,000   Wharf Holdings Ltd. (The)   108,634 
 30,000   Wharf Real Estate Investment Co. Ltd.   211,392 
 60,000   Yuexiu Property Co. Ltd.   13,594 
 20,000   Yuzhou Properties Co. Ltd.   9,395 
         2,969,279 
     REAL ESTATE INVESTMENT TRUSTS - 1.0%     
 999   Alstria Office REIT AG   16,200 
 5,068   British Land Co. PLC (The)   34,727 
 1,933   Canadian Apartment Properties REIT   71,536 
 339,200   CapitaLand Mall Trust *   659,371 
 5,413   Charter Hall Group   41,139 
 2,010   Dexus   18,308 
 19,445   Goodman Group   205,092 
 3,437   Klepierre SA   115,386 
 28,000   Mapletree Commercial Trust   43,254 
 14,100   Mapletree Industrial Trust   23,344 
 5,030   Merlin Properties Socimi SA   69,884 
 44,238   Scentre Group   119,209 
 4,909   Stockland *   14,365 
         1,431,815 
     RETAIL - 1.9%     
 4,819   Alimentation Couche-Tard, Inc.   303,909 
 4,000   Alsea SAB de CV *   7,891 
 900   Aoyama Trading Co. Ltd. *   17,642 
 196,800   Astra International Tbk PT   103,780 

 

See accompanying notes to financial statements.

63

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     RETAIL - 1.9% (Continued)     
 16,976   Barloworld Ltd.  $154,095 
 145,200   Chow Tai Fook Jewellery Group Ltd.   157,978 
 14,900   Citizen Watch Co. Ltd.   76,478 
 1,174   Clicks Group Ltd.   17,091 
 7,800   CP All PCL (NVDR)   21,873 
 685   Domino’s Pizza Enterprises Ltd.   18,093 
 46   E-Mart, Inc. *   5,577 
 600   Fast Retailing Co. Ltd.   362,706 
 1,497   Hennes & Mauritz AB   26,680 
 218   Hotel Shilla Co. Ltd. *   18,314 
 4,042   Industria de Diseno Textil SA   121,750 
 4,300   Isetan Mitsukoshi Holdings Ltd.   34,882 
 1,594   JD Sports Fashion PLC   11,896 
 20,000   Li Ning Co. Ltd. *   47,155 
 22,500   Lifestyle International Holdings Ltd.   32,890 
 2,200   Lojas Renners SA *   26,979 
 900   Magazine Luiza SA   49,020 
 4,012   Restaurant Brands International, Inc.   279,604 
 500   Ryohin Keikaku Co. Ltd.   90,310 
 535   Samsung C&T Corp.   44,342 
 700   Shimachu Co. Ltd. *   16,275 
 17,390   Steinhoff International Holdings NV *   1,603 
 3,800   Sundrug Co. Ltd.   102,848 
 3,500   Takashimaya Co. Ltd. *   38,365 
 162,400   Wal-Mart de Mexico SAB de CV   442,863 
 500   Welcia Holdings Co. Ltd.   20,350 
 3,339   Yum China Holdings, Inc.   154,262 
 11,000   Zhongsheng Group Holdings Ltd.   30,624 
         2,838,125 
     SEMICONDUCTORS - 2.0%     
 6,300   Advantest Corp.   173,376 
 995   ASM International NV   64,882 
 352   ASML Holding NV   73,654 
 2,927   BE Semiconductor Industries NV   75,465 
 2,947   Dialog Semiconductor PLC *   119,005 
 5,000   Hua Hong Semiconductor Ltd.   9,677 
 1,145   NXP Semiconductors NV   111,763 
 37,617   Samsung Electronics Co. Ltd.   1,531,199 
 4,018   Samsung Electronics Co. Ltd. Preference   133,104 
 728   Seoul Semiconductor Co. Ltd.   11,380 
 3,183   SK Hynix, Inc. *   191,589 
 5,924   STMicroelectronics NV   105,241 
 2,100   Tokyo Electron Ltd.   294,709 
 3,200   Ulvac, Inc. *   101,429 
         2,996,473 
     SHIPBUILDING - 0.0% +     
 447   Daewoo Shipbuilding & Marine Engineering Co. Ltd. *   12,659 
           
     SOFTWARE - 2.2%     
 669   Altium Ltd.   16,056 
 2,102   Amadeus IT Group SA   166,749 

 

See accompanying notes to financial statements.

64

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares      Value 
     SOFTWARE - 2.2% (Continued)     
 600   Capcom Co. Ltd.  $12,040 
 103   Com2usCorp.   9,054 
 1,334   CompuGroup Medical SE   107,860 
 2,522   Dassault Systemes SE   402,949 
 510   Descartes Systems Group, Inc. (The) *   18,909 
 380   GungHo Online Entertainment, Inc.   10,510 
 14,000   Kingdee International Software Group Co. Ltd.   15,142 
 2,900   Konami Holdings Corp.   135,929 
 400   Mixi, Inc.   8,023 
 693   Momo, Inc. (ADR)   24,809 
 2,376   Nemetschek SE   143,271 
 754   NetEase, Inc. (ADR)   192,850 
 4,537   Open Text Corp.   187,624 
 62   Pearl Abyss Corp. *   11,400 
 7,442   SAP SE   1,023,435 
 1,610   SimCorp AS   155,989 
 6,129   Software AG   210,787 
 1,708   Temenos Group AG   305,951 
 1,600   TOTVS SA *   18,364 
 1,463   Ubisoft Entertainment SA *   114,692 
         3,292,393 
     TELECOMMUNICATIONS - 4.3%     
 532,300   America Movil SAB de CV   387,623 
 21,401   BCE, Inc.   975,758 
 76,500   China Mobile Ltd.   696,701 
 360,000   China Telecom Corp. Ltd.   181,094 
 30,000   China Unicom Hong Kong Ltd.   32,909 
 25,902   Deutsche Telekom AG *   448,711 
 763   Freenet AG *   15,288 
 14,900   KDDI Corp.   379,415 
 7   KT Corp. *   172 
 2,255   LG Uplus Corp. *   28,318 
 3,800   Megacable Holdings SAB de CV   16,180 
 3,876   Mobile TeleSystems PJSC (ADR)   36,085 
 5,400   Nippon Telegraph & Telephone Corp.   251,455 
 23,100   NTT Docomo, Inc.   538,693 
 14,353   Orange SA   226,626 
 1,912   Rogers Communications, Inc.   102,568 
 123   Samsung SDI Co. Ltd.   25,193 
 141   SK Telecom Co. Ltd.   31,628 
 12,200   Softbank Corp.   158,473 
 6,000   SoftBank Group Corp.   287,637 
 1,658   Sunrise Communications Group AG   123,882 
 15   Swisscom AG   7,540 
 25,159   Telefonaktiebolaget LM Ericsson   238,894 
 68,564   Telefonica Deutschland Holding AG   191,844 
 50,463   Telefonica SA   414,971 
 33,900   Telekom Malaysia Bhd.   32,813 
 10,676   Telstra Corp. Ltd.   28,844 
 12,300   TIM Participacoes SA   37,003 

 

See accompanying notes to financial statements.

65

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

Shares             Value 
     TELECOMMUNICATIONS - 4.3% (Continued)       
 312,175   Vodafone Group PLC          $513,795 
                 6,410,113 
     TOYS/GAMES/HOBBIES - 0.0% +             
 100   Nintendo Co. Ltd.           36,653 
                   
     TRANSPORTATION - 2.0%             
 36   AP Moller - Maersk AS           44,723 
 2,551   Canadian National Railway Co.           236,603 
 335   Canadian Pacific Railway Ltd.           79,069 
 100   Central Japan Railway Co.           20,030 
 69   CJ Lojostics Corp. *           8,038 
 26,000   Cosco Shipping Energy Transportation Co. Ltd.    15,375 
 77,500   Cosco Shipping Holdings Co. Ltd. *           30,256 
 14,437   Deutsche Post AG           475,141 
 5,408   DSV AS           531,888 
 6,600   East Japan Railway Co.           617,486 
 286   Kuehne + Nagel International AG           42,504 
 7,700   Mitsubishi Logistics Corp.           211,832 
 5,200   Nippon Express Co. Ltd.           276,555 
 22,458   Royal Mail PLC           60,566 
 152,000   Sinotrans Ltd.           55,255 
 6,893   TFI International, Inc.           209,045 
 1,200   West Japan Railway Co.           97,078 
                 3,011,444 
     WATER - 0.3%             
 7,235   Severn Trent PLC           188,580 
 7,592   Veolia Environnement SA           185,192 
                 373,772 
                   
     TOTAL COMMON STOCKS - (Cost -$134,325,066)    134,223,529 
                   
        Expiration Date  Exercise Price      
     RIGHT - 0.0% +             
 6   Helixmith Co. Ltd. (Cost - $384)  8/7/2019  $136,000    170 
                   
     SHORT-TERM INVESTMENT - 0.6%             
     MONEY MARKET FUND - 0.6%             
 918,626   Fidelity Investments Money Market - Government Portfolio, Institutional Class to yield 2.25% (a) (Cost - $918,626)    918,626 
                   
     TOTAL INVESTMENTS - 97.0% (Cost - $144,465,353)   $144,501,140 
     OTHER ASSETS LESS LIABILITIES - NET - 3.0%    4,455,974 
     TOTAL NET ASSETS - 100.0%          $148,957,114 

 

ADR - American Depositary Receipt

 

ETF - Exchange Traded Fund

 

GDR - Global Depositary Receipt

 

NVDR - Non-voting Depositary Receipt

 

PLC - Public Limited Company

 

SDR - Special Drawing Rights

 

*Non-income producing security.

 

+Represents less than 0.05%.

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

See accompanying notes to financial statements.

66

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

FUTURES CONTRACTS 
                Unrealized 
Description  Counterparty  Contracts  Expiration Date  Notional Value   Appreciation 
LONG                   
Euro Stoxx 50 Index  Goldman Sachs  39  Sep-19  $1,539,362   $38,334 
FTSE 100 Index  Goldman Sachs  6  Sep-19   562,712    810 
MSCI Emerging Market Index  Goldman Sachs  16  Sep-19   842,720    32,835 
Nikkei Index (JPY)  Goldman Sachs  13  Sep-19   1,285,340    19,741 
S&P/TSX 60 Index  Goldman Sachs  2  Sep-19   299,277    1,195 
SPI 200 Index  Goldman Sachs  2  Sep-19   230,139    2,830 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS   $95,745 

 

See accompanying notes to financial statements.

67

 

Global Atlantic BlackRock Disciplined International Core Portfolio
PORTFOLIO OF INVESTMENTS (Continued)
June 30, 2019 (Unaudited)

 

FORWARD FOREIGN CURRENCY CONTRACTS

 

      Currency Units to           Unrealized Appreciation/ 
Settlement Date  Counterparty  Receive     In Exchange For  (Depreciation) 
7/1/2019  Morgan Stanley  $44,061  USD  $845,103  MXN  $72 
7/1/2019  Morgan Stanley   16,425  USD   232,949  ZAR   (95)
7/1/2019  Morgan Stanley   9,498  USD   2,704,634  HUF   (44)
7/2/2019  Morgan Stanley   82,922  CNH   12,063  USD   2 
7/2/2019  Morgan Stanley   12,058  USD   102,689  NOK   14 
NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS  $(51)

 

See accompanying notes to financial statements.

68

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 98.2%     
     ADVERTISING - 1.2%     
 66,506   Interpublic Group of Cos., Inc.  $1,502,371 
 7,616   Omnicom Group, Inc.   624,131 
 907   Trade Desk, Inc. *   206,596 
         2,333,098 
     AEROSPACE/DEFENSE - 1.2%     
 6,503   HEICO Corp.   870,166 
 9,729   HEICO Corp. - Class A   1,005,687 
 2,411   L3Harris Technologies, Inc. *   455,992 
         2,331,845 
     APPAREL - 0.2%     
 10,197   Levi Strauss & Co. *   212,913 
 7,787   Under Armour, Inc. - Class C *   172,871 
         385,784 
     AUTO MANUFACTURERS - 0.5%     
 14,326   PACCAR, Inc.   1,026,601 
           
     AUTO PARTS & EQUIPMENT - 0.2%     
 3,620   Aptiv PLC   292,605 
 3,621   Dana, Inc.   72,202 
         364,807 
     BANKS - 0.8%     
 7,043   Synovus Financial Corp.   246,505 
 27,495   Western Alliance BanCorp *   1,229,576 
         1,476,081 
     BEVERAGES - 0.4%     
 659   Brown-Forman Corp. - Class A   36,245 
 13,264   Brown-Forman Corp. - Class B   735,224 
         771,469 
     BIOTECHNOLOGY - 2.5%     
 2,040   Alnylam Pharmaceuticals, Inc. *   148,022 
 609   Amgen, Inc.   112,227 
 9,775   BioMarin Pharmaceutical, Inc. *   837,229 
 133   Bio-Rad Laboratories, Inc. *   41,574 
 4,026   Exact Sciences Corp. *   475,229 
 10,973   Exelixis, Inc. *   234,493 
 2,546   Gilead Sciences, Inc.   172,008 
 16,374   Incyte Corp. *   1,391,135 
 10,360   Ionis Pharmaceuticals, Inc. *   665,837 
 1,101   Regeneron Pharmaceuticals, Inc. *   344,613 
 6,356   Seattle Genetics, Inc. *   439,899 
 536   Vertex Pharmaceuticals, Inc. *   98,292 
         4,960,558 
     BUILDING MATERIALS - 1.2%     
 861   Lennox International, Inc.   236,775 
 3,722   Martin Marietta Materials, Inc.   856,469 
 9,093   Vulcan Materials Co.   1,248,560 
         2,341,804 

 

See accompanying notes to financial statements.

69

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     CHEMICALS - 0.5%     
 301   Air Products & Chemicals, Inc.  $68,137 
 13,601   Axalta Coating Systems Ltd. *   404,902 
 950   Dow, Inc.   46,845 
 591   NewMarket Corp.   236,956 
 5,246   Versum Materials, Inc.   270,588 
         1,027,428 
     COMMERCIAL SERVICES - 7.8%     
 3,464   Automatic Data Processing, Inc.   572,703 
 2,330   Avalara, Inc. *   168,226 
 19,386   Booz Allen Hamilton Holding Corp.   1,283,547 
 4,094   Bright Horizons Family Solutions, Inc. *   617,662 
 319   Cintas Corp.   75,696 
 5,787   CoStar Group, Inc. *   3,206,345 
 213   FleetCor Technologies, Inc. *   59,821 
 1,106   Global Payments, Inc.   177,104 
 15,426   H&R Block, Inc.   451,982 
 2,019   IHS Markit Ltd. *   128,651 
 8,470   Insperity, Inc.   1,034,526 
 512   MarketAxess Holdings, Inc.   164,567 
 3,962   Morningstar, Inc.   573,064 
 12,197   Paylocity Holding Corp. *   1,144,323 
 16,734   Robert Half International, Inc.   954,005 
 2,124   ServiceMaster Global Holdings, Inc. *   110,639 
 30,925   Square, Inc. *   2,242,990 
 6,340   Total System Services, Inc.   813,232 
 8,938   TransUnion   657,032 
 7,424   TriNet Group, Inc. *   503,347 
 1,692   United Rentals, Inc. *   224,409 
         15,163,871 
     COMPUTERS - 2.5%     
 4,487   Dell Technologies, Inc. - Class C *   227,940 
 5,571   Elastic NV *   415,931 
 4,789   EPAM Systems, Inc. *   828,976 
 11,106   Fortinet, Inc. *   853,274 
 21,279   Genpact Ltd.   810,517 
 7,731   NCR Corp. *   240,434 
 20,515   NetApp, Inc.   1,265,776 
 17,958   Pure Storage, Inc. *   274,219 
         4,917,067 
     DISTRIBUTION/WHOLESALE - 1.1%     
 9,913   Copart, Inc. *  $740,898 
 5,514   WW Grainger, Inc.   1,479,020 
         2,219,918 
     DIVERSIFIED FINANCIAL SERVICES - 3.2%     
 2,348   Alliance Data Systems Corp.   329,025 
 25,125   Discover Financial Services   1,949,449 
 5,347   E*TRADE Financial Corp.   238,476 
 12,679   Evercore, Inc.   1,122,979 

 

See accompanying notes to financial statements.

70

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     DIVERSIFIED FINANCIAL SERVICES (Continued) - 3.2%     
 1,634   Raymond James Financial, Inc.  $138,155 
 5,890   SEI Investments Co.   330,429 
 16,694   Synchrony Financial   578,781 
 14,529   T Rowe Price Group, Inc.   1,593,976 
         6,281,270 
     ELECTRIC - 0.3%     
 1,311   Alliant Energy Corp.   64,344 
 1,130   Black Hills Corp.   88,332 
 4,460   IDACORP, Inc.   447,918 
         600,594 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.9%     
 3,963   AMETEK, Inc.   359,999 
 3,408   Generac Holdings, Inc. *   236,549 
 8,648   Hubbell, Inc.   1,127,699 
 344   Universal Display Corp.   64,693 
         1,788,940 
     ELECTRONICS - 5.2%     
 32,555   ADT, Inc.   199,237 
 23,855   Allegion PLC   2,637,170 
 18,932   Fortive Corp.   1,543,337 
 633   Jabil, Inc.   20,003 
 7,037   Keysight Technologies, Inc. *   631,993 
 2,697   Mettler-Toledo International, Inc. *   2,265,480 
 40,913   National Instruments Corp.   1,717,937 
 1,354   Resideo Technologies, Inc. *   29,680 
 583   Waters Corp. *   125,485 
 9,313   Woodward, Inc.   1,053,858 
         10,224,180 
     ENGINERRING & CONSTRUCTION - 0.2%     
 4,972   frontdoor, Inc. *   216,531 
 1,842   MasTec, Inc. *   94,918 
         311,449 
     ENTERTAINMENT - 0.8%     
 9,748   International Game Technology PLC   126,432 
 3,792   Live Nation Entertainment, Inc. *   251,220 
 8,549   Six Flags Entertainment Corp.   424,714 
 2,984   Vail Resorts, Inc.   665,969 
         1,468,335 
     ENVIRONMENTAL CONTROL - 0.1%     
 2,103   Republic Services, Inc.   182,204 
 398   Waste Connections, Inc.   38,041 
         220,245 
     FOOD - 1.4%     
 15,962   Hershey Co.   2,139,387 
 2,753   McCormick & Co., Inc.   426,743 
 2,578   Performance Food Group Co. *   103,197 
         2,669,327 

 

See accompanying notes to financial statements.

71

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     HAND/MACHINE TOOLS - 0.2%     
 2,242   Snap-on, Inc.  $371,365 
           
     HEALTHCARE PRODUCTS - 5.2%     
 2,141   ABIOMED, Inc. *   557,709 
 5,940   Align Technology, Inc. *   1,625,778 
 3,115   Bio-Techne Corp.   649,446 
 12,465   Bruker Corp.   622,627 
 1,159   Genomic Health, Inc. *   67,419 
 15,912   Hill-Rom Holdings, Inc.   1,664,713 
 9,946   IDEXX Laboratories, Inc. *   2,738,432 
 1,531   Insulet Corp. *   182,771 
 6,094   Masimo Corp. *   906,909 
 3,243   Penumbra, Inc. *   518,880 
 1,531   ResMed, Inc.    
 89   Teleflex, Inc.   29,472 
 4,521   Varian Medical Systems, Inc. *   615,444 
         10,179,600 
     HEALTHCARE - SERVICES - 1.5%     
 234   Anthem, Inc.   66,037 
 17,638   Centene Corp. *   924,937 
 2,047   Chemed Corp.   738,639 
 1,132   IQVIA Holdings, Inc. *   182,139 
 1,549   Molina Healthcare, Inc. *   221,724 
 2,916   WellCare Health Plans, Inc. *   831,264 
         2,964,740 
     HOME BUILDERS - 0.2%     
 3,282   DR Horton, Inc.   141,553 
 5,540   Lennar Corp.   268,468 
         410,021 
     HOME FURNISHINGS - 0.2%     
 4,589   Tempur Sealy International, Inc. *   336,695 
           
     HOUSEHOLD PRODUCTS/WARES - 1.1%     
 28,027   Church & Dwight Co., Inc.   2,047,653 
 636   Clorox Co.   97,378 
         2,145,031 
           
     HOUSEWARES - 0.1%     
 2,512   Scotts Miracle-Gro Co.   247,432 
           
     INSURANCE - 0.3%     
 2,562   Erie Indemnity Co.   651,465 
           
     INTERNET - 9.4%     
 426   Anaplan, Inc. *   21,500 
 1,310   Cargurus, Inc. *   47,304 
 20,530   CDW Corp.   2,278,830 

 

See accompanying notes to financial statements.

72

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     INTERNET (Continued) - 9.4%     
 14,593   Etsy, Inc. *  $895,572 
 2,537   Expedia Group, Inc.   337,497 
 35,230   GoDaddy, Inc. *   2,471,385 
 4,446   GrubHub, Inc. *   346,744 
 4,325   Lyft, Inc. *   284,196 
 2,068   Match Group, Inc.   139,114 
 364   Okta, Inc. *   44,958 
 7,494   Palo Alto Networks, Inc. *   1,526,977 
 3,432   Pinterest, Inc. *   93,419 
 4,554   Proofpoint, Inc. *   547,619 
 13,031   RingCentral, Inc. *   1,497,523 
 3,751   Roku, Inc. *   339,766 
 4,424   Spotify Technology SA *   646,877 
 47,623   Twitter, Inc. *   1,662,043 
 14,134   VeriSign, Inc. *   2,956,267 
 3,920   Wayfair, Inc. *   572,320 
 14,746   Zendesk, Inc. *   1,312,836 
 4,241   Zscaler, Inc. *   325,030 
         18,347,777 
     LEISURE - 0.8%     
 10,847   Norwegian Cruise Line Holdings Ltd. *   581,725 
 13,073   Planet Fitness, Inc. *   947,008 
         1,528,733 
     LODGING - 1.3%     
 13,168   Choice Hotels International, Inc.   1,145,748 
 61,232   Extended Stay America, Inc.   1,034,208 
 2,541   Hilton Worldwide Holdings, Inc.   248,357 
 544   Las Vegas Sands Corp.   32,145 
         2,460,458 
     MACHINERY - CONSTRUCTION & MINING - 0.2%     
 5,063   Oshkosh Corp.   422,710 
           
     MACHINERY - DIVERSIFIED - 3.1%     
 2,499   Cognex Corp.   119,902 
 14,186   Crane Co.   1,183,680 
 1,040   Cummins, Inc.   178,194 
 10,389   IDEX Corp.   1,788,362 
 16,346   Rockwell Automation, Inc.   2,677,965 
 268   Roper Technologies, Inc.   98,158 
         6,046,261 
     MEDIA - 2.9%     
 10,203   Altice USA, Inc. *   248,443 
 1,418   AMC Networks, Inc. *   77,267 
 844   Cable One, Inc.   988,316 
 25,988   CBS Corp.   1,296,801 
 6,038   FactSet Research Systems, Inc.   1,730,249 
 7,014   Sinclair Broadcast Group, Inc.   376,161 
 146,373   Sirius XM Holdings, Inc.   816,761 

 

See accompanying notes to financial statements.

73

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     MEDIA (Continued) - 2.9%     
 1,429   World Wrestling Entertainment, Inc.  $103,188 
         5,637,186 
     MISCELLANEOUS MANUFACTURER - 1.3%     
 18,798   AO Smith Corp.   886,514 
 4,937   AptarGroup, Inc.   613,867 
 2,725   Carlisle Cos, Inc.   382,617 
 4,876   Hexcel Corp.   394,371 
 2,681   Ingersoll-Rand PLC   339,602 
         2,616,971 
     OFFICE/BUSINESS EQUIPMENT - 0.4%     
 4,052   Zebra Technologies Corp. *   848,853 
           
     OIL & GAS - 0.6%     
 27,962   Cabot Oil & Gas Corp.   642,008 
 7,776   ConocoPhillips   474,336 
 1,185   Continental Resources, Inc. *   49,877 
 6,674   Transocean Ltd. *   42,780 
         1,209,001 
     PACKAGING & CONTAINERS - 0.7%     
 11,198   Ball Corp.   783,748 
 16,044   Westrock Co.   585,125 
         1,368,873 
     PHARMACEUTICALS - 2.7%     
 1,460   AbbVie, Inc.   106,171 
 1,003   Agios Pharmaceuticals, Inc. *   50,030 
 15,723   AmerisourceBergen Corp.   1,340,543 
 8,195   DexCom, Inc. *   1,227,939 
 7,689   Herbalife Nutrition Ltd. *   328,782 
 6,832   Jazz Pharmaceuticals PLC *   973,970 
 9,148   Merck & Co, Inc.   767,060 
 8,718   Nektar Therapeutics *   310,186 
 902   PRA Health Sciences, Inc. *   89,433 
 780   Sarepta Therapeutics, Inc. *   118,521 
         5,312,635 
     PIPELINES - 0.1%     
 2,546   Cheniere Energy, Inc. *   174,274 
           
     REAL ESTATE - 0.3%     
 11,182   CBRE Group, Inc. *   573,637 
           
     REAL ESTATE INVESTMENT TRUSTS - 2.5%     
 21,631   Equity LifeStyle Properties, Inc.   2,624,706 
 3,431   Extra Space Storage, Inc.   364,029 
 893   Lamar Advertising Co.   72,074 
 12,732   Outfront Media, Inc.   328,358 
 1,168   Park Hotels & Resorts, Inc.   32,190 

 

See accompanying notes to financial statements.

74

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     REAL ESTATE INVESTMENT TRUSTS (Continued) - 2.5%     
 2,522   Ryman Hospitality Properties, Inc.  $204,509 
 5,522   SBA Communications Corp. *   1,241,566 
         4,867,432 
     RETAIL - 8.9%     
 5,314   Advance Auto Parts, Inc.   819,100 
 1,608   AutoZone, Inc. *   1,767,948 
 434   CarMax, Inc. *   37,684 
 2,132   Chipotle Mexican Grill, Inc. *   1,562,500 
 15,547   Darden Restaurants, Inc.   1,892,536 
 20,854   Dollar General Corp.   2,818,627 
 4,952   Domino’s Pizza Inc.   1,378,043 
 13,162   Lululemon Athletica Inc. *   2,371,924 
 11,629   Nordstrom Inc.   370,500 
 2,043   Ollie’s Bargain Outlet Holdings, Inc. *   177,966 
 4,812   O’Reilly Automotive Inc. *   1,777,168 
 4,241   Tractor Supply Co.   461,421 
 5,289   Ulta Beauty Inc. *   1,834,700 
         17,270,117 
     SEMICONDUCTORS - 4.0%     
 62,181   Advanced Micro Devices, Inc. *   1,888,437 
 6,878   Cirrus Logic, Inc. *   300,569 
 3,084   KLA-Tencor Corp.   364,529 
 12,127   Lam Research Corp.   2,277,936 
 4,570   Skyworks Solutions, Inc.   353,124 
 21,574   Xilinx, Inc.   2,544,005 
         7,728,600 
     SOFTWARE - 15.5%     
 1,690   Akamai Technologies, Inc. *   135,437 
 1,285   ANSYS, Inc. *   263,194 
 6,988   Aspen Technology, Inc. *   868,469 
 3,676   Atlassian Corp. PLC *   480,968 
 12,056   Black Knight, Inc. *   725,168 
 10,849   Broadridge Financial Solutions, Inc.   1,385,200 
 14,201   Cadence Design Systems, Inc. *   1,005,573 
 2,749   Ceridian HCM Holding, Inc. *   138,000 
 5,828   Cerner Corp.   427,192 
 20,021   Dropbox, Inc. *   501,526 
 1,824   Fastly, Inc. *   36,991 
 13,946   Fidelity National Information Services, Inc.   1,710,895 
 32,055   First Data Corp. *   867,729 
 19,505   Fiserv, Inc. *   1,778,076 
 2,634   HubSpot, Inc. *   449,150 
 1,863   Intuit, Inc.   486,858 
 747   Jack Henry & Associates, Inc.   100,038 
 442   Medidata Solutions, Inc. *   40,005 
 7,872   New Relic, Inc. *   681,007 
 42,982   Paychex, Inc.   3,536,989 
 6,129   Paycom Software, Inc. *   1,389,567 

 

See accompanying notes to financial statements.

75

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     SOFTWARE (Continued) - 15.5%     
 1,243   PTC, Inc. *  $ 
 2,669   RealPage, Inc. *   157,071 
 11,387   Red Hat, Inc. *   2,138,023 
 4,318   salesforce.com, Inc. *   655,170 
 6,185   ServiceNow, Inc. *   1,698,215 
 5,632   Smartsheet, Inc. *   272,589 
 9,663   Splunk, Inc. *   1,215,122 
 3,237   Synopsys, Inc. *   416,570 
 4,900   Tableau Software, Inc. *   813,498 
 5,983   Take-Two Interactive Software, Inc. *   679,250 
 6,430   Twilio, Inc. *   876,731 
 16,540   Veeva Systems, Inc. *   2,681,299 
 3,947   Workday, Inc. *   811,424 
 119,362   Zynga, Inc. *   731,688 
         30,154,682 
     TELECOMMUNICATIONS - 1.0%     
 3,537   Arista Networks, Inc. *   918,276 
 9,267   Ciena Corp. *   381,152 
 3,284   Motorola Solutions, Inc.   547,541 
 2,285   United States Cellular Corp. *   102,071 
         1,949,040 
     TRANSPORTATION - 1.2%     
 7,736   CH Robinson Worldwide, Inc.   652,532 
 4,335   Expeditors International of Washington, Inc.   328,853 
 11,921   Landstar System, Inc.   1,287,349 
 1,337   Ryder System, Inc.   77,947 
         2,346,681 
     TRUCKING & LEASING - 0.1%     
 1,186   GATX Corp.   94,038 
           
     WATER - 0.2%     
 1,929   American Water Works Co, Inc.   223,764 
           
     TOTAL COMMON STOCKS (Cost - $164,238,604)   191,372,743 
           
     SHORT-TERM INVESTMENT - 1.4%     
     MONEY MARKET FUND - 1.4%     
 2,766,300   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $2,766,300)   2,766,300 
           
     TOTAL INVESTMENTS - 99.6% (Cost - $167,004,904)  $194,139,043 
     OTHER ASSETS LESS LIABILITIES - NET - 0.4%   721,477 
     TOTAL NET ASSETS - 100.0%  $194,860,520 

 

*Non-Income producing security.

 

 PLC - Public Limited Company

 

 REIT - Real Estate Investment Trust

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

See accompanying notes to financial statements.

76

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

FUTURES CONTRACTS

 

Description  Counterparty  Contracts  Expiration Date  Notional Value   Unrealized Appreciation 
LONG                   
S&P 500 E-mini Future  Goldman Sachs  25  Sep-19  $3,680,250   $46,442 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS   $46,442 

 

See accompanying notes to financial statements.

77

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 97.4%     
     AEROSPACE/DEFENSE - 0.4%     
 454   AAR Corp.  $16,703 
 433   Aerojet Rocketdyne Holdings, Inc. *   19,385 
 310   Moog, Inc.   29,019 
         65,107 
     AGRICULTURE - 0.2%     
 294   Alico, Inc.   8,920 
 3,155   Vector Group Ltd.   30,761 
         39,681 
     AIRLINES - 0.4%     
 923   Hawaiian Holdings, Inc.   25,318 
 225   SkyWest, Inc.   13,651 
 550   Spirit Airlines, Inc. *   26,251 
         65,220 
     APPAREL - 1.0%     
 318   Columbia Sportswear Co.   31,851 
 1,383   Crocs, Inc. *   27,314 
 311   Deckers Outdoor Corp. *   54,727 
 415   Oxford Industries, Inc.   31,457 
 1,352   Wolverine World Wide, Inc.   37,234 
         182,583 
     AUTO MANUFACTURERS - 0.1%     
 458   Navistar International Corp. *   15,778 
           
     AUTO PARTS & EQUIPMENT - 1.1%     
 348   Cooper-Standard Holdings, Inc. *   15,945 
 2,773   Dana, Inc.   55,294 
 1,114   Meritor, Inc. *   27,015 
 392   Miller Industries, Inc.   12,054 
 865   Modine Manufacturing Co. *   12,378 
 201   Standard Motor Products, Inc.   9,113 
 1,530   Tenneco, Inc.   16,968 
 2,228   Tower International, Inc.   43,446 
         192,213 
     BANKS - 8.3%     
 2,194   Bancorp, Inc. *   19,570 
 1,637   Bank of Commerce Holdings   17,500 
 264   Banner Corp.   14,296 
 220   BOK Financial Corp.   16,606 
 2,030   Cadence BanCorp   42,224 
 879   Capital City Bank Group, Inc.   21,843 
 330   Carolina Financial Corp.   11,580 
 2,833   Cathay General Bancorp   101,733 
 451   CenterState Bank Corp.   10,387 

 

See accompanying notes to financial statements.

78

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BANKS (Continued) - 8.3%     
 2,032   Chemical Financial Corp.  $83,536 
 329   Enterprise Bancorp, Inc.   10,433 
 3,140   First Commonwealth Financial Corp.   42,296 
 313   First Community Corp.   5,794 
 390   First Horizon National Corp.   5,823 
 524   First Merchants Corp.   19,860 
 1,239   First of Long Island Corp.   24,879 
 120   First United Corp.   2,365 
 1,342   Glacier Bancorp, Inc.   54,418 
 1,449   Heritage Commerce Corp.   17,750 
 2,097   Home BancShares, Inc.   40,388 
 3,219   Hope Bancorp, Inc.   44,358 
 24   IBERIABANK Corp.   1,820 
 1,667   Independent Bank Corp.   36,324 
 491   Independent Bank Group, Inc.   26,985 
 404   International Bancshares Corp.   15,235 
 1,375   Lakeland Financial Corp.   64,391 
 539   LCNB Corp.   10,241 
 1,051   MBT Financial Corp.   10,531 
 745   Merchants Bancorp   12,687 
 398   MidWestOne Financial Group, Inc.   11,128 
 567   National Bank Holdings Corp.   20,582 
 491   Preferred Bank   23,200 
 352   Renasant Corp.   12,651 
 510   Republic Bancorp, Inc. *   25,372 
 1,015   Republic First Bancorp, Inc. *   4,984 
 2,046   Sandy Spring Bancorp, Inc.   71,364 
 520   Shore Bancshares, Inc.   8,497 
 797   Sierra Bancorp   21,615 
 1,284   SmartFinancial, Inc. *   27,850 
 621   South State Corp.   45,749 
 279   Southern First Bancshares, Inc. *   10,926 
 771   Synovus Financial Corp.   26,985 
 75   TriCo Bancshares   2,835 
 3,809   TriState Capital Holdings, Inc. *   81,284 
 4,616   United Community Banks, Inc.   131,833 
 191   Walker & Dunlop, Inc.   10,163 
 1,154   West Bancorporation, Inc.   24,488 
 1,640   Wintrust Financial Corp.   119,982 
         1,467,341 
     BEVERAGES - 0.3%     
 150   Boston Beer Co, Inc. *   56,664 

 

See accompanying notes to financial statements.

79

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BIOTECHNOLOGY - 3.9%     
 1,515   ACADIA Pharmaceuticals, Inc. *  $40,496 
 4,507   Achillion Pharmaceuticals, Inc. *   12,079 
 2,241   Acorda Therapeutics, Inc. *   17,188 
 1,610   Agenus, Inc. *   4,830 
 1,093   Alder Biopharmaceuticals, Inc. *   12,865 
 350   Allogene Therapeutics, Inc. *   9,398 
 807   AMAG Pharmaceuticals, Inc. *   8,062 
 875   Amicus Therapeutics, Inc. *   10,920 
 327   AnaptysBio, Inc. *   18,449 
 6,159   Aptinyx, Inc. *    
 989   Arcus Biosciences, Inc. *   7,863 
 2,190   Ardelyx, Inc. *   5,891 
 323   Arena Pharmaceuticals, Inc. *   18,937 
 825   Arrowhead Pharmaceuticals, Inc. *   21,862 
 510   Assembly Biosciences, Inc. *   6,880 
 298   Atara Biotherapeutics, Inc. *   5,993 
 5,026   Athersys, Inc. *   8,444 
 252   Audentes Therapeutics, Inc. *   9,541 
 152   Blueprint Medicines Corp. *   14,338 
 1,099   Calithera Biosciences, Inc. *   4,286 
 1,062   ChemoCentryx, Inc. *   9,877 
 905   CytomX Therapeutics, Inc. *   10,154 
 375   Denali Therapeutics, Inc. *   7,785 
 313   Editas Medicine, Inc. *   7,744 
 510   Emergent BioSolutions, Inc. *   24,638 
 2,668   Enzo Biochem, Inc. *   8,991 
 247   Exact Sciences Corp. *   29,156 
 656   Fate Therapeutics, Inc. *   13,317 
 337   FibroGen, Inc. *   15,226 
 216   Five Prime Therapeutics, Inc. *   1,302 
 1,472   Halozyme Therapeutics, Inc. *   25,289 
 107   Intercept Pharmaceuticals, Inc. *   8,514 
 2,227   Intrexon Corp. *   17,059 
 899   Iovance Biotherapeutics, Inc. *   22,043 
 269   Ligand Pharmaceuticals, Inc. *   30,706 
 354   MacroGenics, Inc. *   6,007 
 728   Medicines Co. *   26,550 
 807   Myriad Genetics, Inc. *   22,418 
 1,030   NeoGenomics, Inc. *   22,598 
 3,592   Nymox Pharmaceutical Corp. *   5,208 
 648   Prothena Corp. PLC *   6,849 
 165   Puma Biotechnology, Inc. *   2,097 
 382   REGENXBIO, Inc. *   19,623 

 

See accompanying notes to financial statements.

80

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BIOTECHNOLOGY (Continued) - 3.9%     
 1,213   Retrophin, Inc. *  $24,369 
 6   Sage Therapeutics, Inc. *   1,099 
 1,095   Sangamo Therapeutics, Inc. *   11,793 
 244   Spark Therapeutics, Inc. *   24,981 
 636   Theravance Biopharma, Inc. *   10,386 
 258   Ultragenyx Pharmaceutical, Inc. *   16,383 
 541   Veracyte, Inc. *   15,424 
 2,433   ZIOPHARM Oncology, Inc. *   14,184 
         700,092 
     BUILDING MATERIALS - 1.8%     
 762   Boise Cascade Co.   21,420 
 2,392   Builders FirstSource, Inc. *   40,329 
 515   Continental Building Products, Inc. *   13,684 
 1,005   Griffon Corp.   17,005 
 782   Louisiana-Pacific Corp.   20,504 
 4,439   LSI Industries, Inc.   16,202 
 339   Masonite International Corp. *   17,859 
 828   PGT Innovations, Inc. *   13,844 
 716   Summit Materials, Inc. *   13,783 
 1,054   Trex Co., Inc. *   75,572 
 1,828   Universal Forest Products, Inc.   69,574 
         319,776 
     CHEMICALS - 1.8%     
 490   AdvanSix, Inc. *   11,971 
 721   Ferro Corp. *   11,392 
 1,075   HB Fuller Co.   49,880 
 211   Ingevity Corp. *   22,191 
 1,131   Innospec, Inc.   103,192 
 460   Koppers Holdings, Inc. *   13,506 
 320   Materion Corp.   21,699 
 1,298   PolyOne Corp.   40,744 
 418   Stepan Co.   38,418 
 90   Univar, Inc. *   1,984 
         314,977 
     COAL - 0.3%     
 109   Arch Coal, Inc.   10,269 
 1,002   Peabody Energy Corp.   24,148 
 1,162   SunCoke Energy, Inc. *   10,319 
         44,736 
     COMMERCIAL SERVICES - 5.8%     
 649   Aaron’s, Inc.   39,855 
 575   AMN Healthcare Services, Inc. *   31,194 
 548   Arlo Technologies, Inc. *   2,197 
 1,145   ASGN, Inc. *   69,387 

 

See accompanying notes to financial statements.

81

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMERCIAL SERVICES (Continued) - 5.8%     
 206   Avalara, Inc. *  $14,873 
 1,122   Care.com, Inc. *   12,320 
 1,179   Carriage Services, Inc.   22,413 
 1,441   Chegg, Inc. *   55,608 
 383   CorVel Corp. *   33,325 
 640   CRA International, Inc.   24,531 
 125   Forrester Research, Inc.   5,879 
 176   Grand Canyon Education, Inc. *   20,596 
 586   Green Dot Corp. *   28,655 
 883   GreenSky, Inc. *   10,852 
 911   Hackett Group, Inc.   15,296 
 393   Harsco Corp. *   10,784 
 514   HealthEquity, Inc. *   33,616 
 216   Herc Holdings, Inc. *   9,899 
 843   HMS Holdings Corp. *   27,305 
 981   Insperity, Inc.   119,819 
 706   International Money Express, Inc. *   9,955 
 604   Kelly Services, Inc.   15,819 
 1,894   Kforce, Inc.   66,460 
 1,414   Korn Ferry   56,659 
 885   LiveRamp Holdings, Inc. *   42,905 
 410   Matthews International Corp.   14,289 
 80   Medifast, Inc.   10,264 
 282   National Research Corp.   16,240 
 616   Paylocity Holding Corp. *   57,793 
 762   Quad/Graphics, Inc.   6,027 
 329   Rosetta Stone, Inc. *   7,528 
 393   Sotheby’s *   22,845 
 690   SP Plus Corp. *   22,032 
 262   Strategic Education, Inc.   46,636 
 392   TriNet Group, Inc. *   26,578 
 169   Viad Corp.   11,195 
         1,021,629 
     COMPUTERS - 1.9%     
 571   EPAM Systems, Inc. *   98,840 
 507   Insight Enterprises, Inc. *   29,507 
 376   Lumentum Holdings, Inc. *   20,082 
 1,132   Mitek Systems, Inc. *   11,252 
 648   Nutanix, Inc. *   16,809 
 721   Presidio, Inc.   9,856 
 1,135   Pure Storage, Inc. *   17,331 
 332   Qualys, Inc. *   28,911 
 651   Rapid7, Inc. *   37,654 
 132   Science Applications International Corp.   11,426 

 

See accompanying notes to financial statements.

82

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMPUTERS - 1.9% (Continued)     
 200   Varonis Systems, Inc. *  $12,388 
 511   Virtusa Corp. *   22,704 
 382   Vocera Communications, Inc. *   12,193 
         328,953 
     COSMETICS/PERSONAL CARE - 0.3%     
 759   Inter Parfums, Inc.   50,466 
           
     DISTRIBUTION/WHOLESALE - 1.1%     
 476   Anixter International, Inc. *   28,422 
 881   Core-Mark Holding Co, Inc.   34,993 
 1,193   G-III Apparel Group Ltd. *   35,098 
 856   H&E Equipment Services, Inc.   24,901 
 1,922   ScanSource, Inc. *   62,580 
 457   Systemax, Inc.   10,127 
         196,121 
     DIVERSIFIED FINANCIAL SERVICES - 1.9%     
 674   Ares Management Corp.   17,639 
 4,679   Boston Private Financial Holdings, Inc.   56,476 
 178   Cohen & Steers, Inc.   9,156 
 982   Enova International, Inc. *   22,635 
 86   Evercore, Inc.   7,617 
 446   Federal Agricultural Mortgage Corp.   32,406 
 2,425   Ladenburg Thalmann Financial Services, Inc.   8,318 
 3,331   LendingClub Corp. *   10,926 
 31   LendingTree, Inc. *   13,021 
 13,134   Medley Management, Inc.   32,310 
 1,278   Moelis & Co.   44,666 
 368   Piper Jaffray Cos   27,331 
 802   Silvercrest Asset Management Group, Inc.   11,252 
 321   Stifel Financial Corp.   18,958 
 111   WageWorks, Inc. *   5,638 
 297   Westwood Holdings Group, Inc.   10,454 
         328,803 
     ELECTRIC - 2.5%     
 585   Avista Corp.   26,091 
 906   Black Hills Corp.   70,822 
 1,517   Clearway Energy, Inc.   25,577 
 1,408   Clearway Energy, Inc. - Class A   22,781 
 2,249   IDACORP, Inc.   225,867 
 1,131   PNM Resources, Inc.   57,579 
 760   Vistra Energy Corp.   17,206 
         445,923 

 

See accompanying notes to financial statements.

