XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS    
Cash and cash equivalents $ 7,767,000 $ 19,524,000
Accounts receivable 145,000 50,000
Prepaid expenses and other current assets 523,000 536,000
Restricted cash 0 100,000
Investments held-to-maturity 25,085,000 0
TOTAL CURRENT ASSETS 33,520,000 20,210,000
PROPERTY AND EQUIPMENT    
Property and equipment 3,399,000 3,212,000
Less: Accumulated depreciation and amortization (2,019,000) (1,858,000)
PROPERTY AND EQUIPMENT, NET 1,380,000 1,354,000
NONCURRENT ASSETS    
Intangible assets, net 1,381,000 1,353,000
Goodwill 842,000 824,000
Deferred income taxes 3,000 0
Other assets 19,000 19,000
TOTAL OTHER NONCURRENT ASSETS 2,245,000 2,196,000
TOTAL ASSETS 37,145,000 23,760,000
CURRENT LIABILITIES    
Accounts payable 900,000 708,000
Accrued expenses 140,000 314,000
Accrued salaries and payroll related expenses 1,265,000 1,936,000
Customer deposits 130,000 0
Deferred revenue, current 148,000 143,000
TOTAL CURRENT LIABILITIES 2,583,000 3,101,000
LONG-TERM LIABILITIES    
Deferred rent 13,000 10,000
Deferred income taxes 0 1,000
TOTAL LIABILITIES 2,596,000 3,112,000
Commitments and contingencies (Note 8) 0 0
STOCKHOLDERS’ EQUITY    
Common stock, $0.001 par value, 47,000,000 authorized and 19,511,276 outstanding as of December 31, 2017, and 25,668,293 outstanding as of March 31, 2018 26,000 20,000
Preferred stock, $0.001 par value, 3,000,000 authorized and none outstanding as of December 31, 2017 and March 31, 2018 0 0
Additional paid-in capital 107,973,000 88,447,000
Accumulated other comprehensive income (loss) 14,000 (7,000)
Accumulated deficit (73,464,000) (67,812,000)
TOTAL STOCKHOLDERS’ EQUITY 34,549,000 20,648,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 37,145,000 $ 23,760,000