XML 55 R41.htm IDEA: XBRL DOCUMENT v3.19.1
WARRANTS (Narrative) (Details)
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 19, 2017
USD ($)
$ / shares
shares
Dec. 18, 2017
USD ($)
$ / shares
Sep. 28, 2017
USD ($)
$ / shares
shares
Apr. 25, 2016
$ / shares
shares
Jun. 17, 2013
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Sep. 30, 2017
USD ($)
$ / shares
Feb. 28, 2017
USD ($)
$ / shares
shares
Sep. 30, 2016
$ / shares
shares
Apr. 30, 2016
shares
Oct. 31, 2014
$ / shares
shares
Aug. 31, 2014
$ / shares
shares
Mar. 31, 2013
$ / shares
shares
Jan. 31, 2013
tranche
founder
$ / shares
shares
Oct. 31, 2017
$ / shares
shares
Mar. 31, 2013
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Oct. 02, 2017
shares
Mar. 19, 2013
shares
Warrant liabilities                                              
Proceeds from exercises of warrants | $                                     $ 260,000 $ 9,272,000      
Common stock issued | $ $ 20,000           $ 20,000                       27,000 20,000      
Non-cash warrant inducement expense | $                                     0 2,688,000      
Sale of common stock, net of offering costs | $                                     21,189,000 15,950,000      
Common Stock                                              
Warrant liabilities                                              
Sale of common stock, net of offering costs | $                                     $ 6,000 $ 4,000      
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares                                     6,571,428 3,603,817      
Exercise of warrants, cashless (in shares) | shares                                       147,847      
Founders | Class B Member’s | Resonant LLC                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares           124,998                                  
Placement agents                                              
Assumptions used in estimating fair value of warrants                                              
Equity value | $       $ 200,000                                      
Implied unit price/stock price (in dollars per share)       $ 4.85                                      
Placement agents | Common Stock                                              
Assumptions used in estimating fair value of warrants                                              
Period end after closing                                     2 years        
Placement agents | Private Placement, Offering One                                              
Assumptions used in estimating fair value of warrants                                              
Sold in private placement (in shares) | shares       87,279                                      
Placement agents | Private Placement, Offering Two                                              
Assumptions used in estimating fair value of warrants                                              
Sold in private placement (in shares) | shares       11,567                                      
Bridge Warrants | Resonant LLC                                              
Warrant liabilities                                              
Number of tranches in which warrants were issued | tranche                             2                
Proceeds from exercises of warrants | $                                 $ 1,000            
Bridge Warrants | Founders                                              
Warrant liabilities                                              
Warrant term                           5 years 5 years                
Exercise price (in dollars per share)           $ 0.20               $ 0.4     $ 0.4            
Warrants to purchase shares of common stock or units (in shares) | shares           249,999                                  
Common stock issued | $                                     $ 1,600,000        
Assumptions used in estimating fair value of warrants                                              
Warrants and Rights outstanding, value | $                                     $ 1,600,000        
Bridge warrants issued in January 2013                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares                           20,833 20,833   20,833            
Bridge warrants issued in January 2013 | Class B Member’s | Resonant LLC                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares                             62,499               62,499
Consulting Warrant                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                                     $ 0.01        
Assumptions used in estimating fair value of warrants                                              
Exercise of warrants, cashless (in shares) | shares                                     242,913 85,620      
Consulting warrants issued in October 2014 | IR Consultant                                              
Warrant liabilities                                              
Warrant term                       4 years                      
Exercise price (in dollars per share)                       $ 6.50                      
Warrants to purchase shares of common stock or units (in shares) | shares                       6,000                      
Financing Warrants                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                                     $ 3.35        
Assumptions used in estimating fair value of warrants                                              
Exercise of warrants, cashless (in shares) | shares                                     5,542 6,842      
Private Placement Warrants                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                                     $ 2.86        
Proceeds from exercises of warrants | $             2,200,000                                
Non-cash warrant inducement expense | $             239,000                                
Sale of common stock, net of offering costs | $             $ 2,400,000                                
Assumptions used in estimating fair value of warrants                                              
Equity value | $                                   $ 2,500,000          
Implied unit price/stock price (in dollars per share)                   $ 2.90               $ 2.90          
Expected volatility (as a percent)                                   60.00%          
Expected dividend rate (as a percent)                                   0.00%          
Risk free interest rate (as a percent)                                   0.97%          
Expected Life                                   3 years          
Exercise of warrants, cashless (in shares) | shares                                       49,063      