83

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.8%     
 78   EnerSys  $5,343 
 1,593   Generac Holdings, Inc. *   110,570 
 147   Littelfuse, Inc.   26,006 
         141,919 
     ELECTRONICS - 3.3%     
 550   Alarm.com Holdings, Inc. *   29,425 
 231   Control4 Corp. *   5,486 
 6,967   Fitbit, Inc. *   30,655 
 2,043   GoPro, Inc. *   11,155 
 951   OSI Systems, Inc. *   107,111 
 1,501   Sanmina Corp. *   45,450 
 583   SYNNEX Corp.   57,367 
 467   Tech Data Corp. *   48,848 
 1,245   Vishay Intertechnology, Inc.   20,567 
 181   Vishay Precision Group, Inc. *   7,354 
 1,298   Watts Water Technologies, Inc.   120,948 
 848   Woodward, Inc.   95,960 
         580,326 
     ENERGY - ALTERNATE SOURCES - 0.1%     
 4,036   Pacific Ethanol, Inc. *   3,088 
 649   Renewable Energy Group, Inc. *   10,293 
 128   REX American Resources Corp. *   9,331 
         22,712 
     ENGINEERING & CONSTRUCTION - 1.4%     
 1,153   Comfort Systems USA, Inc.   58,791 
 545   EMCOR Group, Inc.   48,015 
 1,221   Great Lakes Dredge & Dock Corp. *   13,480 
 1,082   MasTec, Inc. *   55,755 
 694   MYR Group, Inc. *   25,921 
 973   Primoris Services Corp.   20,365 
 275   TopBuild Corp. *   22,759 
         245,086 
     ENTERTAINMENT - 0.7%     
 652   AMC Entertainment Holdings, Inc.   6,083 
 473   Eldorado Resorts, Inc. *   21,791 
 1,272   IMAX Corp. *   25,694 
 310   Marriott Vacations Worldwide Corp.   29,884 
 1,055   Penn National Gaming, Inc. *   20,319 
 867   SeaWorld Entertainment, Inc. *   26,877 
         130,648 
     ENVIRONMENTAL CONTROL - 0.2%     
 726   CECO Environmental Corp. *   6,962 
 291   Tetra Tech, Inc.   22,858 
         29,820 

 

See accompanying notes to financial statements.

84

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     FOOD - 1.1%     
 200   Calavo Growers, Inc.  $19,348 
 545   Chefs’ Warehouse, Inc. *   19,113 
 3,512   Dean Foods Co.   3,244 
 82   J&J Snack Foods Corp.   13,198 
 417   John B Sanfilippo & Son, Inc.   33,231 
 2,071   Performance Food Group Co. *   82,902 
 128   Sanderson Farms, Inc.   17,480 
 672   Seneca Foods Corp. *    
 425   Simply Good Foods Co. *   10,234 
         198,750 
     FOREST PRODUCTS & PAPER - 0.1%     
 640   Schweitzer-Mauduit International, Inc.   21,235 
           
     GAS - 0.8%     
 780   Chesapeake Utilities Corp.   74,116 
 778   Southwest Gas Holdings, Inc.   69,724 
         143,840 
     HAND/MACHINE TOOLS - 0.5%     
 2,019   Milacron Holdings Corp. *   27,862 
 545   MSA Safety, Inc.   57,438 
         85,300 
     HEALTHCARE PRODUCTS - 4.2%     
 3,283   Accuray, Inc. *   12,705 
 170   Adaptive Biotechnologies Corp. *   8,211 
 1,266   AtriCure, Inc. *   37,777 
 27   Atrion Corp.   23,024 
 352   Cantel Medical Corp.   28,385 
 410   Cardiovascular Systems, Inc. *   17,601 
 680   CONMED Corp.   58,188 
 802   Genomic Health, Inc. *   46,652 
 882   Globus Medical, Inc. *   37,309 
 135   Haemonetics Corp. *   16,246 
 215   ICU Medical, Inc. *   54,161 
 306   Inogen, Inc. *   20,429 
 436   Insulet Corp. *   52,050 
 157   Integer Holdings Corp. *   13,175 
 628   Intersect ENT, Inc. *   14,293 
 489   iRhythm Technologies, Inc. *   38,670 
 506   Luminex Corp.   10,444 
 205   Masimo Corp. *   30,508 
 580   Merit Medical Systems, Inc. *   34,545 
 725   NanoString Technologies, Inc. *   22,004 
 36   Nevro Corp. *   2,334 
 551   Novocure Ltd. *   34,840 

 

See accompanying notes to financial statements.

85

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     HEALTHCARE PRODUCTS - 4.2% (Continued)     
 146   NuVasive, Inc. *  $8,547 
 7,845   OPKO Health, Inc. *   19,142 
 172   Penumbra, Inc. *   27,520 
 209   Repligen Corp. *   17,964 
 1,995   RTI Surgical Holdings, Inc. *   8,479 
 203   STAAR Surgical Co. *   5,964 
 57   Surmodics, Inc. *   2,461 
 264   Tandem Diabetes Care, Inc. *   17,033 
 1,104   Wright Medical Group NV *   32,921 
         753,582 
     HEALTHCARE - SERVICES - 2.7%     
 684   American Renal Associates Holdings, Inc. *   5,089 
 866   Catalent, Inc. *   46,946 
 143   Chemed Corp.   51,600 
 743   Encompass Health Corp.   47,076 
 703   Ensign Group, Inc.   40,015 
 1,719   Invitae Corp. *   40,397 
 490   LHC Group, Inc. *   58,594 
 731   Medpace Holdings, Inc. *   47,822 
 161   Molina Healthcare, Inc. *   23,046 
 689   Natera, Inc. *   19,003 
 123   National HealthCare Corp.   9,981 
 991   Select Medical Holdings Corp. *   15,727 
 674   Syneos Health, Inc. *   34,435 
 169   Teladoc Health, Inc. *   11,223 
 410   Tenet Healthcare Corp. *   8,471 
 216   Tivity Health, Inc. *   3,551 
 83   US Physical Therapy, Inc.   10,173 
         473,149 
     HOME BUILDERS - 1.0%     
 1,085   Beazer Homes USA, Inc. *   10,427 
 55   LCI Industries   4,950 
 2,233   MDC Holdings, Inc.   73,198 
 1,382   Meritage Homes Corp. *   70,952 
 1,328   TRI Pointe Group, Inc. *   15,896 
 294   William Lyon Homes *   5,360 
         180,783 
     HOME FURNISHINGS - 0.2%     
 303   Hooker Furniture Corp.   6,248 
 379   iRobot, Corp. *   34,732 
         40,980 
     HOUSEWARE PRODUCTS/WARES - 0.4%     
 1,340   ACCO Brands Corp.   10,546 
 245   Central Garden & Pet Co. *   6,603 

 

See accompanying notes to financial statements.

86

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     HOUSEWARE PRODUCTS/WARES - 0.4% (Continued)     
 85   Central Garden & Pet Co. - Class A *  $2,094 
 927   CSS Industries, Inc.   4,524 
 631   Quanex Building Products Corp.   11,920 
 295   Spectrum Brands Holdings, Inc.   15,862 
 137   WD-40 Co.   21,788 
         73,337 
     INSURANCE - 2.8%     
 178   American National Insurance Co.   20,732 
 2,723   CNO Financial Group, Inc.   45,420 
 1,368   Employers Holdings, Inc.   57,825 
 1,941   Essent Group Ltd. *   91,208 
 332   FBL Financial Group, Inc.   21,182 
 4,364   Genworth Financial, Inc. *   16,190 
 1,272   Greenlight Capital Re Ltd. *   10,799 
 455   HCI Group, Inc.   18,414 
 539   Horace Mann Educators Corp.   21,716 
 124   Kemper Corp.   10,700 
 620   Kinsale Capital Group, Inc.   56,718 
 1,313   MGIC Investment Corp. *   17,253 
 1,003   National General Holdings Corp.   23,009 
 1,150   Protective Insurance Corp.   19,976 
 1,861   Radian Group, Inc.   42,524 
 653   United Fire Group, Inc.   31,644 
         505,310 
     INTERNET - 3.4%     
 926   Boingo Wireless, Inc. *   16,640 
 607   Cargurus, Inc. *   21,919 
 930   Cars.com, Inc. *   18,340 
 749   Cogent Communications Holdings, Inc.   44,461 
 1,072   Etsy, Inc. *   65,789 
 3,134   Groupon, Inc. *   11,220 
 271   GrubHub, Inc. *   21,135 
 1,866   NIC, Inc.   29,931 
 339   Overstock.com, Inc. *   4,610 
 323   Perficient, Inc. *   11,085 
 456   Proofpoint, Inc. *   54,834 
 1,247   QuinStreet, Inc. *   19,765 
 481   RealReal, Inc. *   13,901 
 969   RingCentral, Inc. *   111,357 
 192   Shutterfly, Inc.   7,524 
 86   Stamps.com, Inc. *   3,893 
 942   TechTarget, Inc. *   20,018 
 1,115   TrueCar, Inc. *   6,088 
 2,865   US Auto Parts Network, Inc. *   3,581 

 

See accompanying notes to financial statements.

87

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     INTERNET - 3.4% (Continued)     
 1,048   Yelp, Inc. *  $35,821 
 690   Zendesk, Inc. *   61,431 
 374   Zscaler, Inc. *   28,663 
         612,006 
     INVESTMENT COMPANIES - 0.1%     
 2,067   BrightSphere Investment Group PLC   23,584 
           
     IRON/STEEL - 0.3%     
 322   Carpenter Technology Corp.   15,450 
 1,759   Cleveland-Cliffs, Inc.   18,769 
 991   Schnitzer Steel Industries, Inc.   25,934 
         60,153 
     LEISURE TIME - 0.7%     
 259   Fox Factory Holding Corp. *   21,370 
 484   Malibu Boats, Inc. *   18,803 
 880   MasterCraft Boat Holdings, Inc. *   17,239 
 970   Planet Fitness, Inc. *   70,267 
         127,679 
     LODGING - 0.5%     
 713   Boyd Gaming Corp.   19,208 
 1,029   Caesars Entertainment Corp. *   12,163 
 1,507   Century Casinos, Inc. *   14,618 
 1,304   Marcus Corp.   42,980 
         88,969 
     MACHINERY - DIVERSIFIED - 1.4%     
 211   Alamo Group, Inc.   21,085 
 254   Albany International Corp.   21,059 
 383   Altra Industrial Motion Corp.   13,742 
 1,338   Applied Industrial Technologies, Inc.   82,327 
 1,081   Briggs & Stratton Corp.   11,069 
 410   Cactus, Inc. *   13,579 
 424   Curtiss-Wright Corp.   53,903 
 816   DXP Enterprises, Inc. *   30,918 
 277   Manitowoc Co., Inc. *   4,931 
         252,613 
     MEDIA - 1.3%     
 1,456   Entercom Communications Corp.   8,445 
 4,818   Entravision Communications Corp.   15,032 
 1,573   Gray Television, Inc. *   25,781 
 621   Liberty Latin America Ltd. - Class A *   10,700 
 1,484   Liberty Latin America Ltd. - Class C *   25,510 
 222   Meredith Corp.   12,223 

 

See accompanying notes to financial statements.

88

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     MEDIA (Continued) - 1.3%     
 1,116   MSG Networks, Inc. *  $23,146 
 190   Nexstar Media Group, Inc.   19,190 
 658   Sinclair Broadcast Group, Inc.   35,289 
 1,189   TEGNA, Inc.   18,013 
 1,921   Townsquare Media, Inc.   10,335 
 395   World Wrestling Entertainment, Inc.   28,523 
         232,187 
     METAL FABRICATE/HARDWARE - 1.1%     
 509   Lawson Products, Inc. *    
 453   LB Foster Co. *   12,385 
 3,607   Rexnord Corp. *   109,004 
 2,495   Ryerson Holding Corp. *   20,783 
 1,088   TimkenSteel Corp. *   8,845 
 302   TriMas Corp. *   9,353 
 975   Worthington Industries, Inc.   39,254 
         199,624 
     MINING - 0.3%     
 5,768   Coeur Mining, Inc. *    
 6,536   Hecla Mining Co.   11,765 
 429   Kaiser Aluminum Corp.   41,874 
         53,639 
     MISCELLANEOUS MANUFACTURER - 1.4%     
 401   Axon Enterprise, Inc. *   25,748 
 311   EnPro Industries, Inc.   19,854 
 816   ESCO Technologies, Inc.   67,418 
 572   Fabrinet *   28,411 
 34   Hillenbrand, Inc.   1,345 
 142   John Bean Technologies Corp.   17,200 
 128   Proto Labs, Inc. *   14,851 
 366   Raven Industries, Inc.   13,132 
 430   Standex International Corp.   31,450 
 523   Trinseo SA   22,144 
         241,553 
     OFFICE FURNISHINGS - 0.4%     
 2,204   Interface, Inc.   33,787 
 1,019   Kimball International, Inc.   17,761 
 1,001   Steelcase, Inc.   17,117 
         68,665 
     OIL & GAS - 1.9%     
 1,039   Brigham Minerals, Inc. *   22,297 
 475   Carrizo Oil & Gas, Inc. *   4,760 
 2,758   CNX Resources Corp. *   20,161 
 644   CVR Energy, Inc.   32,194 
 550   Delek US Holdings, Inc.   22,286 

 

See accompanying notes to financial statements.

89

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     OIL & GAS (Continued) - 1.9%     
 3,248   Denbury Resources, Inc. *  $4,028 
 2,253   Ensco PLC   19,218 
 5,122   Evolution Petroleum Corp.   36,622 
 2,377   Gulfport Energy Corp. *   11,671 
 1,933   Matador Resources Co. *   38,428 
 219   Montage Resources Corp. *   1,336 
 248   Murphy USA, Inc. *   20,839 
 4,899   Oasis Petroleum, Inc. *   27,826 
 2   Parker Drilling Co. *   41 
 342   PDC Energy, Inc. *   12,333 
 107   Penn Virginia Corp. *   3,283 
 8,102   Southwestern Energy Co. *   25,602 
 3,839   SRC Energy, Inc. *   19,041 
 781   Talos Energy, Inc. *   18,782 
         340,748 
     OIL & GAS SERVICES - 1.3%     
 2,783   Archrock, Inc.   29,500 
 394   Basic Energy Services, Inc. *   749 
 656   C&J Energy Services, Inc. *   7,728 
 273   Dril-Quip, Inc. *   13,104 
 949   Exterran Corp. *   13,495 
 1,558   Forum Energy Technologies, Inc. *    
 1,688   FTS International, Inc. *   9,419 
 190   KLX Energy Services Holdings, Inc. *   3,882 
 1,097   Matrix Service Co. *   22,225 
 676   McDermott International, Inc. *   6,530 
 607   MRC Global, Inc. *   10,392 
 577   Oceaneering International, Inc. *   11,765 
 1,382   Oil States International, Inc. *   25,291 
 3,545   Pioneer Energy Services Corp. *   897 
 1,973   ProPetro Holding Corp. *   40,841 
 20,995   Superior Energy Services, Inc. *   27,293 
 2,699   TETRA Technologies, Inc. *   4,399 
 510   US Silica Holdings, Inc.   6,523 
         234,033 
     PACKAGING & CONTAINERS - 0.1%     
 417   Greif, Inc.   13,573 
           
     PHARMACEUTICALS - 3.9%     
 777   Aimmune Therapeutics, Inc. *   16,177 
 2,123   Akebia Therapeutics, Inc. *   10,275 
 2,804   Amneal Pharmaceuticals, Inc. *    
 1,989   Array BioPharma, Inc. *   92,150 
 121   BioSpecifics Technologies Corp. *   7,225 

 

See accompanying notes to financial statements.

90

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     PHARMACEUTICALS (Continued) - 3.9%     
 4,959   Chimerix, Inc. *  $21,423 
 707   Clovis Oncology, Inc. *   10,513 
 855   Concert Pharmaceuticals, Inc. *   10,260 
 1,331   Corcept Therapeutics, Inc. *   14,841 
 4,429   Corvus Pharmaceuticals, Inc. *   16,564 
 1,507   Dermira, Inc. *   14,407 
 635   Diplomat Pharmacy, Inc. *   3,867 
 209   Enanta Pharmaceuticals, Inc. *   17,635 
 798   Endo International PLC *   3,288 
 631   Global Blood Therapeutics, Inc. *   33,191 
 642   Heron Therapeutics, Inc. *   11,935 
 2,040   Horizon Pharma PLC *   49,082 
 865   Intellia Therapeutics, Inc. *   14,160 
 789   Intra-Cellular Therapies, Inc. *   10,241 
 1,900   Ironwood Pharmaceuticals, Inc. *   20,786 
 82   Mallinckrodt PLC *   753 
 100   Mirati Therapeutics, Inc. *   10,300 
 215   MyoKardia, Inc. *   10,780 
 807   Natural Health Trends Corp.   6,496 
 406   Nektar Therapeutics *   14,445 
 1,252   Owens & Minor, Inc.   4,006 
 263   Pacira Pharmaceuticals, Inc. *   11,438 
 987   Phibro Animal Health Corp.   31,357 
 302   Portola Pharmaceuticals, Inc. *   8,193 
 225   PRA Health Sciences, Inc. *   22,309 
 839   Prestige Consumer Healthcare, Inc. *   26,580 
 179   Ra Pharmaceuticals, Inc. *   5,383 
 299   Reata Pharmaceuticals, Inc. *   28,211 
 185   Sarepta Therapeutics, Inc. *   28,111 
 3,816   Seres Therapeutics, Inc. *   12,288 
 474   Spectrum Pharmaceuticals, Inc. *   4,081 
 247   Supernus Pharmaceuticals, Inc. *   8,173 
 395   USANA Health Sciences, Inc. *   31,375 
 858   Vanda Pharmaceuticals, Inc. *   12,089 
 661   Xencor, Inc. *   27,055 
 207   Zogenix, Inc. *   9,890 
         691,333 
     REAL ESTATE - 0.6%     
 432   Marcus & Millichap, Inc. *   13,327 
 1,446   McGrath RentCorp   89,869 
 991   Target Hospitality Corp. *   9,018 
         112,214 
     REAL ESTATE INVESTMENT TRUSTS - 8.5%     
 1,676   Acadia Realty Trust   45,872 

 

See accompanying notes to financial statements.

91

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     REAL ESTATE INVESTMENT TRUSTS (Continued) - 8.5%     
 937   Ares Commercial Real Estate Corp.  $13,924 
 1,455   CareTrust REIT, Inc.   34,600 
 7,553   Cedar Realty Trust, Inc.   20,015 
 2,378   Chatham Lodging Trust   44,873 
 2,359   CorePoint Lodging, Inc.   29,228 
 920   Cousins Properties, Inc.   33,276 
 4,618   DiamondRock Hospitality Co.   47,750 
 2,451   Easterly Government Properties, Inc.   44,388 
 1,020   EastGroup Properties, Inc.   118,300 
 5,838   First Industrial Realty Trust, Inc.   214,488 
 2,467   Four Corners Property Trust, Inc.   67,423 
 1,374   Franklin Street Properties Corp.   10,140 
 326   GEO Group, Inc.   6,849 
 326   Hannon Armstrong Sustainable Infrastructure Capital, Inc.   9,187 
 4,112   Hersha Hospitality Trust   68,012 
 4,360   Invesco Mortgage Capital, Inc.   70,283 
 968   Kite Realty Group Trust   14,646 
 2,873   Ladder Capital Corp.   47,721 
 1,626   National Storage Affiliates Trust   47,056 
 544   NexPoint Residential Trust, Inc.   22,522 
 1,788   Preferred Apartment Communities, Inc.   26,731 
 167   PS Business Parks, Inc.   28,145 
 363   QTS Realty Trust, Inc.   16,763 
 1,539   Retail Opportunity Investments Corp.   26,363 
 1,391   Rexford Industrial Realty, Inc.   56,155 
 5,792   RLJ Lodging Trust   102,750 
 556   Ryman Hospitality Properties, Inc.   45,086 
 943   STAG Industrial, Inc.   28,516 
 1,954   Sunstone Hotel Investors, Inc.   26,789 
 1,263   Terreno Realty Corp.   61,938 
 1,498   TPG RE Finance Trust, Inc.   28,896 
 2,231   Xenia Hotels & Resorts, Inc.   46,516 
         1,505,201 
     RETAIL - 4.9%     
 1,907   American Eagle Outfitters, Inc.   32,228 
 277   America’s Car-Mart, Inc. *   23,844 
 1,330   Asbury Automotive Group, Inc. *   112,172 
 513   Barnes & Noble, Inc.   3,432 
 303   Bassett Furniture Industries, Inc.   4,621 
 327   Beacon Roofing Supply, Inc. *   12,007 
 1,746   Bed Bath & Beyond, Inc.   20,289 
 405   Big Lots, Inc.   11,587 
 652   BJ’s Restaurants, Inc.   28,649 
 1,009   BJ’s Wholesale Club Holdings, Inc. *   26,638 

 

See accompanying notes to financial statements.

92

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     RETAIL - 4.9% (Continued)     
 1,473   Bloomin’ Brands, Inc.  $27,854 
 1,364   BMC Stock Holdings, Inc. *   28,917 
 566   Brinker International, Inc.   22,272 
 503   Carrols Restaurant Group, Inc. *   4,542 
 1,182   Cato Corp.   14,562 
 742   Cheesecake Factory, Inc.   32,440 
 2,489   Chico’s FAS, Inc.   8,388 
 856   Citi Trends, Inc.   12,515 
 167   Dillard’s, Inc.   10,401 
 283   FirstCash, Inc.   28,306 
 499   Five Below, Inc. *   59,890 
 1,733   Foundation Building Materials, Inc. *   30,813 
 151   Freshpet, Inc. *   6,872 
 435   Lithia Motors, Inc.   51,669 
 347   Ollie’s Bargain Outlet Holdings, Inc. *   30,227 
 716   PC Connection, Inc.   25,046 
 110   RH *   12,716 
 696   Rush Enterprises, Inc.   25,418 
 1,409   Sonic Automotive, Inc.   32,900 
 2,119   Texas Roadhouse, Inc.   113,727 
 883   Zumiez, Inc. *   23,046 
         877,988 
     SAVINGS & LOANS - 2.2%     
 5,662   Community Bankers Trust Corp.   47,957 
 1,068   First Defiance Financial Corp.   30,513 
 2,732   First Financial Northwest, Inc.   38,658 
 48   First Savings Financial Group, Inc.   2,880 
 70   Hingham Institution for Savings   13,861 
 2,835   Meridian Bancorp, Inc.   50,718 
 3,391   Riverview Bancorp, Inc.   28,959 
 1,721   United Community Financial Corp.   16,470 
 3,996   Washington Federal, Inc.   139,580 
 321   WSFS Financial Corp.   13,257 
         382,853 
     SEMICONDUCTORS - 1.7%     
 510   Alpha & Omega Semiconductor Ltd. *   4,763 
 230   Ambarella, Inc. *   10,150 
 5,456   Amkor Technology, Inc. *   40,702 
 193   Aquantia Corp. *   2,515 
 558   Brooks Automation, Inc. *   21,622 
 218   Cabot Microelectronics Corp.   23,997 
 1,546   Cirrus Logic, Inc. *   67,560 
 460   Cohu, Inc.   7,098 
 940   Diodes, Inc. *   34,188 

 

See accompanying notes to financial statements.

93

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     SEMICONDUCTORS - 1.7% (Continued)     
 800   GSI Technology, Inc. *  $6,856 
 327   Inphi Corp. *   16,383 
 150   Power Integrations, Inc.   12,027 
 372   Semtech Corp. *   17,875 
 1,070   Synaptics, Inc. *   31,180 
 858   Ultra Clean Holdings, Inc. *   11,943 
         308,859 
     SOFTWARE - 4.2%     
 2,129   Allscripts Healthcare Solutions, Inc. *   24,760 
 266   Appfolio, Inc. *   27,204 
 962   Benefitfocus, Inc. *   26,118 
 253   Blackline, Inc. *   13,538 
 460   Bottomline Technologies de, Inc. *   20,350 
 942   Box, Inc. *   16,589 
 2,717   Castlight Health, Inc. *   8,776 
 3,085   Cloudera, Inc. *   16,227 
 699   Cornerstone OnDemand, Inc. *   40,493 
 442   Coupa Software, Inc. *   55,962 
 619   CSG Systems International, Inc.   30,226 
 675   Domo, Inc. *   18,441 
 2,300   Evolent Health, Inc. *   18,285 
 183   Fair Isaac, Corp. *   57,466 
 333   Fastly, Inc. *   6,753 
 666   Five9, Inc. *   34,159 
 1,963   InnerWorkings, Inc. *   7,499 
 110   Instructure, Inc. *   4,675 
 847   LivePerson, Inc. *   23,750 
 369   ManTech International Corp.   24,299 
 40   Medidata Solutions, Inc. *   3,620 
 127   MicroStrategy, Inc. *   18,200 
 551   New Relic, Inc. *   47,667 
 595   Omnicell, Inc. *   51,188 
 788   Progress Software Corp.   34,373 
 250   SPS Commerce, Inc. *   25,552 
 2,863   Telenav, Inc. *   22,904 
 1,349   TiVo Corp.   9,942 
 636   Workiva, Inc. *   36,945 
 1,001   Yext, Inc. *   20,110 
         746,071 
     STOREAGE/WAREHOUSING - 0.2%     
 861   Mobile Mini, Inc.   26,200 

 

See accompanying notes to financial statements.

94

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     TELECOMMUNICATIONS - 2.1%     
 6,098   A10 Networks, Inc. *  $41,588 
 284   Aerohive Networks, Inc. *   1,258 
 988   Calix, Inc. *   6,481 
 2,451   Ciena Corp. *   100,810 
 1,334   Consolidated Communications Holdings, Inc.   6,577 
 1,770   Extreme Networks, Inc. *   11,452 
 1,120   Finisar Corp. *   25,614 
 4,635   Infinera Corp. *   13,488 
 1,528   Iridium Communications, Inc. *   35,541 
 277   NETGEAR, Inc. *   7,005 
 958   Ooma, Inc. *   10,040 
 250   Plantronics, Inc.   9,260 
 529   TESSCO Technologies, Inc.   9,448 
 258   Ubiquiti Networks, Inc.   33,927 
 592   ViaSat, Inc. *   47,845 
 1,506   Vonage Holdings Corp. *   17,063 
         377,397 
     TRANSPORTATION - 1.2%     
 245   Atlas Air Worldwide Holdings, Inc. *   10,937 
 2,485   Covenant Transportation Group, Inc. *   36,554 
 810   Hub Group, Inc. *   34,004 
 588   Knight-Swift Transportation Holdings, Inc.   19,310 
 2,720   Marten Transport Ltd.   49,368 
 5,808   Nordic American Tankers Ltd.   13,591 
 52   Saia, Inc. *   3,363 
 808   Scorpio Tankers, Inc.   23,852 
 361   Universal Logistics Holdings, Inc.    
 561   Werner Enterprises, Inc.   17,436 
         208,415 
     TRUCKING & LEASING - 0.1%     
 167   GATX Corp.   13,241 
 343   Greenbrier Cos, Inc.   10,427 
         23,668 
     WATER - 0.2%     
 601   SJW Group   36,523 
           
     TOTAL COMMON STOCKS (Cost - $17,140,533)   17,308,588 
           
     WARRANT - 0.0% ^     
 20   Parker Drilling Co. (Cost - $0)    

 

See accompanying notes to financial statements.

95

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     SHORT-TERM INVESTMENT - 2.5%     
     MONEY MARKET FUND - 2.5%     
 452,302   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $452,302)  $452,302 
           
     TOTAL INVESTMENTS - 99.9% (Cost - $17,592,835)  $17,760,890 
     OTHER ASSETS LESS LIABILITIES - NET - 0.1%   2,149 
     TOTAL NET ASSETS - 100.0%  $17,763,039 

 

*Non-income producing security.

 

^Represents less than 0.05%

 

 PLC - Public Limited Company

 

 REIT - Real Estate Investment Trust

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

FUTURES CONTRACTS

 

                Unrealized 
Description  Counterparty  Contracts  Expiration Date  Notional Value   Appreciation 
LONG                   
E-mini Russell 2000 Future  Goldman Sachs  5  Sep-19  $443,722   $10,030 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS   $10,030 

 

See accompanying notes to financial statements.

96

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 97.2%     
     ADVERTISING - 0.7%  $164,681 
 7,290   Interpublic Group of Cos, Inc.   9,588 
 117   Omnicom Group, Inc.   174,269 
           
     AEROSPACE/DEFENSE - 2.0%     
 547   L3Harris Technologies, Inc. *   103,454 
 819   Lockheed Martin Corp.   297,739 
 624   Raytheon Co.   108,501 
         509,694 
     AGRICULTURE - 0.8%     
 132   Altria Group, Inc.   6,250 
 2,240   Archer-Daniels-Midland Co.   91,392 
 1,384   Phillip Morris International, Inc.   108,686 
         206,328 
     AIRLINES - 0.0% ^     
 147   Delta Air Lines, Inc.   8,342 
           
     APPAREL - 0.6%     
 1,872   NIKE, Inc.   157,154 
           
     AUTO MANUFACTURERS - 1.2%     
 4,085   PACCAR, Inc.   292,731 
           
     AUTO PARTS & EQUIPMENT - 0.1%     
 1,556   Dana, Inc.   31,027 
           
     BANKS - 5.3%     
 7,373   Bank of America Corp.   213,817 
 261   Citigroup, Inc.   18,278 
 3,984   Citizens Financial Group, Inc.   140,874 
 681   First Republic Bank   66,500 
 4,884   JPMorgan Chase & Co.   546,031 
 2,721   Morgan Stanley   119,207 
 3,380   Wells Fargo & Co.   159,942 
 1,074   Western Alliance Bancorp *   48,029 
 161   Zions Bancorp NA   7,403 
         1,320,081 
     BEVERAGES - 1.3%     
 189   Molson Coors Brewing Co.   10,584 
 998   Monster Beverage Corp. *   63,702 
 1,983   PepsiCo, Inc.   260,031 
         334,317 
     BIOTECHNOLOGY - 2.7%     
 1,419   Amgen, Inc.   261,493 
 97   Biogen, Inc. *   22,685 
 705   Celgene Corp. *   65,170 
 3,086   Gilead Sciences, Inc.   208,490 
 266   Regeneron Pharmaceuticals, Inc. *   83,258 

 

See accompanying notes to financial statements.

97

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BIOTECHNOLOGY (Continued) - 2.7%     
 189   Vertex Pharmaceuticals, Inc. *  $34,659 
         675,755 
     CHEMICALS - 2.0%     
 810   Air Products & Chemicals, Inc.   183,360 
 790   Dow, Inc. *   38,955 
 513   DuPont de Nemours Inc   38,511 
 487   Ecolab, Inc.   96,153 
 1,486   LyondellBasell Industries NV   127,989 
         484,968 
     COMMERCIAL SERVICES - 2.5%     
 1,457   Automatic Data Processing, Inc.   240,886 
 1   Booz Allen Hamilton Holding Corp.   66 
 136   CoStar Group, Inc. *   75,352 
 117   H&R Block, Inc.   3,428 
 796   Insperity, Inc.   97,223 
 901   PayPal Holdings, Inc. *   103,128 
 149   S&P Global, Inc.   33,941 
 344   Square, Inc. *   24,950 
 701   TriNet Group, Inc. *   47,528 
         626,502 
     COMPUTERS - 4.3%     
 4,021   Apple, Inc.   795,836 
 681   Dell Technologies, Inc. - Class C *   34,595 
 3,163   HP, Inc.   65,759 
 1,344   International Business Machines Corp.   185,338 
         1,081,528 
     COSMETICS/PERSONAL CARE - 1.3%     
 896   Colgate-Palmolive Co.   64,216 
 418   Estee Lauder Cos, Inc.   76,540 
 1,677   Proctor & Gamble Co.   183,883 
         324,639 
     DISTRIBUTION/WHOLESALE - 0.1%     
 77   WW Grainger, Inc.   20,654 
           
     DIVERSIFIED FINANCIAL SERVICES - 5.0%     
 1,430   American Express Co.   176,519 
 366   Capital One Financial Corp.   33,211 
 7,016   Charles Schwab Corp.   281,973 
 1,893   Discover Financial Services   146,878 
 243   Evercore, Inc.   21,523 
 516   Franklin Resources, Inc.   17,957 
 318   Mastercard, Inc.   84,121 
 1,172   TD Ameritrade Holding Corp.   58,506 
 2,371   Visa, Inc.   411,487 
         1,232,175 
     ELECTRIC - 3.5%     
 2,284   Alliant Energy Corp.   112,099 
 747   Avista Corp.   33,316 

 

See accompanying notes to financial statements.

98

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     ELECTRIC (Continued) - 3.1%     
 580   Black Hills Corp.  $45,339 
 1,838   Consolidated Edison, Inc.   161,156 
 361   Dominion Energy, Inc.   27,913 
 944   DTE Energy Co.   120,719 
 812   Evergy, Inc.   48,842 
 693   IDACORP, Inc.   69,598 
 341   Pinnacle West Capital Corp.   32,085 
 1,994   Xcel Energy, Inc.   118,623 
         769,690 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.3%     
 303   Generac Holdings, Inc. *   21,031 
 362   Hubbell, Inc.   47,205 
         68,236 
     ELECTRONICS - 2.1%     
 2,264   ADT, Inc.   13,856 
 1,358   Allegion PLC   150,127 
 1,425   Honeywell International, Inc.   248,791 
 2,705   National Instruments Corp.   113,583 
         526,357 
     ENGINEERING & CONSTRUCTION - 0.1%     
 219   frontdoor, Inc. *   9,537 
 76   MasTec, Inc. *   3,916 
         13,453 
     ENTERTAINMENT - 0.1%     
 809   International Game Technology PLC   10,493 
           
     ENVIRONMENTAL CONTROL - 0.6%     
 419   Waste Connections, Inc.   40,048 
 841   Waste Management, Inc.   97,026 
         137,074 
     FOOD - 1.3%     
 2,406   General Mills, Inc.   126,363 
 956   Hershey Co.   128,133 
 223   JM Smucker Co.   25,687 
 153   McCormick & Co, Inc.   23,717 
 539   Performance Food Group Co. *   21,576 
         325,476 
     GAS - 0.2%     
 611   Southwest Gas Holdings, Inc.   54,758 
           
     HAND/MACHINE TOOLS - 0.3%     
 524   Snap-on, Inc.   86,795 
           
     HEALTHCARE PRODUCTS - 2.5%     
 718   Danaher Corp.   102,617 
 413   Hill-Rom Holdings, Inc.   43,208 
 2,914   Medtronic PLC   283,794 
 652   Stryker Corp.   134,038 

 

See accompanying notes to financial statements.

99

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     HEALTHCARE PRODUCTS (Continued) - 2.5%     
 177   Thermo Fisher Scientific, Inc.  $51,981 
         615,638 
     HEALTHCARE - SERVICES - 1.4%     
 525   Anthem, Inc.   148,160 
 844   UnitedHealth Group, Inc.   205,944 
         354,104 
     HOUSEHOLD PRODUCTS/WARES - 0.5%     
 1,464   Church & Dwight Co., Inc.   106,960 
 76   Kimberly-Clark Corp.   10,129 
         117,089 
     INSURANCE - 5.3%     
 1,093   Allstate Corp.   111,147 
 272   Arthur J. Gallagher & Co.   23,824 
 2,371   Berkshire Hathaway, Inc. *   505,426 
 323   Cincinnati Financial Corp.   33,485 
 180   Essent Group Ltd. *   8,458 
 1,596   First American Financial Corp.   85,705 
 550   Lincoln National Corp.   35,448 
 2,236   Loews Corp.   122,242 
 1,552   MetLife, Inc.   77,088 
 2,846   Prudential Financial, Inc.   287,446 
 253   Travelers Cos, Inc.   37,829 
         1,328,098 
     INTERNET - 9.3%     
 307   Alphabet, Inc. - Class A *   331,839 
 155   Alphabet, Inc. - Class C *   167,834 
 471   Amazon.com, Inc. *   891,900 
 172   Etsy, Inc. *   10,556 
 2,701   Facebook, Inc. *   521,293 
 1,275   GoDaddy, Inc. *   89,441 
 574   Lyft, Inc. *   37,718 
 283   Netflix, Inc. *   103,952 
 535   Pinterest, Inc. *   14,563 
 471   Twitter, Inc. *   16,438 
 1,631   Uber Technologies, Inc. *   75,646 
 299   VeriSign, Inc. *   62,539 
         2,323,719 
     LEISURE - 0.4%     
 664   Norwegian Cruise Line Holdings Ltd. *   35,610 
 452   Royal Caribbean Cruises Ltd.   54,787 
         90,397 
     LODGING - 0.7%     
 4,654   Extended Stay America, Inc.   78,606 
 1,485   Las Vegas Sands Corp.   87,749 
         166,355 
     MACHINERY - CONSTRUCTION & MINING - 0.3%     
 167   Caterpillar, Inc.   22,760 

 

See accompanying notes to financial statements.

100

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     MACHINERY - CONSTRUCTION & MINING (Continued) - 0.3%     
 632   Oshkosh Corp.  $52,766 
         75,526 
     MACHINERY - DIVERSIFIED - 1.8%     
 2,175   Crane Co.   181,482 
 365   Cummins, Inc.   62,539 
 948   Rockwell Automation, Inc.   155,311 
 116   Roper Technologies, Inc.   42,486 
         441,818 
     MEDIA - 1.6%     
 712   CBS Corp.   35,529 
 7,254   Comcast Corp.   306,699 
 146   Fox Corp. - Class A *   5,349 
 167   Fox Corp. - Class B *   6,101 
 200   Sinclair Broadcast Group, Inc.   10,726 
 1,396   Sirius XM Holdings, Inc.   7,790 
 120   Viacom, Inc. - Class A   4,092 
 1,059   Viacom, Inc. - Class B   31,632 
         407,918 
     MINING - 0.1%     
 693   Newmont Mining Corp.   26,660 
           
     MISCELLANEOUS MANUFACTURER - 0.0% ^     
 96   AO Smith Corp.   4,527 
           
     OIL & GAS - 3.2%     
 502   Anadarko Petroleum Corp.   35,421 
 597   Cabot Oil & Gas Corp.   13,707 
 1,629   Chevron Corp.   202,713 
 4,248   ConocoPhillips   259,128 
 1,055   EOG Resources, Inc.   98,284 
 1,984   Exxon Mobil Corp.   152,034 
 164   Helmerich & Payne, Inc.   8,302 
 326   Valero Energy Corp.   27,909 
         797,498 
     OIL & GAS SERVICES - 0.5%     
 3,662   Halliburton Co.   83,274 
 918   Schlumberger Ltd.   36,481 
         119,755 
     PACKAGING & CONTAINERS - 0.6%     
 3,765   Westrock Co.   137,310 
           
     PHARMACEUTICALS - 7.0%     
 2,233   AbbVie, Inc.   162,384 
 348   AmerisourceBergen Corp.   29,670 
 2,747   Bristol-Myers Squibb Co.   124,576 
 464   Cigna Corp.   73,103 
 2,026   CVS Health Corp.   110,397 

 

See accompanying notes to financial statements.

101

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     PHARMACEUTICALS (Continued) - 7.0%     
 73   DexCom, Inc. *  $10,938 
 443   Eli Lilly & Co.   49,080 
 434   Herbalife Nutrition Ltd. *   18,558 
 4,235   Johnson & Johnson   589,851 
 233   McKesson Corp.   31,313 
 5,724   Merck & Co., Inc.   479,957 
 1,668   Pfizer, Inc.   72,258 
         1,752,085 
     PIPELINES - 0.2%     
 567   Antero Midstream Corp.   6,498 
 1,983   Williams Cos, Inc.   55,603 
         62,101 
     REAL ESTATE INVESTMENT TRUSTS - 2.9%     
 7   Equinix, Inc.   3,530 
 1,193   Equity LifeStyle Properties, Inc.   144,759 
 867   Outfront Media, Inc.   22,360 
 2,709   Park Hotels & Resorts, Inc.   74,660 
 2,496   Prologis, Inc.   199,930 
 1,680   RLJ Lodging Trust   29,803 
 491   Ryman Hospitality Properties, Inc.   39,815 
 1,235   Simon Property Group, Inc.   197,304 
         712,161 
     RETAIL - 4.6%     
 357   Advance Auto Parts, Inc.   55,028 
 33   AutoZone, Inc. *   36,283 
 20   Chipotle Mexican Grill, Inc. *   14,658 
 423   Costco Wholesale Corp.   111,782 
 1,227   Darden Restaurants, Inc.   149,363 
 106   Dollar General Corp.   14,327 
 87   Domino’s Pizza, Inc.   24,210 
 710   Home Depot, Inc.   147,659 
 289   Lululemon Athletica, Inc. *   52,081 
 854   McDonald’s Corp.   177,342 
 33   O’Reilly Automotive ,Inc. *   12,188 
 1,105   Target Corp.   95,704 
 1,358   TJX Cos, Inc.   71,811 
 97   Ulta Beauty, Inc. *   33,648 
 1,060   Walmart, Inc.   117,119 
 364   Yum! Brands, Inc.   40,284 
         1,153,487 
     SEMICONDUCTORS - 2.9%     
 1,418   Applied Materials, Inc.   63,682 
 259   Broadcom Ltd.   74,556 
 1,017   Cirrus Logic, Inc. *   44,443 
 3,416   Intel Corp.   163,524 
 22   Lam Research Corp.   4,132 
 442   NVIDIA Corp.   72,590 

 

See accompanying notes to financial statements.

102

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     SEMICONDUCTORS (Continued) - 2.9%     
 804   QUALCOMM, Inc.  $61,160 
 1,299   Texas Instruments, Inc.   149,073 
 649   Xilinx, Inc.   76,530 
         709,690 
     SOFTWARE - 8.8%     
 957   Activision Blizzard, Inc.   45,170 
 766   Adobe Systems, Inc. *   225,702 
 73   Electronic Arts, Inc. *   7,392 
 1,626   Fidelity National Information Services, Inc.   199,478 
 494   Intuit, Inc.   129,097 
 5,678   Microsoft Corp.   760,625 
 1,952   Oracle Corp.   111,205 
 1,662   Paychex, Inc.   136,766 
 69   Red Hat, Inc. *   12,955 
 2,190   salesforce.com, Inc. *   332,289 
 384   ServiceNow, Inc. *   105,435 
 413   Veeva Systems, Inc. *   66,951 
 222   Workday, Inc. *   45,639 
         2,178,704 
     TELECOMMUNICATIONS - 3.2%     
 3,248   AT&T, Inc.   108,840 
 640   Ciena Corp. *   26,323 
 5,746   Cisco Systems, Inc.   314,479 
 5,978   Verizon Communications, Inc.   341,523 
         791,165 
     TRANSPORTATION - 0.4%     
 298   CSX Corp.   23,056 
 283   Landstar System, Inc.   30,561 
 864   Ryder System, Inc.   50,371 
         103,988 
     TRUCKING & LEASING - 0.1%     
 217   GATX Corp.   17,206 
           
     WATER - 0.9%     
 1,938   American Water Works Co., Inc.   224,807 
           
     TOTAL COMMON STOCKS (Cost - $21,904,102)   24,184,302 
           
     SHORT-TERM INVESTMENT - 1.9%     
     MONEY MARKET FUND - 1.9%     
 460,579   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a) (Cost - $460,579)   460,579 
           
     TOTAL INVESTMENTS - 99.1% (Cost - $22,364,681)  $24,644,881 
     OTHER ASSETS LESS LIABILITIES - NET - 0.9%   220,072 
     TOTAL NET ASSETS - 100.0%  $24,864,953 

 

*Non-income producing security.

 

^Represents less than 0.05%

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

 PLC - Public Limited Company

 

 REIT - Real Estate Investment Trust

 

See accompanying notes to financial statements.

103

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

FUTURES CONTRACTS

 

Description  Counterparty  Contracts  Expiration Date  Notional Value   Unrealized Appreciation 
LONG                   
S&P 500 E-mini Future  Goldman Sachs  4  Sep-19  $588,840   $7,946 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS    7,946 
                    

See accompanying notes to financial statements.

