XML 29 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of fair values of stock options granted, estimated using Black-Scholes option valuation model assumptions
We estimated the fair value of stock options awarded during the three months ended March 31, 2016 and 2017 using the Black-Scholes option valuation model. The fair values of stock options granted for the periods were estimated using the following assumptions: 
 
Stock Option Grants Awarded During the Three Months Ended March 31, 2016
 
Stock Option Grants Awarded During the Three Months Ended March 31, 2017
Stock Price
$1.93 to $2.00
 
$4.36 to $4.37
Dividend Yield
0.00%
 
0.00%
Expected Volatility
60%
 
60%
Risk-free interest rate
1.49% - 1.74%
 
2.09% - 2.14%
Expected Life
7 years
 
7 years
Summary of stock option activity
The following is a summary of our stock option activity during the three months ended March 31, 2017
 
Number of
Stock Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Grant Date
Fair Value
 
Weighted
Average
Remaining
Life In
Years
Outstanding, January 1, 2017
801,690

 
$
5.25

 
$
3.32

 
7.40
Granted
150,880

 
4.36

 
2.63

 
9.83
Exercised

 

 

 
Forfeited
(47,772
)
 
4.64

 
3.03

 
Outstanding, March 31, 2017
904,798

 
$
5.13

 
$
3.22

 
7.64

 
 
Number of
Stock Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Grant Date
Fair Value
 
Weighted
Average
Remaining
Life In
Years
Exercisable, January 1, 2017
419,174

 
$
5.94

 
$
3.86

 
6.00
Vested
170,418

 
4.38

 
2.66

 
8.92
Exercised

 

 

 
Forfeited
(30,276
)
 
6.20

 
4.10

 
Exercisable, March 31, 2017
559,316

 
$
5.45

 
$
3.48

 
6.93
Schedule of information related to stock options outstanding and exercisable
The following table presents information related to stock options outstanding and exercisable at March 31, 2017
Stock Options Outstanding
 
Stock Options Exercisable
Exercise
Price
 
Outstanding
Number of
Stock Options
 
Weighted
Average
Remaining
Life In
Years
 
Exercisable
Number
of Stock Options
$1.93 – $2.00
 
176,818

 
5.18
 
65,074

$3.83 – $4.70
 
220,880

 
9.75
 
138,383

$5.06 – $6.00
 
340,000

 
5.63
 
260,866

$6.49 – $7.20
 
60,000

 
7.41
 
38,141

$7.54 – $7.55
 
69,600

 
7.67
 
37,623

$8.06 – $12.98
 
37,500

 
7.86
 
19,229

 
 
904,798

 
6.93
 
559,316

Schedule of restricted stock unit activity
A summary of restricted stock unit activity for the three months ended March 31, 2017 is as follows: 
 
Number of
Restricted Share
Units
 
Weighted-
Average
Grant-Date Fair
Value
Outstanding at January 1, 2017
1,455,558

 
$
3.64

Granted
265,390

 
4.37

Vested
(310,230
)
 
3.94

Forfeited
(8,815
)
 
8.06

Outstanding at March 31, 2017
1,401,903

 
$
4.53

Schedule of stock-based compensation
Total equity-based compensation costs recorded in the condensed consolidated statements of operations is allocated as follows: 
 
 
Three Months Ended March 31, 2016
 
Three Months Ended March 31, 2017
Research and development
 
 
 
 
Employees
 
$
144,000

 
$
226,000

Non-employees
 
5,000

 
26,000

Total research and development
 
149,000

 
252,000

 
 
 
 
 
General and administrative
 
 
 
 
Employees and directors
 
203,000

 
367,000

Non-employees
 
6,000

 
74,000

Total general and administrative
 
209,000

 
441,000

 
 
 
 
 
Total equity-based compensation
 
$
358,000

 
$
693,000