Private Placement Warrants | Private Placement                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares 836,780           836,780       1,996,880                 836,780      
Private Placement Warrants | Common Stock                                              
Warrant liabilities                                              
Fair value adjustment of warrants | $ $ 166,000                                            
Inducement expense after fair value adjustment | $                                       $ 73,000      
Assumptions used in estimating fair value of warrants                                              
Equity value | $             $ 3,800,000                         $ 3,900,000      
Expected volatility (as a percent)             60.00%                         10.00%      
Expected dividend rate (as a percent)   0.00%                                          
Risk free interest rate (as a percent)     2.00%                                        
Expected Life   1 day         1 year 5 months 1 day                                
Private Placement Warrants | Minimum | Common Stock                                              
Assumptions used in estimating fair value of warrants                                              
Exercise price (in dollars per share) $ 6.96           $ 6.96                         $ 6.96      
Risk free interest rate (as a percent) 1.00%           2.00%                                
Private Placement Warrants | Maximum | Common Stock                                              
Assumptions used in estimating fair value of warrants                                              
Exercise price (in dollars per share) $ 7.42           $ 7.42                         7.42      
Risk free interest rate (as a percent) 1.00%           2.00%                                
Private Placement Warrants | Investors, Executives and Board Members                                              
Warrant liabilities                                              
Exercise price (in dollars per share) $ 2.86       $ 2.86   $ 2.86                         $ 2.86      
Assumptions used in estimating fair value of warrants                                              
Period start after closing         6 months                                    
Period end after closing         36 months                                    
Private Placement Warrants | Investors, Executives and Board Members | Private Placement                                              
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares                     1,996,880                        
Private Placement Warrants | Placement agents                                              
Assumptions used in estimating fair value of warrants                                              
Implied unit price/stock price (in dollars per share)         $ 2.86                                    
Sales of common stock, net of offering costs (in shares) | shares         99,844   836,780                                
Underwriting Warrant                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                                     7.50        
Assumptions used in estimating fair value of warrants                                              
Expected volatility (as a percent)     60.00%                                        
Sales of common stock, net of offering costs (in shares) | shares       1,976,919                                      
Underwriting Warrant | Common Stock                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares                   2,715,000               2,715,000          
Assumptions used in estimating fair value of warrants                                              
Equity value | $                                         $ 475,000    
Implied unit price/stock price (in dollars per share)                   $ 6.54               $ 6.54          
Expected volatility (as a percent)                                         60.00%    
Risk free interest rate (as a percent)                                         0.90%    
Expected Life       3 years                                      
Underwriting Warrant | Minimum                                              
Assumptions used in estimating fair value of warrants                                              
Implied unit price/stock price (in dollars per share)       $ 4.49                                      
Risk free interest rate (as a percent)       1.59%                                      
Underwriting Warrant | Maximum                                              
Assumptions used in estimating fair value of warrants                                              
Implied unit price/stock price (in dollars per share)       $ 4.69                                      
Risk free interest rate (as a percent)       1.63%                                      
Underwriting Warrant | Investors, Executives and Board Members                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                   $ 4.25               $ 4.25          
Underwriting Warrant | Investors, Executives and Board Members | Private Placement                                              
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares                   135,750                          
Underwriting Warrant | Placement agents                                              
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares       98,846                                      
Private Placement Warrants - February 2017                                              
Warrant liabilities                                              
Proceeds from exercises of warrants | $   $ 6,700,000                                          
Fair value adjustment of warrants | $   4,100,000                                          
Non-cash warrant inducement expense | $   6,700,000                                          
Inducement expense after fair value adjustment | $   2,600,000                                          
Assumptions used in estimating fair value of warrants                                              
Equity value | $   $ 13,400,000 $ 4,100,000                                        
Implied unit price/stock price (in dollars per share)   $ 8.18 $ 8.18                                        
Expected volatility (as a percent)   10.00%                                          
Risk free interest rate (as a percent)   1.25%                                          
Expected Life     1 year 8 months 1 day                                        
Private Placement Warrants - February 2017 | Private Placement                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares   1,626,898             1,626,898                            
