XML 33 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ 2,843,811 $ (940,381)
Adjustments to reconcile net loss to net cash to cash used by operating activities:    
Amortization of intangible assets 114,689 114,689
Stock based compensation expense 11,162 19,697
Gain on settlement of debt 51,400
Interest expense from convertible debenture 3,497,264
Change in fair value of derivative liabilities (7,758,778)
Changes in operating assets and liabilities:    
Other assets (216,660)
Accounts Payable 641,697 (456,422)
Net cash used by operating activities (866,815) (1,211,017)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt (244,300)
Proceeds from issuance of preferred shares 3,040,000
Proceeds from loan payable - related party 30,000
Proceeds from convertible debenture - related party 500,000
Net cash provided by financing activities 530,000 2,795,700
Net (decrease) increase in cash (336,815) 1,584,683
Cash, beginning of period 339,923 45,800
Cash, end of period 3,108 1,630,483
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 1,272
Cash paid for taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Conversion of preferred shares to common stock 3,200,000
Settlement of debt by issuance of common stock and forgiveness of debt 1,150,135
Cashless exercise of warrants 224
Deemed dividends for ratchet adjustments to warrants 48,659
Deemed dividends for commitment shares 17,099,058 48,659
Stock warrants classified as derivative liability $ 7,530,308