104

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 98.5%     
     ADVERTISING - 0.6%     
 78,334   Interpublic Group of Cos, Inc.  $1,769,565 
           
     AEROSPACE/DEFENSE - 1.0%     
 4,960   L3Harris Technologies, Inc. *   938,085 
 3,021   Lockheed Martin Corp.   1,098,254 
 2,763   Raytheon Co.   480,430 
 562   Teledyne Technologies, Inc. *   153,915 
 662   United Technologies Corp.   86,192 
         2,756,876 
     AGRICULTURE - 1.6%     
 47,051   Archer-Daniels-Midland Co.   1,919,681 
 32,803   Philip Morris International, Inc.   2,576,020 
         4,495,701 
     AIRLINES - 0.2%     
 3,999   Delta Air Lines, Inc.   226,943 
 1,961   Southwest Airlines Co.   99,580 
         326,523 
     APPAREL - 0.0% ^     
 671   Kontoor Brands, Inc. *   18,801 
           
     AUTO MANUFACTURERS - 1.3%     
 49,241   PACCAR, Inc.   3,528,610 
           
     AUTO PARTS & EQUIPMENT - 0.6%     
 28,978   Dana, Inc.   577,821 
 52,798   Goodyear Tire & Rubber Co.   807,809 
 2,555   Lear Corp.   355,835 
         1,741,465 
     BANKS - 11.4%     
 23,031   Associated Banc-Corp.   486,875 
 155,412   Bank of America Corp.   4,506,948 
 4,034   Bank of New York Mellon Corp.   178,101 
 23,803   Citigroup, Inc.   1,666,924 
 69,493   Citizens Financial Group, Inc.   2,457,272 
 661   Comerica, Inc.   48,015 
 620   Cullen/Frost Bankers, Inc.   58,069 
 11,056   East West Bancorp, Inc.   517,089 
 11,023   First Republic Bank   1,076,396 
 83,027   JPMorgan Chase & Co.   9,282,419 
 69,125   Morgan Stanley   3,028,366 
 54,609   Regions Financial Corp.   815,858 
 15,574   State Street Corp.   873,078 
 9,091   SunTrust Banks, Inc.   571,369 
 3,958   US Bancorp   65,663 
 73,371   Wells Fargo & Co.   3,471,916 
 30,415   Western Alliance Bancorp *   1,360,159 

 

See accompanying notes to financial statements.

105

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BANKS (Continued) - 11.4%     
 20,740   Zions Bancorp NA  $953,625 
         31,418,142 
     BEVERAGES - 0.3%     
 3,540   Molson Coors Brewing Co.   198,240 
 4,775   Monster Beverage Corp. *   304,788 
 3,091   PepsiCo, Inc.   405,323 
         908,351 
     BIOTECHNOLOGY - 1.6%     
 9,600   Amgen, Inc.   1,769,088 
 724   Corteva, Inc. *   21,409 
 29,841   Gilead Sciences, Inc.   2,016,058 
 1,670   Regeneron Pharmaceuticals, Inc. *   522,710 
 1,272   United Therapeutics Corp. *   99,292 
         4,428,557 
     BUILDING MATERIALS - 0.1%     
 5,479   MDU Resources Group, Inc.   141,358 
           
     CHEMICALS - 3.0%     
 8,635   Air Products & Chemicals, Inc.   1,954,705 
 34,324   Dow, Inc.   1,692,516 
 19,056   DuPont de Nemours, Inc.   1,430,534 
 5,256   Ecolab, Inc.   1,037,745 
 22,493   LyondellBasell Industries NV   1,937,322 
 3,769   Mosaic Co.   94,338 
         8,147,160 
     COMMERCIAL SERVICES - 1.0%     
 1,979   Automatic Data Processing, Inc.   327,188 
 11   Booz Allen Hamilton Holding Corp.   728 
 733   CoStar Group, Inc. *   406,126 
 6,032   H&R Block, Inc.   176,738 
 9,249   Insperity, Inc.   1,129,673 
 2,867   Square, Inc. *   207,944 
 5,653   TriNet Group, Inc. *   383,273 
 1,308   Worldpay, Inc. *   160,295 
         2,791,965 
     COMPUTERS - 1.0%     
 6,288   Amdocs Ltd.   390,422 
 9,146   Dell Technologies, Inc. - Class C *   464,617 
 50,535   HP, Inc.   1,050,623 
 5,645   International Business Machines Corp.   778,446 
         2,684,108 
     COSMETICS/PERSONAL CARE - 1.9%     
 14,095   Colgate-Palmolive Co.   1,010,189 
 38,588   Proctor & Gamble Co.   4,231,174 
         5,241,363 
     DISTRIBUTION/WHOLESALE - 0.2%     
 1,768   WW Grainger, Inc.   474,231 

 

See accompanying notes to financial statements.

106

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     DIVERSIFIED FINANCIAL SERVICES - 3.6%     
 19,023   Ally Financial, Inc.  $589,523 
 10,758   American Express, Co.   1,327,968 
 15,720   Capital One Financial Corp.   1,426,433 
 63,210   Charles Schwab Corp.   2,540,410 
 23,108   Discover Financial Services   1,792,950 
 3,125   Evercore. Inc.   276,781 
 18,221   Franklin Resources, Inc.   634,091 
 6,168   OneMain Holdings, Inc.   208,540 
 16,460   Synchrony Financial   570,668 
 9,148   TD Ameritrade Holding Corp.   456,668 
         9,824,032 
     ELECTRIC - 5.6%     
 49,140   Alliant Energy Corp.   2,411,791 
 10,953   Avista Corp.   488,504 
 9,572   Black Hills Corp.   748,243 
 30,923   Consolidated Edison, Inc.   2,711,329 
 10,158   Dominion Energy, Inc.   785,417 
 17,226   DTE Energy Co.   2,202,861 
 23,327   Evergy, Inc.   1,403,119 
 10,066   IDACORP, Inc.   1,010,928 
 912   NorthWestern Corp.   65,801 
 15,191   Pinnacle West Capital Corp.   1,429,321 
 36,876   Xcel Energy, Inc.   2,193,753 
         15,451,067 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.4%     
 2,085   AMETEK, Inc.   189,401 
 4,100   Generac Holdings, Inc. *   284,581 
 5,282   Hubbell, Inc.   688,773 
         1,162,755 
     ELECTRONICS - 1.8%     
 51,498   ADT, Inc.   315,168 
 14,006   Allegion PLC   1,548,363 
 3,113   Fortive Corp.   253,772 
 9,149   Honeywell International, Inc.   1,597,324 
 1,156   Jabil, Inc.   36,530 
 29,707   National Instruments Corp.   1,247,397 
 4,472   Resideo Technologies, Inc. *   98,026 
         5,096,580 
     ENGINEERING & CONSTRUCTION - 0.1%     
 1,657   frontdoor, Inc. *   72,162 
 1,408   MasTec, Inc. *   72,555 
         144,717 
     ENTERTAINMENT - 0.2%     
 1,187   Cinemark Holdings, Inc.   42,851 
 29,385   International Game Technology PLC   381,123 
         423,974 

 

See accompanying notes to financial statements.

107

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     ENVIRONMENTAL CONTROL - 0.5%     
 1,117   Republic Services, Inc.  $96,777 
 3,703   Waste Connections, Inc.   353,933 
 8,157   Waste Management, Inc.   941,073 
         1,391,783 
     FOOD - 2.0%     
 38,218   General Mills, Inc.   2,007,209 
 9,995   Hershey Co.   1,339,630 
 7,941   JM Smucker Co.   914,724 
 7,736   Kroger Co.   167,949 
 2,400   Lamb Weston Holdings, Inc.   152,064 
 3,112   McCormick & Co., Inc.   482,391 
 9,677   Performance Food Group Co. *   387,370 
         5,451,337 
     GAS - 0.4%     
 9,301   Southwest Gas Holdings, Inc.   833,556 
 7,440   UGI Corp.   397,370 
         1,230,926 
     HAND/MACHINE TOOLS - 0.4%     
 7,356   Snap-on, Inc.   1,218,448 
           
     HEALTHCARE PRODUCTS - 3.1%     
 11,796   Danaher Corp.   1,685,884 
 4,670   Hill-Rom Holdings, Inc.   488,575 
 49,347   Medtronic PLC   4,805,904 
 3,287   Stryker Corp.   675,741 
 3,429   Thermo Fisher Scientific, Inc.   1,007,030 
         8,663,134 
     HEALTHCARE - SERVICES - 0.7%     
 7,018   Anthem, Inc.   1,980,550 
           
     HOME BUILDERS - 0.2%     
 5,629   DR Horton, Inc.   242,779 
 6,703   Thor Industries, Inc.   391,790 
         634,569 
     HOUSEHOLD PRODUCTS/WARES - 0.5%     
 12,788   Church & Dwight Co., Inc.   934,291 
 4,011   Kimberly-Clark Corp.   534,586 
         1,468,877 
     INSURANCE - 8.7%     
 21,516   Allstate Corp.   2,187,962 
 6,702   American Financial Group, Inc.   686,754 
 11,341   Arthur J. Gallagher & Co.   993,358 
 37,419   Berkshire Hathaway, Inc. *   7,976,608 
 12,755   Cincinnati Financial Corp.   1,322,311 
 17,356   First American Financial Corp.   932,017 
 18,102   Lincoln National Corp.   1,166,674 
 35,058   Loews Corp.   1,916,621 

 

See accompanying notes to financial statements.

108

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     INSURANCE (Continued) - 8.7%     
 25,070   MetLife, Inc.  $1,245,227 
 37,815   Prudential Financial, Inc.   3,819,315 
 7,472   Travelers Cos, Inc.   1,117,213 
 20,307   Unum Group   681,300 
         24,045,360 
     INTERNET - 0.8%     
 75   Amazon.com, Inc. *   142,022 
 3,712   CDW Corp.   412,032 
 489   Etsy, Inc. *   30,010 
 923   Facebook, Inc. *   178,139 
 8,617   GoDaddy, Inc. *   604,483 
 3,913   Lyft, Inc. *   257,123 
 4,951   Pinterest, Inc. *   134,766 
 6,827   Uber Technologies, Inc. *   316,636 
         2,075,211 
     IRON/STEEL - 0.1%     
 1,740   Reliance Steel & Aluminum Co.   164,639 
 974   Steel Dynamics, Inc.   29,415 
         194,054 
     LEISURE TIME - 0.4%     
 6,667   Norwegian Cruise Line Holdings Ltd. *   357,551 
 6,147   Royal Caribbean Cruises Ltd.   745,078 
         1,102,629 
     LODGING - 0.8%     
 75,280   Extended Stay America, Inc.   1,271,479 
 14,084   Las Vegas Sands Corp.   832,224 
         2,103,703 
     MACHINERY - CONSTRUCTION & MINING - 0.3%     
 11,221   Oshkosh Corp.   936,841 
           
     MACHINERY - DIVERSIFIED - 2.4%     
 1,087   AGCO Corp.   84,319 
 30,478   Crane Co.   2,543,084 
 6,274   Cummins, Inc.   1,074,987 
 6,301   Curtiss-Wright Corp.   801,046 
 1,477   IDEX Corp.   254,251 
 7,109   Rockwell Automation, Inc.   1,164,667 
 1,672   Roper Technologies, Inc.   612,387 
         6,534,741 
     MEDIA - 3.2%     
 1,508   CBS Corp.   75,249 
 111,118   Comcast Corp.   4,698,069 
 1,524   Discovery, Inc. *   46,787 
 7,659   Fox Corp. - Class A   280,626 
 6,417   Fox Corp. - Class C   234,413 
 7,033   Liberty Media Corp-Liberty SiriusXM - Class A *   265,918 
 3,677   Sinclair Broadcast Group, Inc.   197,198 

 

See accompanying notes to financial statements.

109

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     MEDIA (Continued) - 3.2%     
 13,943   Sirius XM Holdings, Inc.   77,802 
 1,773   Tribune Media Co.   81,948 
 3,260   Viacom, Inc. - Class A   111,166 
 25,978   Viacom, Inc. - Class C   775,963 
 13,920   Walt Disney Co.   1,943,789 
         8,788,928 
     MINING - 0.4%     
 28,762   Newmont Mining Corp.   1,106,474 
           
     MISCELLANEOUS MANUFACTURER - 0.3%     
 9,325   AO Smith Corp.   439,767 
 44,262   General Electric Co.   464,751 
         904,518 
     OIL & GAS - 6.4%     
 6,781   Anadarko Petroleum Corp.   478,467 
 9,138   Antero Resources Corp. *   50,533 
 13,305   Cabot Oil & Gas Corp.   305,483 
 37,835   Chevron Corp.   4,708,187 
 57,139   ConocoPhillips   3,485,479 
 7,154   Encana Corp.   36,700 
 18,153   EOG Resources, Inc.   1,691,133 
 62,096   Exxon Mobil Corp.   4,758,416 
 2,047   Helmerich & Payne, Inc.   103,619 
 31,360   Marathon Oil Corp.   445,626 
 58,095   Nabors Industries Ltd.   168,476 
 5,281   Phillips 66   493,985 
 51,446   Transocean Ltd. *   329,769 
 7,321   Valero Energy Corp.   626,751 
         17,682,624 
     OIL & GAS SERVICES - 1.0%     
 43,987   Halliburton Co.   1,000,264 
 24,736   National Oilwell Varco, Inc.   549,881 
 32,706   Schlumberger Ltd.   1,299,737 
         2,849,882 
     PACKAGING & CONTAINERS - 0.8%     
 1   Amcor PLC *   9 
 56,794   Westrock Co.   2,071,277 
         2,071,286 
     PHARMACEUTICALS - 8.1%     
 6,392   AbbVie, Inc.   464,826 
 5,321   AmerisourceBergen Corp.   453,668 
 30,648   Bristol-Myers Squibb Co.   1,389,887 
 6,638   Cigna Corp.   1,045,817 
 37,111   CVS Health Corp.   2,022,178 
 1,102   DexCom, Inc. *   165,124 
 2,624   Eli Lilly & Co.   290,713 
 13,107   Herbalife Nutrition Ltd. *   560,455 

 

See accompanying notes to financial statements.

110

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     PHARMACEUTICALS (Continued) - 8.1%     
 2,209   Jazz Pharmaceuticals PLC *  $314,915 
 62,195   Johnson & Johnson   8,662,520 
 6,510   McKesson Corp.   874,879 
 38,075   Merk & Co., Inc.   3,192,589 
 68,129   Pfizer, Inc.   2,951,348 
         22,388,919 
     PIPELINES - 0.7%     
 7,913   Antero Midstream Corp.   90,683 
 38,951   Kinder Morgan, Inc.   813,297 
 41,309   Williams Cos, Inc.   1,158,304 
         2,062,284 
     REAL ESTATE INVESTMENT TRUSTS - 0.1%     
 1,489   CBRE Group, Inc. *   76,386 
           
     REAL ESTATE INVESTMENT TRUSTS - 4.6%     
 1,981   Alexandria Real Estate Equities, Inc.   279,499 
 2,758   Apartment Investment & Management Co.   138,231 
 2,406   Apple Hospitality REIT, Inc.   38,159 
 5,815   Boston Properties, Inc.   750,135 
 11,028   Equity LifeStyle Properties, Inc.   1,338,138 
 26,492   Outfront Media, Inc.   683,229 
 48,843   Park Hotels & Resorts, Inc.   1,346,113 
 42,073   Prologis, Inc.   3,370,047 
 10,013   Realty Income Corp.   690,597 
 59,803   RLJ Lodging Trust   1,060,905 
 7,526   Ryman Hospitality Properties, Inc.   610,283 
 15,022   Simon Property Group, Inc.   2,399,915 
 3   Weingarten Realty Investors   82 
         12,705,333 
     RETAIL - 3.5%     
 3,911   Advance Auto Parts, Inc.   602,842 
 17,201   Darden Restaurants, Inc.   2,093,878 
 559   Domino’s Pizza, Inc.   155,559 
 2,330   Lululemon Athletica, Inc. *   419,889 
 8,680   McDonald’s Corp.   1,802,489 
 2,379   Nu Skin Enterprises, Inc.   117,332 
 3,682   Penske Automotive Group, Inc.   174,159 
 18,187   Target Corp.   1,575,176 
 23,548   Walmart, Inc.   2,601,819 
 1,551   Yum! Brands, Inc.   171,649 
         9,714,792 
     SEMICONDUCTORS - 2.2%     
 1,876   Analog Devices, Inc.   211,744 
 1,918   Broadcom, Inc.   552,115 
 6,928   CirrusLogic, Inc. *   302,754 
 77,186   Intel Corp.   3,694,894 
 7,740   NXP Semiconductors NV   755,501 

 

See accompanying notes to financial statements.

111

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     SEMICONDUCTORS (Continued) - 2.2%     
 3,875   QUALCOMM, Inc.  $294,771 
 1,502   Xilinx, Inc.   177,117 
         5,988,896 
     SOFTWARE - 2.4%     
 3,315   Activision Blizzard, Inc.   156,468 
 6,809   Dropbox, Inc. *   170,565 
 21,049   Fidelity National Information Services, Inc.   2,582,291 
 2,611   Intuit, Inc.   682,333 
 5,904   Paychex, Inc.   485,840 
 7,992   salesforce.com, Inc. *   1,212,626 
 1,737   ServiceNow, Inc. *   476,928 
 3,255   Veeva Systems, Inc. *   527,668 
 714   Workday, Inc. *   146,784 
 35,895   Zynga, Inc. *   220,037 
         6,661,540 
     TELECOMMUNICATIONS - 4.1%     
 105,803   AT&T, Inc.   3,545,459 
 5,143   Ciena Corp. *   211,532 
 17,713   Cisco Systems, Inc.   969,432 
 7,240   Corning, Inc.   240,585 
 3,860   United States Cellular Corp. *   172,426 
 109,547   Verizon Communications, Inc.   6,258,420 
         11,397,854 
     TRANSPORTATION - 0.5%     
 2,472   Landstar System, Inc.   266,951 
 19,370   Ryder System, Inc.   1,129,273 
         1,396,224 
     TRUCKING & LEASING - 0.2%     
 3,796   GATX Corp.   300,985 
           
     WATER - 1.2%     
 28,370   American Water Works Co., Inc.   3,290,920 
           
     TOTAL COMMON STOCKS (Cost - $255,303,896)   271,395,909 
           
     SHORT-TERM INVESTMENT - 1.2%     
     MONEY MARKET FUND - 1.2%     
 3,331,104   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $3,331,104)   3,331,104 
           
     TOTAL INVESTMENTS - 99.7% (Cost - $258,635,000)  $274,727,013 
     OTHER ASSETS LESS LIABILITIES - NET - 0.3%   827,210 
     TOTAL NET ASSETS - 100.0%  $275,554,223 

 

*Non-income producing security.

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

 PLC - Public Limited Company

 

 REIT - Real Estate Investment Trust

 

See accompanying notes to financial statements.

112

 

Global Atlantic BlackRock Disciplined Value Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

FUTURES CONTRACTS

 

Description  Counterparty  Contracts  Expiration Date  Notional Value   Unrealized Appreciation 
LONG                 
S&P 500 E-mini Future  Goldman Sachs  31  Sep-19  $4,563,510   $60,379 
NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS    60,379 

 

See accompanying notes to financial statements.

113

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     CORPORATE BONDS & NOTES - 96.3%           
     ADVERTISING - 0.1%           
$45,000   Outfront Media Capital LLC / Outfront Media Capital Corp. (a)  5.00  8/15/2027  $46,067 
                 
     AEROSPACE/DEFENSE - 2.3%           
 300,000   Arconic, Inc.  5.90  2/1/2027   326,640 
 60,000   BBA US Holdings, Inc. (a)  5.38  5/1/2026   62,250 
 200,000   Bombardier, Inc. (a)  8.75  12/1/2021   218,000 
 40,000   Kratos Defense & Security Solutions, Inc. (a)  6.50  11/30/2025   43,000 
 100,000   TransDigm, Inc. (a)  6.25  3/15/2026   105,250 
 250,000   TransDigm, Inc.  6.38  6/15/2026   251,875 
 200,000   TransDigm, Inc.  6.50  7/15/2024   202,250 
 250,000   TransDigm, Inc. (a)  7.50  3/15/2027   260,938 
 200,000   TransDigm UK Holdings PLC  6.88  5/15/2026   202,375 
               1,672,578 
     AGRICULTURE - 0.6%           
 450,000   Vector Group, Ltd. (a)  6.13  2/1/2025   417,051 
                 
     AUTO MANUFACTURERS - 1.2%           
 400,000   Allison Transmission, Inc. (a)  4.75  10/1/2027   397,000 
 250,000   BCD Acquisition, Inc. (a)  9.63  9/15/2023   262,187 
 150,000   Jaguar Land Rover Automotive PLC (a)  5.63  2/1/2023   147,000 
 50,000   JB Poindexter & Co., Inc. (a)  7.13  4/15/2026   51,000 
               857,187 
     AUTO PARTS & EQUIPMENT - 0.8%           
 113,000   Adient US LLC (a)  7.00  5/15/2026   116,107 
 100,000   American Axle & Manufacturing, Inc.  6.25  4/1/2025   99,500 
 200,000   IHO Verwaltungs GmbH (a,b)  4.75  9/15/2026   194,750 
 45,000   Panther BF Aggregator 2 LP / Panther Finance Co., Inc. (a)  6.25  5/15/2026   46,744 
 15,000   Panther BF Aggregator 2 LP / Panther Finance Co., Inc. (a)  8.50  5/15/2027   15,450 
 100,000   Tenneco, Inc.  5.00  7/15/2026   80,500 
 69,000   Titan International, Inc.  6.50  11/30/2023   59,858 
               612,909 
     BANKS - 0.4%           
 100,000   CIT Group, Inc.  5.00  8/15/2022   106,107 
 95,000   Freedom Mortgage Corp. (a)  8.25  4/15/2025   81,700 
 150,000   Provident Funding Associates LP / PFG Finance Corp. (a)  6.38  6/15/2025   141,000 
               328,807 
     BUILDING MATERIALS - 0.7%           
 75,000   Builders FirstSource, Inc. (a)  6.75  6/1/2027   79,125 
 100,000   Griffon Corp.  5.25  3/1/2022   99,500 
 45,000   Norbord, Inc. (a)  5.75  7/15/2027   45,281 
 50,000   PGT Escrow Issuer, Inc. (a)  6.75  8/1/2026   52,813 
 100,000   Standard Industries, Inc. (a)  5.38  11/15/2024   103,500 
 100,000   Summit Materials LLC / Summit Materials Finance Corp. (a)  5.13  6/1/2025   100,250 
 30,000   Summit Materials LLC / Summit Materials Finance Corp. (a)  6.50  3/15/2027   31,200 
               511,669 
     CHEMICALS - 3.0%           
 100,000   Cornerstone Chemical Co. (a)  6.75  8/15/2024   93,750 
 350,000   CVR Partners LP / CVR Nitrogen Finance Corp. (a)  9.25  6/15/2023   365,995 
 200,000   INEOS Group Holdings SA (a)  5.63  8/1/2024   204,000 
 25,000   Ingevity Corp. (a)  4.50  2/1/2026   24,250 
 350,000   NOVA Chemicals Corp. (a)  4.88  6/1/2024   362,250 
 240,000   Nufarm Australia Ltd. / Nufarm Americas, Inc. (a)  5.75  4/30/2026   228,000 
 200,000   OCI NV (a)  6.63  4/15/2023   208,000 
 100,000   Rain CII Carbon LLC / CII Carbon Corp. (a)  7.25  4/1/2025   92,500 
 100,000   Rayonier AM Products, Inc. (a)  5.50  6/1/2024   85,500 
 400,000   TPC Group, Inc. (a)  8.75  12/15/2020   398,500 
 75,000   Tronox Finance PLC (a)  5.75  10/1/2025   72,750 
 100,000   Valvoline, Inc.  4.38  8/15/2025   99,750 
               2,235,245 

 

See accompanying notes to financial statements.

114

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
    COAL - 0.2%          
$125,000   SunCoke Energy Partners LP / SunCoke Energy Partners Finance Corp. (a)  7.50  6/15/2025  $122,031 
                 
     COMMERCIAL SERVICES - 2.4%           
 200,000   Algeco Global Finance Plc (a)  8.00  2/15/2023   202,250 
 100,000   Brink’s Co. (The) (a)  4.63  10/15/2027   99,875 
 125,000   Graham Holdings Co. (a)  5.75  6/1/2026   132,187 
 50,000   Hertz Corp. (The)  6.25  10/15/2022   50,500 
 450,000   Hertz Corp. (The) (a)  7.63  6/1/2022   467,437 
 58,000   Prime Security Services Borrower LLC / Prime Finance Inc. (a)  9.25  5/15/2023   60,912 
 145,000   Refinitiv US Holdings, Inc. (a)  6.25  5/15/2026   149,133 
 40,000   Refinitiv US Holdings, Inc. (a)  8.25  11/15/2026   41,140 
 100,000   RR Donnelley & Sons Co.  6.50  11/15/2023   98,910 
 100,000   Service Corp. International  4.63  12/15/2027   102,125 
 20,000   Service Corp. International  5.13  6/1/2029   21,050 
 150,000   ServiceMaster Co LLC (The) (a)  5.13  11/15/2024   154,313 
 125,000   Sotheby’s (a)  4.88  12/15/2025   127,031 
 70,000   United Rentals North America, Inc.  5.25  1/15/2030   71,925 
               1,778,788 
     COMPUTERS - 0.7%           
 500,000   Dell International LLC / EMC Corp. (a)  7.13  6/15/2024   527,864 
                 
     COSMETICS/PERSONAL CARE - 0.5%           
 70,000   Avon International Capital PLC (a)  6.50  8/15/2022   70,525 
 200,000   Avon International Operations, Inc. (a)  7.88  8/15/2022   207,500 
 100,000   Coty, Inc. (a)  6.50  4/15/2026   97,375 
               375,400 
     DISTRIBUTION/WHOLESALE - 0.5%           
 200,000   Global Partners LP / GLP Finance Corp.  7.00  6/15/2023   202,500 
 50,000   HD Supply, Inc. (a)  5.38  10/15/2026   52,750 
 84,000   KAR Auction Services, Inc. (a)  5.13  6/1/2025   85,470 
               340,720 
     DIVERSIFIED FINANCIAL SERVICES - 5.1%           
 500,000   Ally Financial, Inc.  5.13  9/30/2024   540,000 
 200,000   Ally Financial, Inc.  5.75  11/20/2025   221,230 
 245,000   Credit Acceptance Corp. (a)  6.63  3/15/2026   257,556 
 200,000   goeasy Ltd. (a)  7.88  11/1/2022   209,500 
 200,000   Jefferies Finance LLC / JFIN Co-Issuer Corp. (a)  7.25  8/15/2024   196,434 
 300,000   Ladder Capital Finance Holdings LLLP / Ladder Capital Finance Corp. (a)  5.25  10/1/2025   300,750 
 525,000   LPL Holdings, Inc. (a)  5.75  9/15/2025   537,469 
 40,000   Nationstar Mortgage Holdings, Inc. (a)  8.13  7/15/2023   40,800 
 300,000   Nationstar Mortgage LLC / Nationstar Capital Corp.  6.50  7/1/2021   300,456 
 100,000   Navient Corp.  5.50  1/25/2023   102,750 
 150,000   Navient Corp.  6.75  6/15/2026   155,625 
 100,000   Quicken Loans, Inc. (a)  5.75  5/1/2025   103,125 
 100,000   Springleaf Finance Corp.  5.63  3/15/2023   106,250 
 265,000   Springleaf Finance Corp.  6.13  3/15/2024   284,875 
 45,000   Springleaf Finance Corp.  6.63  1/5/2028   47,250 
 105,000   Springleaf Finance Corp.  6.88  3/15/2025   114,973 
 100,000   Springleaf Finance Corp.  7.13  3/15/2026   109,563 
 110,000   Voyager Aviation Holdings LLC / Voyager Finance Co.  8.50  8/15/2021   111,650 
               3,740,256 
     ELECTRIC - 1.9%           
 180,000   Calpine Corp. (a)  5.25  6/1/2026   183,150 
 100,000   Calpine Corp.  5.38  1/15/2023   101,161 
 200,000   Clearway Energy Operating LLC  5.00  9/15/2026   196,340 
 80,000   Clearway Energy Operating LLC (a)  5.75  10/15/2025   81,200 
 200,000   Drax Finco PLC (a)  6.63  11/1/2025   204,414 
 50,000   NextEra Energy Operating Partners LP (a)  4.25  7/15/2024   50,314 
 400,000   NRG Energy, Inc.  7.25  5/15/2026   440,500 
 70,000   Talen Energy Supply LLC (a)  6.63  1/15/2028   69,563 

 

See accompanying notes to financial statements.

115

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     ELECTRIC - 1.9% (Continued)           
$25,000   Talen Energy Supply LLC (a)  7.25  5/15/2027  $25,625 
 40,000   Vistra Operations Co. LLC (a)  5.00  7/31/2027   41,450 
               1,393,717 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.4%           
 80,000   Energizer Holdings, Inc. (a)  6.38  7/15/2026   82,200 
 20,000   Energizer Holdings, Inc. (a)  7.75  1/15/2027   21,647 
 200,000   WESCO Distribution, Inc.  5.38  6/15/2024   205,000 
               308,847 
     ELECTRONICS - 0.1%           
 45,000   Itron, Inc. (a)  5.00  1/15/2026   46,013 
                 
     ENERGY - ALTERNATE SOURCE - 0.1%           
 100,000   TerraForm Power Operating LLC (a)  5.00  1/31/2028   100,375 
                 
     ENGINEEERING & CONSTRUCTION - 0.8%           
 150,000   AECOM  5.13  3/15/2027   156,000 
 229,000   AECOM  5.88  10/15/2024   248,007 
 45,000   Frontdoor, Inc. (a)  6.75  8/15/2026   47,925 
 90,000   New Enterprise Stone & Lime Co., Inc. (a)  6.25  3/15/2026   91,350 
 35,000   TopBuild Corp. (a)  5.63  5/1/2026   35,788 
               579,070 
     ENTERTAINMENT - 2.0%           
 75,000   Boyne USA, Inc. (a)  7.25  5/1/2025   81,188 
 35,000   Cedar Fair LP (a)  5.25  7/15/2029   35,711 
 400,000   Churchill Downs, Inc. (a)  4.75  1/15/2028   401,900 
 200,000   Cirsa Finance International SARL (a)  7.88  12/20/2023   211,500 
 25,000   Downstream Development Authority of the Quapaw Tribe of Oklahoma (a)  10.50  2/15/2023   26,438 
 100,000   Eldorado Resorts, Inc.  6.00  4/1/2025   105,125 
 25,000   Eldorado Resorts, Inc.  6.00  9/15/2026   27,312 
 5,000   Jacobs Entertainment, Inc. (a)  7.88  2/1/2024   5,338 
 200,000   Live Nation Entertainment, Inc. (a)  4.88  11/1/2024   205,750 
 200,000   Merlin Entertainments PLC (a)  5.75  6/15/2026   210,500 
 100,000   Six Flags Entertainment Corp. (a)  4.88  7/31/2024   101,562 
 45,000   Stars Group Holdings BV / Stars Group US Co-Borrower LLC (a)  7.00  7/15/2026   47,587 
 40,000   WMG Acquisition Corp. (a)  5.50  4/15/2026   41,296 
               1,501,207 
     ENVIRONMENTAL CONTROL - 0.5%           
 200,000   Advanced Disposal Services, Inc. (a)  5.63  11/15/2024   209,250 
 110,000   Tervita Escrow Corp. (a)  7.63  12/1/2021   111,893 
 65,000   Waste Pro USA, Inc. (a)  5.50  2/15/2026   66,462 
               387,605 
     FOOD - 2.0%           
 200,000   Albertsons Cos. LLC / Safeway, Inc. / New Albertson’s LP / Albertson’s LLC  6.63  6/15/2024   207,250 
 10,000   Albertsons Cos. LLC / Safeway, Inc. / New Albertson’s LP / Albertson’s LLC (a)  7.50  3/15/2026   10,675 
 400,000   Pilgrim’s Pride Corp. (a)  5.75  3/15/2025   406,000 
 100,000   Pilgrim’s Pride Corp. (a)  5.88  9/30/2027   103,625 
 200,000   Post Holdings, Inc. (a)  5.50  3/1/2025   206,500 
 70,000   Post Holdings, Inc. (a)  5.50  12/15/2029   70,175 
 300,000   Post Holdings, Inc. (a)  5.75  3/1/2027   309,750 
 200,000   Simmons Foods, Inc. (a)  5.75  11/1/2024   182,000 
               1,495,975 
     FOREST PRODUCTS & PAPER - 0.3%           
 25,000   Cascades, Inc. (a)  5.50  7/15/2022   25,094 
 186,000   Clearwater Paper Corp. (a)  5.38  2/1/2025   168,795 
               193,889 
     GAS - 0.9%           
 290,000   AmeriGas Partners LP / AmeriGas Finance Corp.  5.50  5/20/2025   305,225 
 200,000   AmeriGas Partners LP / AmeriGas Finance Corp.  5.63  5/20/2024   213,000 
 100,000   AmeriGas Partners LP / AmeriGas Finance Corp.  5.75  5/20/2027   105,000 
               623,225 

 

See accompanying notes to financial statements.

116

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     HAND/MACHINE TOOLS - 0.1%           
$55,000   Colfax Corp. (a)  6.00  2/15/2024  $58,163 
 25,000   Colfax Corp. (a)  6.38  2/15/2026   26,813 
               84,976 
     HEALTHCARE PRODUCTS - 1.6%           
 100,000   Avantor, Inc. (a)  6.00  10/1/2024   106,400 
 100,000   Hill-Rom Holdings, Inc. (a)  5.75  9/1/2023   103,355 
 300,000   Hologic, Inc. (a)  4.38  10/15/2025   304,125 
 176,000   Kinetic Concepts, Inc. / KCI USA, Inc. (a)  7.88  2/15/2021   180,430 
 450,000   Teleflex, Inc.  4.63  11/15/2027   462,938 
               1,157,248 
     HEALTHCARE SERVICES - 4.6%           
 40,000   Catalent Pharma Solutions, Inc. (a)  5.00  7/15/2027   40,700 
 100,000   Centene Corp.  4.75  1/15/2025   103,221 
 120,000   Centene Corp. (a)  5.38  6/1/2026   126,150 
 200,000   CHS/Community Health Systems, Inc.  6.25  3/31/2023   192,500 
 175,000   CHS/Community Health Systems, Inc. (a)  8.00  3/15/2026   168,385 
 458,000   Encompass Health Corp.  5.75  11/1/2024   466,381 
 600,000   HCA, Inc.  5.38  2/1/2025   647,625 
 115,000   HCA, Inc.  5.63  9/1/2028   124,488 
 650,000   HCA, Inc.  5.88  2/15/2026   718,250 
 20,000   HCA, Inc.  5.88  2/1/2029   21,925 
 175,000   Molina Healthcare, Inc.  5.38  11/15/2022   182,000 
 100,000   RegionalCare Hospital Partners Holdings, Inc. (a)  8.25  5/1/2023   106,437 
 100,000   Tenet Healthcare Corp.  4.63  7/15/2024   101,250 
 100,000   Tenet Healthcare Corp.  5.13  5/1/2025   100,500 
 100,000   WellCare Health Plans, Inc.  5.25  4/1/2025   104,250 
 170,000   WellCare Health Plans, Inc. (a)  5.38  8/15/2026   180,200 
               3,384,262 
     HOME BUILDERS - 3.0%           
 150,000   Beazer Homes USA, Inc.  5.88  10/15/2027   130,080 
 200,000   Century Communities, Inc.  5.88  7/15/2025   201,000 
 110,000   KB Home  6.88  6/15/2027   117,425 
 100,000   Lennar Corp.  4.75  11/29/2027   105,250 
 100,000   Mattamy Group Corp. (a)  6.88  12/15/2023   104,125 
 250,000   Meritage Homes Corp.  6.00  6/1/2025   268,750 
 400,000   PulteGroup, Inc.  5.00  1/15/2027   418,923 
 200,000   PulteGroup, Inc.  5.50  3/1/2026   216,000 
 300,000   Toll Brothers Finance Corp.  4.88  3/15/2027   314,715 
 100,000   TRI Pointe Group, Inc. / TRI Pointe Homes, Inc.  5.88  6/15/2024   103,220 
 90,000   William Lyon Homes, Inc.  6.00  9/1/2023   91,350 
 123,000   Williams Scotsman International, Inc. (a)  6.88  8/15/2023   128,227 
               2,199,065 
     HOUSEWARES - 0.1%           
 100,000   Scotts Miracle-Gro Co.  6.00  10/15/2023   104,038 
                 
     INSURANCE - 0.7%           
 50,000   Acrisure LLC/Acrisure Finance, Inc. (a)  8.13  2/15/2024   51,625 
 100,000   CNO Financial Group, Inc.  5.25  5/30/2025   107,750 
 120,000   Fidelity & Guaranty Life Holdings, Inc. (a)  5.50  5/1/2025   124,500 
 100,000   Radian Group, Inc.  4.50  10/1/2024   102,429 
 160,000   Radian Group, Inc.  4.88  3/15/2027   161,000 
               547,304 
     INTERNET - 4.0%           
 305,000   Cogent Communications Group, Inc.  5.38  3/1/2022   315,675 
 150,000   Match Group, Inc. (a)  5.00  12/15/2027   157,110 
 155,000   Match Group, Inc. (a)  5.63  2/15/2029   163,525 
 400,000   Netflix, Inc.  4.38  11/15/2026   409,120 
 120,000   Netflix, Inc. (a)  5.38  11/15/2029   127,463 
 600,000   VeriSign, Inc.  4.75  7/15/2027   624,750 
 200,000   VeriSign, Inc.  5.25  4/1/2025   213,500 

 

See accompanying notes to financial statements.

117

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     INTERNET - 4.0% (Continued)           
$400,000   Zayo Group LLC / Zayo Capital, Inc. (a)  5.75  1/15/2027  $407,552 
 500,000   Zayo Group LLC / Zayo Capital Inc.  6.00  4/1/2023   511,250 
               2,929,945 
     INVESTMENT COMPANIES - 1.0%           
 200,000   Icahn Enterprises LP / Icahn Enterprises Finance Corp.  6.25  2/1/2022   204,750 
 90,000   Icahn Enterprises LP / Icahn Enterprises Finance Corp. (a)  6.25  5/15/2026   91,237 
 400,000   Icahn Enterprises LP / Icahn Enterprises Finance Corp.  6.38  12/15/2025   408,320 
               704,307 
     IRON/STEEL - 2.6%           
 200,000   AK Steel Corp.  6.38  10/15/2025   160,000 
 200,000   AK Steel Corp.  7.50  7/15/2023   204,440 
 100,000   Allegheny Technologies, Inc.  5.95  1/15/2021   102,750 
 200,000   Allegheny Technologies, Inc.  7.88  8/15/2023   214,310 
 400,000   Big River Steel LLC / BRS Finance Corp. (a)  7.25  9/1/2025   420,220 
 122,000   Cleveland-Cliffs, Inc.  5.75  3/1/2025   121,390 
 125,000   Cleveland-Cliffs, Inc. (a)  5.88  6/1/2027   121,562 
 200,000   Commercial Metals Co.  5.38  7/15/2027   199,000 
 75,000   Commercial Metals Co.  5.75  4/15/2026   74,869 
 75,000   Mineral Resources Ltd. (a)  8.13  5/1/2027   78,094 
 200,000   United States Steel Corp.  6.88  8/15/2025   189,000 
               1,885,635 
     LEISURE TIME - 0.4%           
 200,000   Carlson Travel, Inc. (a)  6.75  12/15/2023   202,500 
 25,000   Silversea Cruise Finance Ltd. (a)  7.25  2/1/2025   26,867 
 100,000   Viking Cruises Ltd. (a)  5.88  9/15/2027   101,250 
               330,617 
     LODGING - 1.4%           
 75,000   Boyd Gaming Corp.  6.00  8/15/2026   78,844 
 100,000   Hilton Domestic Operating Co., Inc.  4.25  9/1/2024   101,500 
 45,000   Hilton Domestic Operating Co., Inc. (a)  4.88  1/15/2030   46,350 
 45,000   Hilton Domestic Operating Co., Inc.  5.13  5/1/2026   46,969 
 400,000   Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp.  4.88  4/1/2027   413,380 
 100,000   Jack Ohio Finance LLC / Jack Ohio Finance 1 Corp. (a)  6.75  11/15/2021   102,720 
 50,000   Station Casinos LLC (a)  5.00  10/1/2025   50,125 
 100,000   Wyndham Hotels & Resorts, Inc. (a)  5.38  4/15/2026   104,625 
 100,000   Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp. (a)  5.50  3/1/2025   103,280 
               1,047,793 
     MACHINERY - DIVERSIFIED - 0.4%           
 140,000   Cleaver-Brooks, Inc. (a)  7.88  3/1/2023   134,254 
 35,000   Mueller Water Products, Inc. (a)  5.50  6/15/2026   36,181 
 35,000   RBS Global Inc / Rexnord LLC (a)  4.88  12/15/2025   35,438 
 50,000   Stevens Holding Co., Inc. (a)  6.13  10/1/2026   52,688 
               258,561 
     MEDIA - 8.2%           
 200,000   Altice Financing SA (a)  6.63  2/15/2023   205,000 
 200,000   Altice Financing SA (a)  7.50  5/15/2026   201,020 
 200,000   Cablevision Systems Corp.  5.88  9/15/2022   210,000 
 100,000   CCO Holdings LLC / CCO Holdings Capital Corp. (a)  5.00  2/1/2028   102,120 
 200,000   CCO Holdings LLC / CCO Holdings Capital Corp. (a)  5.13  5/1/2027   207,072 
 550,000   CCO Holdings LLC / CCO Holdings Capital Corp. (a)  5.38  6/1/2029   567,875 
 200,000   CCO Holdings LLC / CCO Holdings Capital Corp. (a)  5.50  5/1/2026   209,310 
 200,000   CSC Holdings LLC (a)  5.13  12/15/2021   200,000 
 500,000   CSC Holdings LLC  5.25  6/1/2024   519,375 
 200,000   CSC Holdings LLC (a)  5.38  2/1/2028   207,750 
 200,000   CSC Holdings LLC (a)  5.50  5/15/2026   209,740 
 200,000   CSC Holdings LLC (a)  6.50  2/1/2029   218,250 
 100,000   DISH DBS Corp.  5.88  7/15/2022   101,500 
 500,000   DISH DBS Corp.  5.88  11/15/2024   473,125 
 200,000   DISH DBS Corp.  6.75  6/1/2021   209,750 

 

See accompanying notes to financial statements.

118

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     MEDIA - 8.2% (Continued)           
$300,000   DISH DBS Corp.  7.75  7/1/2026  $291,000 
 75,000   EW Scripps Co. (The) (a)  5.13  5/15/2025   72,000 
 171,000   Gray Television Inc. (a)  5.88  7/15/2026   177,412 
 100,000   Midcontinent Communications / Midcontinent Finance Corp. (a)  6.88  8/15/2023   103,750 
 200,000   Sirius XM Radio, Inc. (a)  3.88  8/1/2022   200,500 
 200,000   Univision Communications. Inc. (a)  5.13  5/15/2023   195,500 
 200,000   Univision Communications. Inc. (a)  5.13  2/15/2025   190,250 
 400,000   UPC Holding BV (a)  5.50  1/15/2028   402,000 
 200,000   Virgin Media Finance PLC (a)  6.00  10/15/2024   207,250 
 200,000   Virgin Media Secured Finance PLC (a)  5.50  5/15/2029   202,940 
 150,000   Ziggo BV (a)  5.50  1/15/2027   152,581 
               6,037,070 
     METAL FABRICATE/HARDWARE - 0.1%           
 100,000   Grinding Media, Inc. / Moly-Cop AltaSteel Ltd. (a)  7.38  12/15/2023   95,750 
                 
     MINING - 2.0%           
 500,000   Freeport-McMoRan, Inc.  3.55  3/1/2022   501,875 
 200,000   Freeport-McMoRan, Inc.  6.88  2/15/2023   210,500 
 200,000   Hudbay Minerals, Inc. (a)  7.25  1/15/2023   206,000 
 200,000   Hudbay Minerals, Inc. (a)  7.63  1/15/2025   206,500 
 250,000   Northwest Acquisitions ULC / Dominion Finco, Inc. (a)  7.13  11/1/2022   172,500 
 100,000   Novelis Corp. (a)  5.88  9/30/2026   101,250 
 100,000   Novelis Corp. (a)  6.25  8/15/2024   104,846 
               1,503,471 
     OFFICE/BUSINESS EQUIPMENT - 0.6%           
 200,000   CDW LLC / CDW Finance Corp.  5.00  9/1/2025   208,250 
 200,000   CDW LLC / CDW Finance Corp.  5.50  12/1/2024   213,800 
               422,050 
     OIL & GAS - 6.3%           
 150,000   Aker BP ASA (a)  4.75  6/15/2024   154,605 
 95,000   Berry Petroleum Co. LLC (a)  7.00  2/15/2026   92,150 
 55,000   Brazos Valley Longhorn LLC / Brazos Valley Longhorn Finance Corp.  6.88  2/1/2025   51,700 
 110,000   Chesapeake Energy Corp.  7.00  10/1/2024   98,726 
 120,000   Chesapeake Energy Corp.  7.50  10/1/2026   106,800 
 200,000   Chesapeake Energy Corp.  8.00  1/15/2025   185,500 
 125,000   Comstock Resources, Inc.  9.75  8/15/2026   95,937 
 55,000   Covey Park Energy LLC / Covey Park Finance Corp. (a)  7.50  5/15/2025   39,600 
 500,000   CVR Refining LLC / Coffeyville Finance, Inc.  6.50  11/1/2022   509,750 
 30,000   Denbury Resources, Inc. (a)  7.75  2/15/2024   24,900 
 100,000   Denbury Resources, Inc. (a)  9.00  5/15/2021   98,500 
 175,000   Ensco Rowan PLC  7.75  2/1/2026   130,375 
 65,000   Extraction Oil & Gas,Inc. (a)  5.63  2/1/2026   52,488 
 80,000   Hilcorp Energy I LP / Hilcorp Finance Co. (a)  6.25  11/1/2028   80,400 
 50,000   Indigo Natural Resources LLC (a)  6.88  2/15/2026   44,875 
 35,000   Jagged Peak Energy LLC  5.88  5/1/2026   34,475 
 55,000   Matador Resources Co.  5.88  9/15/2026   55,550 
 100,000   Moss Creek Resources Holdings, Inc. (a)  7.50  1/15/2026   85,250 
 200,000   Murphy Oil Corp.  5.75  8/15/2025   207,280 
 80,000   Noble Holding International Ltd. (a)  7.88  2/1/2026   68,826 
 80,400   Northern Oil and Gas, Inc. (b)  9.50  5/15/2023   83,013 
 85,000   Oasis Petroleum, Inc. (a)  6.25  5/1/2026   82,238 
 40,000   Parkland Fuel Corp. (a)  5.88  7/15/2027   40,638 
 200,000   PBF Holding Co. LLC / PBF Finance Corp.  7.25  6/15/2025   209,500 
 30,000   PDC Energy, Inc.  5.75  5/15/2026   29,475 
 250,000   Precision Drilling Corp. (a)  7.13  1/15/2026   241,875 
 100,000   Precision Drilling Corp.  7.75  12/15/2023   101,970 
 105,000   Shelf Drilling Holdings Ltd. (a)  8.25  2/15/2025   96,915 
 25,000   SM Energy Co.  6.63  1/15/2027   23,125 
 300,000   Southwestern Energy Co.  6.20  1/23/2025   273,750 
 150,000   Southwestern Energy Co.  7.50  4/1/2026   142,107 

 

See accompanying notes to financial statements.