Assumptions used in estimating fair value of warrants                                              
Period end after closing                 30 months                            
Private Placement Warrants - February 2017 | Investors, Executives and Board Members                                              
Warrant liabilities                                              
Exercise price (in dollars per share)   $ 8.25                                          
Private Placement Warrants - February 2017 | Investors, Executives and Board Members | Common Stock                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                 $ 8.25                            
Private Placement Warrants - February 2017 | Individual Investor | Private Placement                                              
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares   1,626,898                                          
Private Placement Warrants - February 2017 | Individual Investor | Private Placement | Capital Units                                              
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares                 1,626,898                            
Private Placement Warrants, February 2017, After Modifications                                              
Assumptions used in estimating fair value of warrants                                              
Equity value | $   $ 6,700,000                                          
Private Placement Warrants - September 2017                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                                     $ 4.85        
Assumptions used in estimating fair value of warrants                                              
Equity value | $               $ 3,600,000                              
Private Placement Warrants - September 2017 | Private Placement                                              
Warrant liabilities                                              
Warrants to purchase shares of common stock or units (in shares) | shares       1,745,581                       1,976,919           231,338  
Assumptions used in estimating fair value of warrants                                              
Period start after closing                 6 months                            
Private Placement Warrants - September 2017 | Minimum                                              
Assumptions used in estimating fair value of warrants                                              
Implied unit price/stock price (in dollars per share)               $ 4.49                              
Risk free interest rate (as a percent)               1.59%                              
Private Placement Warrants - September 2017 | Maximum                                              
Assumptions used in estimating fair value of warrants                                              
Implied unit price/stock price (in dollars per share)               $ 4.69                              
Risk free interest rate (as a percent)               1.63%                              
Private Placement Warrants - September 2017 | Investors, Executives and Board Members | Capital Units                                              
Warrant liabilities                                              
Exercise price (in dollars per share)                               $ 4.85              
Private Placement Warrants - September 2017 | Investors, Executives and Board Members | Private Placement | Capital Units                                              
Assumptions used in estimating fair value of warrants                                              
Sales of common stock, net of offering costs (in shares) | shares                               1,976,919              
MDB | Consulting Warrant                                              
Warrant liabilities                                              
Warrant term           7 years                                  
Exercise price (in dollars per share)           $ 0.01                                  
Warrants to purchase shares of common stock or units (in shares) | shares           222,222                                  
MDB | Financing Warrants                                              
Warrant liabilities                                              
Warrant term           7 years                                  
Exercise price (in dollars per share)           $ 3.35                                  
Warrants to purchase shares of common stock or units (in shares) | shares           208,763                                  
MDB | Underwriting Warrant                                              
Warrant liabilities                                              
Warrant term           5 years                                  
Exercise price (in dollars per share)           $ 7.50                                  
Warrants to purchase shares of common stock or units (in shares) | shares           310,500                                  
Assumptions used in estimating fair value of warrants                                              
Warrants exercisable period from underwriting agreement           180 days                                  
IR Firm | Consulting warrants issued in August 2014                                              
Warrant liabilities                                              
Number of founders | founder                             3                
Warrant term                         3 years                    
Exercise price (in dollars per share)                             $ 0.40                
Warrants to purchase shares of common stock or units (in shares) | shares                         42,000                    
Assumptions used in estimating fair value of warrants                                              
Exercise price (in dollars per share)                         $ 8.31                    
IR Firm | Private Placement Warrants - February 2017                                              
Assumptions used in estimating fair value of warrants                                              
Equity value | $                 $ 2,100,000                            
Implied unit price/stock price (in dollars per share)                 $ 4.91                            
Risk free interest rate (as a percent)                 1.50%                            
Expected Life                 3 years                            
Sales, marketing and administration | Bridge Warrants | Founders                                              
Warrant liabilities                                              
Fair value adjustment of warrants | $                                     $ 2,000