XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT
9 Months Ended
Dec. 31, 2021
DEBT  
NOTE 6 - DEBT

NOTE 6 – DEBT

 

Notes Payable

 

During October 2016, the Company extinguished $129,549 of debt in exchange for 5,000,000 shares of newly issued common stock. The original note had a maturity date of November 11, 2016, and no interest rate. A total of 4,200,000 shares were issued to three of the four noteholders. As of December 31, 2016, the remaining balance of 800,000 shares of common stock was pending issuance to one noteholder, so common stock payable of $474,000 was recorded in the accompanying consolidated statement of stockholders’ equity. As of July 2019, the shares were still pending issuance; accordingly, the Company reclassified the amount due to Noteholder 8 to notes payable at the fair value of the common stock. During February 2020, the Company issued 800,000 shares of the Company’s common stock pursuant to the October 2016 debt extinguishment. As a result, the note payable of $474,000 is no longer outstanding. On February 12, 2019, Noteholder 1 submitted a notice of conversion for $125,000 principal and $11,250 accrued interest after the note was in default.  The note terms provided a $3,000 daily fee for failure to deliver common stock prior to a deadline of two days after the conversion notice. The shares due under the conversion were not issued until May 8, 2019. Accordingly, a note payable of $135,000was recorded as a penalty at March 31, 2019. An additional $114,000 was accrued as a penalty during the year ended March 31, 2020. The $249,000 balance was outstanding and in default at March 31, 2021. On June 28, 2021, the Company and Noteholder 1 settled the dispute over the outstanding balance. As part of the settlement, the Company issued 83,333,333 shares of common stock valued at $425,000 for the settlement of the $249,000 note balance and $59,760 in accrued interest, resulting in a loss on settlement of $116,240.

 

On November 22, 2019, the Company issued a $50,000 promissory note to a third-party lender for a $25,000 cash borrowing. Accordingly, a $25,000 discount was recorded at issuance, all of which was amortized by March 31, 2020. The non-interest-bearing note is secured by inventory, matured February 20, 2020, and remains in default at December 31, 2021.

On May 9, 2020, pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), the Company received a two-year loan for $68,000 from Noteholder 12. Interest is deferred for six months, then is at 1% until maturity in May 2022. The Company applied for the loan to be forgiven by the Small Business Administration and on October 12, 2021, forgiveness of the principal and interest related to the loan was granted.

 

During the period ended December 31, 2021, the Company incurred interest expenses related to notes payable totaling $4,690.

 

Convertible Debt

 

At December 31, 2021, the Company's convertible debt and derivative liability related to the notes which can be converted at variable discounted rates are summarized as follows:

 

Noteholder

 

Origination

 

Maturity

 

Interest

rate

 

 

Variable

conversion

discount

 

 

Principal

balance

 

 

Debt

discount

 

 

Net amount

of liabilities

presented

 

 

Corresponding derivative

balance

 

Noteholder 10

 

2/27/2020

 

2/26/2021

 

 

10.00%

 

 

40.00%

 

$131,788

 

 

$-

 

 

$131,788

 

 

$159,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$131,788

 

 

$-

 

 

$131,788

 

 

$159,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noteholder

 

Origination

 

Maturity

 

Interest

rate

 

 

Fixed

conversion rate

 

 

Principal

balance

 

 

Debt

discount

 

 

Net amount of liabilities

presented

 

 

Corresponding derivative

balance

 

Noteholder 9

 

7/7/2016

 

9/30/2019

 

 

6.00%

 

$0.10/Share

 

 

$25,000

 

 

$-

 

 

$25,000

 

 

$-

 

Noteholder 13

 

2/16/2021

 

8/16/2021

 

 

6.00%

 

$0.015/Share

 

 

 

140,000

 

 

 

-

 

 

 

140,000

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$165,000

 

 

$-

 

 

$165,000

 

 

$21

 

 

At March 31, 2021, the Company's convertible debt and derivative liability related to the notes which can be converted at variable discounted rates are summarized as follows:

 

Noteholder

 

Origination

 

Maturity

 

Interest

rate

 

 

Variable

conversion

discount

 

 

Principal

balance

 

 

Debt

discount

 

 

Net amount of liabilities

presented

 

 

Corresponding derivative

balance

 

Noteholder 2

 

11/1/2018

 

8/1/2019

 

 

12.00%

 

 

35.00%

 

$21,487

 

 

$-

 

 

$21,487

 

 

$37,914

 

Noteholder 8

 

11/21/2017

 

5/21/2018

 

 

6.00%

 

See below

 

 

 

20,000

 

 

 

-

 

 

 

20,000

 

 

 

210,951

 

Noteholder 10

 

2/27/2020

 

2/26/2021

 

 

10.00%

 

 

40.00%

 

 

131,788

 

 

 

-

 

 

 

131,788

 

 

 

202,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$173,275

 

 

$-

 

 

$173,275

 

 

$451,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noteholder

 

Origination

 

Maturity

 

Interest

rate

 

 

Fixed

conversion rate

 

 

Principal

balance

 

 

Debt

discount

 

 

Net amount of liabilities

presented

 

 

Corresponding derivative

balance

 

Noteholder 9

 

7/7/2016

 

9/30/2019

 

 

6.00%

 

$0.10/Share

 

 

$25,000

 

 

$-

 

 

$25,000

 

 

$-

 

Noteholder 13

 

2/16/2021

 

8/16/2021

 

 

6.00%

 

$0.015/Share

 

 

 

140,000

 

 

 

-

 

 

 

140,000

 

 

 

21,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$165,000

 

 

$-

 

 

$165,000

 

 

$21,038

 

  

During the period ended December 31, 2021, the Company incurred interest expenses related to convertible debt totaling $19,284.

On July 10, 2020, the Company and Noteholder 8 agreed to amend the conversion terms of the $20,000 convertible note payable so that the conversion price is equal to the lessor of $0.0002 or the lowest price the Company has issued stock to any other common stockholder or through the issuance of stock for the conversion of debt during the 90 days prior to the date of submission of a conversion notice by Noteholder 8. The change in conversion terms resulted in a derivative liability and financing costs incurred of $96,958.

 

On October 20, 2021, the Company and Noteholder 8 reached an agreement resolving an ongoing dispute related to Noteholder 8’s convertible note payable. As part of the agreement, the Company issued 225,910,000 shares of the Company’s common stock to settle the dispute and all unpaid principal and interest on the convertible note.

 

The convertible debt held by noteholders 9, 10 and 13 are in default at December 31, 2021.

 

Future Maturities

 

The Company’s future maturities of notes payable and convertible debt are as follows:

 

Year ending

 

 

March 31,

 

Amount

 

2022

 

$346,788

 

 

 

$346,788

 

 

Amortization of Debt Discount

 

During the nine months ended December 31, 2021 and 2020, the Company recorded amortization of debt discounts totaling $-0- and $295,934, respectively.