XML 27 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ 2,477,409 $ (1,788,422) $ (2,444,287) $ (2,413,122)
Adjustments to reconcile net loss to net cash to cash used by operating activities:        
Common shares issued for service 39,200 49,000 49,000 642,850
Amortization of intangible assets 172,032 172,033 229,377 229,377
Common shares issued for interest payment 13,487    
Amortization of debt discount       26,519
Stock based compensation expense 24,846 63,306 64,860 238,165
Gain on settlement of debt 51,400 51,400  
Interest expense from convertible debenture 3,516,537    
Change in fair value of derivative liabilities (8,125,328)    
Changes in operating assets and liabilities:        
Other assets (243,030) (35,000) (334,150)  
Accounts Payable 856,639 (382,203) (117,777) 413,234
Accrued Payroll     229,167
Net cash used by operating activities (1,268,208) (1,869,886) (2,501,577) (621,341)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repayment of debt (244,300) (244,300) (35,000)
Proceeds from issuance of preferred shares 3,040,000 3,040,000 250,000
Proceeds from loan payable - related party 432,000    
Proceeds from convertible debenture - related party 500,000    
Proceeds from issuance of common stock and warrants     446,999
Net cash provided by financing activities 932,000 2,795,700 2,795,700 661,999
Net decrease in cash (336,208) 925,814 294,123 40,658
Cash, beginning of period 339,923 45,800 45,800 5,140
Cash, end of period 3,715 971,614 339,923 45,800
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest 2,212
Cash paid for taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES        
Conversion of preferred shares to common stock 3,200,000 3,200,000
Settlement of debt by issuance of common stock 1,150,135 1,150,135
Cashless exercise of warrants 224 19,309
Deemed dividends for ratchet adjustments to warrants 48,659 48,659
Deemed dividends for commitment shares 17,099,058 48,659 $ 48,659 $ 20,995
Stock warrants classified as derivative liability $ 7,530,308