119

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     OIL & GAS - 6.3% (Continued)           
$400,000   Sunoco LP / Sunoco Finance Corp.  5.50  2/15/2026  $416,500 
 70,000   Sunoco LP / Sunoco Finance Corp. (a)  6.00  4/15/2027   73,500 
 33,075   TransoceanGuardian Ltd. (a)  5.88  1/15/2024   33,612 
 23,625   Transocean Pontus Ltd. (a)  6.13  8/1/2025   24,334 
 380,000   W&T Offshore, Inc. (a)  9.75  11/1/2023   363,850 
 70,000   Whiting Petroleum Corp.  6.63  1/15/2026   67,506 
 100,000   WPX Energy, Inc.  8.25  8/1/2023   114,000 
               4,635,595 
     OIL & GAS SERVICES - 0.6%           
 65,000   Apergy Corp.  6.38  5/1/2026   65,488 
 125,000   CSI Compressco LP / CSI Compressco Finance, Inc. (a)  7.50  4/1/2025   122,656 
 46,000   Hi-Crush, Inc. (a)  9.50  8/1/2026   31,970 
 35,000   Nine Energy Service, Inc. (a)  8.75  11/1/2023   34,125 
 175,000   SESI LLC  7.75  9/15/2024   112,437 
 85,000   USA Compression Partners LP / USA Compression Finance Corp.  6.88  4/1/2026   89,879 
               456,555 
     PACKAGING & CONTAINERS - 2.9%           
 500,000   Ardagh Packaging Finance PLC / Ardagh Holdings USA, Inc. (a)  7.25  5/15/2024   526,875 
 130,000   Berry Global Escrow Corp. (a)  4.88  7/15/2026   132,762 
 45,000   Berry Global Escrow Corp. (a)  5.63  7/15/2027   46,800 
 150,000   Berry Global, Inc. (a)  4.50  2/15/2026   147,750 
 100,000   BWAY Holding Co. (a)  5.50  4/15/2024   100,050 
 200,000   Crown Americas LLC / Crown Americas Capital Corp. V  4.25  9/30/2026   204,000 
 55,000   Greif, Inc. (a)  6.50  3/1/2027   56,787 
 100,000   Plastipak Holdings, Inc. (a)  6.25  10/15/2025   90,500 
 500,000   Reynolds Group Issuer, Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer (a)  5.13  7/15/2023   509,375 
 300,000   Silgan Holdings, Inc.  4.75  3/15/2025   302,250 
               2,117,149 
     PHARMARCEUTICALS - 3.1%           
 60,000   Bausch Health Americas, Inc. (a)  8.50  1/31/2027   65,971 
 60,000   Bausch Health Cos, Inc. (a)  5.50  11/1/2025   62,550 
 30,000   Bausch Health Cos, Inc. (a)  5.75  8/15/2027   31,529 
 300,000   Bausch Health Cos, Inc. (a)  5.88  5/15/2023   303,486 
 600,000   Bausch Health Cos, Inc. (a)  6.13  4/15/2025   612,732 
 250,000   Bausch Health Cos, Inc. (a)  7.00  3/15/2024   265,650 
 30,000   Bausch Health Cos, Inc. (a)  7.00  1/15/2028   31,087 
 55,000   Bausch Health Cos, Inc. (a)  7.25  5/30/2029   57,200 
 155,000   Bausch Health Cos, Inc. (a)  9.00  12/15/2025   162,978 
 50,000   Mallinckrodt International Finance SA / Mallinckrodt CB LLC (a)  5.50  4/15/2025   33,500 
 200,000   Mallinckrodt International Finance SA / Mallinckrodt CB LLC (a)  5.63  10/15/2023   151,000 
 300,000   Mallinckrodt International Finance SA / Mallinckrodt CB LLC (a)  5.75  8/1/2022   258,000 
 195,000   Par Pharmaceutical, Inc. (a)  7.50  4/1/2027   191,587 
 20,000   Vizient, Inc. (a)  6.25  5/15/2027   21,126 
               2,248,396 
     PIPELINES - 2.9%           
 100,000   Cheniere Corpus Christi Holdings LLC  5.88  3/31/2025   111,375 
 350,000   Cheniere Energy Partners LP  5.25  10/1/2025   361,812 
 90,000   Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp. (a)  5.63  5/1/2027   89,775 
 100,000   Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp.  5.75  4/1/2025   101,250 
 80,000   DCP Midstream Operating LP  5.38  7/15/2025   84,300 
 150,000   Genesis Energy LP / Genesis Energy Finance Corp.  6.25  5/15/2026   144,750 
 100,000   Genesis Energy LP / Genesis Energy Finance Corp.  6.50  10/1/2025   97,750 
 70,000   Hess Infrastructure Partners LP / Hess Infrastructure Partners Finance Corp. (a)  5.63  2/15/2026   72,012 
 200,000   Holly Energy Partners LP / Holly Energy Finance Corp. (a)  6.00  8/1/2024   208,000 
 200,000   NGL Energy Partners LP / NGL Energy Finance Corp.  7.50  11/1/2023   209,000 
 360,000   NGL Energy Partners LP / NGL Energy Finance Corp. (a)  7.50  4/15/2026   372,600 
 215,000   NuStar Logistics LP  6.00  6/1/2026   222,525 
 70,000   Targa Resources Partners LP / Targa Resources Partners Finance Corp.  5.88  4/15/2026   74,200 
               2,149,349 

 

See accompanying notes to financial statements.

120

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     REAL ESTATE - 0.8%           
$100,000   Five Point Operating Co LP / Five Point Capital Corp. (a)  7.88  11/15/2025  $100,502 
 35,000   Greystar Real Estate Partners LLC (a)  5.75  12/1/2025   35,700 
 175,000   Hunt Cos, Inc. (a)  6.25  2/15/2026   165,375 
 300,000   Kennedy-Wilson, Inc.  5.875  4/1/2024   306,000 
               607,577 
     REAL ESTATE INVESTMENT TRUSTS - 3.7%           
 90,000   Brookfield Property REIT Inc / BPR Cumulus LLC / BPR Nimbus LLC / GGSI Sellco LL (a)  5.75  5/15/2026   92,700 
 300,000   CoreCivic, Inc.  4.75  10/15/2027   270,000 
 300,000   GEO Group, Inc. (The)  5.13  4/1/2023   268,500 
 200,000   Iron Mountain, Inc. (a)  4.88  9/15/2027   198,250 
 500,000   MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc.  5.63  5/1/2024   538,750 
 400,000   MPT Operating Partnership LP / MPT Finance Corp.  5.00  10/15/2027   412,000 
 700,000   SBA Communications Corp.  4.00  10/1/2022   709,625 
 100,000   SBA Communications Corp.  4.88  9/1/2024   103,000 
 145,000   Starwood Property Trust, Inc.  4.75  3/15/2025   146,450 
               2,739,275 
     RETAIL - 4.1%           
 200,000   KFC Holding Co./Pizza Hut Holdings LLC/Taco Bell of America LLC (a)  4.75  6/1/2027   205,000 
 100,000   KFC Holding Co./Pizza Hut Holdings LLC/Taco Bell of America LLC (a)  5.25  6/1/2026   104,874 
 200,000   L Brands, Inc.  6.88  11/1/2035   177,872 
 100,000   L Brands, Inc.  7.50  6/15/2029   99,990 
 120,000   Michaels Stores, Inc. (a)  8.00  7/15/2027   119,447 
 400,000   New Red Finance, Inc. (a)  4.63  1/15/2022   400,000 
 500,000   New Red Finance, Inc. (a)  5.00  10/15/2025   503,900 
 100,000   QVC, Inc.  4.45  2/15/2025   100,717 
 300,000   QVC, Inc.  5.13  7/2/2022   312,356 
 100,000   Sally Holdings LLC / Sally Capital, Inc.  5.63  12/1/2025   98,120 
 100,000   Staples, Inc. (a)  7.50  4/15/2026   99,411 
 200,000   Suburban Propane Partners LP/Suburban Energy Finance Corp.  5.50  6/1/2024   201,000 
 50,000   Superior Plus LP / Superior General Partner, Inc. (a)  7.00  7/15/2026   51,687 
 500,000   Yum! Brands, Inc.  3.88  11/1/2023   506,550 
               2,980,924 
     SEMICONDUCTORS - 0.5%           
 200,000   Entegris, Inc. (a)  4.63  2/10/2026   201,500 
 160,000   Qorvo, Inc.  5.50  7/15/2026   169,328 
               370,828 
     SOFTWARE - 2.2%           
 25,000   ACI Worldwide, Inc. (a)  5.75  8/15/2026   26,070 
 50,000   CDK Global, Inc.  5.88  6/15/2026   52,875 
 50,000   Dun & Bradstreet Corp. (The) (a)  6.88  8/15/2026   52,812 
 60,000   Fair Isaac Corp. (a)  5.25  5/15/2026   63,000 
 200,000   First Data Corp. (a)  5.00  1/15/2024   204,900 
 200,000   First Data Corp. (a)  5.38  8/15/2023   203,600 
 200,000   First Data Corp. (a)  5.75  1/15/2024   205,625 
 200,000   IQVIA, Inc. (a)  5.00  10/15/2026   206,500 
 145,000   MSCI, Inc. (a)  5.38  5/15/2027   155,150 
 100,000   Nuance Communications, Inc.  5.63  12/15/2026   104,280 
 100,000   PTC, Inc.  6.00  5/15/2024   104,750 
 150,000   Rackspace Hosting, Inc. (a)  8.63  11/15/2024   137,625 
 100,000   SS&C Technologies, Inc. (a)  5.50  9/30/2027   103,750 
               1,620,937 
     TELECOMMUNICATIONS - 8.5%           
 300,000   Altice France SA/France (a)  7.38  5/1/2026   307,500 
 200,000   C&W Senior Financing Plc. (a)  7.50  10/15/2026   208,500 
 500,000   CenturyLink, Inc.  5.80  3/15/2022   521,250 
 100,000   CenturyLink, Inc.  7.50  4/1/2024   110,625 
 95,000   CommScope, Inc. (a)  5.50  3/1/2024   97,494 
 100,000   CommScope, Inc. (a)  5.50  6/15/2024   95,400 
 65,000   CommScope, Inc. (a)  6.00  3/1/2026   66,625 

 

See accompanying notes to financial statements.

121

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal Amount      Coupon Rate (%)  Maturity  Value 
     TELECOMMUNICATIONS - 8.5% (Continued)           
$100,000   CommScope Technologies LLC (a)  6.00  6/15/2025  $93,721 
 200,000   DKT Finance ApS (a)  9.38  6/17/2023   216,500 
 195,000   Frontier Communications Corp. (a)  8.50  4/1/2026   189,150 
 300,000   Frontier Communications Corp.  11.00  9/15/2025   186,000 
 150,000   Hughes Satellite Systems Corp.  5.25  8/1/2026   154,125 
 150,000   Hughes Satellite Systems Corp.  6.63  8/1/2026   157,687 
 200,000   Intelsat Connect Finance SA (a)  8.00  2/15/2024   208,500 
 100,000   Nokia OYJ  4.38  6/12/2027   102,625 
 200,000   Sable International Finance Ltd. (a)  5.75  9/7/2027   201,375 
 100,000   Sprint Capital Corp.  6.88  11/15/2028   102,780 
 300,000   Sprint Communications, Inc.  6.00  11/15/2022   312,750 
 300,000   Sprint Corp.  7.13  6/15/2024   318,090 
 200,000   Sprint Corp.  7.25  9/15/2021   212,500 
 200,000   Sprint Corp.  7.63  2/15/2025   213,000 
 50,000   Sprint Corp.  7.63  3/1/2026   53,300 
 400,000   Sprint Corp.  7.88  9/15/2023   434,500 
 100,000   Telesat Canada / Telesat LLC (a)  8.88  11/15/2024   108,250 
 240,000   T-Mobile USA, Inc.  4.50  2/1/2026   245,700 
 150,000   T-Mobile USA, Inc.  4.75  2/1/2028   154,327 
 700,000   T-Mobile USA, Inc.  6.38  3/1/2025   726,950 
 200,000   T-Mobile USA, Inc.  6.50  1/15/2026   216,212 
 215,000   ViaSat, Inc. (a)  5.63  4/15/2027   223,600 
               6,239,036 
     TEXTILES - 0.2%           
 155,000   Eagle Intermediate Global Holding BV/Ruyi US Finance LLC (a)  7.50  5/1/2025   147,250 
                 
     TRANSPORTATION - 0.6%           
 100,000   Teekay Offshore Partners LP/Teekay Offshore Finance Corp. (a)  8.50  7/15/2023   98,422 
 368,000   XPO Logistics, Inc. (a)  6.50  6/15/2022   375,360 
               473,782 
     TRUCKING & LEASING - 1.6%           
 50,000   Avolon Holdings Funding Ltd. (a)  5.13  10/1/2023   52,925 
 85,000   Fortress Transportation & Infrastructure Investors LLC (a)  6.50  10/1/2025   87,550 
 145,000   Fortress Transportation & Infrastructure Investors LLC (a)  6.75  3/15/2022   150,619 
 400,000   Park Aerospace Holdings Ltd. (a)  5.25  8/15/2022   422,320 
 400,000   Park Aerospace Holdings Ltd. (a)  5.50  2/15/2024   431,192 
               1,144,606 
     TOTAL CORPORATE BONDS & NOTES (Cost - $70,187,267)      70,819,846 
                 
                 
Shares               
     SHORT-TERM INVESTMENT - 0.9%           
     MONEY MARKET FUND - 0.9%           
 685,238   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (c) (Cost - $685,238)   685,238 
                 
     TOTAL INVESTMENTS - 97.2% (Cost - $70,872,505)     $71,505,084 
     OTHER ASSETS LESS LIABILITIES - NET - 2.8%      2,047,669 
     TOTAL NET ASSETS - 100.0%        $73,552,753 

 

^- Represents less than 0.05%

 

(a)144(a) - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2019, these securities amounted to $37,544,376 or 51.0% of net assets.

 

(b)PIK - Pay-in-kind security.

 

(c)Money market rate shown represents the rate at June 30, 2019.

 

LP - Limited Partnership

 

PLC - Public Limited Company

 

REITS - Real Estate Investment Trusts

 

See accompanying notes to financial statements.

122

 

Global Atlantic BlackRock High Yield Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

FUTURES CONTRACTS
                Unrealized 
   Number of            Appreciation/ 
Description  Contracts  Expiration Date  Counterparty  Notional Amount   Depreciation 
SHORT                   
U.S. 5 Year Ultra Note Future  10  September 2019  Goldman Sachs  $1,181,563   $(11,281)
U.S. 10 Year Note Future  15  September 2019  Goldman Sachs   1,919,531    (37,153)
U.S. 10 Year Ultra Bond Future  3  September 2019  Goldman Sachs   414,375    (13,266)
                  (61,700)
LONG                   
U.S. 2 Year Note Future  12  September 2019  Goldman Sachs   2,582,156    16,454 
U.S. Long Bond Future  4  September 2019  Goldman Sachs   622,375    19,772 
                  36,226 
TOTAL NET UNREALIZED DEPRECIATION OF FUTURES CONTRACTS   $(25,474)

 

See accompanying notes to financial statements.

123

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     ASSET BACKED SECURITIES - 7.7%           
$500,000   ACIS CLO 2014-4 Ltd. 3 Month US LIBOR + 1.42 (a,b)  4.00  5/1/2026  $500,764 
 1,500,000   Assurant CLO 2018-1 Ltd. 3 Month US LIBOR + 1.04 (a,b)  3.63  4/20/2031   1,488,219 
 400,000   Catamaran CLO 2013-1 AR 3 Month US LIBOR + 0.85 (a,b)  3.43  1/27/2028   398,226 
 350,000   CBAM 2018-5 Ltd. 3 Month US LIBOR + 1.02 (a,b)  3.61  4/17/2031   345,650 
 109,134   Harben Finance 2017-1 PLC 3 Month BP LIBOR + 0.80 (b)  1.60  8/20/2056   138,610 
 819,809   Kentucky Higher Education Student Loan 2013-2 Corp. 1 Month US LIBOR + 0.60 (b)  3.04  9/1/2028   817,008 
 212,380   London Wall Mortgage Capital 2017-FL1 PLC 3 Month BP LIBOR + 0.85 (b)  1.66  11/15/2049   270,011 
 550,000   OCP CLO 2015-10 Ltd. 3 Month US LIBOR + 0.82 (a,b)  3.41  10/26/2027   548,437 
 340,105   Pennsylvania Higher Education 2012-1 PLC 1 Month US LIBOR + 0.55 (a,b)  2.98  5/25/2057   338,287 
 515,636   Ripon Mortgages 1X PLC 3 Month BP LIBOR + 0.80 (b)  1.60  8/20/2056   654,897 
 41,684   Scholar Funding 2010-A Trust 3 Month US LIBOR + 0.75 (a,b)  3.33  10/28/2041   41,528 
 200,000   Silverstone Master Issuer 2019-1A PLC 3 Month US LIBOR + 0.57 (a,b)  3.15  1/21/2070   200,516 
 1,550,000   TICP CLO 2018-10 Ltd. 3 Month US LIBOR + 1.00 (a,b)  3.59  4/20/2031   1,524,386 
     TOTAL ASSET BACKED SECURITIES (Cost - $7,389,866)      7,266,539 
                 
     CORPORATE BONDS & NOTES - 40.9%        
     AEROSPACE/DEFENSE - 2.1%           
 150,000   Boeing Co. (The)  2.60  10/30/2025   150,426 
 100,000   Boeing Co. (The)  3.45  11/1/2028   105,176 
 125,000   General Dynamics Corp. 3 Month US LIBOR + 0.29 (b)  2.83  5/11/2020   125,286 
 150,000   General Dynamics Corp.  2.88  5/11/2020   150,744 
 300,000   Lockheed Martin Corp.  3.55  1/15/2026   318,842 
 350,000   Northrop Grumman Corp.  2.93  1/15/2025   356,474 
 300,000   Northrop Grumman Corp.  3.25  1/15/2028   307,958 
 50,000   Northrop Grumman Corp.  4.75  6/1/2043   57,805 
 50,000   United Technologies Corp. 3 Month US LIBOR + 0.65 (b)  3.17  8/16/2021   50,031 
 50,000   United Technologies Corp.  3.35  8/16/2021   51,104 
 275,000   United Technologies Corp.  3.95  8/16/2025   296,560 
               1,970,406 
     AGRICULTURE - 0.5%           
 175,000   Altria Group, Inc.  3.80  2/14/2024   182,423 
 200,000   Reynolds American, Inc.  3.25  6/12/2020   201,358 
 75,000   Reynolds American, Inc.  4.45  6/12/2025   79,530 
               463,311 
     AUTO MANUFACTURERS - 0.2%           
 50,000   General Motors Co.  4.00  4/1/2025   50,908 
 75,000   General Motors Financial Co., Inc.  4.30  7/13/2025   77,306 
 25,000   General Motors Financial Co., Inc.  5.65  1/17/2029   27,492 
               155,706 
     BANKS - 10.9%           
 200,000   Banco Santander SA  4.25  4/11/2027   210,434 
 250,000   Bank of America Corp. 3 Month US LIBOR + 0.93 (b)  2.82  7/21/2023   252,499 
 175,000   Bank of America Corp.  3.25  10/21/2027   179,304 
 108,000   Bank of America Corp. 3 Month US LIBOR + 1.04 (b)  3.42  12/20/2028   111,132 
 225,000   Bank of America Corp. 3 Month US LIBOR + 0.94 (b)  3.86  7/23/2024   236,325 
 25,000   Bank of America Corp.  4.18  11/25/2027   26,485 
 150,000   Bank of America Corp.  4.20  8/26/2024   159,450 
 125,000   Bank of America Corp. 3 Month US LIBOR + 1.31 (b)  4.27  7/23/2029   136,524 
 100,000   Bank of America Corp.  6.11  1/29/2037   127,535 
 225,000   Barclays PLC 3 Month US LIBOR + 1.40 (b)  4.61  2/15/2023   232,803 
 252,000   BNP Paribas SA (a)  3.38  1/9/2025   256,396 
 300,000   BNP Paribas SA (a)  3.50  3/1/2023   308,600 
 255,000   BPCE SA  2.65  2/3/2021   256,088 

 

See accompanying notes to financial statements.

124

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     BANKS - 10.9% (Continued)           
$250,000   BPCE SA (a)  4.00  9/12/2023  $261,165 
 200,000   Citigroup, Inc.  2.70  10/27/2022   201,690 
 200,000   Citigroup, Inc.  3.40  5/1/2026   207,011 
 50,000   Citigroup, Inc. 3 Month US LIBOR + 1.39 (b)  3.67  7/24/2028   52,181 
 100,000   Citigroup, Inc.  4.13  7/25/2028   105,913 
 75,000   Citigroup, Inc.  4.60  3/9/2026   81,147 
 250,000   Cooperatieve Rabobank UA/NY 3 Month US LIBOR + 0.43 (b)  3.02  4/26/2021   250,788 
 250,000   Credit Suisse Group Funding Guernsey Ltd.  2.75  3/26/2020   250,391 
 255,000   Credit Suisse Group Funding Guernsey Ltd.  4.55  4/17/2026   277,374 
 250,000   Deutsche Bank AG  2.70  7/13/2020   248,940 
 250,000   HSBC Bank USA NA  4.88  8/24/2020   256,911 
 150,000   Huntington Bancshares, Inc.  4.00  5/15/2025   160,034 
 225,000   ING Groep NV (a)  4.63  1/6/2026   245,449 
 200,000   JPMorgan Chase & Co.  2.95  10/1/2026   203,591 
 275,000   JPMorgan Chase & Co.  3.25  9/23/2022   282,516 
 225,000   JPMorgan Chase & Co.  3.30  4/1/2026   232,523 
 125,000   JPMorgan Chase & Co. 3 Month US LIBOR + 0.95 (b)  3.51  1/23/2029   129,954 
 175,000   JPMorgan Chase & Co. 3 Month US LIBOR + 1.25 (b)  3.96  1/29/2027   187,197 
 450,000   JPMorgan Chase & Co. 3 Month US LIBOR + 1.00 (b)  4.02  12/5/2024   478,256 
 275,000   Lloyds Bank PLC 3 Month US LIBOR + 0.49 (b)  3.06  5/7/2021   274,893 
 400,000   Mizuho Financial Group, Inc.  2.60  9/11/2022   399,761 
 400,000   Morgan Stanley  3.63  1/20/2027   419,815 
 275,000   Morgan Stanley  3.70  10/23/2024   290,133 
 125,000   Morgan Stanley 3 Month US LIBOR + 0.85 (b)  3.74  4/24/2024   130,315 
 100,000   Morgan Stanley 3 Month US LIBOR + 1.63 (b)  4.43  1/23/2030   110,626 
 150,000   Royal Bank of Canada  3.20  4/30/2021   152,664 
 300,000   Royal Bank of Scotland Group PLC 3 Month US LIBOR + 1.55 (b)  4.52  6/25/2024   312,461 
 225,000   Santander UK PLC  2.88  6/18/2024   226,337 
 375,000   Standard Chartered PLC 3 Month US LIBOR + 1.15 (a,b)  4.25  1/20/2023   386,895 
 250,000   Sumitomo Mitsui Banking Corp.  2.45  1/16/2020   250,054 
 200,000   UBS AG (a)  2.20  6/8/2020   199,730 
 325,000   Wells Fargo & Co.  3.00  10/23/2026   328,361 
 125,000   Wells Fargo & Co.  3.55  9/29/2025   130,583 
 25,000   Wells Fargo & Co.  4.15  1/24/2029   27,235 
               10,246,469 
     BEVERAGES - 1.9%           
 200,000   Anheuser-Busch Cos. LLC/Anheuser-Busch InBev Worldwide, Inc.  4.70  2/1/2036   219,394 
 175,000   Anheuser-Busch Cos. LLC/Anheuser-Busch InBev Worldwide, Inc.  4.90  2/1/2046   194,851 
 158,000   Anheuser-Busch InBev Finance, Inc.  3.30  2/1/2023   163,082 
 100,000   Anheuser-Busch InBev Worldwide, Inc.  4.00  4/13/2028   108,005 
 125,000   Anheuser-Busch InBev Worldwide, Inc.  4.15  1/23/2025   135,403 
 175,000   Anheuser-Busch InBev Worldwide, Inc.  4.75  1/23/2029   198,661 
 175,000   Constellation Brands, Inc. 3 Month US LIBOR + 0.70 (b)  3.22  11/15/2021   175,088 
 100,000   Constellation Brands, Inc.  3.60  2/15/2028   103,274 
 125,000   Constellation Brands, Inc.  4.25  5/1/2023   133,003 
 200,000   Constellation Brands, Inc.  4.40  11/15/2025   217,835 
 125,000   Keurig Dr. Pepper, Inc.  4.06  5/25/2023   131,235 
               1,779,831 
     BIOTECHNOLOGY - 0.6%           
 175,000   Amgen, Inc.  3.13  5/1/2025   179,200 
 310,000   Celgene Corp.  3.88  8/15/2025   332,157 
 25,000   Celgene Corp.  3.90  2/20/2028   26,790 
               538,147 

 

See accompanying notes to financial statements.

125

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     CHEMICALS - 0.5%           
$325,000   DuPont de Nemours, Inc.  4.21  11/15/2023  $347,891 
 100,000   Sherwin-Williams Co. (The)  4.50  6/1/2047   106,660 
               454,551 
     COMMERCIAL SERVICES - 0.1%           
 50,000   S&P Global, Inc.  2.95  1/22/2027   50,657 
                 
     COMPUTERS - 1.0%           
 200,000   Apple, Inc.  2.45  8/4/2026   199,319 
 175,000   Apple, Inc.  2.75  1/13/2025   178,906 
 175,000   Apple, Inc.  3.25  2/23/2026   182,843 
 150,000   Dell International LLC / EMC Corp. (a)  5.45  6/15/2023   161,669 
 100,000   Dell International LLC / EMC Corp. (a)  6.02  6/15/2026   110,318 
 50,000   Hewlett Packard Enterprise Co.  4.90  10/15/2025   54,471 
 60,000   Hewlett Packard Enterprise Co.  6.35  10/15/2045   66,484 
               954,010 
     DIVERSIFIED FINANCIAL SERVICES - 1.6%           
 175,000   AerCap Ireland Capital DAC/AerCap Global Aviation Trust  4.88  1/16/2024   187,916 
 175,000   Air Lease Corp.  3.75  6/1/2026   179,266 
 175,000   American Express Co.  3.63  12/5/2024   183,752 
 250,000   GE Capital International Funding Co. Unlimited Co.  3.37  11/15/2025   253,076 
 75,000   Nuveen LLC (a)  4.00  11/1/2028   82,295 
 575,000   Visa, Inc.  3.15  12/14/2025   603,220 
               1,489,525 
     ELECTRIC - 2.1%           
 50,000   Alliant Energy Finance LLC (a)  3.75  6/15/2023   51,927 
 175,000   Arizona Public Service Co.  2.95  9/15/2027   176,854 
 50,000   Berkshire Hathaway Energy Co.  3.25  4/15/2028   51,652 
 74,000   Berkshire Hathaway Energy Co.  6.13  4/1/2036   99,018 
 300,000   Dominion Energy, Inc. (d)  3.07  8/15/2024   302,421 
 25,000   Duke Energy Carolinas LLC  3.95  3/15/2048   26,373 
 200,000   Duke Energy Corp.  3.15  8/15/2027   202,871 
 175,000   Entergy Corp.  2.95  9/1/2026   175,289 
 75,000   MidAmerican Energy Co.  3.65  4/15/2029   80,915 
 150,000   NRG Energy, Inc. (a)  3.75  6/15/2024   154,104 
 50,000   Sempra Energy 3 Month US LIBOR + 0.50 (b)  3.10  1/15/2021   49,833 
 125,000   Sempra Energy  3.40  2/1/2028   124,791 
 100,000   Southern California Edison Co.  4.20  3/1/2029   106,479 
 350,000   Southern Co. (The)  3.25  7/1/2026   355,456 
               1,957,983 
     ENGINEERING & CONSTRUCTION - 0.2%           
 200,000   Mexico City Airport Trust (a)  3.88  4/30/2028   193,770 
                 
     ENVIRONMENTAL CONTROL - 0.1%           
 100,000   Waste Management, Inc.  3.20  6/15/2026   104,026 
                 
     FOOD - 0.7%           
 375,000   General Mills, Inc. 3 Month US LIBOR + 0.54 (b)  3.14  4/16/2021   375,125 
 50,000   Mars, Inc. (a)  2.70  4/1/2025   51,017 
 75,000   Mars, Inc. (a)  3.20  4/1/2030   77,930 
 125,000   Tyson Foods, Inc.  3.90  9/28/2023   131,720 
               635,792 

 

See accompanying notes to financial statements.

126

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     GAS - 0.6%           
$400,000   NiSource, Inc.  3.49  5/15/2027  $413,753 
 125,000   NiSource, Inc.  3.65  6/15/2023   129,493 
               543,246 
     HAND/MACHINE TOOLS - 0.1%           
 125,000   Stanley Black & Decker, Inc.  4.25  11/15/2028   138,857 
                 
     HEALTHCARE-PRODUCTS - 0.2%           
 200,000   Thermo Fisher Scientific, Inc.  3.65  12/15/2025   210,710 
                 
     HEALTHCARE-SERVICES - 0.4%           
 225,000   Sutter Health  4.09  8/15/2048   241,869 
 125,000   UnitedHealth Group, Inc.  4.75  7/15/2045   148,053 
               389,922 
     INSURANCE - 1.3%           
 200,000   AIA Group Ltd. (a)  3.20  3/11/2025   204,250 
 175,000   American International Group, Inc.  3.90  4/1/2026   183,156 
 75,000   American International Group, Inc.  4.20  4/1/2028   80,156 
 150,000   Arch Capital Finance LLC  5.03  12/15/2046   179,076 
 50,000   Great-West Lifeco Finance 2018 LP (a)  4.05  5/17/2028   54,878 
 100,000   Marsh & McLennan Cos., Inc.  4.38  3/15/2029   110,330 
 275,000   MetLife, Inc.  3.60  11/13/2025   292,075 
 75,000   Principal Financial Group, Inc.  3.10  11/15/2026   75,658 
 50,000   XLIT Ltd.  4.45  3/31/2025   54,012 
               1,233,591 
     INTERNET - 0.8%           
 100,000   Amazon.com, Inc.  3.15  8/22/2027   105,117 
 75,000   Amazon.com, Inc.  3.88  8/22/2037   82,697 
 475,000   Amazon.com, Inc.  5.20  12/3/2025   554,839 
               742,653 
     LODGING - 0.1%           
 100,000   Marriott International, Inc.  2.30  1/15/2022   99,670 
                 
     MACHINERY-DIVERSIFIED - 0.1%           
 125,000   Roper Technologies, Inc.  4.20  9/15/2028   133,843 
                 
     MEDIA - 1.4%           
 425,000   Comcast Corp.  3.70  4/15/2024   451,073 
 325,000   Comcast Corp.  4.15  10/15/2028   358,199 
 125,000   Comcast Corp.  4.25  10/15/2030   139,502 
 75,000   Fox Corp. (a)  4.03  1/25/2024   79,774 
 50,000   Fox Corp. (a)  4.71  1/25/2029   55,937 
 200,000   Walt Disney Co. (The) (a)  3.70  9/15/2024   212,850 
 25,000   Walt Disney Co. (The) (a)  6.15  3/1/2037   33,965 
               1,331,300 
     MINING - 0.3%           
 250,000   Glencore Funding LLC (a)  4.63  4/29/2024   263,933 
                 
     MISCELLANEOUS MANUFACTURING - 0.1%           
 25,000   General Electric Co.  2.70  10/9/2022   24,972 
 75,000   General Electric Co.  3.10  1/9/2023   75,663 
               100,635 

 

See accompanying notes to financial statements.

127

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     OIL & GAS - 0.9%           
$25,000   BP Capital Markets America, Inc.  3.22  4/14/2024  $25,888 
 75,000   BP Capital Markets America, Inc.  3.41  2/11/2026   78,601 
 100,000   BP Capital Markets America, Inc.  4.23  11/6/2028   110,699 
 175,000   BP Capital Markets PLC  3.72  11/28/2028   187,073 
 75,000   Marathon Petroleum Corp.  3.63  9/15/2024   77,635 
 50,000   Marathon Petroleum Corp.  3.80  4/1/2028   50,820 
 150,000   Phillips 66 Co.  3.90  3/15/2028   157,615 
 125,000   Pioneer Natural Resources Co.  3.95  7/15/2022   130,046 
               818,377 
     OIL & GAS SERVICES - 0.1%           
 75,000   Halliburton Co.  3.80  11/15/2025   78,640 
                 
     PHARMACEUTICALS - 1.3%           
 125,000   AbbVie, Inc.  3.75  11/14/2023   130,141 
 400,000   Cigna Corp. (a)  3.75  7/15/2023   416,453 
 125,000   CVS Health Corp.  3.88  7/20/2025   130,522 
 125,000   CVS Health Corp.  4.78  3/25/2038   130,397 
 50,000   CVS Health Corp.  5.05  3/25/2048   53,256 
 100,000   CVS Health Corp.  5.13  7/20/2045   106,641 
 100,000   McKesson Corp.  2.85  3/15/2023   100,757 
 150,000   Pfizer, Inc.  3.45  3/15/2029   158,785 
               1,226,952 
     PIPELINES - 1.8%           
 175,000   Energy Transfer Operating LP  4.20  9/15/2023   183,470 
 100,000   Energy Transfer Operating LP  5.25  4/15/2029   111,734 
 50,000   Energy Transfer Operating LP  5.30  4/15/2047   52,153 
 300,000   Enterprise Products Operating LLC  3.70  2/15/2026   317,512 
 25,000   Kinder Morgan Energy Partners LP  5.40  9/1/2044   27,705 
 100,000   MPLX LP  4.50  4/15/2038   100,961 
 25,000   MPLX LP  4.70  4/15/2048   25,601 
 50,000   MPLX LP  4.80  2/15/2029   55,070 
 100,000   Sabine Pass Liquefaction LLC  5.00  3/15/2027   109,646 
 100,000   Sabine Pass Liquefaction LLC  5.63  4/15/2023   108,917 
 275,000   Sabine Pass Liquefaction LLC  5.63  3/1/2025   308,020 
 100,000   Sunoco Logistics Partners Operations LP  5.40  10/1/2047   106,210 
 175,000   Williams Cos., Inc. (The)  4.00  9/15/2025   185,189 
               1,692,188 
     REAL ESTATE INVESTMENT TRUSTS - 1.8%           
 75,000   Alexandria Real Estate Equities, Inc.  3.80  4/15/2026   78,840 
 175,000   American Homes 4 Rent LP  4.90  2/15/2029   190,528 
 200,000   American Tower Corp.  3.38  5/15/2024   205,740 
 75,000   Camden Property Trust  3.15  7/1/2029   76,195 
 100,000   Crown Castle International Corp.  3.15  7/15/2023   101,937 
 75,000   Crown Castle International Corp.  3.65  9/1/2027   77,234 
 75,000   CubeSmart LP  4.38  12/15/2023   79,321 
 150,000   Federal Realty Investment Trust  3.25  7/15/2027   153,123 
 100,000   Kilroy Realty LP  4.75  12/15/2028   111,121 
 100,000   Public Storage  3.39  5/1/2029   104,450 
 350,000   VEREIT Operating Partnership LP  4.63  11/1/2025   376,902 
 75,000   VEREIT Operating Partnership LP  4.88  6/1/2026   81,104 
 75,000   WP Carey, Inc.  3.85  7/15/2029   75,790 
               1,712,285 

 

See accompanying notes to financial statements.

128

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     RETAIL - 0.6%           
$50,000   Alimentation Couche-Tard, Inc. (a)  3.55  7/26/2027  $51,011 
 75,000   Dollar Tree, Inc.  4.00  5/15/2025   78,180 
 125,000   Dollar Tree, Inc.  4.20  5/15/2028   129,452 
 50,000   Home Depot, Inc. (The)  3.90  12/6/2028   55,026 
 150,000   Starbucks Corp.  3.80  8/15/2025   160,085 
 75,000   Walmart, Inc.  4.05  6/29/2048   85,934 
               559,688 
     SEMICONDUCTORS - 1.3%           
 225,000   Broadcom Corp. / Broadcom Cayman Finance Ltd.  3.13  1/15/2025   219,894 
 240,000   Broadcom Corp. / Broadcom Cayman Finance Ltd.  3.63  1/15/2024   242,273 
 225,000   Broadcom, Inc. (a)  3.13  10/15/2022   226,417 
 150,000   Broadcom, Inc. (a)  3.63  10/15/2024   150,746 
 125,000   Broadcom, Inc. (a)  4.25  4/15/2026   126,859 
 75,000   Microchip Technology, Inc.  3.92  6/1/2021   76,346 
 75,000   NVIDIA Corp.  3.20  9/16/2026   76,718 
 75,000   NXP BV/NXP Funding LLC/NXP USA, Inc. (a)  3.88  6/18/2026   77,081 
               1,196,334 
     SOFTWARE - 0.7%           
 150,000   Fiserv, Inc.  2.75  7/1/2024   151,337 
 150,000   Fiserv, Inc.  3.20  7/1/2026   153,102 
 50,000   Fiserv, Inc.  3.80  10/1/2023   52,595 
 100,000   Fiserv, Inc.  4.20  10/1/2028   108,258 
 150,000   Microsoft Corp.  3.70  8/8/2046   162,125 
               627,417 
     SOVEREIGN - 2.4%           
 440,000   Abu Dhabi Government International Bond  3.13  10/11/2027   456,425 
 670,000   Kuwait Government International Bond  3.50  3/20/2027   713,181 
 100,000   Mexico Government International Bond  1.63  4/8/2026   116,727 
 520,000   Perusahaan Penerbit SBSN Indonesia III  4.55  3/29/2026   555,428 
 200,000   Qatar Government International Bond (a)  4.50  4/23/2028   223,649 
 200,000   Qatar Government International Bond (a)  5.10  4/23/2048   238,250 
               2,303,660 
     TELECOMMUNICATIONS - 1.9%           
 100,000   AT&T, Inc.  3.20  3/1/2022   102,129 
 100,000   AT&T, Inc.  3.40  5/15/2025   102,801 
 225,000   AT&T, Inc.  3.60  2/17/2023   233,536 
 150,000   AT&T, Inc.  4.25  3/1/2027   160,768 
 50,000   AT&T, Inc.  4.90  8/15/2037   53,892 
 125,000   AT&T, Inc.  5.25  3/1/2037   140,288 
 25,000   Verizon Communications, Inc.  3.38  2/15/2025   26,095 
 75,000   Verizon Communications, Inc.  3.88  2/8/2029   80,447 
 25,000   Verizon Communications, Inc. (a)  4.02  12/3/2029   27,069 
 313,000   Verizon Communications, Inc.  4.33  9/21/2028   346,865 
 100,000   Verizon Communications, Inc.  5.01  4/15/2049   119,099 
 100,000   Verizon Communications, Inc.  5.25  3/16/2037   119,613 
 275,000   Vodafone Group PLC  3.75  1/16/2024   287,523 
               1,800,125 
     TRANSPORTATION - 0.1%           
 75,000   Burlington Northern Santa Fe LLC  3.25  6/15/2027   78,884 
 25,000   FedEx Corp.  3.40  2/15/2028   25,761 
               104,645 

 

See accompanying notes to financial statements.

129

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Principal              
Amount      Coupon Rate (%)  Maturity  Value 
     TRUCKING & LEASING - 0.1%           
$75,000   Avolon Holdings Funding Ltd. (a)  3.95  7/1/2024  $76,843 
                 
     TOTAL CORPORATE BONDS & NOTES (Cost - $36,481,878)      38,379,698 
                 
     MUNICIPAL BONDS - 1.4%           
 480,000   City of Chicago, IL  7.75  1/1/2042   618,249 
 25,000   New Jersey Turnpike Authority  7.10  1/1/2041   37,628 
 175,000   State of California  7.60  11/1/2040   283,969 
 325,000   State of Illinois  5.10  6/1/2033   342,251 
     TOTAL MUNICIPAL BONDS (Cost - $1,222,648)         1,282,097 
                 
     MORTGAGE BACKED SECURITIES - 32.5%           
 725,464   Fannie Mae Pool  4.50  6/1/2031   772,330 
 1,000,000   Fannie Mae Pool TBA +^  3.50  6/25/2046   1,022,344 
 1,000,000   Fannie Mae Pool TBA +^  4.00  5/25/2046   1,033,438 
 4,000,000   Fannie Mae Pool TBA +^  4.50  9/25/2044   4,179,375 
 360,000   Federal Farm Credit Banks  3.29  1/25/2030   389,317 
 910,000   Federal Farm Credit Banks  3.43  12/6/2028   994,027 
 230,000   Federal Farm Credit Banks  5.27  5/1/2029   288,605 
 1,000,000   Ginnie Mae Pool TBA +^  3.50  12/20/2046   1,031,992 
 8,000,000   Ginnie Mae Pool TBA +^  4.50  10/20/2044   8,337,500 
 806,712   Ginnie Mae Pool  4.50  2/20/2048   847,684 
 1,003,141   Ginnie Mae Pool  4.50  5/20/2048   1,045,433 
 1,248,998   Ginnie Mae Pool  4.50  8/20/2048   1,304,799 
 5,913,383   Ginnie Mae Pool  4.50  9/20/2048   6,162,694 
 127,617   Ginnie Mae Pool  5.00  11/20/2048   133,425 
 1,831,666   Ginnie Mae Pool  5.00  1/20/2049   1,913,781 
 985,531   Ginnie Mae Pool  5.00  2/20/2049   1,035,055 
     TOTAL MORTGAGE BACKED SECURITIES (Cost - $30,288,718)      30,491,799 
                 
     U.S. TREASURY SECURITIES - 17.0%           
 210,000   United States Treasury Bond  2.75  11/15/2042   220,139 
 4,930,000   United States Treasury Bond  3.00  5/15/2047   5,399,313 
 220,000   United States Treasury Bond  3.13  11/15/2041   246,228 
 260,000   United States Treasury Inflation Indexed Note  0.75  7/15/2028   275,771 
 3,610,000   United States Treasury Note  2.13  9/30/2024   3,671,201 
 290,000   United States Treasury Note  2.25  2/15/2027   297,182 
 5,310,000   United States Treasury Note  2.75  6/30/2025   5,588,152 
 200,000   United States Treasury Note  2.88  8/15/2028   214,922 
     TOTAL U.S. TREASURY SECURITIES (Cost - $14,721,066)      15,912,908 
                 
     SHORT-TERM INVESTMENTS - 15.9%           
     COMMERCIAL PAPER - 1.1%           
 350,000   VW Credit, Inc.  2.73  12/6/2019   345,880 
 700,000   VW Credit, Inc.  2.86  3/30/2020   685,280 
               1,031,160 
Shares               
     MONEY MARKET FUND - 14.8%           
 13,855,245   Fidelity Investments Money Market - Government Portfolio, Institutional Class to yield 2.25% (c)   13,855,245 
                 
     TOTAL SHORT-TERM INVESTMENTS (Cost - $14,886,745)      14,886,405 

 

See accompanying notes to financial statements.

