XML 26 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Changes in Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance at Jun. 30, 2017 $ 74 $ 3,492,254 $ (2,335,009) $ 1,157,319
Beginning Balance, Shares at Jun. 30, 2017 735,400      
Issuance of shares and warrants for cash $ 1 444,998 444,999
Issuance of shares and warrants for cash, Shares 13,838      
Issuance of shares in exchange for debt settlement        
Issuance of shares for services $ 4 642,846 642,850
Issuance of shares for services, Shares 37,988      
Options vested 238,165 238,165
Exercise of options for cash 2,000 2,000
Exercise of options for cash, Shares 800      
Stock option compensation         238,165
Cashless exercise of warrants        
Issuance of warrants for services 12,469 12,469
Issuance of warrants with debt 26,519 26,519
Deemed dividend for commitment shares         20,995
Deemed dividends for ratchet adjustment to warrants 20,995 (20,995)
Net loss (2,413,122) (2,413,122)
Ending Balance at Jun. 30, 2018 $ 79 4,880,246 (4,769,126) 111,199
Ending Balance, Shares at Jun. 30, 2018 788,026      
Issuance of preferred stock in a private placement $ 3,200,000 3,200,000 3,200,000
Issuance of preferred stock in a private placement, Shares 2,133,332      
Conversion of preferred stock to common stock $ (3,200,000) $ 171 (171)
Conversion of preferred stock to common stock (in shares) (2,133,332) 1,706,666      
Issuance of shares in exchange for debt settlement $ 1 1,150,134 1,150,135
Issuance of shares in exchange for debt settlement, Shares 7,804      
Stock option compensation 3,412 3,412
Cashless exercise of warrants $ 2 (2)
Cashless exercise of warrants, Shares 17,935      
Deemed dividends for ratchet adjustment to warrants 48,659 (48,659)
Net loss (439,871) (439,871)
Ending Balance at Sep. 30, 2018 $ 253 9,282,278 (5,257,656) 4,024,875
Ending Balance, Shares at Sep. 30, 2018 2,520,431      
Beginning Balance at Jun. 30, 2018 $ 79 4,880,246 (4,769,126) 111,199
Beginning Balance, Shares at Jun. 30, 2018 788,026      
Issuance of commitment shares        
Issuance of shares in exchange for debt settlement         1,150,135
Issuance of shares for services         49,000
Stock option compensation         63,306
Cashless exercise of warrants         224
Issuance of shares for interest payment        
Deemed dividend for commitment shares         48,659
Deemed dividends for ratchet adjustment to warrants         48,659
Net loss         (1,788,422)
Ending Balance at Mar. 31, 2019   $ 254 9,391,171 (6,606,207) 2,785,218
Ending Balance, Shares at Mar. 31, 2019   2,531,631      
Beginning Balance at Jun. 30, 2018 $ 79 4,880,246 (4,769,126) 111,199
Beginning Balance, Shares at Jun. 30, 2018 788,026      
Issuance of preferred stock in a private placement $ 3,200,000 3,200,000 3,200,000
Issuance of preferred stock in a private placement, Shares 2,133,332      
Conversion of preferred stock to common stock $ (3,200,000) $ 171 (171)
Conversion of preferred stock to common stock (in shares) (2,133,332) 1,706,666      
Issuance of shares in exchange for debt settlement $ 1 1,150,134 1,150,135
Issuance of shares in exchange for debt settlement, Shares 7,804      
Issuance of shares for services $ 1 48,999 49,000
Issuance of shares for services, Shares 11,200      
Stock option compensation 64,860 64,860
Cashless exercise of warrants $ 154 (154) 19,309
Cashless exercise of warrants, Shares 1,544,746      
Deemed dividend for commitment shares         48,659
Deemed dividends for ratchet adjustment to warrants 48,659 (48,659) 48,659
Net loss (2,444,287) (2,444,287)
Ending Balance at Jun. 30, 2019 $ 406 9,392,573 (7,262,072) 2,130,907
Ending Balance, Shares at Jun. 30, 2019 4,058,724      
Beginning Balance at Sep. 30, 2018 $ 253 9,282,278 (5,257,656) 4,024,875
Beginning Balance, Shares at Sep. 30, 2018 2,520,431      
Stock option compensation     16,285   16,285
Net loss       (500,510) (500,510)
Ending Balance at Dec. 31, 2018 $ 253 9,298,563 (5,758,166) 3,540,650
Ending Balance, Shares at Dec. 31, 2018 2,520,431      
Issuance of shares for services   $ 1 48,999   49,000
Issuance of shares for services, Shares   11,200      
Stock option compensation 43,609 43,609
Deemed dividend for commitment shares        
Net loss (848,041) (848,041)
Ending Balance at Mar. 31, 2019   $ 254 9,391,171 (6,606,207) 2,785,218
Ending Balance, Shares at Mar. 31, 2019   2,531,631      
Beginning Balance at Jun. 30, 2019 $ 406 9,392,573 (7,262,072) 2,130,907
Beginning Balance, Shares at Jun. 30, 2019 4,058,724      
Issuance of commitment shares   $ 112 10,068,638   10,068,750
Issuance of commitment shares, Shares   1,125,000      
Issuance of shares for interest payment   $ 112 10,068,638   10,068,750
Issuance of shares for interest payment, in shares   1,125,000      
Deemed dividend for commitment shares       (17,099,058) (17,099,058)
Net loss       (3,821,227) (3,821,227)
Ending Balance at Sep. 30, 2019 $ 518 19,461,211 (28,182,357) (8,720,628)
Ending Balance, Shares at Sep. 30, 2019 5,183,724      
Beginning Balance at Jun. 30, 2019 $ 406 9,392,573 (7,262,072) 2,130,907
Beginning Balance, Shares at Jun. 30, 2019 4,058,724      
Issuance of commitment shares         13,487
Issuance of shares in exchange for debt settlement        
Issuance of shares for services         39,200
Stock option compensation         24,846
Cashless exercise of warrants        
Issuance of shares for interest payment         13,487
Deemed dividend for commitment shares         17,099,058
Deemed dividends for ratchet adjustment to warrants        
Net loss         2,477,409
Ending Balance at Mar. 31, 2020 $ 519 19,538,743 (21,883,721) (2,344,459)
Ending Balance, Shares at Mar. 31, 2020 5,199,346      
Beginning Balance at Sep. 30, 2019 $ 518 19,461,211 (28,182,357) (8,720,628)
Beginning Balance, Shares at Sep. 30, 2019 5,183,724      
Issuance of commitment shares        
Issuance of commitment shares, Shares        
Stock option compensation     11,162   11,162
Issuance of shares for interest payment        
Issuance of shares for interest payment, in shares        
Deemed dividend for commitment shares    
Net loss 6,665,038 6,665,038
Ending Balance at Dec. 31, 2019   $ 518 19,472,373 (21,517,319) (2,044,428)
Ending Balance, Shares at Dec. 31, 2019   5,183,724      
Issuance of commitment shares   13,487 13,487
Issuance of commitment shares, Shares   4,422      
Issuance of shares for services   $ 1 39,199   39,200
Issuance of shares for services, Shares   11,200      
Stock option compensation 13,684 13,684
Issuance of shares for interest payment   13,487 13,487
Issuance of shares for interest payment, in shares   4,422      
Deemed dividend for commitment shares        
Net loss (366,402) (366,402)
Ending Balance at Mar. 31, 2020 $ 519 $ 19,538,743 $ (21,883,721) $ (2,344,459)
Ending Balance, Shares at Mar. 31, 2020 5,199,346