XML 15 R22.htm IDEA: XBRL DOCUMENT v3.20.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of fair values of stock options granted, estimated using Black-Scholes option valuation model assumptions
The fair values of stock options granted for the periods were estimated using the following assumptions:  
 
 
Stock Option Grants Awarded During the Three Months Ended March 31, 2020
 
Stock Option Grants Awarded During the Three Months Ended March 31, 2019
Stock Price
 
$1.74
 
$1.52 to $2.98
Dividend Yield
 
0.00%
 
0.00%
Expected Volatility
 
70%
 
70%
Risk-free interest rate
 
1.52%
 
2.52% - 2.62%
Expected Life
 
7 years
 
7 years
Summary of stock option activity
The following is a summary of our stock option activity during the three months ended March 31, 2020: 
 
Number of
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Grant Date
Fair Value
 
Weighted
Average
Remaining
Life In
Years
Outstanding, January 1, 2020
1,340,252

 
$
4.57

 
$
2.88

 
6.95
Granted
10,000

 
1.74

 
1.16

 
9.87
Exercised
—

 
—

 
—

 
—
Canceled / Forfeited
(133,487
)
 
4.29

 
2.84

 
—
Outstanding, March 31, 2020
1,216,765

 
$
4.57

 
$
2.87

 
6.09

 
 
Number of
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Grant Date
Fair Value
 
Weighted
Average
Remaining
Life In
Years
Exercisable, January 1, 2020
989,092

 
$
4.85

 
$
3.03

 
6.37
Vested
49,618

 
3.49

 
2.22

 
5.04
Exercised
—

 
—

 
—

 
—
Canceled / Forfeited
(27,316
)
 
5.69

 
3.69

 
—
Exercisable, March 31, 2020
1,011,394

 
$
4.76

 
$
2.97

 
5.60
Schedule of information related to stock options outstanding and exercisable
The following table presents information related to stock options outstanding and exercisable at March 31, 2020: 
Options Outstanding
 
Options Exercisable
Exercise
Price
 
Outstanding
Number of
Options
 
Weighted
Average
Remaining
Life In
Years
 
Exercisable
Number
of Options
$1.52 – $3.15
 
280,435

 
5.71
 
182,476

$3.25 – $4.92
 
538,780

 
6.20
 
462,564

$5.01 – $6.00
 
237,250

 
4.67
 
219,161

$6.18 – $7.20
 
70,000

 
5.02
 
61,259

$7.54 – $7.80
 
67,800

 
4.99
 
63,434

$8.06 – $12.98
 
22,500

 
4.80
 
22,500

 
 
1,216,765

 
5.60
 
1,011,394

Schedule of restricted stock unit activity
 A summary of restricted stock unit activity for the three months ended March 31, 2020 is as follows: 
 
Number of
Restricted Share
Units
 
Weighted-
Average
Grant-Date Fair
Value Per Share
Outstanding at January 1, 2020
2,556,004

 
$
3.38

Granted
1,824,965

 
1.69

Vested
(378,051
)
 
2.32

Forfeited
(240,954
)
 
2.45

Outstanding at March 31, 2020
3,761,964

 
$
2.72

Schedule of stock-based compensation
Total stock-based compensation recorded in the condensed consolidated statements of comprehensive loss is allocated as follows: 
 
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Research and development
 
$
648,000

 
$
633,000

Sales, marketing and administration
 
731,000

 
721,000

   Total stock-based compensation
 
$
1,379,000

 
$
1,354,000