130

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

    TOTAL INVESTMENTS - 115.4% (Cost - $104,990,922)  $108,219,446 
     OTHER ASSETS LESS LIABILITIES - NET - (15.4)%   (14,405,037)
     TOTAL NET ASSETS - 100.0%  $93,814,409 

 

 LIBOR- London Interbank Offered Rate

 

 LP- Limited Partnership

 

 REIT- Real Estate Investments Trusts

 

 TBA- To Be Announced Security

 

^Delayed delivery

 

+All or a portion of these TBAs are subject to dollar-roll transactions.

 

(a)144(a) - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2019, these securities amounted to $10,447,243 or 12.5% of net assets.

 

(b)Variable Rate Security - interest rate subject to periodic change.

 

    Benchmark   Rate 
      1 Month US LIBOR    2.40%
      3 Month US LIBOR    2.32%
      3 Month GBP LIBOR    0.77%

 

(c)Money market rate shown represents the rate at June 30, 2019.

 

(d)Step coupon.

 

See accompanying notes to financial statements.

131

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

FUTURES CONTRACTS

 

   Number of            Unrealized Appreciation/ 
Description  Contracts  Expiration Date  Counterparty  Notional Amount   (Depreciation) 
SHORT                   
Euro 90 Day Eurodollar Future  2  Sep-19  Morgan Stanley  $489,975   $(3,975)
Euro 90 Day Eurodollar Future  1  Mar-20  Morgan Stanley   245,725    (1,575)
Euro 90 Day Eurodollar Future  4  Jun-20  Morgan Stanley   983,800    (6,720)
Euro 90 Day Eurodollar Future  1  Dec-20  Morgan Stanley   246,113    (1,359)
Euro-Bobl Future  1  Sep-19  Morgan Stanley   153,100    (416)
Euro Oat Future  4  Sep-19  Morgan Stanley   751,016    (11,545)
Long Gilt Future  2  Sep-19  Morgan Stanley   331,666    318 
U.S. 10 Year Note Future  56  Sep-19  Morgan Stanley   7,166,250    (110,440)
U.S. 10 Year Ultra Future  9  Sep-19  Morgan Stanley   1,243,125    (23,826)
                  (159,538)
LONG                   
Australian 3 Year Bond Future  2  Sep-19  Morgan Stanley   161,399    (237)
Australian 10 Year Bond Future  2  Sep-19  Morgan Stanley   201,613    (448)
Euro BTP Future  1  Sep-19  Morgan Stanley   152,941    6,303 
Euro-Bond Future  2  Sep-19  Morgan Stanley   393,433    3,833 
U.S. 2 Year Note Future  56  Sep-19  Morgan Stanley   12,050,063    71,980 
U.S. 5 Year Note Future  59  Sep-19  Morgan Stanley   6,971,219    78,338 
U.S. Long Bond Future  54  Sep-19  Morgan Stanley   8,402,063    199,112 
U.S. Ultra Bond Future  1  Sep-19  Morgan Stanley   177,563    2,396 
                  361,277 
TOTAL NET UNREALIZED APPRECIATION OF FUTURES CONTRACTS   $201,739 

 

See accompanying notes to financial statements.

132

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

INTEREST RATE SWAPS

                       Premiums   Unrealized 
      Pay/Receive     Expiration  Notional       Paid/   Appreciation/ 
Counterparty  Floating Rate Index  Floating Rate  Fixed Rate  Date  Amount   Value   (Received)   (Depreciation) 
Credit Suisse  3 Month New Zealand Bank Bill Rate*  Pay  1.50%  9/18/2021   3,800,000   $4,084   $   $4,084 
Credit Suisse  3 Month STIBOR*  Receive  0.25%  9/18/2024   25,370,000    (6,874)       (6,874)
Credit Suisse  3 Month STIBOR*  Receive  0.75%  9/18/2029   810,000    (629)       (629)
Credit Suisse  3 Month STIBOR*  Pay  1.05%  7/8/2028   600,000    28,117        28,117 
Credit Suisse  3 Month STIBOR*  Pay  1.10%  8/1/2023   100,000    (1,826)       (1,826)
Credit Suisse  3 Month USD LIBOR*  Receive  1.75%  9/18/2021   1,890,000    (3,370)       (3,370)
Credit Suisse  3 Month USD LIBOR*  Receive  2.00%  9/18/2024   1,430,000    (3,722)       (3,722)
Credit Suisse  3 Month USD LIBOR*  Pay  2.50%  5/20/2029   2,670,000    28,728        28,728 
Credit Suisse  3 Month USD LIBOR*  Pay  2.80%  8/12/2024   810,000    20,993        20,993 
Credit Suisse  6 Month Bank Bill Swap Rate**  Pay  1.75%  9/18/2026   420,000    3,410        3,410 
Credit Suisse  6 Month Bank Bill Swap Rate**  Pay  2.00%  9/18/2029   540,000    (1,186)       (1,186)
Credit Suisse  6 Month EUR LIBOR**  Pay  0.50%  9/18/2024   2,990,000    16,877        16,877 
Credit Suisse  6 Month EUR LIBOR**  Receive  0.90%  5/20/2029   2,680,000    (38,260)       (38,260)
Credit Suisse  6 Month EUR LIBOR**  Receive  1.00%  9/18/2029   100,000    (1,496)       (1,496)
Credit Suisse  6 Month EUR LIBOR**  Pay  1.20%  2/12/2029   770,000    24,145        24,145 
Credit Suisse  6 Month EUR LIBOR**  Pay  1.20%  2/21/2029   500,000    13,665        13,665 
Credit Suisse  6 Month EUR LIBOR**  Receive  1.90%  3/8/2028   380,000    (11,004)       (11,004)
Credit Suisse  6 Month GBP LIBOR**  Receive  1.50%  2/12/2029   1,170,000    (21,612)       (21,612)
Credit Suisse  6 Month GBP LIBOR**  Receive  1.50%  9/18/2026   200,000    273        273 
Credit Suisse  6 Month GBP LIBOR**  Receive  1.50%  9/18/2029   200,000    402        402 
Credit Suisse  6 Month NOK LIBOR **  Receive  1.80%  9/18/2029   1,440,000    435        435 
Credit Suisse  6 Month NOK LIBOR **  Receive  2.30%  2/21/2029   5,440,000    (9,337)       (9,337)
Credit Suisse  Canadian Dollar Offered Rate**  Pay  2.75%  9/18/2024   1,980,000    1,242        1,242 
Credit Suisse  Sterling Over Night Index Average+  Receive  0.73%  7/11/2019   4,340,000    (256)       (256)
Credit Suisse  U.S. Federal Funds Effective Rate*  Receive  1.39%  11/30/2023   200,000    55        55 
                         $   $42,854 

 

CREDIT DEFAULT SWAPS*

 

                         Premiums   Unrealized 
      Buy/Sell  Fixed Rate  Fixed Rate  Expiration  Notional      Paid/   Appreciation/ 
Counterparty  Index  Protection  Received  Paid  Date  Amount  Value   (Received)   (Depreciation) 
JPMorgan  ITRAXX Europe Series 31^  Buy    1.00%  6/20/2024  260,000   (2,721)  $   $(2,721)
JPMorgan  North American Investment Grade CDX Index Series 32#  Sell  1.00%    6/20/2024  2,165,000   11,181        11,181 
Credit Suisse  Prudential Financial, Inc.  Sell  1.00%    6/20/2024  175,000   638        638 
Credit Suisse  Republic of Indonesia  Sell  1.00%    6/20/2024  10,000   58        58 
JPMorgan  The Boeing Company  Sell  1.00%    6/20/2024  $100,000  $529        529 
                          $   $9,685 
                                  
                          $   $52,539 

 

*Pays quarterly.

 

**Pays semiannually.

 

+Pays annually.

 

^The underlying holdings of Series 31 this index can be found at http://www.markit.com/Company/Files/DownloadFiles?CMSID=7585b1678acd4444b53de0b787623ceb.

 

#The underlying holdings of version 32 of this index can be found at http://www.markit.com/Company/Files/DownloadFiles?CMSID=aa422146a2ab490ebbcbc822e7f121d5.

 

Benchmark Rate
3 Month EUR LIBOR -0.34%
3 Month GBP LIBOR 0.84%
3 Month STIBOR 0.01%
3 Month USD LIBOR 2.60%
6 Month EUR EURIBOR -0.23%
6 Month JPY LIBOR 0.00%
6 Month NOK LIBOR 1.34%
Canadian Dollar Offered Rate 2.31%
NZD 3 Month Bank Bill Benchmark Rate 1.97%

 

See accompanying notes to financial statements.

133

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Forward Foreign Currency Contracts

 

Settlement     Currency Units to           Unrealized Appreciation/ 
Date  Counterparty  Receive     In Exchange For  (Depreciation) 
7/8/2019  Morgan Stanley  47,887  GBP  60,689  USD  $276 
7/8/2019  Morgan Stanley  1,199,376  USD  912,684  GBP   37,439 
7/10/2019  Morgan Stanley  112,313  USD  99,712  EUR   (1,316)
9/18/2019  Morgan Stanley  69,946  AUD  47,954  CHF   (335)
9/18/2019  Morgan Stanley  1,552,104  AUD  1,082,479  USD   9,326 
9/18/2019  Morgan Stanley  119,261  AUD  83,168  USD   724 
9/18/2019  Morgan Stanley  50,231  AUD  34,485  USD   849 
9/18/2019  Morgan Stanley  343,163  CAD  259,272  USD   3,716 
9/18/2019  Morgan Stanley  769,811  CAD  581,727  USD   8,229 
9/18/2019  Morgan Stanley  96,450  CAD  72,039  USD   1,878 
9/18/2019  Morgan Stanley  189,388  CAD  143,909  USD   1,231 
9/18/2019  Morgan Stanley  83,441  CAD  63,376  USD   570 
9/18/2019  Morgan Stanley  83,479  CAD  63,460  USD   515 
9/18/2019  Morgan Stanley  237,067  CAD  181,335  USD   344 
9/18/2019  Morgan Stanley  29,353  EUR  26,180  GBP   199 
9/18/2019  Morgan Stanley  64,026  EUR  621,446  NOK   321 
9/18/2019  Morgan Stanley  33,183  EUR  322,542  NOK   112 
9/18/2019  Morgan Stanley  76,991  EUR  748,079  NOK   293 
9/18/2019  Morgan Stanley  38,124  EUR  370,460  NOK   142 
9/18/2019  Morgan Stanley  71,947  EUR  765,510  SEK   (527)
9/18/2019  Morgan Stanley  126,950  EUR  143,683  USD   1,796 
9/18/2019  Morgan Stanley  64,040  EUR  72,910  USD   477 
9/18/2019  Morgan Stanley  38,531  GBP  64,589  CAD   (287)
9/18/2019  Morgan Stanley  57,052  GBP  64,052  EUR   (533)
9/18/2019  Morgan Stanley  57,294  GBP  64,072  EUR   (248)
9/18/2019  Morgan Stanley  114,059  GBP  128,058  EUR   (1,073)
9/18/2019  Morgan Stanley  57,318  GBP  63,936  EUR   (61)
9/18/2019  Morgan Stanley  36,131  GBP  423,952  SEK   193 
9/18/2019  Morgan Stanley  136,022  GBP  173,084  USD   645 
9/18/2019  Morgan Stanley  43,431  GBP  54,602  USD   868 
9/18/2019  Morgan Stanley  31,565  GBP  40,330  USD   (16)
9/18/2019  Morgan Stanley  14,497,034  JPY  134,573  USD   773 
9/18/2019  Morgan Stanley  7,745,400  JPY  71,936  USD   375 
9/18/2019  Morgan Stanley  15,373,985  JPY  143,020  USD   512 
9/18/2019  Morgan Stanley  5,855,542  JPY  54,688  USD   (20)
9/18/2019  Morgan Stanley  748,079  NOK  76,067  EUR   766 

 

See accompanying notes to financial statements.

134

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Forward Foreign Currency Contracts

 

Settlement     Currency Units to           Unrealized Appreciation 
Date  Counterparty  Receive     In Exchange For  (Depreciation) 
9/18/2019  Morgan Stanley  3,584,706  NOK  365,525  EUR  $2,499 
9/18/2019  Morgan Stanley  628,439  NOK  63,965  EUR   571 
9/18/2019  Morgan Stanley  628,255  NOK  63,975  EUR   538 
9/18/2019  Morgan Stanley  269,257  NOK  31,730  USD   (79)
9/18/2019  Morgan Stanley  317,921  NOK  37,418  USD   (47)
9/18/2019  Morgan Stanley  1,909,088  NZD  1,259,359  USD   24,810 
9/18/2019  Morgan Stanley  109,945  NZD  71,754  USD   2,201 
9/18/2019  Morgan Stanley  157,633  NZD  102,839  USD   3,194 
9/18/2019  Morgan Stanley  85,794  NZD  57,628  USD   82 
9/18/2019  Morgan Stanley  765,510  SEK  71,595  EUR   931 
9/18/2019  Morgan Stanley  1,772,066  SEK  165,921  EUR   1,941 
9/18/2019  Morgan Stanley  297,510  SEK  272,161  NOK   256 
9/18/2019  Morgan Stanley  327,379  SEK  34,514  USD   972 
9/18/2019  Morgan Stanley  34,587  USD  49,777  AUD   (428)
9/18/2019  Morgan Stanley  72,638  USD  104,084  AUD   (578)
9/18/2019  Morgan Stanley  72,221  USD  103,011  AUD   (241)
9/18/2019  Morgan Stanley  144,327  USD  205,996  AUD   (578)
9/18/2019  Morgan Stanley  112,257  USD  159,895  AUD   (218)
9/18/2019  Morgan Stanley  72,446  USD  103,025  AUD   (26)
9/18/2019  Morgan Stanley  34,514  USD  46,105  CAD   (819)
9/18/2019  Morgan Stanley  81,079  USD  107,059  CAD   (967)
9/18/2019  Morgan Stanley  262,115  USD  344,556  CAD   (1,940)
9/18/2019  Morgan Stanley  160,407  USD  157,504  CHF   (2,298)
9/18/2019  Morgan Stanley  189,970  USD  183,928  CHF   (31)
9/18/2019  Morgan Stanley  1,564,399  USD  1,375,100  EUR   (11,410)
9/18/2019  Morgan Stanley  110,715  USD  96,575  EUR   43 
9/18/2019  Morgan Stanley  37,297  USD  29,154  GBP   61 
9/18/2019  Morgan Stanley  37,425  USD  29,410  GBP   (138)
9/18/2019  Morgan Stanley  72,080  USD  7,752,876  JPY   (301)
9/18/2019  Morgan Stanley  31,612  USD  3,398,754  JPY   (119)
9/18/2019  Morgan Stanley  143,000  USD  15,296,095  JPY   195 
9/18/2019  Morgan Stanley  143,946  USD  15,369,689  JPY   454 
9/18/2019  Morgan Stanley  72,047  USD  7,726,006  JPY   (84)
9/18/2019  Morgan Stanley  71,725  USD  617,851  NOK   (902)
9/18/2019  Morgan Stanley  72,043  USD  615,115  NOK   (263)
9/18/2019  Morgan Stanley  52,831  USD  80,324  NZD   (1,200)

 

See accompanying notes to financial statements.

135

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Forward Foreign Currency Contracts

 

Settlement     Currency Units to           Unrealized Appreciation 
Date  Counterparty  Receive     In Exchange For  (Depreciation) 
9/18/2019  Morgan Stanley  144,985  USD  218,108  NZD  $(1,728)
9/18/2019  Morgan Stanley  72,573  USD  109,035  NZD   (770)
9/18/2019  Morgan Stanley  91,962  USD  869,133  SEK   (2,246)
9/18/2019  Morgan Stanley  77,780  USD  721,003  SEK   (372)
9/18/2019  Morgan Stanley  98,075  USD  903,152  SEK   179 
9/18/2019  Morgan Stanley  66,201  USD  610,188  SEK   61 
NET UNREALIZED APPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS  $79,358 

 

See accompanying notes to financial statements.

136

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 98.9%     
     ADVERSTISING - 0.1%     
 795   Interpublic Group of Cos, Inc.  $17,959 
           
     AEROSPACE/DEFENSE - 2.7%     
 807   Boeing Co.   293,756 
 4,700   CAE, Inc.   126,640 
 1,175   HEICO Corp.   157,227 
 872   L3Harris Technologies, Inc. *   164,921 
 3,044   Leonardo SpA   38,634 
 234   Spirit AeroSystems Holdings, Inc.   19,041 
         800,219 
     AGRICULTURE - 2.4%     
 5,130   British American Tobacco PLC   179,481 
 5,586   Imperial Brands PLC   131,295 
 2,983   Philip Morris International, Inc.   234,255 
 3,445   Swedish Match AB   145,550 
         690,581 
     AIRLINES - 0.3%     
 14,421   International Consolidated Airlines Group SA   87,528 
 128   Southwest Airlines Co.   6,500 
         94,028 
     APPAREL - 1.8%     
 667   adidas AG   206,226 
 401   Kering SA   237,508 
 822   Ralph Lauren Corp.   93,371 
         537,105 
     AUTO MANUFACTURERS - 1.4%     
 4,835   General Motors Co.   186,293 
 3,668   Peugeot SA   90,518 
 7,753   Volvo AB   123,128 
         399,939 
     AUTO PARTS & EQUIPMENT - 0.1%     
 744   Allison Transmission Holdings, Inc.   34,484 
           
     BANKS - 7.5%     
 1,222   ABN AMRO Group NV - ADR   26,183 
 4,607   Australia & New Zealand Banking Group Ltd.   91,202 
 24,259   Banco Bilbao Vizcaya Argentaria SA   135,838 

 

See accompanying notes to financial statements.

137

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BANKS (Continued) - 7.5%     
 3,052   Banco Santander SA *  $14,182 
 3,686   BNP Paribas SA   175,314 
 4,546   Citigroup, Inc.   318,356 
 1,922   Citizens Financial Group, Inc.   67,962 
 2,228   Comerica, Inc.   161,842 
 10,671   DNB ASA   198,625 
 91   Erste Group Bank AG   3,383 
 3,986   Fifth Third Bancorp   111,209 
 26,614   Lloyds Banking Group PLC   19,168 
 1,732   Mediobanca Banca di Credito Finanziario SpA   17,882 
 2,792   Popular, Inc.   151,438 
 1,216   Signature Bank   146,941 
 1,524   State Street Corp.   85,435 
 747   SVB Financial Group *   167,769 
 3,181   Western Alliance Bancorp *   142,254 
 3,497   Zions Bancorp NA   160,792 
         2,195,775 
     BEVERAGES - 2.5%     
 1,135   Carlsberg A/S   150,698 
 24,066   Coca-Cola Amatil Ltd.   172,599 
 300   Cott Corp.   4,013 
 312   Davide Campari-Milano SpA   3,061 
 5,031   Diageo PLC   216,676 
 3,075   Monster Beverage Corp. *   196,277 
         743,324 
     BIOTECHNOLOGY - 2.6%     
 982   Alexion Pharmaceuticals, Inc. *   128,622 
 539   Biogen, Inc. *   126,056 
 531   BioMarin Pharmaceutical, Inc. *   45,480 
 3,288   Gilead Sciences, Inc.   222,137 
 1,593   Incyte Corp. *   135,341 
 512   Vertex Pharmaceuticals, Inc. *   93,891 
         751,527 
     BUILDING MATERIALS - 0.3%     
 100   AGC, Inc.   3,457 
 1,111   Johnson Controls International PLC   45,895 
 847   Masco Corp.   33,236 
         82,588 

 

See accompanying notes to financial statements.

138

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     CHEMICALS - 2.8%     
 1,487   Air Liquide SA  $208,372 
 412   Air Products & Chemicals, Inc.   93,264 
 899   Akzo Nobel NV   84,605 
 57   Arkema SA   5,308 
 2,623   CF Industries Holdings, Inc.   122,520 
 1,073   Covestro AG   54,633 
 482   Eastman Chemical Co.   37,514 
 443   Sherwin-Williams Co.   203,022 
         809,238 
     COMMERCIAL SERVICES - 2.2%     
 2,692   Adecco Group AG   161,962 
 200   Benesse Holdings, Inc.   4,656 
 23   Bright Horizons Family Solutions, Inc. *   3,470 
 696   Experian PLC   21,117 
 838   Intertek Group PLC   58,680 
 2,636   PayPal Holdings, Inc. *   301,717 
 80   Randstad NV   4,400 
 514   Wirecard AG   86,660 
         642,662 
     COMPUTERS - 4.0%     
 4,551   Apple, Inc.   900,734 
 2,300   Fujitsu Ltd.   160,364 
 378   Leidos Holdings, Inc.   30,183 
 200   NET One Systems Co., Ltd. *   5,504 
 600   Nomura Research Institute Ltd.   9,618 
 5,200   NTT Data Corp. *   69,259 
 37   Teleperformance   7,424 
         1,183,086 
     COSMETICS/PERSONAL CARE - 1.2%     
 1,786   Colgate-Palmolive Co.   128,003 
 1,500   Kao Corp.   114,303 
 473   Procter & Gamble Co.   51,864 
 1,059   Unilever PLC - ADR   65,626 
         359,796 
     DIVERSIFIED FINANCIAL SERVICES - 3.5%     
 6,405   Ally Financial, Inc.   198,491 
 2,658   ASX Ltd.   153,641 
 3,500   ORIX Corp.   52,237 

 

See accompanying notes to financial statements.

139

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     DIVERSIFIED FINANCIAL SERVICES - 3.5% (Continued)     
 24,600   Singapore Exchange Ltd.  $144,005 
 4,093   Synchrony Financial   141,904 
 1,884   Visa, Inc.   326,968 
         1,017,246 
     ELECTRIC - 4.2%     
 7,350   AES Corp   123,186 
 2,449   Ameren Corp.   183,944 
 803   American Electric Power Co., Inc.   70,672 
 1,500   CLP Holdings Ltd.   16,550 
 1,267   CMS Energy Corp.   73,372 
 1,205   DTE Energy Co.   154,095 
 11,796   E.ON SE   128,301 
 3,372   Enel SpA   23,578 
 4,835   Exelon Corp.   231,790 
 700   FirstEnergy Corp.   29,967 
 3,356   NRG Energy, Inc.   117,863 
 1,926   PPL Corp.   59,725 
 400   Shikoku Electric Power Co., Inc.   3,698 
 3,342   Terna Rete Elettrica Nazionale SpA   21,313 
         1,238,054 
     ELECTRICAL COMPONENTS & EQUIPMENT - 1.0%     
 688   AMETEK, Inc.   62,498 
 2,586   Schneider Electric SE   234,888 
         297,386 
     ELECTRONICS - 1.5%     
 572   Agilent Technologies, Inc.   42,711 
 261   Allegion PLC   28,854 
 737   Halma PLC   18,947 
 766   Jabil, Inc.   24,206 
 2,082   Keysight Technologies, Inc. *   186,984 
 3,325   National Instruments Corp.   139,617 
         441,319 
     ENGINEERING & CONSTRUCTION - 0.7%     
 3,296   ACS Actividades de Construccion y Servicios SA   131,785 
 1,359   AECOM *   51,438 
 372   Fluor Corp.   12,533 
         195,756 

 

See accompanying notes to financial statements.

140

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     ENTERTAINMENT - 0.5%     
 186   Cinemark Holdings, Inc.  $6,715 
 29   Madison Square Garden Co.   8,118 
 11,800   Sega Sammy Holdings, Inc.   143,366 
         158,199 
     ENVIRONMENTAL CONTROL - 0.4%     
 1,095   Waste Management, Inc.   126,330 
           
     FOOD - 1.1%     
 713   Austevoll Seafood ASA   7,489 
 428   Koninklijke Ahold Delhaize NV   9,640 
 2,381   Kroger Co.   51,692 
 355   Lamb Weston Holdings, Inc.   22,493 
 4,296   Mondelez International, Inc.   231,554 
 288   Mowi ASA   6,737 
 152   US Foods Holding Corp. *   5,436 
         335,041 
     GAS - 0.1%     
 1,500   Osaka Gas Co, Ltd.   26,132 
           
     HAND/MACHINE TOOLS - 0.0% ^     
 500   Techtronic Industries Co. Ltd.   3,827 
           
     HEALTHCARE - PRODUCTS - 1.3%     
 582   Align Technology, Inc. *   159,293 
 68   Cooper Cos, Inc.   22,909 
 47   Hill-Rom Holdings, Inc.   4,917 
 668   Sonova Holding AG   151,961 
 139   Thermo Fisher Scientific, Inc.   40,822 
         379,902 
     HEALTHCARE - SERVICES - 2.5%     
 756   Anthem, Inc.   213,351 
 835   Encompass Health Corp.   52,906 
 1,681   Evotec SE   47,054 
 1,346   HCA Healthcare, Inc.   181,939 
 528   Lonza Group AG   178,383 
 494   Universal Health Services, Inc.   64,413 
         738,046 

 

See accompanying notes to financial statements.

141

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     HOME BUILDERS - 0.8%     
 4,900   Daiwa House Industry Co. Ltd.  $142,852 
 3,058   Persimmon PLC   77,722 
         220,574 
     HOME FURNISHINGS - 0.0% ^     
 385   Electrolux AB   9,847 
           
     INSURANCE - 4.0%     
 14,000   AIA Group Ltd.   150,976 
 245   Allstate Corp.   24,914 
 114   Aon PLC   22,000 
 3,041   Athene Holding Ltd. *   130,945 
 3,322   Brighthouse Financial, Inc. *   121,884 
 1,917   Insurance Australia Group Ltd. *   11,112 
 31,096   Legal & General Group PLC   106,657 
 108   NN Group NV   4,354 
 2,148   Progressive Corp.   171,690 
 625   Reinsurance Group of America, Inc.   97,519 
 178   SCOR SE   7,816 
 1,504   Storebrand ASA   11,057 
 3,268   Unum Group   109,641 
 3,502   Voya Financial, Inc.   193,661 
         1,164,226 
     INTERNET - 8.4%     
 248   Alphabet, Inc. - Class A *   268,066 
 250   Alphabet, Inc. - Class C *   270,700 
 324   Amazon.com, Inc. *   613,536 
 32   Booking Holdings, Inc. *   59,991 
 707   CDW Corp.   78,477 
 4,569   eBay, Inc.   180,476 
 1,902   Facebook, Inc. *   367,086 
 321   GoDaddy, Inc. *   22,518 
 575   Match Group, Inc. *   38,680 
 314   Netflix, Inc. *   115,338 
 901   Palo Alto Networks, Inc. *   183,588 
 776   VeriSign, Inc. *   162,308 
 33,400   Yahoo Japan Corp.   97,962 
         2,458,726 

 

See accompanying notes to financial statements.

142

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     IRON/STEEL - 0.1%     
 1,400   Labrador Iron Ore Royalty Corp.  $37,519 
           
     LEISURE TIME - 0.5%     
 2,905   Carnival Corp.   135,228 
 174   Carnival PLC - ADR   7,877 
         143,105 
     LODGING - 0.8%     
 836   Hilton Worldwide Holdings, Inc.   81,711 
 2,671   Las Vegas Sands Corp.   157,829 
         239,540 
     MACHINERY - CONSTRUCTION & MINING - 0.9%     
 265   Caterpillar, Inc.   36,117 
 6,000   Hitachi Ltd.   219,918 
         256,035 
     MACHINERY - DIVERSIFIED - 0.3%     
 2,122   Atlas Copco AB   67,881 
 132   Curtiss-Wright Corp.   16,781 
         84,662 
     MEDIA - 1.6%     
 12,712   News Corp.   171,485 
 10,882   Pearson PLC   113,483 
 2,456   Wolters Kluwer NV *   179,057 
         464,025 
     MINING - 0.7%     
 5,489   Alcoa Corp. *   128,497 
 900   Kirkland Lake Gold Ltd.   38,858 
 765   Rio Tinto PLC - ADR   47,690 
         215,045 
     MISCELLANEOUS MANUFACTURER - 1.1%     
 557   Eaton Corp PLC   46,387 
 819   Ingersoll-Rand PLC   103,743 
 1,038   Parker-Hannifin Corp.   176,470 
         326,600 
     OIL & GAS - 4.1%     
 3,425   ConocoPhillips   208,925 
 1,137   Eni SpA   18,912 
 318   Helmerich & Payne, Inc.   16,097 
 8,027   Marathon Petroleum Corp.   114,064 
 1,218   Occidental Petroleum Corp.   61,241 

 

See accompanying notes to financial statements.

143

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     OIL & GAS - 4.1% (Continued)     
 108   OMV AG  $5,270 
 2,310   Phillips 66   216,077 
 683   Royal Dutch Shell PLC - Class A   22,362 
 173   Royal Dutch Shell PLC - Class B   5,683 
 4,200   Suncor Energy, Inc.   131,295 
 4,305   TechnipFMC PLC *   111,672 
 2,148   Valero Energy Corp.   183,890 
 4,244   Woodside Petroleum Ltd.   108,288 
         1,203,776 
     OIL & GAS SERVICES - 0.2%     
 950   Apergy Corp   31,863 
 482   TGS NOPEC Geophysical Co. ASA   13,523 
         45,386 
     PACKAGING & CONTAINERS - 0.6%     
 954   Ball Corp.   66,770 
 480   Berry Global Group, Inc. *   25,243 
 1,025   Crown Holdings, Inc.   62,628 
 650   Sealed Air Corp.   27,807 
         182,448 
     PHARMACEUTICALS - 4.9%     
 1,685   AbbVie, Inc.   122,533 
 5,700   Astellas Pharma, Inc.   81,209 
 4,486   Bristol-Myers Squibb Co.   203,440 
 79   Eli Lilly & Co.   8,752 
 589   Grifols SA   17,440 
 346   Johnson & Johnson   48,191 
 635   McKesson Corp.   85,338 
 398   Merck & Co., Inc.   33,372 
 1,034   Merck KGaA   108,285 
 57   Novartis AG   5,215 
 3,033   Novo Nordisk A/S   154,797 
 100   Otsuka Holdings Co. Ltd.   3,263 
 2,957   Pfizer, Inc.   128,097 
 984   Roche Holding AG   277,185 
 2,000   Shionogi & Co, Ltd.   115,259 
 37   Siegfried Holding AG   12,903 
 488   UCB SA   40,524 
         1,445,803 

 

See accompanying notes to financial statements.

144

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     PIPELINES - 0.6%     
 6,218   Kinder Morgan, Inc.  $129,832 
 2,066   Williams Cos, Inc.   57,931 
         187,763 
     REAL ESTATE - 0.5%     
 500   Mitsui Fudosan Co. Ltd.   12,124 
 3,600   Sumitomo Realty & Development Co. Ltd.   128,576 
         140,700 
     REAL ESTATE INVESTMENT TRUSTS - 2.7%     
 4,403   American Homes 4 Rent   107,037 
 431   American Tower Corp.   88,118 
 1,485   Camden Property Trust   155,019 
 7   Daiwa House REIT Investment Corp. *   16,899 
 3,179   Duke Realty Corp.   100,488 
 575   Equity LifeStyle Properties, Inc.   69,771 
 639   Host Hotels & Resorts, Inc.   11,643 
 2   Japan Retail Fund Investment Corp.   4,047 
 377   Lamar Advertising Co.   30,428 
 565   Prologis, Inc.   45,257 
 2,299   STORE Capital Corp.   76,304 
 630   Sun Communities, Inc.   80,760 
         785,771 
     RETAIL - 3.3%     
 600   Alimentation Couche-Tard, Inc.   37,839 
 164   AutoNation, Inc.   6,878 
 136   AutoZone, Inc. *   149,528 
 72   Casey’s General Stores, Inc.   11,231 
 217   Chipotle Mexican Grill, Inc. *   159,035 
 90   Dollar General Corp.   12,164 
 1,051   Lowe’s Cos, Inc.   106,056 
 2,640   Starbucks Corp.   221,311 
 2,202   Target Corp.   190,715 
 701   Yum! Brands, Inc.   77,580 
         972,337 
     SEMICONDUCTORS - 1.6%     
 1,092   ASML Holding NV   228,494 
 838   BE Semiconductor Industries NV   21,606 
 1,862   Infineon Technologies AG   32,973 
 127   Lam Research Corp.   23,856 

 

See accompanying notes to financial statements.

145

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     SEMICONDUCTORS - 1.6% (Continued)     
 365   Qorvo, Inc.  $24,313 
 643   STMicroelectronics NV   11,423 
 985   Xilinx, Inc.   116,151 
         458,816 
     SOFTWARE - 6.3%     
 617   Cadence Design Systems, Inc.   43,690 
 2,002   Citrix Systems, Inc.   196,476 
 648   Dassault Systemes SE   103,533 
 1,425   Fidelity National Information Services, Inc.   174,819 
 188   Intuit, Inc.   49,130 
 1,400   Konami Holdings Corp.   65,621 
 211   Lectra   5,418 
 1,185   Microsoft Corp.   158,743 
 475   MSCI, Inc.   113,425 
 3,500   Open Text Corp.   144,741 
 2,385   Oracle Corp.   135,873 
 1,289   salesforce.com, Inc.   195,580 
 790   ServiceNow, Inc. *   216,910 
 148   SimCorp A/S   14,339 
 504   Smartsheet, Inc.   24,394 
 227   Temenos AG   40,662 
 400   TIS, Inc. *   20,382 
 614   Veeva Systems, Inc.   99,536 
 300   Vmware, Inc.   50,163 
         1,853,435 
     TELECOMMUNICATIONS - 2.9%     
 3,800   KDDI Corp.   96,764 
 845   Motorola Solutions, Inc.   140,887 
 2,400   SoftBank Group Corp.   115,055 
 14,560   Telefonaktiebolaget LM Ericsson   138,253 
 14,443   Telefonica SA   118,769 
 284   Telenor ASA   6,032 
 2,312   Telephone & Data Systems, Inc.   70,285 
 3,007   Verizon Communications, Inc.   171,790 
         857,835 
     TRANSPORTATION - 3.3%     
 2,989   Aurizon Holdings Ltd.   11,327 
 400   Canadian Pacific Railway Ltd.   94,411 

 

See accompanying notes to financial statements.

146

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     TRANSPORTATION - 3.3% (Continued)     
 800   Central Japan Railway Co.  $160,238 
 1,893   CSX Corp.   146,461 
 1,300   East Japan Railway Co.   121,626 
 893   Norfolk Southern Corp.   178,002 
 1,462   Union Pacific Corp.   247,240 
         959,305 
           
     TOTAL COMMON STOCKS (Cost - $27,675,165)   29,012,828 
           
     TOTAL INVESTMENTS - 98.9% (Cost - $27,675,165)  $29,012,828 
     OTHER ASSETS LESS LIABILITIES - NET - 1.1%   314,063 
     TOTAL NET ASSETS - 100.0%  $29,326,891 

 

*Non-income producing security.

 

^Represents less than 0.05%

 

ADR - American Depository Receipt

 

PLC - Public Limited Company

 

REIT - Real Estate Investment Trust

 

See accompanying notes to financial statements.

147

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 99.1%     
     ADVERTISING - 1.2%     
 3,083   Boeing Co.  $1,122,243 
           
     AEROSPACE/DEFENSE - 2.5%     
 5,790   HEICO Corp.   774,760 
 4,264   L3Harris Technologies, Inc. *   806,450 
 7,481   Spirit AeroSystems Holdings, Inc.   608,729 
         2,189,939 
     AIRLINES - 0.5%     
 7,697   Delta Air Lines, Inc.   436,805 
           
     AUTO MANUFACTURERS - 0.7%     
 16,532   General Motors Co.   636,978 
           
     AUTO PARTS & EQUIPMENT - 0.8%     
 15,117   Allison Transmission Holdings, Inc.   700,673 
           
     BANKS - 2.0%     
 1,164   CIT Group, Inc.   61,157 
 4,246   Popular, Inc.   230,303 
 4,479   Signature Bank   541,242 
 878   SVB Financial Group *   197,190 
 6,466   Western Alliance Bancorp *   289,160 
 9,655   Zions Bancorp NA   443,937 
         1,762,989 
     BEVERAGES - 1.0%     
 3,857   Coca-Cola Co.   217,921 
 9,320   Monster Beverage Corp. *   594,896 
 779   PepsiCo, Inc.   102,150 
         914,967 
     BIOTECHNOLOGY - 4.1%     
 6,165   Alexion Pharmaceuticals, Inc. *   807,492 
 1,701   Biogen, Inc. *   397,813 
 5,285   BioMarin Pharmaceutical, Inc. *   452,660 
 1,300   Exelixis, Inc. *   27,781 
 10,296   Gilead Sciences, Inc.   695,598 
 9,005   Incyte Corp. *   765,065 
 2,741   Vertex Pharmaceuticals, Inc. *   502,645 
         3,649,054 

 

See accompanying notes to financial statements.

148

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     CHEMICALS - 1.3%     
 945   Air Products & Chemicals, Inc.  $213,920 
 1,991   Sherwin-Williams Co.   912,455 
         1,126,375 
     COMMERCIAL SERVICES - 2.8%     
 1,120   CoStar Group, Inc. *   620,547 
 13,562   PayPal Holdings, Inc. *   1,552,307 
 2,354   Verisk Analytics, Inc.   344,767 
         2,517,621 
     COMPUTERS - 6.8%     
 30,587   Apple, Inc.   6,053,779 
           
     DISTRIBUTION/WHOLESALE - 0.1%     
 2,769   HD Supply Holdings, Inc. *   111,535 
           
     DIVERSIFIED FINANCIAL SERVICES - 6.7%     
 21,806   Ally Financial, Inc.   675,768 
 7,329   Mastercard, Inc.   1,938,740 
 20,531   Synchrony Financial   711,810 
 15,040   Visa, Inc.   2,610,192 
         5,936,510 
     ELECTRIC - 1.4%     
 30,338   AES Corp.   508,465 
 10,206   Exelon Corp.   489,276 
 8,236   NRG Energy, Inc.   289,248 
         1,286,989 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.8%     
 7,901   AMETEK, Inc.   717,727 
           
     ELECTRONICS - 2.3%     
 3,731   Allegion PLC   412,462 
 3,078   Jabil, Inc.   97,265 
 8,803   Keysight Technologies, Inc. *   790,597 
 112   Mettler-Toledo International, Inc. *   94,080 
 16,133   National Instruments Corp.   677,425 
         2,071,829 
     ENVIRONMENTAL CONTROL - 0.5%     
 3,765   Waste Management, Inc.   434,368 

 

See accompanying notes to financial statements.

149

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     FOOD - 0.9%     
 741   Campbell Soup Co.  $29,692 
 873   Lamb Weston Holdings, Inc.   55,313 
 12,586   Mondelez International, Inc.   678,385 
         763,390 
     HEALTHCARE PRODUCTS - 2.4%     
 2,981   Align Technology, Inc. *   815,900 
 99   Cooper Cos, Inc.   33,352 
 3,772   Hill-Rom Holdings, Inc.   394,627 
 4,420   Hologic, Inc. *   212,248 
 1,645   Thermo Fisher Scientific, Inc.   483,104 
 1,668   West Pharmaceutical Services, Inc.   208,750 
         2,147,981 
     HEALTHCARE - SERVICES - 2.2%     
 2,874   Anthem, Inc.   811,072 
 5,256   Encompass Health Corp.   333,020 
 1,321   Molina Healthcare, Inc. *   189,088 
 2,408   UnitedHealth Group, Inc.   587,576 
         1,920,756 
     HOME FURNISHINGS - 0.1%     
 730   Tempur Sealy International, Inc. *   53,560 
           
     INSURANCE - 1.6%     
 9,558   Progressive Corp.   763,971 
 12,009   Voya Financial, Inc.   664,098 
         1,428,069 
     INTERNET - 19.0%     
 2,011   Alphabet, Inc. - Class A *   2,173,710 
 2,003   Alphabet, Inc. - Class C *   2,168,848 
 2,699   Amazon.com, Inc. *   5,110,907 
 311   Booking Holdings, Inc. *   583,035 
 909   CDW Corp.   100,899 
 22,212   eBay, Inc.   877,374 
 15,235   Facebook, Inc. *   2,940,355 
 1,385   GoDaddy, Inc. *   97,158 
 2,676   Netflix, Inc. *   982,948 
 3,784   Palo Alto Networks, Inc. *   771,028 
 1,698   RingCentral, Inc. *   195,134 
 4,639   Twitter, Inc. *   161,901 
 3,649   VeriSign, Inc. *   763,225 
         16,926,522 

 

See accompanying notes to financial statements.

150

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     LODGING - 0.8%     
 12,428   Las Vegas Sands Corp.  $734,371 
           
     MACHINERY - CONSTRUCTION & MINING - 0.3%     
 2,111   Caterpillar, Inc.   287,708 
           
     MACHINERY - DIVERSIFIED - 0.4%     
 2,573   Cummins, Inc.   327,105 
           
     MEDIA - 0.1%     
 552   Nexstar Media Group, Inc.   55,752 
 762   World Wrestling Entertainment, Inc.   55,024 
         110,776 
     MINING - 0.3%     
 10,063   Alcoa Corp. *   235,575 
           
     MISCELLANEOUS MANUFACTURER - 0.3%     
 2,323   Ingersoll-Rand PLC   294,254 
           
     OIL & GAS - 0.7%     
 1,707   ConocoPhillips   104,127 
 4,305   TechnipFMC PLC *   111,672 
 4,887   Valero Energy Corp.   418,376 
         634,175 
     PACKAGING & CONTAINERS - 0.9%     
 6,715   Berry Global Group, Inc. *   353,142 
 9,753   Sealed Air Corp.   417,233 
         770,375 
     PHARMACEUTICALS - 3.6%     
 16,317   AbbVie, Inc.   1,186,572 
 7,759   Bristol-Myers Squibb Co.   351,871 
 275   Cigna Corp.   43,326 
 2,249   Johnson & Johnson   313,241 
 4,339   McKesson Corp.   583,118 
 5,050   Merck & Co, Inc.   423,443 
 3,417   PRA Health Sciences, Inc. *   338,796 
         3,240,367 
     REAL ESTATE INVESTMENT TRUSTS - 1.9%     
 3,129   Duke Realty Corp.   98,908 
 6,051   Equity LifeStyle Properties, Inc.   734,228 

 

See accompanying notes to financial statements.

151

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     REAL ESTATE INVESTMENT TRUSTS - 1.9% (Continued)     
 5,249   Lamar Advertising Co.  $423,647 
 5,026   Prologis, Inc.   402,583 
         1,659,366 
     RETAIL - 7.6%     
 2,837   Advance Auto Parts, Inc.   437,295 
 767   AutoZone, Inc. *   843,293 
 1,080   Chipotle Mexican Grill, Inc. *   791,510 
 11,738   Lowe’s Cos, Inc.   1,184,482 
 15,762   Starbucks Corp.   1,321,328 
 7,590   Target Corp.   657,370 
 12,211   Walgreens Boots Alliance, Inc.   667,575 
 7,829   Yum! Brands, Inc.   866,435 
         6,769,288 
     SEMICONDUCTORS - 2.5%     
 2,254   Analog Devices, Inc.   254,409 
 6,193   Cree, Inc. *   347,923 
 6,660   NXP Semiconductors NV   650,083 
 12,124   Teradyne, Inc.   580,861 
 2,967   Xilinx, Inc.   349,869 
         2,183,145 
     SOFTWARE - 13.9%     
 103   Adobe, Inc. *   30,349 
 11,243   Cadence Design Systems, Inc. *   796,117 
 7,573   Citrix Systems, Inc.   743,214 
 497   Fair Isaac Corp. *   156,068 
 3,103   Fidelity National Information Services, Inc.   380,676 
 2,456   HubSpot, Inc. *   418,797 
 1,702   Intuit, Inc.   444,784 
 41,861   Microsoft Corp.   5,607,700 
 593   MongoDB, Inc. *   90,189 
 590   MSCI, Inc.   140,886 
 21,460   Oracle Corp.   1,222,576 
 1,052   Pluralsight ,Inc. *   31,897 
 2,667   salesforce.com, Inc. *   404,664 
 3,593   ServiceNow, Inc. *   986,530 
 3,403   Smartsheet, Inc. *   164,705 
 1,148   Veeva Systems, Inc. *   186,102 
 1,485   Vmware, Inc.   248,307 
 1,417   Workday, Inc. *   291,307 
         12,344,868 

 

See accompanying notes to financial statements.

