XML 39 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ 2,477,409 $ (1,788,422)
Adjustments to reconcile net loss to net cash to cash used by operating activities:    
Amortization of intangible assets 172,032 172,033
Common shares issued for service 39,200 49,000
Common shares issued for interest payment 13,487
Stock based compensation expense 24,846 63,306
Gain on settlement of debt 51,400
Interest expense from convertible debenture 3,516,537
Change in fair value of derivative liabilities (8,125,328)
Changes in operating assets and liabilities:    
Other assets (243,030) (35,000)
Accounts Payable 856,639 (382,203)
Net cash used by operating activities (1,268,208) (1,869,886)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt (244,300)
Proceeds from issuance of preferred shares 3,040,000
Proceeds from loan payable - related party 432,000
Proceeds from convertible debenture - related party 500,000
Net cash provided by financing activities 932,000 2,795,700
Net (decrease) increase in cash (336,208) 925,814
Cash, beginning of period 339,923 45,800
Cash, end of period 3,715 971,614
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 2,212
Cash paid for taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Conversion of preferred shares to common stock 3,200,000
Settlement of debt by issuance of common stock and forgiveness of debt 1,150,135
Cashless exercise of warrants 224
Deemed dividends for ratchet adjustments to warrants 48,659
Deemed dividends for commitment shares 17,099,058 48,659
Stock warrants classified as derivative liability $ 7,530,308