152

 

Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     TELECOMMUNICATIONS - 1.7%     
 352   Arista Networks, Inc. *  $91,386 
 12,045   Cisco Systems, Inc.   659,223 
 4,830   Motorola Solutions, Inc.   805,306 
         1,555,915 
     TRANSPORTATION - 2.4%     
 3,396   Norfolk Southern Corp.   676,925 
 8,485   Union Pacific Corp.   1,434,894 
         2,111,819 
           
     TOTAL COMMON STOCKS (Cost - $78,391,457)   88,169,766 
           
     SHORT-TERM INVESTMENT - 0.3%     
     MONEY MARKET FUND - 0.3%     
 254,573   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $254,573)   254,573 
           
     TOTAL INVESTMENTS - 99.4% (Cost - $78,646,030)  $88,424,339 
     OTHER ASSETS LESS LIABILITIES - NET - 0.6%   512,758 
     TOTAL NET ASSETS - 100.0%  $88,937,097 

 

*Non-income producing security.

 

ADR - American Depository Receipt

 

PLC - Public Limited Company

 

REIT - Real Estate Investment Trust

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

See accompanying notes to financial statements.

153

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS

June 30, 2019 (Unaudited)

 

Shares      Value 
     COMMON STOCKS - 98.9%     
     AEROSPACE/DEFENSE - 2.2%     
 525   HEICO Corp.  $70,250 
 5,325   L3Harris Technologies, Inc. *   1,007,117 
 6,231   Spirit AeroSystems Holdings, Inc.   507,016 
 4,627   Teledyne Technologies, Inc. *   1,267,196 
         2,851,579 
     AIRLINES - 1.5%     
 19,880   American Airlines Group, Inc.   648,287 
 3,772   Copa Holdings SA   368,034 
 48,191   JetBlue Airways Corp. *   891,052 
         1,907,373 
     APPAREL - 0.6%     
 7,200   Ralph Lauren Corp.   817,848 
           
     AUTO MANUFACTURERS - 0.6%     
 19,915   General Motors Co.   767,325 
           
     AUTO PARTS & EQUIPMENT - 0.5%     
 4,731   Lear Corp.   658,886 
           
     BANKS - 10.1%     
 14,226   CIT Group, Inc.   747,434 
 39,111   Citizens Financial Group, Inc.   1,382,965 
 16,681   Comerica, Inc.   1,211,708 
 56,030   Fifth Third Bancorp   1,563,237 
 15,257   First Hawaiian, Inc.   394,699 
 5,640   Northern Trust Corp.   507,600 
 20,251   Popular, Inc.   1,098,414 
 57,738   Regions Financial Corp.   862,606 
 4,206   Signature Bank   508,253 
 14,141   State Street Corp.   792,744 
 4,332   SVB Financial Group *   972,924 
 25,934   Synovus Financial Corp.   907,690 
 3,554   Umpqua Holdings Corp.   58,961 
 22,233   Western Alliance Bancorp *   994,260 
 26,155   Zions Bancorp NA   1,202,607 
         13,206,102 

 

See accompanying notes to financial statements.

154

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     BEVERAGES - 0.1%     
 2,423   Molson Coors Brewing Co  $135,688 
           
     BIOTECHNOLOGY - 1.7%     
 4,884   Alexion Pharmaceuticals, Inc. *   639,706 
 831   Biogen, Inc. *   194,346 
 1,000   BioMarin Pharmaceutical, Inc. *   85,650 
 7,686   Exelixis, Inc. *   164,250 
 12,122   Gilead Sciences, Inc.   818,962 
 4,298   Incyte Corp. *   365,158 
         2,268,072 
     BUILDING MATERIALS - 0.9%     
 152   Eagle Materials, Inc.   14,090 
 28,708   Masco Corp.   1,126,502 
         1,140,592 
     CHEMICALS - 2.4%     
 21,425   Axalta Coating Systems Ltd. *   637,822 
 1,259   CF Industries Holdings, Inc.   58,808 
 16,507   Eastman Chemical Co.   1,284,740 
 11,835   Huntsman Corp.   241,907 
 30,339   Olin Corp.   664,727 
 496   Sherwin-Williams Co.   227,312 
         3,115,316 
     COMMERCIAL SERVICES - 1.4%     
 347   Bright Horizons Family Solutions, Inc. *   52,352 
 88   Graham Holdings Co.   60,723 
 6,778   IHS Markit Ltd. *   431,894 
 3,804   ManpowerGroup, Inc.   367,466 
 8,406   PayPal Holdings, Inc. *   962,151 
         1,874,586 
     COMPUTERS - 1.0%     
 16,111   Leidos Holdings, Inc.   1,286,463 
           
     DISTRIBUTION/WHOLESALE - 1.6%     
 29,039   HD Supply Holdings, Inc. *   1,169,691 
 11,189   LKQ Corp. *   297,739 
 11,561   WESCO International, Inc. *   585,565 
         2,052,995 

 

See accompanying notes to financial statements.

155

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     DIVERSIFIED FINANCIAL SERVICES - 2.7%     
 42,897   Ally Financial, Inc.  $1,329,378 
 1,107   Cboe Global Markets, Inc.   114,718 
 30,303   Jefferies Financial Group, Inc.   582,727 
 42,669   Synchrony Financial   1,479,334 
         3,506,157 
     ELECTRIC - 10.8%     
 77,143   AES Corp.   1,292,917 
 20,090   Ameren Corp.   1,508,960 
 25,364   CMS Energy Corp.   1,468,829 
 12,528   Consolidated Edison, Inc.   1,098,455 
 12,797   DTE Energy Co.   1,636,480 
 18,015   Exelon Corp.   863,639 
 38,125   FirstEnergy Corp.   1,632,131 
 35,093   NRG Energy, Inc.   1,232,466 
 52,794   PPL Corp.   1,637,142 
 3,802   Sempra Energy   522,547 
 54,162   Vistra Energy Corp.   1,226,228 
         14,119,794 
     ELECTRICAL COMPONENTS & EQUIPMENT - 0.9%     
 12,281   AMETEK, Inc.   1,115,606 
           
     ELECTRONICS - 3.2%     
 9,313   Agilent Technologies, Inc.   695,402 
 3,211   Allegion PLC   354,976 
 31,201   Jabil, Inc.   985,952 
 11,149   Keysight Technologies, Inc. *   1,001,292 
 26,838   National Instruments Corp.   1,126,928 
         4,164,550 
     ENGINEERING COMPONENTS & EQUIPMENT - 0.9%     
 1,360   AECOM *   51,476 
 33,143   Fluor Corp.   1,116,588 
         1,168,064 
     ENTERTAINMENT - 0.2%     
 7,934   Cinemark Holdings, Inc.   286,417 
           
     FOOD - 3.0%     
 2,102   Campbell Soup Co.   84,227 
 7,637   Ingredion, Inc.   629,976 
 48,938   Kroger Co.   1,062,444 

 

See accompanying notes to financial statements.

156

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     FOOD - 3.0% (Continued)     
 18,789   Lamb Weston Holdings, Inc.  $1,190,471 
 27,990   US Foods Holding Corp. *   1,000,922 
         3,968,040 
     FOOD SERVICE - 1.0%     
 34,724   Aramark   1,252,147 
           
     FOREST PRODUCTS & PAPER - 0.7%     
 20,690   Domtar Corp.   921,326 
           
     GAS - 0.3%     
 8,086   UGI Corp.   431,873 
           
     HEALTHCARE PRODUCTS - 2.4%     
 2,646   Align Technology, Inc. *   724,210 
 1,459   Cooper Cos, Inc.   491,523 
 7,895   Hill-Rom Holdings, Inc.   825,975 
 12,709   Hologic, Inc. *   610,286 
 3,396   West Pharmaceutical Services, Inc.   425,009 
         3,077,003 
     HEALTHCARE - SERVICES - 1.8%     
 3,427   Anthem, Inc.   967,134 
 4,338   Encompass Health Corp.   274,856 
 258   Molina Healthcare, Inc. *   36,930 
 7,755   Universal Health Services, Inc.   1,011,174 
         2,290,094 
     HOME BUILDERS - 0.3%     
 3,127   DR Horton, Inc.   134,868 
 5,911   Toll Brothers, Inc.   216,461 
         351,329 
     HOME FURNISHINGS - 0.3%     
 4,120   Whirlpool Corp.   586,523 
           
     INSURANCE - 6.1%     
 2,061   American National Insurance Co.   240,045 
 25,535   Athene Holding Ltd. *   1,099,537 
 28,037   Brighthouse Financial, Inc. *   1,028,678 
 6,732   First American Financial Corp.   361,508 
 9,815   Mercury General Corp.   613,438 

 

See accompanying notes to financial statements.

157

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     INSURANCE - 6.1% (Continued)     
 1,336   Old Republic International Corp.  $29,900 
 7,656   Progressive Corp.   611,944 
 4,215   Reinsurance Group of America, Inc.   657,666 
 33,779   Unum Group   1,133,285 
 21,830   Voya Financial, Inc.   1,207,199 
 1,021   White Mountains Insurance Group Ltd.   1,042,911 
         8,026,111 
     INTERNET - 1.6%     
 12,849   eBay, Inc.   507,536 
 1,866   Palo Alto Networks, Inc. *   380,216 
 5,580   VeriSign, Inc. *   1,167,113 
         2,054,865 
     LODGING - 0.7%     
 15,005   Las Vegas Sands Corp.   886,645 
 3,162   MGM Resorts International   90,338 
         976,983 
     MACHINERY - CONSTRUCTION & MINING - 0.4%     
 5,480   Oshkosh Corp.   457,525 
           
     MACHINERY - DIVERSIFIED - 2.0%     
 3,112   Crane Co.   259,665 
 4,939   Cummins, Inc.   846,248 
 8,536   Curtiss-Wright Corp.   1,085,182 
 2,480   IDEX Corp.   426,907 
         2,618,002 
     MEDIA - 1.3%     
 3,555   John Wiley & Sons, Inc.   163,032 
 87,223   News Corp.   1,176,638 
 3,560   Nexstar Media Group, Inc.   359,560 
         1,699,230 
     MINING - 0.8%     
 47,261   Alcoa Corp. *   1,106,380 
           
     MISCELLANEOUS MANUFACTURER - 1.6%     
 5,511   Ingersoll-Rand PLC   698,078 
 8,293   Parker-Hannifin Corp.   1,409,893 
         2,107,971 

 

See accompanying notes to financial statements.

158

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     OIL & GAS - 4.8%     
 17,506   Antero Resources Corp. *  $96,808 
 9,150   ConocoPhillips   558,150 
 16,242   Helmerich & Payne, Inc.   822,170 
 20,223   HollyFrontier Corp.   935,920 
 78,194   Marathon Oil Corp.   1,111,137 
 17,769   Occidental Petroleum Corp.   893,425 
 13,256   PBF Energy, Inc.   414,913 
 25,385   TechnipFMC PLC *   658,487 
 9,761   Valero Energy Corp.   835,639 
         6,326,649 
     OIL & GAS SERVICES - 0.3%     
 11,277   Apergy Corp. *   378,231 
           
     PACKAGING & CONTAINERS - 1.4%     
 15,363   Berry Global Group, Inc. *   807,940 
 23,602   Sealed Air Corp.   1,009,694 
         1,817,634 
     PHARMACEUTICALS - 2.9%     
 9,304   AbbVie, Inc.   676,587 
 12,202   Alkermes PLC *   275,033 
 10,431   Cardinal Health, Inc.   491,300 
 1,665   Elanco Animal Health, Inc. *   56,277 
 3,842   Herbalife Nutrition Ltd. *   164,284 
 12,180   McKesson Corp.   1,636,870 
 24,337   Mylan NV *   463,376 
         3,763,727 
     PIPELINES - 1.2%     
 19,750   Equitrans Midstream Corp.   389,273 
 43,680   Williams Cos, Inc.   1,224,787 
         1,614,060 
     REAL ESTATE INVESTMENT TRUSTS - 11.8%     
 9,525   American Homes 4 Rent   231,553 
 11,086   Apartment Investment & Management Co.   555,630 
 56,208   Brandywine Realty Trust   804,899 
 11,780   Camden Property Trust   1,229,714 
 20,780   Columbia Property Trust, Inc.   430,977 
 34,721   CubeSmart   1,161,070 
 28,546   Douglas Emmett, Inc.   1,137,273 

 

See accompanying notes to financial statements.

159

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

Shares      Value 
     REAL ESTATE INVESTMENT TRUSTS - 11.8% (Continued)     
 41,684   Duke Realty Corp.  $1,317,631 
 41,492   Healthcare Trust of America, Inc.   1,138,126 
 5,846   Highwoods Properties, Inc.   241,440 
 70,405   Host Hotels & Resorts, Inc.   1,282,779 
 38,685   Iron Mountain, Inc.   1,210,841 
 4,799   Lamar Advertising Co.   387,327 
 69,313   Paramount Group, Inc.   971,075 
 2,658   Park Hotels & Resorts, Inc.   73,254 
 1,361   Prologis, Inc.   109,016 
 37,209   Retail Properties of America, Inc.   437,578 
 33,290   STORE Capital Corp.   1,104,895 
 9,459   Sun Communities, Inc.   1,212,549 
 6,986   UDR, Inc.   313,602 
         15,351,229 
           
     RETAIL - 4.6%     
 6,322   Advance Auto Parts, Inc.   974,473 
 24,205   AutoNation, Inc. *   1,015,158 
 285   AutoZone, Inc. *   313,349 
 8,041   Best Buy Co, Inc.   560,699 
 201   Chipotle Mexican Grill, Inc. *   147,309 
 1,969   Lowe’s Cos, Inc.   198,692 
 2,431   Macy’s, Inc.   52,169 
 1,956   Penske Automotive Group, Inc.   92,519 
 7,793   Starbucks Corp.   653,287 
 10,935   Target Corp.   947,080 
 17,434   Walgreens Boots Alliance, Inc.   953,117 
 524   Yum! Brands, Inc.   57,991 
         5,965,843 
     SEMICONDUCTORS - 1.4%     
 5,898   Cree, Inc. *   331,350 
 9,904   NXP Semiconductors NV   966,729 
 6,113   Qorvo, Inc. *   407,187 
 2,709   Teradyne, Inc.   129,788 
         1,835,054 

 

See accompanying notes to financial statements.

160

 

Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio

PORTFOLIO OF INVESTMENTS (Continued)

June 30, 2019 (Unaudited)

 

     SOFTWARE - 1.5%     
 10,390   Citrix Systems, Inc.  $1,019,675 
 7,931   Nuance Communications, Inc. *   126,658 
 2,910   ServiceNow, Inc. *   798,999 
         1,945,332 
     TELECOMMUNICATIONS - 1.2%     
 7,165   Motorola Solutions, Inc.   1,194,620 
 12,285   Telephone & Data Systems, Inc.   373,466 
         1,568,086 
     TOYS/GAMES/HOBBIES - 0.1%     
 15,276   Mattel, Inc. *   171,244 
           
     TRANSPORTATION - 0.1%     
 498   Union Pacific Corp.   84,217 
           
     TOTAL COMMON STOCKS (Cost - $125,512,920)   129,190,121 
           
     SHORT-TERM INVESTMENT - 0.6%     
     MONEY MARKET FUND - 0.6%     
 828,037   Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 2.25% (a)(Cost - $828,037)   828,037 
           
     TOTAL INVESTMENTS - 99.5% (Cost - $126,340,957)  $130,018,158 
     OTHER ASSETS LESS LIABILITIES - NET - 0.5%   586,330 
     TOTAL NET ASSETS - 100.0%  $130,604,488 

 

*Non-income producing security.

 

(a)Money market rate shown represents the rate at June 30, 2019.

 

PLC - Public Limited Company

 

REIT - Real Estate Investment Trust

 

See accompanying notes to financial statements.

161

 

Global Atlantic Portfolios
 
Statements of Assets and Liabilities
June 30, 2019 (Unaudited)

 

   Global Atlantic   Global Atlantic   Global Atlantic   Global Atlantic BlackRock 
   BlackRock Allocation   BlackRock Disciplined   BlackRock Disciplined   Disciplined International 
   Portfolio   Core Portfolio   Growth Portfolio   Core Portfolio 
Assets:                
Investments in securities, at cost  $78,200,404   $518,386,091   $15,026,086   $144,465,353 
Investments in securities, at value  $82,876,854   $570,373,643   $17,350,324   $144,501,140 
Foreign Cash (cost: $-, $-, $- and $3,651,641, respectively)               3,665,783 
Deposits with broker +       354,643    10,396    213,078 
Unrealized appreciation on futures contracts       136,280    4,933    95,745 
Receivable for securities sold   111,737    9,142,328    939,186    462,820 
Receivable for portfolio shares sold   90,210             
Interest and dividends receivable   119    564,568    7,873    796,184 
Total Assets   83,078,920    580,571,462    18,312,712    149,734,750 
Liabilities:                    
                     
Unrealized depreciation on forward foreign exchange contracts               51 
Payable for Portfolio shares redeemed   3,373    189,252    16,114    129,476 
Payable for securities purchased       8,453,908    883,533    557,034 
Accrued distribution (12b-1) fees   3,116    7,124    3,537    8,739 
Accrued investment advisory fees - net   13,291    174,941    5,463    65,484 
Administrative service fees payable   6,290    32,378    2,949    10,398 
Accrued expenses and other liabilities   3,787    26,501    463    6,454 
Total Liabilities   29,857    8,884,104    912,059    777,636 
Net Assets  $83,049,063   $571,687,358   $17,400,653   $148,957,114 
                     
Net Assets:                    
Paid in capital  $76,174,441   $503,699,686   $14,014,822   $155,769,483 
Accumulated earnings (losses)   6,874,622    67,987,672    3,385,831    (6,812,369)
Net Assets   83,049,063    571,687,358    17,400,653    148,957,114 
                     
Class I Shares:                    
Net assets  $67,707,045   $536,614,663   $   $105,527,347 
Total shares outstanding at end of period                    
($0 par value, unlimited shares authorized)   6,215,372    46,585,165        10,887,459 
                     
Net asset value, offering and redemption price per share                    
(Net assets ÷ Total shares of beneficial interest outstanding)  $10.89   $11.52   $   $9.69 
                     
Class II Shares:                    
Net assets  $15,342,018   $35,072,695   $17,400,653   $43,429,767 
Total shares outstanding at end of period                    
($0 par value, unlimited shares authorized)   1,411,468    3,052,648    1,459,497    4,492,484 
                     
Net asset value, offering and redemption price per share                    
(Net assets ÷ Total shares of beneficial interest outstanding)  $10.87   $11.49   $11.92   $9.67 

 

+Collateral for futures contracts and foreign currency contracts.

 

See accompanying notes to financial statements.

162

 

Global Atlantic Portfolios
 
Statements of Assets and Liabilities (Continued)
June 30, 2019 (Unaudited)

 

   Global Atlantic BlackRock   Global Atlantic BlackRock   Global Atlantic BlackRock   Global Atlantic 
   Disciplined Mid Cap   Disciplined Small Cap   Disciplined U.S. Core   BlackRock Disciplined 
   Growth Portfolio   Portfolio   Portfolio   Value Portfolio 
Assets:                
Investments in securities, at cost  $167,004,904   $17,592,835   $22,364,681    258,635,000 
Investments in securities, at value  $194,139,043   $17,760,890   $24,644,881    274,727,013 
Cash   1,058             
Deposits with broker +   128,848    19,523    22,714    169,069 
Unrealized appreciation on futures contracts   46,442    10,030    7,946    60,379 
Receivable for portfolio shares sold               239 
Receivable for securities sold   31,779,773    346,011    746,922    14,154,267 
Interest and dividends receivable   95,211    20,302    17,950    295,808 
Total Assets   226,190,375    18,156,756    25,440,413    289,406,775 
Liabilities:                    
Payable for Portfolio shares redeemed   158,321    1,013    873    297,236 
Payable for securities purchased   31,057,709    380,567    562,347    13,427,544 
Accrued investment advisory fees - net   82,826    6,757    6,860    97,296 
Accrued distribution (12b-1) fees   10,250    1,696    702    1,548 
Administrative service fees payable   12,449    3,048    3,467    16,804 
Accrued expenses and other liabilities   8,300    636    1,211    12,124 
Total Liabilities   31,329,855    393,717    575,460    13,852,552 
Net Assets  $194,860,520   $17,763,039   $24,864,953    275,554,223 
Net Assets:                    
Paid in capital  $158,855,447   $16,604,426   $21,729,720    252,084,280 
Accumulated earnings   36,005,073    1,158,613    3,135,233    23,469,943 
Net Assets  $194,860,520   $17,763,039   $24,864,953   $275,554,223 
                     
Class I Shares:                    
Net assets  $144,385,487   $9,293,584   $21,398,236    267,934,921 
Total shares outstanding at end of period                    
($0 par value, unlimited shares authorized)   11,613,398    858,670    1,871,922    24,529,263 
Net asset value, offering and redemption price per share                    
(Net assets ÷ Total shares of beneficial interest outstanding)  $12.43   $10.82   $11.43    10.92 
                     
Class II Shares:                    
Net assets  $50,475,033   $8,469,455   $3,466,717    7,619,302 
Total shares outstanding at end of period                    
($0 par value, unlimited shares authorized)   4,066,779    784,172    304,006    698,019 
Net asset value, offering and redemption price per share                    
(Net assets ÷ Total shares of beneficial interest outstanding)  $12.41   $10.80   $11.40    10.92 

 

+Collateral for futures contracts and foreign currency contracts.

 

See accompanying notes to financial statements.

163

 

Global Atlantic Portfolios
 
Statements of Assets and Liabilities (Continued)
June 30, 2019 (Unaudited)

 

   Global Atlantic   Global Atlantic Goldman   Global Atlantic Goldman   Global Atlantic Goldman 
   BlackRock High   Sachs Core Fixed   Sachs Global Equity   Sachs Large Cap Growth 
   Yield Portfolio   Income Portfolio   Insights Portfolio   Insights Portfolio 
Assets:                    
Investments in securities, at cost  $70,872,505   $104,990,922   $27,675,165   $78,646,030 
Investments in securities, at value  $71,505,084   $108,219,446   $29,012,828   $88,424,339 
Foreign cash (Cost: $0, $32,481, $147,377, and $0, respectively)       33,557    216,609     
Deposits with broker +   47,813    220,660         
Unrealized appreciation on futures contracts       201,739         
Unrealized appreciation on swap contracts       52,539         
Unrealized appreciation on forward foreign currency contracts       79,358         
Interest and dividends receivable   1,064,950    558,153    53,949    36,646 
Receivable for Portfolio shares sold   1,766,386    104,326    175     
Receivable for securities sold   19,953    5,330,200    86,672    16,828,885 
Total Assets   74,404,186    114,799,978    29,370,233    105,289,870 
Liabilities:                    
Due to Custodian           16,932     
Unrealized depreciation on futures contracts   25,474             
Payable for securities purchased   787,918    20,949,283        16,250,782 
Payable for portfolio shares redeemed   200        4,064    66,007 
Accrued investment advisory fees - net   27,668    24,038    14,599    25,101 
Accrued distribution (12b-1) fees   187        2,639    814 
Administrative service fees payable   7,047    8,288    3,665    6,669 
Accrued expenses and other liabilities   2,939    3,960    1,443    3,400 
Total Liabilities   851,433    20,985,569    43,342    16,352,773 
Net Assets  $73,552,753   $93,814,409   $29,326,891   $88,937,097 
                     
Net Assets:                    
Paid in capital  $70,182,134   $87,076,023   $28,732,282   $75,870,711 
Accumulated earnings/(losses)   3,370,619    6,738,386    594,609    13,066,386 
Net Assets  $73,552,753   $93,814,409   $29,326,891   $88,937,097 
                     
Class I Shares:                    
Net assets  $72,636,383   $93,814,398   $16,273,691   $84,944,568 
Total shares outstanding at end of period                    
($0 par value, unlimited shares authorized)   6,965,301    8,852,873    1,564,336    7,294,591 
                     
Net asset value, offering and redemption price per share                    
(Net assets ÷ Total shares of beneficial interest outstanding)  $10.43   $10.60   $10.40   $11.64 
                     
Class II Shares:                    
Net assets  $916,370   $11   $13,053,200   $3,992,529 
Total shares outstanding at end of period                    
($0 par value, unlimited shares authorized)   88,192    1    1,258,254    343,815 
                     
Net asset value, offering and redemption price per share                    
(Net assets ÷ Total shares of beneficial interest outstanding)  $10.39   $10.60 (a)  $10.37   $11.61 

 

(a)NAV may not recalculate due to rounding of net assets.

 

+Collateral for forward foreign currency contracts, futures contracts, and swap contracts.

 

See accompanying notes to financial statements.

164

 

Global Atlantic Portfolios
 
Statements of Assets and Liabilities (Continued)
June 30, 2019 (Unaudited)

 

   Global Atlantic Goldman 
   Sachs Mid Cap Value 
   Insights Portfolio 
Assets:     
Investments in securities, at cost  $126,340,957 
Investments in securities, at value  $130,018,158 
Interest and dividends receivable   186,126 
Receivable for Portfolio shares sold   3,476 
Receivable for securities sold   27,484,546 
Total Assets   157,692,306 
Liabilities:     
Payable for securities purchased   26,991,375 
Payable for Portfolio shares redeemed   9,800 
Accrued investment advisory fees - net   56,025 
Accrued distribution (12b-1) fees   15,976 
Administrative service fees payable   8,872 
Accrued expenses and other liabilities   5,770 
Total Liabilities   27,087,818 
Net Assets  $130,604,488 
      
Net Assets:     
Paid in capital  $128,297,658 
Accumulated earnings   2,306,830 
Net Assets  $130,604,488 
      
Class I Shares:     
Net assets  $51,369,925 
Total shares outstanding at end of period     
($0 par value, unlimited shares authorized)   4,985,068 
      
Net asset value, offering and redemption price per share     
(Net assets ÷ Total shares of beneficial interest outstanding)  $10.30 
      
Class II Shares:     
Net assets  $79,234,563 
Total shares outstanding at end of period     
($0 par value, unlimited shares authorized)   7,713,060 
      
Net asset value, offering and redemption price per share     
(Net assets ÷ Total shares of beneficial interest outstanding)  $10.27 

 

See accompanying notes to financial statements.

165

 

Global Atlantic Portfolios
 
Statements of Operations
For the Six Months Ended June 30, 2019 (Unaudited)

 

   Global Atlantic   Global Atlantic   Global Atlantic   Global Atlantic BlackRock 
   BlackRock Allocation   BlackRock Disciplined   BlackRock Disciplined   Disciplined International 
   Portfolio   Core Portfolio   Growth Portfolio   Core Portfolio 
Investment Income:                    
Dividend income  $950,933   $5,637,283 *  $120,136 **  $2,856,346 ***
Interest income   637    90,306    3,460    6,106 
Total Investment Income   951,570    5,727,589    123,596    2,862,452 
Expenses:                    
Investment advisory fees   88,791    1,091,609    38,859    439,345 
Distribution fees (12b-1) - Class II Shares   18,293    42,787    21,589    53,899 
Administrative service fees   31,397    193,228    9,374    53,639 
Legal fees   9,885    68,579    2,116    17,931 
Trustees fees   3,505    24,314    750    6,358 
Custody fees       9    18    1,969 
Miscellaneous Expense   515    3,597    112    937 
Total Expenses   152,386    1,424,123    72,818    574,078 
Expenses waived   (8,375)   (37,097)   (4,546)   (12,773)
Net Expenses   144,011    1,387,026    68,272    561,305 
Net Investment Income   807,559    4,340,563    55,324    2,301,147 
                     
Net Realized and Unrealized Gain (Loss) on Investments, Futures Contracts, Forward Foreign Currency Contracts and Foreign Currency Translations                    
Net realized gain/(loss) on:                    
Investments   54,306    12,231,230    496,107    (3,387,663)
Futures contracts       1,057,062    34,593    359,712 
Futures commissions       (1,904)   (59)   (1,200)
Foreign currency translations       (66)       (13,499)
Forward foreign currency contracts               4,291 
    54,306    13,286,322    530,641    (3,038,359)
Net change in unrealized depreciation on:                    
Investments   9,174,684    74,938,708    2,652,204    19,562,049 
Futures contracts       332,438    3,251    202,700 
Foreign currency translations       1,297        2,558 
Forward foreign currency contracts               12,987 
    9,174,684    75,272,443    2,655,455    19,780,294 
Net Realized and Unrealized Gain on Investments, Futures Contracts, Forward Foreign Currency Contracts and Foreign Currency Translations   9,228,990    88,558,765    3,186,096    16,741,935 
Net Increase in Net Assets Resulting from Operations  $10,036,549   $92,899,328   $3,241,420   $19,043,082 

 

*Foreign Taxes Withheld $36,339

 

**Foreign Taxes Withheld $47

 

***Foreign Taxes Withheld $346,579

 

See accompanying notes to financial statements.

166

 

Global Atlantic Portfolios
 
Statements of Operations (Continued)
For the Six Months Ended June 30, 2019 (Unaudited)

 

   Global Atlantic BlackRock   Global Atlantic BlackRock   Global Atlantic BlackRock   Global Atlantic 
   Disciplined Mid Cap   Disciplined Small Cap   Disciplined U.S. Core   BlackRock Disciplined 
   Growth Portfolio   Portfolio   Portfolio   Value Portfolio 
Investment Income:                    
Dividend income  $988,966 *  $136,243 **  $238,728 ***  $3,599,360 ****
Interest income   28,500    4,699    5,345    41,714 
Total Investment Income   1,017,466    140,942    244,073    3,641,074 
Expenses:                    
Investment advisory fees   519,902    48,334    46,761    611,611 
Distribution fees (12b-1) - Class II Shares   60,569    10,391    4,110    9,484 
Administrative service fees   67,839    9,767    11,829    95,728 
Legal fees   23,170    2,192    2,938    33,292 
Trustees fees   8,214    777    1,042    11,804 
Miscellaneous Expense   1,171    117    152    1,784 
Total Expenses   680,865    71,578    66,832    763,703 
Expenses waived   (24,162)   (4,766)   (5,125)   (19,984)
Net Expenses   656,703    66,812    61,707    743,719 
Net Investment Income   360,763    74,130    182,366    2,897,355 
                     
Net Realized and Unrealized Gain (Loss) on Investments, Futures Contracts, Foreign Currency Translations and Payments from Affiliate                    
Net realized gain (loss) on:                    
Investments   7,958,139    310,413    453,914    4,863,417 
Futures contracts   294,480    54,559    51,030    517,579 
Futures commissions   (726)   (205)   (90)   (976)
    8,251,893    364,767    504,854    5,380,020 
Net change in unrealized appreciation (depreciation) on:                    
Investments   33,274,866    2,399,537    3,256,142    32,237,067 
Futures contracts   133,387    19,831    22,970    167,131 
    33,408,253    2,419,368    3,279,112    32,404,198 
                     
Net Realized and Unrealized Gain on Investments, Futures Contracts, Foreign Currency Translations and Payments From Affiliate   41,660,146    2,784,135    3,783,966    37,784,218 
                     
Net Increase in Net Assets Resulting from Operations  $42,020,909   $2,858,265   $3,966,332   $40,681,573 

 

*Foreign Taxes Withheld $50

 

**Foreign Taxes Withheld $20

 

***Foreign Taxes Withheld $56

 

****Foreign Taxes Withheld $243

 

See accompanying notes to financial statements.

167

 

Global Atlantic Portfolios
 
Statements of Operations (Continued)
For the Six Months Ended June 30, 2019 (Unaudited)

 

   Global Atlantic   Global Atlantic Goldman   Global Atlantic Goldman   Global Atlantic Goldman 
   BlackRock High   Sachs Core Fixed   Sachs Global Equity   Sachs Large Cap Growth 
   Yield Portfolio   Income Portfolio   Insights Portfolio   Insights Portfolio 
Investment Income:                    
Dividend income  $   $   $397,663 *  $591,620 
Interest income   2,130,156    1,487,446    241    6,341 
Total Investment Income   2,130,156    1,487,446    397,904    597,961 
Expenses:                    
Investment advisory fees   181,728    155,939    91,475    162,018 
Distribution fees (12b-1) - Class II Shares   1,194        16,161    4,733 
Administrative service fees   29,669    36,468    13,537    33,175 
Legal fees   8,900    11,226    3,556    10,728 
Trustees fees   3,156    3,981    1,261    3,803 
Custody fees   373    108    620     
Miscellaneous Expense   481    583    192    557 
Total Expenses   225,501    208,305    126,802    215,014 
Expenses waived   (9,474)   (10,968)   (5,434)   (8,752)
Net Expenses   216,027    197,337    121,368    206,262 
Net Investment Income   1,914,129    1,290,109    276,536    391,699 
                     
Net Realized and Unrealized Gain/(Loss) on Investments, Futures Contracts, Swap Contracts, Foreign Currency Translations and Forward Foreign Currrency Contracts                    
Net realized gain/(loss) on:                    
Investments   (1,544,144)   437,214    (551,151)   1,598,926 
Options       (3,061)        
Futures contracts   (58,023)   434,517        (4,281)
Futures commissions   (436)   (6,719)        
Swap Contracts       77,434         
Forward foreign currency contracts       16,422         
Foreign currency translations       7,980    4,553     
    (1,602,603)   963,787    (546,598)   1,594,645 
Net change in unrealized appreciation (depreciation) on:                    
Investments   6,987,474    3,723,111    4,094,171    13,298,467 
Futures contracts   (22,090)   27,122         
Swap contracts       (19,021)        
Forward foreign currency contracts       91,661         
Foreign currency translations       2,049    929     
    6,965,384    3,824,922    4,095,100    13,298,467 
                     
Net Realized and Unrealized Gain on Investments, Futures Contracts, Swap Contracts, Foreign Currency Translations and Forward Foreign Currency Contracts   5,362,781    4,788,709    3,548,502    14,893,112 
Net Increase in Net Assets Resulting from Operations  $7,276,910   $6,078,818   $3,825,038   $15,284,811 

 

*Foreign Taxes Withheld $28,935.

 

See accompanying notes to financial statements.

168

 

Global Atlantic Portfolios
 
Statements of Operations (Continued)
For the Six Months Ended June 30, 2019 (Unaudited)

 

   Global Atlantic Goldman 
   Sachs Mid Cap Value 
   Insights Portfolio 
Investment Income:     
Dividend income  $1,489,104 *
Interest income   10,300 
Total Investment Income   1,499,404 
Expenses:     
Investment advisory fees   361,118 
Distribution fees (12b-1) - Class II Shares   99,273 
Administrative service fees   47,975 
Legal fees   16,075 
Trustees fees   5,701 
Custody fees   2,433 
Miscellaneous expense   873 
Total Expenses   533,448 
Expenses waived   (11,391)
Net Expenses   522,057 
Net Investment Income   977,347 
      
Net Realized and Unrealized Gain (Loss) on Investments and Futures Contracts     
Net Realized Loss on:     
Investments   (3,056,817)
Net change in unrealized appreciation on:     
Investments   18,471,397 
      
Net Realized and Unrealized Gain on Investments   15,414,580 
      
Net Increase in Net Assets Resulting from Operations  $16,391,927 

 

*Foreign Taxes Withheld $1,761.

 

See accompanying notes to financial statements.

169

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic BlackRock   Global Atlantic BlackRock 
   Allocation Portfolio   Disciplined Core Portfolio 
   Six months ended   Year ended   Six months ended   Year ended 
   June 30, 2019   December 31,   June 30, 2019   December 31, 
   (Unaudited)   2018   (Unaudited)   2018 
                     
Increase/(Decrease) in Net Assets:                    
From Operations:                    
Net investment income  $807,559   $1,766,322   $4,340,563   $8,338,625 
Net realized gain/(loss) on investments, futures contracts, forward foreign currency contracts, foreign currency translations and payments from affiliate   54,306    (488,644)   13,286,322    (4,103,445)
Net change in unrealized appreciation (depreciation) on investments, futures contracts, forward foreign currency contracts and foreign currency translations   9,174,684    (5,623,615)   75,272,443    (32,111,695)
Net increase (decrease) in net assets resulting from operations   10,036,549    (4,345,937)   92,899,328    (27,876,515)
                     
From Distributions to Shareholders:                    
Total distributions paid       (361,277)       (8,261,415)
                     
From Shares of Beneficial Interest:                    
Proceeds from shares sold                    
Class I   643,517    4,710,096    297,007    275,178,625 
Class II   928,513    8,539,942    122,525    5,280,712 
Reinvestment of distributions                    
Class I       319,042        7,813,964 
Class II       42,236        447,452 
Cost of shares redeemed                    
Class I   (4,639,807)   (12,957,720)   (37,408,408)   (78,346,434)
Class II   (1,187,464)   (2,903,952)   (3,155,446)   (7,914,091)
Net increase (decrease) in net assets from share transactions of beneficial interest   (4,255,241)   (2,250,356)   (40,144,322)   202,460,228 
Total increase (decrease) in net assets   5,781,308    (6,957,570)   52,755,006    166,322,298 
                     
Net Assets:                    
Beginning of period   77,267,755    84,225,325    518,932,352    352,610,054 
End of period  $83,049,063   $77,267,755   $571,687,358   $518,932,352 
                     
Share Activity:                    
Class I                    
Shares Sold   60,767    458,954    27,790    26,048,710 
Shares Reinvested       32,456        761,595 
Shares Redeemed   (445,527)   (1,270,339)   (3,403,546)   (7,300,038)
Net increase (decrease) in shares of beneficial interest outstanding   (384,760)   (778,929)   (3,375,756)   19,510,267 
                     
Share Activity:                    
Class II                    
Shares Sold   88,529    831,755    10,692    489,813 
Shares Reinvested       4,301        43,654 
Shares Redeemed   (114,330)   (285,815)   (294,151)   (735,161)
Net increase (decrease) in shares of beneficial interest outstanding   (25,801)   550,241    (283,459)   (201,694)

 

See accompanying notes to financial statements.

170

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic BlackRock   Global Atlantic BlackRock Disciplined 
   Disciplined Growth Portfolio   International Core Portfolio 
   Six months ended   Year ended   Six months ended   Year ended 
   June 30, 2019   December 31,   June 30, 2019   December 31, 
   (Unaudited)   2018   (Unaudited)   2018 
                     
Increase/(Decrease) in Net Assets:                    
From Operations:                    
Net investment income  $55,324   $147,181   $2,301,147   $3,320,882 
Net realized gain (loss) on investments, futures contracts, forward foreign currency contracts and payments from affiliate   530,641    427,787    (3,038,359)   (6,606,793)
Net change in unrealized appreciation (depreciation) on investments, futures contracts, foreign currency translations and forward foreign currency contracts   2,655,455    (793,512)   19,780,294    (21,191,740)
Net increase (decrease) in net assets resulting from operations   3,241,420    (218,544)   19,043,082    (24,477,651)
                     
From Distributions to Shareholders:                    
Total distributions paid       (283,113)       (3,135,099)
                     
From Shares of Beneficial Interest:                    
Proceeds from shares sold                    
Class I           333,231    60,436,711 
Class II   333,919    701,973    359,833    47,547,508 
Reinvestment of distributions                    
Class I               2,260,346 
Class II       283,113        874,754 
Cost of shares redeemed                    
Class I           (6,990,935)   (11,619,140)
Class II   (1,981,309)   (5,210,960)   (3,534,611)   (4,308,815)
Net increase (decrease) in net assets from share transactions of beneficial interest   (1,647,390)   (4,225,874)   (9,832,482)   95,191,364 
Total increase (decrease) in net assets   1,594,030    (4,727,531)   9,210,600    67,578,614 
                     
Net Assets:                    
Beginning of period   15,806,623    20,534,154    139,746,514    72,167,900 
End of period  $17,400,653   $15,806,623   $148,957,114   $139,746,514 
                     
Share Activity:                    
Class I                    
Shares Sold           35,799    5,956,019 
Shares Reinvested               259,512 
Shares Redeemed           (756,781)   (1,184,435)
Net increase (decrease) in shares of beneficial interest outstanding           (720,982)   5,031,096 
                     
Share Activity:                    
Class II                    
Shares Sold   30,176    63,002    38,507    4,680,473 
Shares Reinvested       27,118        100,546 
Shares Redeemed   (175,572)   (475,123)   (381,296)   (445,806)
Net increase (decrease) in shares of beneficial interest outstanding   (145,396)   (385,003)   (342,789)   4,335,213 

 

See accompanying notes to financial statements.

171

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic BlackRock   Global Atlantic BlackRock 
   Disciplined Mid Cap Growth Portfolio   Disciplined Small Cap Portfolio 
   Six months ended   Year ended   Six months ended   Year ended 
   June 30, 2019   December 31,   June 30, 2019   December 31, 
   (Unaudited)   2018   (Unaudited)   2018 
                     
Increase/(Decrease) in Net Assets:                    
From Operations:                    
Net investment income  $360,763   $1,723,701   $74,130   $110,139 
Net realized gain on investments, futures contracts, foreign currency translations and payments from affiliate   8,251,893    45,574    364,767    457,116 
Net change in unrealized appreciation (depreciation) on investments and futures contracts   33,408,253    (8,548,365)   2,419,368    (2,442,580)
Net increase (decrease) in net assets resulting from operations   42,020,909    (6,779,090)   2,858,265    (1,875,325)
                     
From Distributions to Shareholders:                    
Total distributions paid       (2,125,079)       (104,521)
                     
From Shares of Beneficial Interest:                    
Proceeds from shares sold                    
Class I   312,515    60,544,967    124,562    154,274 
Class II   264,314    34,653,907    286,445    5,930,065 
Reinvestment of distributions                    
Class I       1,648,223        65,101 
Class II       476,857        39,420 
Cost of shares redeemed                    
Class I   (13,386,625)   (23,194,442)   (1,183,838)   (1,925,214)
Class II   (3,788,694)   (7,045,289)   (668,064)   (1,470,068)
Net increase (decrease) in net assets from share transactions of beneficial interest   (16,598,490)   67,084,223    (1,440,895)   2,793,578 
Total increase in net assets   25,422,419    58,180,054    1,417,370    813,732 
                     
Net Assets:                    
Beginning of period   169,438,101    111,258,047    16,345,669    15,531,937 
End of period  $194,860,520   $169,438,101   $17,763,039   $16,345,669 
                     
Share Activity:                    
Class I                    
Shares Sold   26,130    5,651,636    12,002    14,058 
Shares Reinvested       160,177        6,523 
Shares Redeemed   (1,144,521)   (2,110,745)   (112,684)   (182,058)
Net increase (decrease) in shares of beneficial interest outstanding   (1,118,391)   3,701,068    (100,682)   (161,477)
                     
Share Activity:                    
Class II                    
Shares Sold   23,380    3,246,172    27,609    556,716 
Shares Reinvested       46,342        3,950 
Shares Redeemed   (327,695)   (641,559)   (64,195)   (138,711)
Net increase (decrease) in shares of beneficial interest outstanding   (304,315)   2,650,955    (36,586)   421,955 

 

See accompanying notes to financial statements.

172

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic BlackRock   Global Atlantic BlackRock 
   Disciplined U.S. Core Portfolio   Disciplined Value Portfolio 
   Six months ended   Year ended   Six months ended   Year ended 
   June 30, 2019   December 31,   June 30, 2019   December 31, 
   (Unaudited)   2018   (Unaudited)   2018 
                 
Increase/(Decrease) in Net Assets:                    
From Operations:                    
Net investment income  $182,366   $364,690   $2,897,355   $5,777,992 
Net realized gain (loss) on investments, futures contracts, foreign currency translations and payments from affiliate   504,854    54,199    5,380,020    (2,539,434)
Net change in unrealized appreciation (depreciation) on investments and futures contracts   3,279,112    (1,588,092)   32,404,198    (25,151,739)
Net increase(decrease) in net assets resulting from operations   3,966,332    (1,169,203)   40,681,573    (21,913,181)
                     
From Distributions to Shareholders:                    
Total distributions paid       (520,852)       (6,273,213)
                     
From Shares of Beneficial Interest:                    
Proceeds from shares sold                    
Class I   502,605    464,122    706,922    5,139,697 
Class II   259,095    3,681,529    62,208    132,447 
Reinvestment of distributions                    
Class I       450,406        6,102,375 
Class II       70,446        170,839 
Cost of shares redeemed                    
Class I   (1,498,079)   (3,743,802)   (20,471,721)   (45,420,543)
Class II   (293,006)   (640,775)   (726,609)   (1,820,772)
Net increase (decrease) in net assets from share transactions of beneficial interest   (1,029,385)   281,926    (20,429,200)   (35,695,957)
Total increase (decrease) in net assets   2,936,947    (1,408,129)   20,252,373    (63,882,351)
                     
Net Assets:                    
Beginning of period   21,928,006    23,336,135    255,301,850    319,184,201 
End of period  $24,864,953   $21,928,006   $275,554,223   $255,301,850 
                     
Share Activity:                    
Class I                    
Shares Sold   45,823    43,680    69,347    488,141 
Shares Reinvested       44,157        616,402 
Shares Redeemed   (137,178)   (347,902)   (1,958,756)   (4,342,073)
Net decrease in shares of beneficial interest outstanding   (91,355)   (260,065)   (1,889,409)   (3,237,530)
                     
Share Activity:                    
Class II                    
Shares Sold   23,944    340,460    5,833    12,505 
Shares Reinvested       6,913        17,239 
Shares Redeemed   (27,230)   (61,079)   (69,730)   (181,213)
Net increase (decrease) in shares of beneficial interest outstanding   (3,286)   286,294    (63,897)   (151,469)

 

See accompanying notes to financial statements.

173

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic BlackRock   Global Atlantic Goldman Sachs 
   High Yield Portfolio   Core Fixed Income Portfolio 
   Six months ended   Year ended   Six months ended   Year ended 
   June 30, 2019   December 31,   June 30, 2019   December 31, 
   (Unaudited)   2018   (Unaudited)   2018 
                     
Increase/(Decrease) in Net Assets:                    
From Operations:                    
Net investment income  $1,914,129   $4,220,540   $1,290,109   $2,165,503 
Net realized loss on investments, futures contracts, swap contracts, payments from affiliate, foreign currency translations and forward foreign currency contracts   (1,602,603)   (1,733,564)   963,787    (1,229,099)
Net change in unrealized depreciation on investments, futures contracts, forward foreign currency contracts, foreign currency translations and swap contracts   6,965,384    (5,876,562)   3,824,922    (186,486)
Net increase (decrease) in net assets resulting from operations   7,276,910    (3,389,586)   6,078,818    749,918 
                     
From Distributions to Shareholders:                    
Total distributions paid       (483,027)       (47,084)
                     
From Shares of Beneficial Interest:                    
Proceeds from shares sold                    
Class I   4,648,360    8,510,950    2,637,859    71,228,815 
Class II   17,429    43,566         
Reinvestment of distributions                    
Class I       475,788        47,084 
Class II       7,239         
Cost of shares redeemed                    
Class I   (8,445,471)   (18,991,102)   (7,661,825)   (14,478,734)
Class II   (270,408)   (322,915)        
Net increase (decrease) in net assets from share transactions of beneficial interest   (4,050,090)   (10,276,474)   (5,023,966)   56,797,165 
Total increase (decrease) in net assets   3,226,820    (14,149,087)   1,054,852    57,499,999 
                     
Net Assets:                    
Beginning of period   70,325,933    84,475,020    92,759,557    35,259,558 
End of period  $73,552,753   $70,325,933   $93,814,409   $92,759,557 
                     
Share Activity:                    
Class I                    
Shares Sold   456,781    861,033    256,563    7,289,283 
Shares Reinvested       48,649        4,829 
Shares Redeemed   (834,327)   (1,938,480)   (751,038)   (1,478,494)
Net increase (decrease) in shares of beneficial interest outstanding   (377,546)   (1,028,798)   (494,475)   5,815,618 
                     
Share Activity:                    
Class II                    
Shares Sold   1,716    4,390         
Shares Reinvested       742         
Shares Redeemed   (27,307)   (32,950)        
Net decrease in shares of beneficial interest outstanding   (25,591)   (27,818)        

 

See accompanying notes to financial statements.

174

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic Goldman Sachs   Global Atlantic Goldman Sachs 
   Global Equity Insights Portfolio   Large Cap Growth Insights Portfolio 
   Six months ended   Year ended   Six months ended   Year ended 
   June 30, 2019   December 31,   June 30, 2019   December 31, 
   (Unaudited)   2018   (Unaudited)   2018 
                     
Increase/(Decrease) in Net Assets:                    
From Operations:                    
Net investment income  $276,536   $392,332   $391,699   $756,082 
Net realized gain (loss) on investments, foreign currency translations, payments from affiliate and futures contracts   (546,598)   (537,574)   1,594,645    1,091,018 
Net change in unrealized appreciation (depreciation) on investments and foreign currency translations   4,095,100    (3,311,680)   13,298,467    (5,347,626)
Net increase (decrease) in net assets resulting from operations   3,825,038    (3,456,922)   15,284,811    (3,500,526)
                     
From Distributions to Shareholders:                    
Total distributions paid       (406,910)       (1,225,121)
                     
From Shares of Beneficial Interest:                    
Proceeds from shares sold                    
Class I   297,688    762,193    44,585    11,264,824 
Class II   174,232    11,946,181    325,157    4,150,216 
Reinvestment of distributions                    
Class I       239,600        1,181,346 
Class II       167,310        43,775 
Cost of shares redeemed                    
Class I   (1,452,344)   (3,663,162)   (7,681,372)   (15,403,543)
Class II   (962,396)   (2,600,439)   (221,268)   (522,157)
Net increase (decrease) in net assets from share transactions of beneficial interest   (1,942,820)   6,851,683    (7,532,898)   714,461 
Total increase (decrease) in net assets   1,882,218    2,987,851    7,751,913    (4,011,186)
                     
Net Assets:                    
Beginning of period   27,444,673    24,456,822    81,185,184    85,196,370 
End of period  $29,326,891   $27,444,673   $88,937,097   $81,185,184 
                     
Share Activity:                    
Class I                    
Shares Sold   29,000    71,956    4,021    1,025,070 
Shares Reinvested       24,881        115,141 
Shares Redeemed   (143,437)   (354,007)   (697,481)   (1,423,308)
Net decrease in shares of beneficial interest outstanding   (114,437)   (257,170)   (693,460)   (283,097)
                     
Share Activity:                    
Class II                    
Shares Sold   17,527    1,129,288    29,588    376,728 
Shares Reinvested       17,392        4,271 
Shares Redeemed   (95,809)   (251,916)   (19,986)   (48,588)
Net increase (decrease) in shares of beneficial interest outstanding   (78,282)   894,764    9,602    332,411 

 

See accompanying notes to financial statements.

175

 

Global Atlantic Portfolios
 
Statements of Changes in Net Assets

 

   Global Atlantic Goldman Sachs 
   Mid Cap Value Insights Portfolio 
   Six months ended   Year ended 
   June 30, 2019   December 31, 
   (Unaudited)   2018 
           
Increase/(Decrease) in Net Assets:          
From Operations:          
Net investment income  $977,347   $1,736,542 
Net realized loss on investments, futures contracts and payments from affiliate   (3,056,817)   (252,318)
Net change in unrealized appreciation (depreciation) on investments   18,471,397    (16,219,628)
Net increase (decrease) in net assets resulting from operations   16,391,927    (14,735,404)
From Distributions to Shareholders:          
Total distributions paid       (1,157,852)
           
From Shares of Beneficial Interest:          
Proceeds from shares sold          
Class I   302,466    608,534 
Class II   130,361    79,279,639 
Reinvestment of distributions          
Class I       516,181 
Class II       641,671 
Cost of shares redeemed          
Class I   (4,519,146)   (11,691,655)
Class II   (5,865,081)   (9,860,791)
Net increase (decrease) in net assets from share transactions of beneficial interest   (9,951,400)   59,493,579 
Total increase in net assets   6,440,527    43,600,323 
           
Net Assets:          
Beginning of period   124,163,961    80,563,638 
End of period  $130,604,488   $124,163,961 
           
Share Activity:          
Class I          
Shares Sold   29,313    58,962 
Shares Reinvested       53,380 
Shares Redeemed   (447,580)   (1,130,804)
Net decrease in shares of beneficial interest outstanding   (418,267)   (1,018,462)
           
Share Activity:          
Class II          
Shares Sold   12,803    7,862,414 
Shares Reinvested       66,494 
Shares Redeemed   (581,339)   (950,389)
Net increase (decrease) in shares of beneficial interest outstanding   (568,536)   6,978,519 

 

See accompanying notes to financial statements.

176

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Allocation Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.62   $10.19   $10.00 
Income from investment operations:               
Net investment income (b,c)   0.11    0.21    0.06 
Net realized and unrealized gain (loss) on investments   1.16    (0.73)   0.13 
Total income (loss) from investment operations   1.27    (0.52)   0.19 
Less distributions from:               
Net investment income       (0.05)    
Net realized gain       (0.00) (j)    
Total distributions from net investment income and net realized gains       (0.05)    
Net asset value, end of period  $10.89   $9.62   $10.19 
Total return (d)   13.20%   (5.14)% (i)   1.90% (i)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $67,707   $63,462   $75,191 
Ratio of net expenses to average net assets (e)   0.31% (g)   0.31%   0.31% (g)
Ratio of gross expenses to average net assets (e,f,)   0.33% (g)   0.32%   0.32% (g)
Ratio of net investment income to average net assets (c,e)   2.04% (g)   2.06%   4.15% (g)
Portfolio turnover rate   37% (h)   54%   2% (h)
                
(a)Global Atlantic BlackRock Allocation Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

 

(d)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(e)Does not include the expenses of the investment companies in which the Portfolio invests.

 

(f)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(g)Annualized.

 

(h)Not annualized.

 

(i)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

(j)Less than $0.005 per share

 

See accompanying notes to financial statements.

177

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Allocation Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.61   $10.18   $10.00 
Income from investment operations:               
Net investment income (b,c)   0.09    0.20    0.14 
Net realized and unrealized gain (loss) on investments   1.17    (0.74)   0.04 
Total income (loss) from investment operations   1.26    (0.54)   0.18 
Less distributions from:               
Net investment income       (0.03)    
Net realized gain       (0.00) (j)    
Total distributions from net investment income and net realized gains       (0.03)    
Net asset value, end of period  $10.87   $9.61   $10.18 
Total return (d)   13.11%   (5.33)% (i)   1.80% (i)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $15,342   $13,806   $9,034 
Ratio of net expenses to average net assets (e)   0.56% (g)   0.56%   0.56% (g)
Ratio of gross expenses to average net assets (e,f,)   0.58% (g)   0.57%   0.56% (g)
Ratio of net investment income to average net assets (c,e)   1.81% (g)   1.99%   9.11% (g)
Portfolio turnover rate   37% (h)   54%   2% (h)
                
(a)Global Atlantic BlackRock Allocation Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

 

(d)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(e)Does not include the expenses of the investment companies in which the Portfolio invests.

 

(f)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(g)Annualized.

 

(h)Not annualized.

 

(i)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

(j)Less than $0.005 per share

 

See accompanying notes to financial statements.

178

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Core Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.74   $10.38   $10.00 
Income from investment operations:               
Net investment income (b)   0.09    0.16    0.03 
Net realized and unrealized gain (loss) on investments   1.69    (0.64)   0.35 
Total income (loss) from investment operations   1.78    (0.48)   0.38 
Less distributions from:               
Net investment income       (0.12)    
Net realized gain       (0.04)    
Total distributions from net investment income and net realized gains       (0.16)    
Net asset value, end of period  $11.52   $9.74   $10.38 
Total return (c)   18.28%   (4.75)% (g)   3.80% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $536,615   $486,491   $315,936 
Ratio of net expenses to average net assets   0.48% (d)   0.48%   0.48% (d)
Ratio of gross expenses to average net assets (e)   0.49% (d)   0.49%   0.48% (d)
Ratio of net investment income to average net assets   1.57% (d)   1.51%   1.67% (d)
Portfolio turnover rate   72% (f)   156%   18% (f)
                
(a)Global Atlantic BlackRock Disciplined Core Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

179

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Core Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.72   $10.37   $10.00 
Income from investment operations:               
Net investment income (b)   0.07    0.13    0.02 
Net realized and unrealized gain (loss) on investments   1.70    (0.65)   0.35 
Total income (loss) from investment operations   1.77    (0.52)   0.37 
Less distributions from:               
Net investment income       (0.09)    
Net realized gain       (0.04)    
Total distributions from net investment income and net realized gains       (0.13)    
Net asset value, end of period  $11.49   $9.72   $10.37 
Total return (c)   18.21%   (5.06)% (g)   3.70% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $35,073   $32,442   $36,674 
Ratio of net expenses to average net assets   0.73% (d)   0.73%   0.72% (d)
Ratio of gross expenses to average net assets (e)   0.74% (d)   0.74%   0.72% (d)
Ratio of net investment income to average net assets   1.31% (d)   1.24%   1.00% (d)
Portfolio turnover rate   72% (f)   156%   18% (f)
                
(a)Global Atlantic BlackRock Disciplined Core Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

180

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Growth Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.85   $10.32   $10.00 
Income from investment operations:               
Net investment income (b)   0.04    0.08    0.02 
Net realized and unrealized gain (loss) on investments   2.03    (0.38)   0.30 
Total income (loss) from investment operations   2.07    (0.30)   0.32 
Less distributions from:               
Net investment income       (0.08)    
Net realized gain       (0.09)    
Total distributions from net investment income and net realized gains       (0.17)    
Net asset value, end of period   11.92    9.85   $10.32 
Total return (c)   21.02%   (2.98)%   3.20% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $17,401   $15,807   $20,534 
Ratio of net expenses to average net assets   0.79% (d)   0.79%   0.79% (d)
Ratio of gross expenses to average net assets (e)   0.84% (d)   0.81%   0.80% (d)
Ratio of net investment income to average net assets   0.64% (d)   0.75%   1.14% (d)
Portfolio turnover rate   80% (f)   156%   23% (f)
                
(a)Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

181

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined International Core Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $8.50   $10.20   $10.00 
Income from investment operations:               
Net investment income (b,c)   0.15    0.23    0.03 
Net realized and unrealized gain (loss) on investments   1.04    (1.74)   0.17 
Total income (loss) from investment operations   1.19    (1.51)   0.20 
Less distributions from:               
Net investment income       (0.19)    
Net realized gain       0.00     
Total distributions from net investment income and net realized gains       (0.19)    
Net asset value, end of period  $9.69   $8.50   $10.20 
Total return (d)   14.00%   (14.80)% (j)   2.00% (i)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $105,527   $98,694   $67,071 
Ratio of net expenses to average net assets (e)   0.69% (g)   0.69%   0.69% (g)
Ratio of gross expenses to average net assets (e,f)   0.71% (g)   0.70%   0.69% (g)
Ratio of net investment income to average net assets (c,e)   3.22% (g)   2.30%   1.99% (g)
Portfolio turnover rate   30% (h)   67%   4% (h)
                
(a)Global Atlantic BlackRock Disciplined International Core Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

 

(d)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(e)Does not include the expenses of the investment companies in which the Portfolio invests.

 

(f)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(g)Annualized.

 

(h)Not annualized.

 

(i)For the period ended December 31, 2017, 0.13% of the Portfolio’s total return consisted of a reimbursement from an affiliate. Excluding this item, total return would have been 1.87%.

 

(j)For the year ended December 31, 2018, 0.10% of the Portfolio’s total return consisted of a reimbursement from an affiliate. Excluding this item, total return would have been (14.90)%.

 

See accompanying notes to financial statements.

182

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined International Core Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $8.49   $10.19   $10.00 
Income from investment operations:               
Net investment income (b,c)   0.14    0.22    0.05 
Net realized and unrealized gain (loss) on investments   1.04    (1.74)   0.14 
Total income (loss) from investment operations   1.18    (1.52)   0.19 
Less distributions from:               
Net investment income       (0.18)    
Net realized gain       0.00     
Total distributions from net investment income and net realized gains      $(0.18)  $ 
Net asset value, end of period  $9.67   $8.49   $10.19 
Total return (d)   13.90%   (14.95)% (j)   1.90% (i)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $43,430   $41,052   $5,097 
Ratio of net expenses to average net assets (e)   0.94% (g)   0.94%   0.93% (g)
Ratio of gross expenses to average net assets (e,f)   0.96% (g)   0.95%   0.93% (g)
Ratio of net investment income to average net assets (c,e)   2.96% (g)   2.23%   3.34% (g)
Portfolio turnover rate   30% (h)   67%   4% (h)
                
(a)Global Atlantic BlackRock Disciplined International Core Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

 

(d)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(e)Does not include the expenses of the investment companies in which the Portfolio invests.

 

(f)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(g)Annualized.

 

(h)Not annualized.

 

(i)For the period ended December 31, 2017, the Portfolio received a reimbursement from a related party. This reimbursement had no impact on the Portfolio’s total return.

 

(j)For the year ended December 31, 2018, 0.10% of the Portfolio’s total return consisted of a reimbursement from an affiliate. Excluding this item, total return would have been (15.05)%.

 

See accompanying notes to financial statements.

183

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.91   $10.35   $10.00 
Income from investment operations:               
Net investment income (b)   0.03    0.11    0.01 
Net realized and unrealized gain (loss) on investments   2.49    (0.43)   0.34 
Total income (loss) from investment operations   2.52    (0.32)   0.35 
Less distributions from:               
Net investment income       (0.09)    
net realized gain       (0.03)    
Total distributions from net investment income and net realized gains       (0.12)    
Net asset value, end of period  $12.43   $9.91   $10.35 
Total return (c)   25.53%   (3.07)% (g)   3.50% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $144,385   $126,149   $93,457 
Ratio of net expenses to average net assets   0.63% (d)   0.63%   0.63% (d)
Ratio of gross expenses to average net assets (e)   0.66% (d)   0.65%   0.64% (d)
Ratio of net investment income to average net assets   0.45% (d)   0.99%   0.79% (d)
Portfolio turnover rate   87% (f)   168%   26% (f)
                
(a)Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

184

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.90   $10.35   $10.00 
Income from investment operations:               
Net investment income (b)   0.01    0.08    0.01 
Net realized and unrealized gain (loss) on investments   2.50    (0.43)   0.34 
Total income (loss) from investment operations   2.51    (0.35)   0.35 
Less distributions from:               
Net investment income       (0.07)    
net realized gain       (0.03)    
Total distributions from net investment income and net realized gains       (0.10)    
Net asset value, end of period  $12.41   $9.90   $10.35 
Total return (c)   25.45%   (3.35)% (g)   3.50% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $50,475   $43,290   $17,801 
Ratio of net expenses to average net assets   0.88% (d)   0.88%   0.88% (d)
Ratio of gross expenses to average net assets (e)   0.91% (d)   0.90%   0.89% (d)
Ratio of net investment income to average net assets   0.20% (d)   0.77%   0.41% (d)
Portfolio turnover rate   87% (f)   168%   26% (f)
                
(a)Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

185

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Small Cap Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.19   $10.22   $10.00 
Income from investment operations:               
Net investment income (b)   0.05    0.07    0.01 
Net realized and unrealized gain (loss) on investments   1.58    (1.04)   0.21 
Total income from investment operations   1.63    (0.97)   0.22 
Less distributions from:               
Net investment income       (0.03)    
Net realized gain       (0.03)    
Total distributions from net investment income and net realized gains       (0.06)    
Net asset value, end of period  $10.82   $9.19   $10.22 
Total return (c)   18.50%   (9.49)% (g)   2.20% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $9,294   $8,813   $11,457 
Ratio of net expenses to average net assets   0.63% (d)   0.63%   0.63% (d)
Ratio of gross expenses to average net assets (e)   0.68% (d)   0.65%   0.64% (d)
Ratio of net investment income to average net assets   0.94% (d)   0.67%   0.89% (d)
Portfolio turnover rate   21% (f)   40%   15% (f)
                
(a)Global Atlantic BlackRock Disciplined Small Cap Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

186

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Small Cap Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.18   $10.22   $10.00 
Income from investment operations:               
Net investment income (b)   0.04    0.05    0.01 
Net realized and unrealized gain (loss) on investments   1.58    (1.05)   0.21 
Total income (loss) from investment operations   1.62    (1.00)   0.22 
Less distributions from:               
Net investment income       (0.01)    
Net realized gain       (0.03)    
Total distributions from net investment income and net realized gains       (0.04)    
Net asset value, end of period  $10.80   $9.18   $10.22 
Total return (c)   18.41%   (9.75)% (g)   2.20% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $8,469   $7,533   $4,075 
Ratio of net expenses to average net assets   0.88% (d)   0.88%   0.87% (d)
Ratio of gross expenses to average net assets (e)   0.93% (d)   0.90%   0.87% (d)
Ratio of net investment income to average net assets   0.70% (d)   0.44%   0.75% (d)
Portfolio turnover rate   21% (f)   40%   15% (f)
                
(a)Global Atlantic BlackRock Disciplined Small Cap Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

187

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined U.S. Core Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.66   $10.40   $10.00 
Income from investment operations:               
Net investment income (b)   0.08    0.16    0.03 
Net realized and unrealized gain (loss) on investments   1.69    (0.67)   0.37 
Total income (loss) from investment operations   1.77    (0.51)   0.40 
Less distributions from:               
Net investment income       (0.14)    
net realized gain       (0.09)    
Total distributions from net investment income and net realized gains       (0.23)    
Net asset value, end of period  $11.43   $9.66   $10.40 
Total return (c)   18.32%   (5.03)% (g)   4.00% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $21,398   $18,963   $23,118 
Ratio of net expenses to average net assets   0.48% (d)   0.48%   0.48% (d)
Ratio of gross expenses to average net assets (e)   0.52% (d)   0.50%   0.49% (d)
Ratio of net investment income to average net assets   1.55% (d)   1.48%   1.88% (d)
Portfolio turnover rate   78% (f)   172%   24% (f)
                
(a)Global Atlantic BlackRock Disciplined U.S. Core Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

188

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined U.S. Core Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.65   $10.39   $10.00 
Income from investment operations:               
Net investment income (b)   0.07    0.14    0.02 
Net realized and unrealized gain (loss) on investments   1.68    (0.67)   0.37 
Total income (loss) from investment operations   1.75    (0.53)   0.39 
Less distributions from:               
Net investment income       (0.12)    
net realized gain       (0.09)    
Total distributions from net investment income and net realized gains       (0.21)    
Net asset value, end of period  $11.40   $9.65   $10.39 
Total return (c)   18.13%   (5.17)% (g)   3.90% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $3,467   $2,965   $218 
Ratio of net expenses to average net assets   0.73% (d)   0.73%   0.72% (d)
Ratio of gross expenses to average net assets (e)   0.77% (d)   0.75%   0.72% (d)
Ratio of net investment income to average net assets   1.31% (d)   1.25%   0.98% (d)
Portfolio turnover rate   78% (f)   172%   24% (f)
                
(a)Global Atlantic BlackRock Disciplined U.S. Core Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

189

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Value Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class I Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.39   $10.44   $10.00 
Income from investment operations:               
Net investment income (b)   0.11    0.20    0.03 
Net realized and unrealized gain (loss) on investments   1.42    (1.02)   0.41 
Total income (loss) from investment operations   1.53    (0.82)   0.44 
Less distributions from:               
Net investment income       (0.16)    
Net realized gain       (0.07)    
Total distributions from net investment income and net realized gains       (0.23)    
Net asset value, end of period  $10.92   $9.39   $10.44 
Total return (c)   16.40%   (7.97)% (g)   4.40% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $267,935   $248,141   $309,640 
Ratio of net expenses to average net assets   0.54% (d)   0.54%   0.54% (d)
Ratio of gross expenses to average net assets (e)   0.55% (d)   0.55%   0.54% (d)
Ratio of net investment income to average net assets   2.14% (d)   1.93%   1.99% (d)
Portfolio turnover rate   76% (f)   140%   17% (f)
                
(a)Global Atlantic BlackRock Disciplined Value Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fees waived by the adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

190

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Value Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class II Shares 
   Six months ended   Year ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.40   $10.45   $10.00 
Income from investment operations:               
Net investment income (b)   0.10    0.18    0.02 
Net realized and unrealized gain (loss) on investments   1.42    (1.02)   0.43 
Total income (loss) from investment operations   1.52    (0.84)   0.45 
Less distributions from:               
Net investment income       (0.14)    
Net realized gain       (0.07)    
Total distributions from net investment income and net realized gains       (0.21)    
Net asset value, end of period  $10.92   $9.40   $10.45 
Total return (c)   16.17%   (8.16)% (g)   4.50% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $7,619   $7,160   $9,545 
Ratio of net expenses to average net assets   0.79% (d)   0.79%   0.78% (d)
Ratio of gross expenses to average net assets (e)   0.80% (d)   0.80%   0.78% (d)
Ratio of net investment income to average net assets   1.89% (d)   1.68%   1.34% (d)
Portfolio turnover rate   76% (f)   140%   17% (f)
                
(a)Global Atlantic BlackRock Disciplined Value Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fees waived by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

191

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock High Yield Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class I Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.43   $9.92   $10.00 
Income from investment operations:               
Net investment income (b)   0.26    0.52    0.07 
Net realized and unrealized gain/(loss) on investments   0.74    (0.95)   (0.15)
Total gain/(loss) from investment operations   1.00    (0.43)   (0.08)
Less distributions from:               
Net investment income       (0.06)    
Net realized gain            
Total distributions from net investment income and net realized gains       (0.06)    
Net asset value, end of period  $10.43   $9.43   $9.92 
Total return (c)   10.60%   (4.32)%   (0.80)% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $72,636   $69,255   $83,070 
Ratio of net expenses to average net assets   0.59% (d)   0.59%   0.59% (d)
Ratio of gross expenses to average net assets (e)   0.62% (d)   0.60%   0.59% (d)
Ratio of net investment income to average net assets   5.27% (d)   5.24%   4.54% (d)
Portfolio turnover rate   25% (f)   36%   3% (f)
                
(a)Global Atlantic BlackRock High Yield Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017, the Portfolio received a reimbursement from a related party. This reimbursement had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

192

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock High Yield Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class II Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.41   $9.92   $10.00 
Income from investment operations:               
Net investment income (b)   0.25    0.49    0.07 
Net realized and unrealized gain/(loss) on investments   0.73    (0.94)   (0.15)
Total gain/(loss) from investment operations   0.98    (0.45)   (0.08)
Less distributions from:               
Net investment income       (0.06)    
Net realized gain            
Total distributions from net investment income and net realized gains       (0.06)    
Net asset value, end of period  $10.39   $9.41   $9.92 
Total return (c)   10.41%   (4.56)%   (0.80)% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $916   $1,071   $1,405 
Ratio of net expenses to average net assets   0.84% (d)   0.84%   0.83% (d)
Ratio of gross expenses to average net assets (e)   0.87% (d)   0.85%   0.83% (d)
Ratio of net investment income to average net assets   5.02% (d)   4.99%   4.31% (d)
Portfolio turnover rate   25% (f)   36%   3% (f)
                
(a)Global Atlantic BlackRock High Yield Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017, the Portfolio received a reimbursement from a related party. This reimbursement had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

193

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class I Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.92   $9.98   $10.00 
Income from investment operations:               
Net investment income (b)   0.14    0.25    0.03 
Net realized and unrealized gain/(loss) on investments   0.54    (0.31)   (0.05)
Total gain/(loss) from investment operations   0.68    (0.06)   (0.02)
Less distributions from:               
Net investment income       (0.00) (h)    
Net asset value, end of period  $10.60   $9.92   $9.98 
Total return (c)   6.85%   (0.55)% (g)   (0.20)% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $93,814   $92,760   $35,260 
Ratio of net expenses to average net assets   0.43% (d)   0.43%   0.43% (d)
Ratio of gross expenses to average net assets (e)   0.45% (d)   0.44%   0.44% (d)
Ratio of net investment income to average net assets   2.81% (d)   2.51%   1.64% (d)
Portfolio turnover rate   71% (f,i)   248% (i)   69% (f)
                
(a)Global Atlantic Goldman Sachs Core Fixed Income Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received a reimbursement from a related party. This reimbursement had no impact on the Portfolio’s total

 

(h)Represents less than $0.005 per share.

 

(i)The portfolio turnover rate excludes mortgage dollar roll transactions for the six months ended June 30, 2019 and the year ended December 31, 2018. If these were included in the calculation, the portfolio turnover would be 234% and 486%, respectively. See Note 3 in the accompanying notes to financial statements.

 

See accompanying notes to financial statements.

194

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class II Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.92   $9.98   $10.00 
Income from investment operations:               
Net realized and unrealized gain/(loss) on investments   0.68    (0.06)   (0.02)
Total gain/(loss) from investment operations   0.68    (0.06)   (0.02)
Less distributions from:               
Net investment income       (0.00) (h)    
Net asset value, end of period  $10.60   $9.92   $9.98 
Total return (b)   6.85%   (0.60)% (g)   (0.20)% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s) (f)  $10   $10   $10 
Ratio of net expenses to average net assets (d)   0.68% (c)   0.68%   0.68% (c)
Ratio of gross expenses to average net assets   0.68% (c)   0.68%   0.68% (c)
Ratio of net investment income to average net assets   0.00% (c)   0.00%   0.00% (c)
Portfolio turnover rate   71% (e,i)   248% (i)   69% (e)
                
(a)Global Atlantic Goldman Sachs Core Fixed Income Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(c)Annualized.

 

(d)Represents the ratio of expenses to average net assets per the prospectus and does not represent the operating expense for the period.

 

(e)Not annualized.

 

(f)Represents actual net assets.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received a reimbursement from a related party. This reimbursement had no impact on the Portfolio’s total

 

(h)Represents less than $0.005 per share.

 

(i)The portfolio turnover rate excludes mortgage dollar roll transactions for the six months ended June 30, 2019 and the year ended December 31, 2018. If these were included in the calculation, the portfolio turnover would be 234% and 486%, respectively. See Note 3 in the accompanying notes to financial statements.

 

See accompanying notes to financial statements.

195

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Global Equity Insights Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.11   $10.29   $10.00 
Income from investment operations:               
Net investment income (b)   0.10    0.14    0.02 
Net realized and unrealized gain (loss) on investments   1.19    (1.18)   0.27 
Total income (loss) from investment operations   1.29    (1.04)   0.29 
Less distributions from:               
Net investment income       (0.12)    
net realized gain       (0.02)    
Total distributions from net investment income and net realized gains       (0.14)    
Net asset value, end of period  $10.40   $9.11   $10.29 
Total return (c)   14.16%   (10.20)% (g)   2.90% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $16,274   $15,290   $19,915 
Ratio of net expenses to average net assets   0.72% (d)   0.72%   0.72% (d)
Ratio of gross expenses to average net assets (e)   0.76% (d)   0.74%   0.73% (d)
Ratio of net investment income to average net assets   2.01% (d)   1.32%   1.15% (d)
Portfolio turnover rate   70% (f)   138%   11% (f)
                
(a)Global Atlantic Goldman Sachs Global Equity Insights Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

196

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Global Equity Insights Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class II Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.09   $10.28   $10.00 
Income from investment operations:               
Net investment income (b)   0.09    0.12    0.01 
Net realized and unrealized gain (loss) on investments   1.19    (1.19)   0.27 
Total income (loss) from investment operations   1.28    (1.07)   0.28 
Less distributions from:               
Net investment income       (0.10)    
net realized gain       (0.02)    
Total distributions from net investment income and net realized gains       (0.12)    
Net asset value, end of period  $10.37   $9.09   $10.28 
Total return (c)   14.08%   (10.47)% (g)   2.80% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $13,053   $12,154   $4,542 
Ratio of net expenses to average net assets   0.97% (d)   0.97%   0.96% (d)
Ratio of gross expenses to average net assets (e)   1.01% (d)   0.99%   0.96% (d)
Ratio of net investment income to average net assets   1.77% (d)   1.12%   0.74% (d)
Portfolio turnover rate   70% (f)   138%   11% (f)
                
(a)Global Atlantic Goldman Sachs Global Equity Insights Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

197

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio
 
Selected data based on a share outstanding throughout each period indicated.

 

   Class I Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.76   $10.30   $10.00 
Income from investment operations:               
Net investment income (b)   0.05    0.09    0.02 
Net realized and unrealized gain (loss) on investments   1.83    (0.48)   0.28 
Total income (loss) from investment operations   1.88    (0.39)   0.30 
Less distributions from:               
Net investment income       (0.09)    
net realized gain       (0.06)    
Total distributions from net investment income and net realized gains       (0.15)    
Net asset value, end of period  $11.64   $9.76   $10.30 
Total return (c)   19.36%   (3.89)% (g)   3.00% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $84,945   $77,930   $85,178 
Ratio of net expenses to average net assets   0.46% (d)   0.46%   0.46% (d)
Ratio of gross expenses to average net assets (e)   0.48% (d)   0.47%   0.47% (d)
Ratio of net investment income to average net assets   0.90% (d)   0.81%   1.41% (d)
Portfolio turnover rate   104% (f)   192%   21% (f)
                
(a)Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return

 

See accompanying notes to financial statements.

198

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class II Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.74   $10.29   $10.00 
Income from investment operations:               
Net investment income (b)   0.04    0.06    0.02 
Net realized and unrealized gain (loss) on investments   1.83    (0.48)   0.27 
Total income (loss) from investment operations   1.87    (0.42)   0.29 
Less distributions from:               
Net investment income       (0.07)    
net realized gain       (0.06)    
Total distributions from net investment income and net realized gains       (0.13)    
Net asset value, end of period  $11.61   $9.74   $10.29 
Total return (c)   19.20%   (4.13)% (g)   2.90% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $3,993   $3,255   $19 
Ratio of net expenses to average net assets   0.71% (d)   0.71%   0.71% (d)
Ratio of gross expenses to average net assets (e)   0.73% (d)   0.72%   0.72% (d)
Ratio of net investment income to average net assets   0.66% (d)   0.57%   1.16% (d)
Portfolio turnover rate   104% (f)   192%   21% (f)
                
(a)Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return

 

See accompanying notes to financial statements.

199

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class I Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.08   $10.43   $10.00 
Income from investment operations:               
Net investment income (b)   0.08    0.14    0.04 
Net realized and unrealized gain (loss) on investments   1.14    (1.39)   0.39 
Total income (loss) from investment operations   1.22    (1.25)   0.43 
Less distributions from:               
Net investment income       (0.08)    
Net realized gain       (0.02)    
Total distributions from net investment income and net realized gains       (0.10)    
Net asset value, end of period  $10.30   $9.08   $10.43 
Total return (c)   13.55%   (12.10)% (g)   4.30% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $51,370   $49,080   $66,982 
Ratio of net expenses to average net assets   0.64% (d)   0.64%   0.64% (d)
Ratio of gross expenses to average net assets (e)   0.66% (d)   0.65%   0.64% (d)
Ratio of net investment income to average net assets   1.64% (d)   1.33%   2.56% (d)
Portfolio turnover rate   107% (f)   205%   12% (f)
                
(a)Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

200

 

Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio
 
Selected data based on a share outstanding throughout the period indicated.

 

   Class II Shares 
   Six Months Ended   Year Ended   Period Ended 
   June 30, 2019   December 31,   December 31, 
   (Unaudited)   2018   2017(a) 
Net asset value, beginning of period  $9.07   $10.42   $10.00 
Income from investment operations:               
Net investment income (b)   0.07    0.13    0.04 
Net realized and unrealized gain (loss) on investments   1.13    (1.40)   0.38 
Total income (loss) from investment operations   1.20    (1.27)   0.42 
Less distributions from:               
Net investment income       (0.06)    
Net realized gain       (0.02)    
Total distributions from net investment income and net realized gains       (0.08)    
Net asset value, end of period  $10.27   $9.07   $10.42 
Total return (c)   13.23%   (12.26)% (g)   4.20% (g)
Ratios and Supplemental Data:               
Net assets, end of period (in 000’s)  $79,235   $75,084   $13,581 
Ratio of net expenses to average net assets   0.89% (d)   0.89%   0.88% (d)
Ratio of gross expenses to average net assets (e)   0.90% (d)   0.90%   0.88% (d)
Ratio of net investment income to average net assets   1.39% (d)   1.22%   2.69% (d)
Portfolio turnover rate   107% (f)   205%   12% (f)
                
(a)Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio inception date is November 1, 2017. Commenced operations on November 6, 2017.

 

(b)Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(c)Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods of less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

 

(d)Annualized.

 

(e)Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

 

(f)Not annualized.

 

(g)For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio’s total return.

 

See accompanying notes to financial statements.

201

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS

June 30, 2019 (Unaudited)

 

1.ORGANIZATION

 

The Global Atlantic Portfolios (each, a “Portfolio” and collectively, the “Portfolios”) are comprised of twenty-three different actively managed portfolios, thirteen of which are discussed in this report. Each Portfolio is a series of shares of beneficial interest of Forethought Variable Insurance Trust (the “Trust”), a statutory trust organized under the laws of the State of Delaware, and registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company.

 

Portfolio Name Commencement Date * Investment Objective
Global Atlantic BlackRock Allocation November 6, 2017 Total return.
Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
Core Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
Growth Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
International Core Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
Mid Cap Growth Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
Small Cap Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
U.S. Core Portfolio    
Global Atlantic BlackRock Disciplined November 6, 2017 Long-term capital appreciation.
Value Portfolio    
Global Atlantic BlackRock High Yield November 6, 2017 Total return.
Portfolio    
Global Atlantic Goldman Sachs Core November 6, 2017 Total return consisting of capital
Fixed Income Portfolio   appreciation and income.
Global Atlantic Goldman Sachs Global November 6, 2017 Long-term capital appreciation.
Equity Insights Portfolio    
Global Atlantic Goldman Sachs Large Cap November 6, 2017 Long-term capital appreciation.
Growth Insights Portfolio    
Global Atlantic Goldman Sachs Mid Cap November 6, 2017 Long-term capital appreciation.
Value Insights Portfolio    

 

*The Portfolios’ inception date is November 1, 2017. The Portfolios commenced operations on November 6, 2017.

 

The Global Atlantic BlackRock Allocation Portfolio is a non-diversified series of the Trust; all other Portfolios in this report are diversified. Certain of the Portfolios operate as “fund of funds.” A “fund of funds” typically invests in multiple underlying funds and the level of its interest in any particular underlying fund may fluctuate. The Portfolios are intended to be funding vehicles for variable annuity and variable life insurance contracts offered by separate accounts of insurance companies. The assets of each Portfolio are segregated and a shareholder’s interest is limited to the Portfolio in which shares are held. Each Portfolio pays its own expenses.

 

The Portfolios currently offer Class I and Class II shares at net asset value, except the Global Atlantic BlackRock Disciplined Growth Portfolio, which only offers Class II shares. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. Each Portfolio’s income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.

 

References herein to a Portfolio’s investment in a particular instrument include direct investments and indirect investments through investment companies such as open-end funds (mutual funds), exchange-traded funds and closed-end funds, as applicable.

202

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

2.SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Portfolio is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies”.

 

Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value. Investments in open-end investment companies are valued at net asset value, as discussed in more detail below.

 

Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the “Underlying Fund” or “Underlying Funds”). Each Underlying Fund is valued at its respective net asset value as reported by such investment company. Each Underlying Fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods established by each Underlying Fund’s board(s) of trustees.

 

Exchange-Traded Funds – The Portfolios may invest in passive exchange-traded funds (“ETFs”). An ETF is a type of index fund that is bought and sold on a securities exchange. An ETF trades like common stock and represents a fixed portfolio of securities designed to track the performance and dividend yield of a particular domestic or foreign market index. A Portfolio may purchase an ETF to temporarily gain exposure to a portion of the U.S. or a foreign market while awaiting an opportunity to purchase securities directly. The risks of owning an ETF generally reflect the risks of owning the underlying securities it is designed to track, although the lack of liquidity in an ETF could result in it being more volatile than the underlying securities, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant underlying securities. Additionally, an ETF has fees and expenses that increase the cost of investing in the ETF versus the costs of owning the underlying securities directly.

 

Illiquid Securities – The Portfolios may hold securities, such as private placements, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities will be valued at their fair market value as determined using the valuation procedures approved by the Board of Trustees (the “Board”). The Board has delegated execution of these procedures to a Fair Value Committee composed of one or more representatives from each of the (i) Trust, (ii) administrator, and (iii) Global Atlantic Investment Advisors, LLC (the “Adviser”) and/or Sub-Adviser. The Fair Value Committee may also include the Trust’s Chief Compliance Officer and may enlist third party consultants or advisers (such as an accounting firm or fair value pricing specialist) on an as-needed basis to assist in determining a security-specific fair value or valuation method. The Board reviews and approves the execution of this process and the resultant fair value prices at least quarterly to assure the process produces reliable results.

203

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Fair Value Committee and Valuation Process – The Fair Value Committee is composed of one or more representatives from each of the (i) Trust, (ii) administrator, and (iii) Adviser and/or Sub-Adviser. The applicable investments are valued collectively via inputs from each of these groups. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a “significant event”) subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio’s calculation of its net asset value (“NAV”); and (v) mutual funds that do not provide timely NAV information. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub-Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the fair value team shall determine the fair value of restricted or illiquid securities using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio’s holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security’s embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.

 

Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:

 

Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.

 

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

204

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2019 for each Portfolio’s investments measured at fair value:

 

Global Atlantic BlackRock Allocation Portfolio 
                 
Assets  Level 1   Level 2   Level 3   Total 
Exchange Traded Funds  $82,843,589   $   $   $82,843,589 
Short-Term Investment   33,265            33,265 
Total  $82,876,854   $   $   $82,876,854 
                     
Global Atlantic BlackRock Disciplined Core Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $562,866,113   $   $   $562,866,113 
Short-Term Investment   7,507,530            7,507,530 
Futures Contract *   136,280            136,280 
Total  $570,509,923   $   $   $570,509,923 
                     
Global Atlantic BlackRock Disciplined Growth Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $17,020,404   $   $   $17,020,404 
Short-Term Investment   329,920            329,920 
Futures Contract *   4,933            4,933 
Total  $17,355,257   $   $   $17,355,257 
                     
Global Atlantic BlackRock Disciplined International Core Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $134,223,529   $   $   $134,223,529 
Exchange Traded Funds   9,358,815            9,358,815 
Short-Term Investment   918,626            918,626 
Right   170            170 
Futures Contracts *   95,745            95,745 
Total  $144,596,885   $   $   $144,596,885 
                     
Liabilities  Level 1   Level 2   Level 3   Total 
Forward Foreign Exchange Contracts  $51   $   $   $51 
Total  $51   $   $   $51 
                     
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $191,372,743   $   $   $191,372,743 
Short-Term Investment   2,766,300            2,766,300 
Futures Contract*   46,442            46,442 
Total  $194,185,485   $   $   $194,185,485 

205

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $17,308,588   $   $   $17,308,588 
Short-Term Investment   452,302            452,302 
Futures Contracts*   10,030            10,030 
Total  $17,770,920   $   $   $17,770,920 
                     
Global Atlantic BlackRock Disciplined U.S. Core Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $24,184,302   $   $   $24,184,302 
Short-Term Investment   460,579            460,579 
Futures Contract *   7,946            7,946 
Total  $24,652,827   $   $   $24,652,827 
                     
Global Atlantic BlackRock Disciplined Value Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $271,395,909   $   $   $271,395,909 
Short-Term Investment   3,331,104            3,331,104 
Futures Contract *   60,379            60,379 
Total  $274,787,392   $   $   $274,787,392 
                     
Global Atlantic BlackRock High Yield Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Corporate Bonds & Notes  $   $70,819,846   $   $70,819,846 
Short-Term Investment   685,238            685,238 
Total  $685,238   $70,819,846   $   $71,505,084 
                     
Liabilities  Level 1   Level 2   Level 3   Total 
Futures Contracts *  $25,475   $   $   $25,475 
Total  $25,475   $   $   $25,475 
                     
Global Atlantic Goldman Sachs Core Fixed Income Portfolio 
  
Assets  Level 1   Level 2   Level 3   Total 
Asset Backed Securities  $   $7,266,539   $   $7,266,539 
Corporate Bonds & Notes       38,379,698        38,379,698 
Municipal Bonds       1,282,097        1,282,097 
Mortgage Backed Securities       30,491,799        30,491,799 
U.S. Treasury Securities       15,912,908        15,912,908 
Short-Term Investments   13,855,245    1,031,160        14,886,405 
Futures Contracts *   201,739            201,739 
Swap Contracts       52,539        52,539 
Forward Foreign Exchange Contracts *       79,358        79,358 
Total  $14,056,984   $94,496,098   $   $108,553,082 

206

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Global Atlantic Goldman Sachs Global Equity Insights Portfolio 
                 
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $29,012,828   $   $   $29,012,828 
Total  $29,012,828   $   $   $29,012,828 
                     
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio 
                 
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $88,169,766   $   $   $88,169,766 
Short-Term Investment   254,573            254,573 
Total  $88,424,339   $   $   $88,424,339 
                     
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio 
                 
Assets  Level 1   Level 2   Level 3   Total 
Common Stocks  $129,190,121   $   $   $129,190,121 
Short-Term Investment   828,037            828,037 
Total  $130,018,158   $   $   $130,018,158 

 

*Cumulative net appreciation/(depreciation) on futures contracts and forward foreign exchange contracts is reported in the above table.

 

The Portfolios did not hold any Level 3 securities during the period.

 

Security Transactions and Related Income – Security transactions are accounted for on a trade date basis. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.

 

Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains, if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.

 

Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios maintain deposits with a financial institution which are generally an amount that is in excess of federally insured limits.

 

Federal Income Tax – It is each Portfolio’s policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.

 

Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed each Portfolio’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in each Portfolio’s 2017 and 2018 tax returns, or is expected to be taken in each Portfolio’s December 31, 2019 tax returns. Each Portfolio identified its major tax jurisdictions as U.S. Federal and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

207

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Foreign Currency Translation – The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.

 

Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain or loss on investments.

 

Forward Foreign Currency Contracts – As foreign securities are purchased, a Portfolio may enter into forward currency exchange contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by a Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and a Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Statements of Operations.

 

For the six months ended June 30, 2019, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on forward foreign currency contracts subject to currency risk, as disclosed in the Statements of Operations, is as follows:

 

       Change in Unrealized 
       Appreciation/ 
   Realized Gain/(Loss)   Depreciation 
Global Atlantic BlackRock Disciplined International Core Portfolio  $4,291   $12,987 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio   16,422    7,980 

 

Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios’ volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio’s agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by “marking to market” on a daily basis to reflect the market value of the contracts at the end of each day’s trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio’s basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. Each Portfolio segregates liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.

208

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

For the six months ended June 30, 2019, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on futures contracts, as disclosed in the Statements of Operations, is as follows:

 

          Change in 
          Unrealized 
          Appreciation/ 
   Risk Type  Realized Gain/(Loss)   (Depreciation) 
Global Atlantic BlackRock Disciplined Core Portfolio  Equity  $1,057,062   $332,438 
Global Atlantic BlackRock Disciplined Growth Portfolio  Equity   34,593    3,251 
Global Atlantic BlackRock Disciplined International Core Portfolio  Equity   359,712    202,700 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  Equity   294,480    133,387 
Global Atlantic BlackRock Disciplined Small Cap Portfolio  Equity   54,559    19,831 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  Equity   51,030    22,970 
Global Atlantic BlackRock Disciplined Value Portfolio  Equity   517,579    167,131 
Global Atlantic BlackRock High Yield Portfolio  Interest Rate   (58,023)   (22,090)
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  Interest Rate   434,517    27,122 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  Equity   (4,281)    

 

Swap Agreements – Certain Portfolios are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. These Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter (“OTC”) swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the “notional amount” (i.e., the return or increase in value of a particular dollar amount invested in a “basket” of securities, representing a particular index or industry sectors) of predetermined investments or instruments.

 

Certain Portfolios may enter into credit default swaps (“CDS”). CDS are two-party contracts that transfer credit exposure between the parties. One party (the “buyer”) receives credit protection and the other party (the “seller”) takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller’s commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.

 

The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or “swapped” between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by “marking to market” on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statements of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. A Portfolio segregates cash or liquid securities having a value at least equal to the amount of its current obligation under any swap transaction. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts recognized on the Statements of Assets and Liabilities. Each Portfolio’s maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract’s remaining life, to be the extent that amount is positive.

 

Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing

209

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.

 

The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.

 

For the six months ended June 30, 2019, the change in unrealized depreciation on swap contracts for the Global Atlantic Goldman Sachs Core Fixed Income Portfolio was $19,021. For the six months ended June 30, 2019, the Global Atlantic Goldman Sachs Core Fixed Income Portfolio had realized gains of $77,434 from swap contracts.

 

Offsetting of Financial Assets/Liabilities and Derivative Assets/Liabilities

 

The following tables present certain of the Portfolios’ asset/liability derivatives available for offset under a master netting arrangement net of collateral pledged as of June 30, 2019.

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

Liabilities                    
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
   Gross   Gross Amounts   Net Amounts of             
   Amounts of   Offset in the   Liabilities Presented in       Cash     
   Recognized   Statement of Assets   the Statement of Assets   Financial   Collateral     
Description  Liabilities   & Liabilities   & Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $136,280 (1)  $ (1)  $136,280   $   $ (2)  $ 
Total  $136,280   $   $136,280   $   $   $ 

 

(1)Gross unrealized depreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include excess collateral pledged of $354,643.

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Assets                        
               Gross Amounts Not     
               Offset in the Statement of     
               Assets & Liabilities     
       Gross Amounts   Net Amounts of Assets             
   Gross Amounts   Offset in the   Presented in the       Cash     
   of Recognized   Statement of Assets   Statement of Assets &   Financial   Collateral     
Description  Assets   & Liabilities   Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $4,933 (1)  $ (1)  $4,933   $   $ (2)  $ 
Total  $4,933   $   $4,933   $   $   $ 

 

(1)Gross unrealized appreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include collateral pledged of $10,396.

210

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

Assets                    
               Gross Amounts Not Offset     
               in the Statement of Assets     
               & Liabilities     
       Gross Amounts   Net Amounts of             
   Gross Amounts   Offset in the   Liabilities Presented in       Cash     
   of Recognized   Statement of Assets   the Statement of Assets   Financial   Collateral     
Description  Liabilities   & Liabilities   & Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $95,745 (1)  $ (1)  $95,745   $   $ (2)  $ 
Total  $95,745   $   $95,745   $   $   $ 
                               
Liabilities                              
               Gross Amounts Not Offset     
               in the Statement of Assets     
               & Liabilities     
       Gross Amounts   Net Amounts of             
   Gross Amounts   Offset in the   Liabilities Presented in       Cash     
   of Recognized   Statement of Assets   the Statement of Assets   Financial   Collateral     
Description  Liabilities   & Liabilities   & Liabilities   Instruments   Pledged   Net Amount 
Forward Foreign Currency Contracts  $51 (1)  $ (1)  $51   $   $ (2)  $ 
Total  $51   $   $51   $   $   $ 

 

(1)Gross unrealized depreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include excess collateral pledged of $213,078.

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Assets                        
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
       Gross Amounts   Net Amounts of Assets             
   Gross Amounts   Offset in the   Presented in the       Cash     
   of Recognized   Statement of Assets   Statement of Assets &   Financial   Collateral     
Description  Assets   & Liabilities   Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $46,442 (1)  $ (1)  $46,442   $   $ (2)  $ 
Total  $46,442   $   $46,442   $   $   $ 

 

(1)Gross unrealized appreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include collateral pledged of $128,848.

211

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Global Atlantic BlackRock Disciplined Small Cap Portfolio

 

Assets                        
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
       Gross Amounts   Net Amounts of Assets             
   Gross Amounts   Offset in the   Presented in the       Cash     
   of Recognized   Statement of Assets   Statement of Assets &   Financial   Collateral     
Description  Assets   & Liabilities   Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $10,030 (1)  $ (1)  $10,030   $   $ (2)  $ 
Total  $10,030   $   $10,030   $   $   $ 

 

(1)Gross unrealized appreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include collateral pledged of $19.523.

 

Global Atlantic BlackRock Disciplined U.S. Core Portfolio

 

Assets                        
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
       Gross Amounts   Net Amounts of Assets             
   Gross Amounts   Offset in the   Presented in the       Cash     
   of Recognized   Statement of Assets   Statement of Assets &   Financial   Collateral     
Description  Assets   & Liabilities   Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $7,946 (1)  $ (1)  $7,946   $   $ (2)  $ 
Total  $7,946   $   $7,946   $   $   $ 

 

(1)Gross unrealized appreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include collateral pledged of $22,714.

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

Assets                        
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
       Gross Amounts   Net Amounts of Assets             
   Gross Amounts   Offset in the   Presented in the       Cash     
   of Recognized   Statement of Assets   Statement of Assets &   Financial   Collateral     
Description  Assets   & Liabilities   Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $60,379 (1)  $ (1)  $60,379   $   $ (2)  $ 
Total  $60,379   $   $60,379   $   $   $ 

 

(1)Gross unrealized appreciation and appreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include collateral pledged of $169,069.

212

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Global Atlantic BlackRock High Yield Portfolio

 

Liabilities                    
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
       Gross Amounts   Net Amounts of             
   Gross Amounts   Offset in the   Liabilities Presented in       Cash     
   of Recognized   Statement of Assets   the Statement of Assets   Financial   Collateral     
Description  Liabilities   & Liabilities   & Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $25,474 (1)  $ (1)  $25,474   $   $25,474 (2)  $ 
Total  $25,474   $   $25,474   $   $25,474   $ 

 

(1)Gross unrealized appreciation and depreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include excess collateral pledged of $22,339.

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Assets                        
               Gross Amounts Not Offset     
               in the Statement of Assets &     
               Liabilities     
       Gross Amounts   Net Amounts of Assets             
   Gross Amounts   Offset in the   Presented in the       Cash     
   of Recognized   Statement of Assets   Statement of Assets &   Financial   Collateral     
Description  Assets   & Liabilities   Liabilities   Instruments   Pledged   Net Amount 
Futures Contracts  $361,962 (1)  $160,223 (1)  $201,739   $   $ (2)  $ 
Forward Exchange Contracts   12,516,383    12,437,025    79,358             
Swap Contracts   154,832    102,293    52,539             
Total  $13,033,177   $12,699,541   $333,636   $   $   $ 

 

(1)Gross unrealized appreciation and depreciation as presented in the Portfolio of Investments.

 

(2)The amount is limited to the net derivative balance and, accordingly, does not include collateral pledged of $245,553 for swap contracts.

 

Impact of Derivatives on the Statements of Assets and Liabilities and Statements of Operations

 

The following is a summary of the location of derivative investments on the Global Atlantic Goldman Sachs Core Fixed Income Portfolio’s Statement of Assets and Liabilities as of June 30, 2019:

 

Location on the Statements of Assets and Liabilities
Derivatives Investment Type Liability Derivatives
Interest Rate Contracts Unrealized appreciation on futures contracts and swap contracts
   
Currency Contracts Unrealized depreciation on forward foreign currency contracts

213

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

The following table sets forth the fair value of the Global Atlantic Goldman Sachs Core Fixed Income Portfolio’s derivative contracts by primary risk exposure as of June 30, 2019:

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

  

Derivatives Investment Fair Value
               Total as of 
   Interest Rate   Currency   Credit   June 30, 2019 
Futures Contracts  $201,739   $   $   $201,739 
Swap Contracts   42,854        9,685    52,539 
Forward Foreign Currency Contracts       79,358        79,358 
Total  $244,593   $79,358   $9,685   $333,636 

 

The following is a summary of the location of derivative investments on the Global Atlantic Goldman Sachs Core Fixed Income Portfolio’s Statement of Operations for the six months ended June 30, 2019:

 

Derivative Investment Type  Location of Gain/(Loss) on Derivatives
Futures Contracts  Net realized loss on:
   Futures contracts
   Net change in unrealized appreciation on:
   Futures contracts
    
Currency Contracts  Net realized loss on:
   Forward foreign currency contracts
   Net change in unrealized appreciation on:
   Forward foreign currency contracts
    
Swap Contracts  Net realized gain on:
   Swap contracts
   Net change in unrealized appreciation on:
   Swap contracts

 

The following is a summary of the Global Atlantic Goldman Sachs Core Fixed Income Portfolio’s realized and unrealized gain/(loss) on derivative investments recognized in the Statement of Operations categorized by primary risk exposure for the six months ended June 30, 2019:

 

 

Net change in unrealized appreciation on derivatives recognized in the
Statement of Operations
               Total as of 
   Interest Rate   Currency   Credit   June 30, 2019 
Futures Contracts  $27,122   $   $   $27,122 
Swap Contracts   (28,706)       9,685    (19,021)
Forward Foreign Currency Contracts       91,661        91,661 
Total  $(1,584)  $91,661   $9,685   $99,762 
                     
Realized gain/(loss) on derivatives recognized in the Statement of Operations
               Total as of 
   Interest Rate   Currency   Credit   June 30, 2019 
Futures Contracts  $434,517   $   $   $434,517 
Swap Contracts   81,797        (4,363)   77,434 
Forward Foreign Currency Contracts       16,422        16,422 
Total  $516,314   $16,422   $(4,363)  $528,373 

214

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

The notional value of the derivative instruments outstanding as of June 30, 2019, as disclosed in the Portfolios of Investments, and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within in the Statements of Operations serve as indicators of the volume of derivative activity for the Portfolios.

 

Short Sales – A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return; (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which a Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.

 

When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.

 

If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.

 

To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer and (except in the case of short sales “against the box”) will maintain additional asset coverage in the form of cash, U.S. government securities or other liquid securities with its custodian in a segregated account in an amount at least equal to the difference between the current market value of the securities sold short and any amounts required to be deposited as collateral with the selling broker (not including the proceeds of the short sale). A Portfolio does not intend to enter into short sales (other than short sales “against the box”) if immediately after such sales the aggregate of the value of all collateral plus the amount in such segregated account exceeds 10% of the value of the Portfolio’s net assets. This percentage may be varied by action of the Board of Trustees. A short sale is “against the box” to the extent a Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short.

 

When-Issued and Delayed-Delivery Transactions – The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date and maintain security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

 

Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts (“REITs”). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs’ operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT’s manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.

215

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Distributions from a Portfolio’s investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio estimates the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.

 

Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolio to repurchase similar securities at an agreed upon price and date. The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.

 

Credit Risk – There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer’s financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio or an underlying fund. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the market’s perception that an issuer is likely to default, tends to reduce the value and liquidity of fixed income securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.

 

A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer’s financial strength, the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Sub-Adviser or the rating agencies than such securities actually do.

 

Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio’s returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio’s use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and related regulatory developments require the clearing and exchange-trading of many standardized over-the-counter (“OTC”) derivative instruments deemed to be “swaps.” The Commodity Futures Trading Commission (“CFTC”) has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis. The regulation of the derivatives markets has increased over the past several years, and there can be no assurance that any new governmental regulation will not adversely affect a Portfolio’s ability to achieve its investment result.

 

Market Risk – The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down.

216

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

A Portfolio may experience a substantial or complete loss on any individual security. Since the global financial crisis that began in 2008, the U.S. and many foreign economies continue to experience its after-effects, which have resulted, and may continue to result, in slower growth and an unusually high degree of volatility in the financial markets, both domestic and foreign. Additionally, the U.S. and foreign governmental market support activities implemented since the financial crisis are being reduced, and the Federal Reserve has started to raise interest rates. Further reduction or withdrawal of Federal Reserve or other U.S. or non-U.S. governmental support could negatively affect the markets generally and increase market volatility. These and other changes in market conditions could reduce the value and liquidity of the securities in which a Portfolio invests. This environment could make identifying investment risks and opportunities especially difficult.

 

Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio’s investments may be negatively affected.

 

In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer’s failure to meet the market’s expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed income investments across other pooled investment vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio’s costs. If dealer capacity in fixed income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed income markets.

 

Quantitative Investing Risk – Investments selected using quantitative analysis or “models” may perform differently than expected as a result of the factors used in the models, the weight placed on each factor, changes from the factors’ historical trends, and technical issues in the construction and implementation of the models (including, for example, data problems and/or software issues). In addition, investments selected using models may react differently to issuer, political, market, and economic developments from the market as a whole or securities selected using only fundamental analysis. There is no guarantee that the use of quantitative analysis will result in effective investment decisions for a Portfolio. Additionally, commonality of holdings across quantitative money managers may amplify losses.

 

Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.

 

Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Portfolio’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.

 

3.INVESTMENT TRANSACTIONS

 

For the six months ended June 30, 2019, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments, were as follows:

 

Portfolio  Purchases   Sales 
Global Atlantic BlackRock Allocation Portfolio  $29,875,035   $33,588,817 
Global Atlantic BlackRock Disciplined Core Portfolio  $394,955,042   $429,155,476 
Global Atlantic BlackRock Disciplined Growth Portfolio  $13,586,755   $15,183,766 
Global Atlantic BlackRock Disciplined International Core Portfolio  $41,922,670   $50,004,277 

217

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

Portfolio  Purchases   Sales 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  $162,810,221   $179,274,352 
Global Atlantic BlackRock Disciplined Small Cap Portfolio  $3,621,831   $4,974,804 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  $18,203,636   $19,249,845 
Global Atlantic BlackRock Disciplined Value Portfolio  $202,147,350   $218,582,465 
Global Atlantic BlackRock High Yield Portfolio  $17,922,965   $21,422,540 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  $213,297,657   $215,063,802 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  $20,096,335   $220,28,962 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  $90,720,874   $98,731,150 
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  $138,899,945   $148,671,011 

 

The aggregate amount of purchases and sales listed above are inclusive of the cost of purchases and proceeds from sales of mortgage dollar roll transactions. The amount of these transactions is listed below.

 

Portfolio  Purchases   Sales 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  $158,495,684   $157,587,127 

 

4.INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES

 

The Adviser serves as the Portfolios’ investment adviser. The Adviser has engaged the following sub-advisers for the Portfolios:

 

Portfolio  Sub-Adviser
Global Atlantic BlackRock Allocation Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined Core Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined Growth Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined International Core Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined Small Cap Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock Disciplined Value Portfolio  BlackRock Investment Management, LLC
Global Atlantic BlackRock High Yield Portfolio  BlackRock Investment Management, LLC
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  Goldman Sachs Asset Management, L.P.
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  Goldman Sachs Asset Management, L.P.
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  Goldman Sachs Asset Management, L.P.
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  Goldman Sachs Asset Management, L.P.

218

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

The Portfolios have employed Gemini Fund Services, LLC (“GFS”) to provide administration, fund accounting and transfer agent services. GFS provides a Principal Financial Officer to the Trust. Effective February 1, 2019, NorthStar Financial Services Group, LLC, the parent company of GFS sold its interest in the Gemini Companies to a third party private equity firm that contemporaneously acquired Ultimus Fund Solutions, LLC (an independent mutual fund administration firm) and its affiliates (collectively, the “Ultimus Companies”). As a result of these separate transactions, the Gemini Companies and the Ultimus Companies are now indirectly owned through a common parent entity, The Ultimus Group, LLC.

 

Pursuant to an Investment Advisory Agreement with the Trust, on behalf of the Portfolios, the Adviser, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Portfolios pay the Adviser an advisory fee, computed on average daily net assets and accrued daily and paid monthly.

 

The following chart details the annual advisory fee for each Portfolio.

 

Portfolio  Advisory Fee*
Global Atlantic BlackRock Allocation Portfolio  0.22% of the first $1 billion
   0.21% of the next $1 billion
   0.20% over $2 billion
    
Global Atlantic BlackRock Disciplined Core Portfolio  0.39% of the first $1 billion
   0.37% of the next $1 billion
   0.35% over $2 billion
    
Global Atlantic BlackRock Disciplined Growth Portfolio  0.45% of the first $1 billion
   0.43% of the next $1 billion
   0.41% over $2 billion
    
Global Atlantic BlackRock Disciplined International Core Portfolio  0.60% of the first $1 billion
   0.58% of the next $1 billion
   0.56% over $2 billion
    
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  0.55% of the first $1 billion
   0.53% of the next $1 billion
   0.51% over $2 billion
    
Global Atlantic BlackRock Disciplined Small Cap Portfolio  0.54% of the first $1 billion
   0.52% of the next $1 billion
   0.50% over $2 billion
    
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  0.39% of the first $1 billion
   0.37% of the next $1 billion
   0.35% over $2 billion
    
Global Atlantic BlackRock Disciplined Value Portfolio  0.45% of the first $1 billion
   0.43% of the next $1 billion
   0.41% over $2 billion
    
Global Atlantic BlackRock High Yield Portfolio  0.50% of the first $1 billion
   0.48% of the next $1 billion
   0.46% over $2 billion
    

219

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued) 

June 30, 2019 (Unaudited)

 

Portfolio  Advisory Fee*
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  0.34% of the first $250 million
   0.32% of the next $250 million
   0.26% over $500 million
    
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  0.63% of the first $250 million
   0.61% of the next $250 million
   0.58% of the next $500 million
   0.55% over $1 billion
    
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  0.37% of the first $250 million
   0.35% of the next $250 million
   0.34% of the next $500 million
   0.32% over $1 billion
    
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  0.55% of the first $250 million
   0.53% of the next $250 million
   0.51% of the next $500 million
   0.48% over $1 billion

 

*Calculated daily based on the average daily net assets.

 

With respect to each Portfolio, the Adviser has contractually agreed to waive its fees and to reimburse expenses, at least until the expiration dates listed below, to ensure that total annual portfolio operating expenses after fee waiver and/or reimbursement (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes and extraordinary expenses, such as litigation) will not exceed the average daily net asset percentages attributable to the Portfolio’s shares listed below (“Waiver Agreements”). The expense reimbursement is subject to possible recoupment from the Portfolio in future years on a rolling three year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the expense limits listed below and any expense limits applicable at the time of recoupment. The agreements may be terminated only by the Portfolio’s Board of Trustees, on 60 days’ written notice to the Adviser.

 

Portfolio Expense Limitation
Portfolio  Class I  Class II  Expiration Date
Global Atlantic BlackRock Allocation Portfolio  0.31%  0.56%  April 30, 2020
Global Atlantic BlackRock Disciplined Core Portfolio  0.48%  0.73%  April 30, 2020
Global Atlantic BlackRock Disciplined Growth Portfolio  0.54%  0.79%  April 30, 2020
Global Atlantic BlackRock Disciplined International Core Portfolio  0.69%  0.94%  April 30, 2020
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  0.63%  0.88%  April 30, 2020
Global Atlantic BlackRock Disciplined Small Cap Portfolio  0.63%  0.88%  April 30, 2020
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  0.48%  0.73%  April 30, 2020
Global Atlantic BlackRock Disciplined Value Portfolio  0.54%  0.79%  April 30, 2020
Global Atlantic BlackRock High Yield Portfolio  0.59%  0.84%  April 30, 2020
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  0.43%  0.68%  April 30, 2020
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  0.72%  0.97%  April 30, 2020
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  0.46%  0.71%  April 30, 2020
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  0.64%  0.89%  April 30, 2020

 

220

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

For the six months ended June 30, 2019, the Adviser waived fees as follows:

 

Portfolio  Waiver 
Global Atlantic BlackRock Allocation Portfolio  $8,375 
Global Atlantic BlackRock Disciplined Core Portfolio  $37,097 
Global Atlantic BlackRock Disciplined Growth Portfolio  $4,546 
Global Atlantic BlackRock Disciplined International Core Portfolio  $12,773 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  $24,162 
Global Atlantic BlackRock Disciplined Small Cap Portfolio  $4,766 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  $5,125 
Global Atlantic BlackRock Disciplined Value Portfolio  $19,984 
Global Atlantic BlackRock High Yield Portfolio  $9,474 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  $10,968 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  $5,434 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  $8,752 
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  $11,391 

 

If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreements, and the Portfolio’s operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Portfolio for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Portfolio’s expenses to exceed the amount of the expense limitation. If Portfolio operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended.

 

The Adviser may recapture the following amounts by the following dates:

 

Portfolio  December 31, 2020   December 31, 2021 
Global Atlantic BlackRock Allocation Portfolio  $853   $8,542 
Global Atlantic BlackRock Disciplined Core Portfolio  $   $50,540 
Global Atlantic BlackRock Disciplined Growth Portfolio  $310   $3,754 
Global Atlantic BlackRock Disciplined International Core Portfolio  $190   $9,810 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  $1,748   $35,854 
Global Atlantic BlackRock Disciplined Small Cap Portfolio  $119   $3,138 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  $307   $3,915 
Global Atlantic BlackRock Disciplined Value Portfolio  $   $25,935 
Global Atlantic BlackRock High Yield Portfolio  $191   $8,365 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  $378   $9,926 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  $225   $4,573 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  $1,279   $9,822 
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  $   $12,865 

 

On May 23, 2017, the U.S. Securities and Exchange Commission (“SEC”) granted an order allowing Commonwealth Annuity and Life Insurance Company (“Commonwealth”) to substitute certain variable investment options in which subaccounts of its Separate Accounts invest with the Portfolios included in this report.

221

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

As a condition of this order, the SEC required that Commonwealth or an affiliate thereof (other than the Trust) pay all expenses and transaction costs of the substitutions, including legal and accounting expenses, any applicable brokerage expenses and other fees and expenses so that no fees or charges were assessed to the affected contract owners to effect the substitutions. There were no substitution-related expenses for the six months ended June 30, 2019.

 

The Trust, on behalf of the Portfolios, has adopted a distribution and shareholder servicing plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act for Class II shares. The fee charged under the Plan is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio’s Class II shares and, for the six months ended June 30, 2019, was paid to Global Atlantic Distributors, LLC (“GAD”) to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Portfolios’ shareholder accounts, not otherwise required to be provided by the Adviser. GAD is an affiliate of the Adviser.

 

Pursuant to the terms of an administrative servicing agreement with GFS, each Portfolio pays GFS, an annual asset based fee, which is calculated and applied monthly, adjusted upward for any Portfolios with less than $5 million in assets, and subject to an annual minimum fee based on the number of Portfolios in the Trust. In consideration of its receipt of the annual fee, GFS pays all operational expenses of the Portfolios with the exception of legal counsel fees, Trustee fees, certain expenses related to Board meetings and costs associated with the preparation and filing of Forms N-PORT and N-CEN. Certain extraordinary expenses such as expenses incurred in connection with any merger, reorganization or litigation would be borne by the Portfolios.

 

For the six months ended June 30, 2019, the Trustees received fees in the amounts as follows:

 

Portfolio  Fees Received 
Global Atlantic BlackRock Allocation Portfolio  $3,020 
Global Atlantic BlackRock Disciplined Core Portfolio  $22,785 
Global Atlantic BlackRock Disciplined Growth Portfolio  $705 
Global Atlantic BlackRock Disciplined International Core Portfolio  $5,992 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  $7,567 
Global Atlantic BlackRock Disciplined Small Cap Portfolio  $725 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  $972 
Global Atlantic BlackRock Disciplined Value Portfolio  $11,130 
Global Atlantic BlackRock High Yield Portfolio  $3,072 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  $3,823 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  $1,194 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  $3,575 
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  $5,391 

 

Certain affiliates of GFS provide ancillary services to the Portfolios as follows:

 

Blu Giant, LLC (“Blu Giant”) – Blu Giant, an affiliate of GFS, provides EDGAR conversion and filing services as well as print management services for the Portfolios on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from GFS under the administrative servicing agreement.

222

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

5.CONTROL OWNERSHIP

 

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates a presumption of the control of the Portfolio, under section 2(a)(9) of the 1940 Act. As of June 30, 2019, Commonwealth Annuity and Life Insurance Company owned 100% of the voting securities of each Portfolio. The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.

 

Shareholder Concentration Risk – Commonwealth Annuity and Life Insurance Company, certain accounts, or the Adviser’s affiliates may from time to time own (beneficially or of record) or control a significant percentage of a Portfolio’s shares. Redemptions by these entities of their holdings in a Portfolio may impact the Portfolio’s liquidity and NAV. These redemptions may also force a Portfolio to sell securities.

 

6.AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS

 

       Gross   Gross   Net Unrealized 
   Tax   Unrealized   Unrealized   Appreciation/ 
   Cost   Appreciation   Depreciation   (Depreciation) 
Global Atlantic BlackRock Allocation Portfolio  $78,365,640   $5,297,027   $(785,813)  $4,511,214 
Global Atlantic BlackRock Disciplined Core Portfolio   521,503,742    60,787,431    (11,781,250)   49,006,181 
Global Atlantic BlackRock Disciplined Growth Portfolio   15,120,719    2,493,303    (258,765)   2,234,538 
Global Atlantic BlackRock Disciplined International Core Portfolio   145,418,098    10,158,453    (10,979,666)   (821,213)
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio   167,580,815    29,173,321    (2,568,651)   26,604,670 
Global Atlantic BlackRock Disciplined Small Cap Portfolio   17,580,694    2,509,633    (2,319,407)   190,226 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio   22,517,867    2,618,098    (483,138)   2,134,960 
Global Atlantic BlackRock Disciplined Value Portfolio   260,313,936    20,964,317    (6,490,861)   14,473,456 
Global Atlantic BlackRock High Yield Portfolio   70,880,055    1,671,370    (1,071,815)   599,555 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio   105,359,059    5,050,028    (1,856,005)   3,194,023 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio   27,715,574    2,223,912    (926,658)   1,297,254 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio   78,989,961    10,379,803    (945,425)   9,434,378 
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio   127,412,087    6,964,062    (4,357,991)   2,606,071 

 

7.DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

 

The tax character of fund distributions paid for the period ended December 31, 2018 was as follows:

 

For fiscal year ended  Ordinary   Long-Term   Return of     
12/31/2018  Income   Capital Gains   Capital   Total 
Global Atlantic BlackRock Allocation Portfolio  $361,277   $   $   $361,277 
Global Atlantic BlackRock Disciplined Core Portfolio   7,952,766    308,649        8,261,415 
Global Atlantic BlackRock Disciplined Growth Portfolio   263,078    20,035        283,113 
Global Atlantic BlackRock Disciplined International Core Portfolio   3,135,099            3,135,099 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio   2,025,737    99,342        2,125,079 
Global Atlantic BlackRock Disciplined Small Cap Portfolio   93,096    11,425        104,521 
Global Atlantic BlackRock Disciplined U.S. Core Portfolio   498,157    22,695        520,852 
Global Atlantic BlackRock Disciplined Value Portfolio   5,978,801    294,412        6,273,213 
Global Atlantic BlackRock High Yield Portfolio   476,776    6,251        483,027 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio   47,084            47,084 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio   362,130    44,780        406,910 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio   1,222,604    2,517        1,225,121 
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio   1,136,829    21,023        1,157,852 

 

There were no fund distributions for the period ended December 31, 2017.

223

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

June 30, 2019 (Unaudited)

 

As of December 31, 2018, the components of accumulated earnings/(deficit) on a tax basis were as follows:

 

   Undistributed   Undistributed   Post October Loss   Capital Loss   Other   Unrealized   Total 
   Ordinary   Long-Term   and   Carry   Book/Tax   Appreciation/   Accumulated 
   Income   Capital Gains   Late Year Loss   Forwards   Differences   (Depreciation)   Earnings/(Deficits) 
Global Atlantic BlackRock Allocation Portfolio  $1,578,456   $   $   $(76,913)  $   $(4,663,470)  $(3,161,927)
Global Atlantic BlackRock Disciplined Core Portfolio   2,642,419            (1,288,484)       (26,265,591)   (24,911,656)
Global Atlantic BlackRock Disciplined Growth Portfolio   536,061    29,267                (420,917)   144,411 
Global Atlantic BlackRock Disciplined International Core Portfolio   511,658            (5,778,538)       (20,588,571)   (25,855,451)
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio   402,171    385,576                (6,803,583)   (6,015,836)
Global Atlantic BlackRock Disciplined Small Cap Portfolio   529,490                    (2,229,142)   (1,699,652)
Global Atlantic BlackRock Disciplined U.S. Core Portfolio   313,052                    (1,144,151)   (831,099)
Global Atlantic BlackRock Disciplined Value Portfolio   1,876,308            (1,157,196)       (17,930,742)   (17,211,630)
Global Atlantic BlackRock High Yield Portfolio   4,219,221            (1,759,683)       (6,365,829)   (3,906,291)
Global Atlantic Goldman Sachs Core Fixed Income Portfolio   2,191,473            (953,311)       (578,594)   659,568 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio   42,788            (475,952)       (2,797,265)   (3,230,429)
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio   1,615,049    30,615                (3,864,089)   (2,218,425)
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio   1,780,229                    (15,865,326)   (14,085,097)

 

The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales, return of capital distributions from C-Corporations and the mark-to-market on passive foreign investment companies, open 1256 options and futures contracts, forward foreign currency contracts and swaps. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains (losses) of ($626), ($2,729), ($742), and ($348) for Global Atlantic BlackRock Disciplined Core Portfolio, Global Atlantic BlackRock Disciplined International Core Portfolio, Global Atlantic Goldman Sachs Core Fixed Income Portfolio, and Global Atlantic Goldman Sachs Global Equity Insights Portfolio, respectively.

 

At December 31, 2018, the Portfolios had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:

 

   Non-Expiring   Non-Expiring     
   Short-Term   Long-Term   Total 
Global Atlantic BlackRock Allocation Portfolio  $57,097   $19,816   $76,913 
Global Atlantic BlackRock Disciplined Core Portfolio   1,288,484        1,288,484 
Global Atlantic BlackRock Disciplined Growth Portfolio            
Global Atlantic BlackRock Disciplined International Core Portfolio   5,124,632    653,906    5,778,538 
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio            
Global Atlantic BlackRock Disciplined Small Cap Portfolio            
Global Atlantic BlackRock Disciplined U.S. Core Portfolio            
Global Atlantic BlackRock Disciplined Value Portfolio   1,087,455    69,741    1,157,196 
Global Atlantic BlackRock High Yield Portfolio   1,628,868    130,815    1,759,683 
Global Atlantic Goldman Sachs Core Fixed Income Portfolio   796,660    156,651    953,311 
Global Atlantic Goldman Sachs Global Equity Insights Portfolio   435,227    40,725    475,952 
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio            
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio            

224

 

Global Atlantic Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued) 

June 30, 2019 (Unaudited)

 

8.NEW ACCOUNTING PRONOUNCEMENTS

 

In August 2018, the FASB issued Accounting Standards Update (“ASU”) No. 2018-13, which changes certain fair value measurement disclosure requirements. The new ASU, in addition to other modifications and additions, removes the requirement to disclose the amount and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, and the policy for the timing of transfers between levels. For investment companies, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is allowed. These amendments have been adopted effective with these financial statements.

 

In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in the ASU shorten the amortization period for certain callable debt securities, held at a premium, by requiring amortization to the earliest call date. The ASU does not require an accounting change for securities held at a discount, which continues to be amortized to maturity. The ASU is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018. Management is currently evaluating the impact, if any, of applying this provision.

 

9.SUBSEQUENT EVENTS

 

Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements.

225

 

Global Atlantic Portfolios

EXPENSE EXAMPLES

June 30, 2019 (Unaudited)

 

As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.

 

The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2019 through June 30, 2019.

 

Actual Expenses

 

The “Actual” expenses set of columns in the table below provides information about actual account values and actual expenses. You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

 

The “Hypothetical” expenses set of columns in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example for a specific Portfolio with the 5% hypothetical examples that appear in the shareholder reports of other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account. Therefore, the Hypothetical columns of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

               Hypothetical
               (5% return before
         Actual  expenses)
         Ending  Expenses  Ending  Expenses
   Portfolio’s  Beginning  Account  Paid  Account  Paid
   Annualized  Account Value  Value  During  Value  During
Class I Shares  Expense Ratio  1-1-19  6-30-19  Period*  6-30-19  Period*
Global Atlantic BlackRock Allocation Portfolio  0.31%  $1,000.00  $1,132.00  $1.64  $1,023.26  $1.56
Global Atlantic BlackRock Disciplined Core Portfolio  0.48%  $1,000.00  $1,182.80  $2.60  $1,022.41  $2.41
Global Atlantic BlackRock Disciplined International Core Portfolio  0.69%  $1,000.00  $1,140.00  $3.66  $1,021.37  $3.46
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  0.63%  $1,000.00  $1,255.30  $3.52  $1,021.67  $3.16
Global Atlantic BlackRock Disciplined Small Cap Portfolio  0.63%  $1,000.00  $1,185.00  $3.41  $1,021.67  $3.16

 

*Expenses are equal to the Portfolio’s annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).

226

 

Global Atlantic Portfolios

EXPENSE EXAMPLES (Continued)

June 30, 2019 (Unaudited)

 

               Hypothetical
               (5% return before
         Actual  expenses)
      Beginning  Ending  Expenses  Ending  Expenses
   Portfolio’s  Account  Account  Paid  Account  Paid
   Annualized  Value  Value  During  Value  During
Class I Shares  Expense Ratio  1-1-19  6-30-19  Period*  6-30-19  Period*
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  0.48%  $1,000.00  $1,183.20  $2.60  $1,022.41  $2.41
Global Atlantic BlackRock Disciplined Value Portfolio  0.54%  $1,000.00  $1,164.00  $2.90  $1,022.12  $2.71
Global Atlantic BlackRock High Yield Portfolio  0.59%  $1,000.00  $1,106.00  $3.08  $1,021.87  $2.96
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  0.43%  $1,000.00  $1,068.50  $2.21  $1,022.66  $2.16
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  0.72%  $1,000.00  $1,141.60  $3.82  $1,021.22  $3.61
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  0.46%  $1,000.00  $1,193.60  $2.50  $1,022.51  $2.31
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  0.64%  $1,000.00  $1,135.50  $3.39  $1,021.62  $3.21
                   
      Beginning  Ending  Expenses  Ending  Expenses
   Portfolio’s  Account  Account  Paid  Account  Paid
   Annualized  Value  Value  During  Value  During
Class II Shares  Expense Ratio  1-1-19  6-30-19  Period*  6-30-19  Period*
Global Atlantic BlackRock Allocation Portfolio  0.56%  $1,000.00  $1,131.10  $2.96  $1,022.02  $2.81
Global Atlantic BlackRock Disciplined Core Portfolio  0.73%  $1,000.00  $1,182.10  $3.95  $1,021.17  $3.66
Global Atlantic BlackRock Disciplined Growth Portfolio  0.79%  $1,000.00  $1,210.20  $4.33  $1,020.88  $3.96
Global Atlantic BlackRock Disciplined International Core Portfolio  0.94%  $1,000.00  $1,139.00  $4.99  $1,020.13  $4.71
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio  0.88%  $1,000.00  $1,254.50  $4.92  $1,020.43  $4.41
Global Atlantic BlackRock Disciplined Small Cap Portfolio  0.88%  $1,000.00  $1,184.10  $4.77  $1,020.43  $4.41
Global Atlantic BlackRock Disciplined U.S. Core Portfolio  0.73%  $1,000.00  $1,181.30  $3.95  $1,021.17  $3.66
Global Atlantic BlackRock Disciplined Value Portfolio  0.79%  $1,000.00  $1,161.70  $4.23  $1,020.88  $3.96
Global Atlantic BlackRock High Yield Portfolio  0.84%  $1,000.00  $1,104.10  $4.38  $1,020.63  $4.21
Global Atlantic Goldman Sachs Core Fixed Income Portfolio  0.68%  $1,000.00  $1,068.50  $3.49  $1,021.42  $3.41
Global Atlantic Goldman Sachs Global Equity Insights Portfolio  0.97%  $1,000.00  $1,140.80  $5.15  $1,019.98  $4.86
Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio  0.71%  $1,000.00  $1,192.00  $3.86  $1,021.27  $3.56
Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio  0.89%  $1,000.00  $1,132.30  $4.71  $1,020.38  $4.46

 

*Expenses are equal to the Portfolio’s annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).

227

 

PRIVACY NOTICE

 

FACTS WHAT DOES FORETHOUGHT VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION?

 

Why? Financial companies choose how they share your personal information.  Federal law gives consumers the right to limit some, but not all sharing.  Federal law also requires us to tell you how we collect, share, and protect your personal information.  Please read this notice carefully to understand what we do.

 

What?

The types of personal information we collect and share depends on the product or service that you have with us. This information can include:

 

●         Social Security number and wire transfer instructions

 

         account transactions and transaction history

 

         investment experience and purchase history

 

When you are no longer our customer, we continue to share your information as described in this notice.

 

How? All financial companies need to share customers’ personal information to run their everyday business.  In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Forethought Variable Insurance Trust chooses to share; and whether you can limit this sharing.

 

Reasons we can share
your personal
information:
Does Forethought
Variable Insurance Trust
share information?
Can you limit this
sharing?
For our everyday business purposes - such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. YES NO
For our marketing purposes - to offer our products and services to you. NO We don’t share
For joint marketing with other financial companies. NO We don’t share
For our affiliates’ everyday business purposes - information about your transactions and records. NO We don’t share
For our affiliates’ everyday business purposes - information about your credit worthiness. NO We don’t share
For nonaffiliates to market to you NO We don’t share

 

QUESTIONS?   Call 1-402-493-4603

228

 

What we do:

 

How does Forethought Variable Insurance Trust protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.

 

Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information.

 

How does Forethought Variable Insurance Trust collect my personal information?

We collect your personal information, for example, when you

●     open an account or deposit money

 

●     direct us to buy securities or direct us to sell your securities

 

●     seek advice about your investments

 

We also collect your personal information from others, such as credit bureaus, affiliates, or other companies.

 

Why can’t I limit all sharing?

Federal law gives you the right to limit only:

●     sharing for affiliates’ everyday business purposes – information about your creditworthiness.

 

●     affiliates from using your information to market to you.

 

●     sharing for nonaffiliates to market to you.

 

State laws and individual companies may give you additional rights to limit sharing.

 

Definitions
Affiliates

Companies related by common ownership or control. They can be financial and nonfinancial companies.

 

●     Forethought Variable Insurance Trust has no affiliates.

Nonaffiliates

Companies not related by common ownership or control. They can be financial and nonfinancial companies.

 

●     Forethought Variable Insurance Trust does not share with nonaffiliates so they can market to you.

Joint marketing

A formal agreement between nonaffiliated financial companies that together market financial products or services to you.

 

●     Forethought Variable Insurance Trust does not jointly market.

229

 

PROXY VOTING POLICY

 

Information regarding how the Portfolios voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 (disclosed on Form N-PX) as well as information regarding the policies and procedures that the Portfolios use to determine how to vote proxies (disclosed in the Portfolios’ Statement of Additional Information) is available without charge, upon request, by calling 1-877-881-7735 or by referring to the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.

 

PORTFOLIO HOLDINGS

 

Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Portfolios’ Form N-PORT is available: (i) on the SEC’s website at http://www.sec.gov; and (ii) may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Each Portfolio will be post to http://regdocs.blugiant.com/globalatlanticportfolios, a complete list of its portfolio holdings as of the last calendar day of each month approximately 30 days following the end of the month. Each Portfolio’s portfolio holdings will remain available on the website noted above at least until the next monthly update.

 

   
INVESTMENT ADVISER ADMINISTRATOR
Global Atlantic Investment Advisors, LLC Gemini Fund Services, LLC
10 West Market Street, Suite 2300 80 Arkay Drive, Suite 110
Indianapolis, IN 46204 Hauppauge, NY 11788
   
INVESTMENT SUB-ADVISERS                                       
BlackRock Investment Management, LLC Goldman Sachs Asset Management, L.P.
1 University Square 200 West Street
Princeton, NJ 08536 New York, NY 10282

 

 

Item 2. Code of Ethics. Not Applicable

 

Item 3. Audit Committee Financial Expert. Not Applicable

 

Item 4. Principal Accountant Fees and Services. Not Applicable

 

Item 5. Audit Committee of Listed Companies. Not applicable to open-end investment companies.

 

Item 6. Schedule of Investments. (a) Schedule of investments in securities of unaffiliated issuers is included under Item 1; (b) Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds. Not applicable to open-end investment companies.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies. Not applicable to open-end investment companies.

 

Item 9. Purchases of Equity Securities by Closed-End Funds. Not applicable to open-end investment companies.

 

Item 10. Submission of Matters to a Vote of Security Holders. There were no material changes to the procedure by which shareholders recommend nominees to the registrant’s board of trustees since the date of the registrant’s prior report on Form N-CSR or, as applicable, in response to the requirements of Item 407(c)(2)(iv) of Regulation S-X (per item 22(b)(15) of Schedule 14A).

 

Item 11. Controls and Procedures.

 

(a)       Based on an evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the registrant have concluded that the disclosure controls and procedures of the registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the registrant’s management, including the registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b)       There were no changes in the registrant’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 12. Disclosure of securities lending activities for closed-end management investment companies. Not applicable to open-end investment companies.

 

Item 13. Exhibits.

 

(a)(1) Not Applicable

 

(a)(2) Certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 12(a)(2) of Form N-CSR) are filed herewith.

 

(a)(3) Not applicable for open-end investment companies.

 

(a)(4) There was no change in the registrant’s independent public accountant for the period covered by this report.

 

(b)Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 12(b) of Form N-CSR) are filed herewith.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Forethought Variable Insurance Trust

 

By (Signature and Title)

 

 

 

 

/s/ Robert M. Arena, Jr.

Robert M. Arena, Jr., President

 

Date 8/19/19

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)

 

 

 

/s/ Robert M. Arena, Jr.

Robert M. Arena, Jr., President

 

Date 8/19/19

 

 

By (Signature and Title)

 

 

 

/s/ Laura Szalyga

Laura Szalyga, Treasurer

 

Date 8/19/19