XML 56 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
WARRANTS (Narrative) (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 14, 2016
$ / shares
shares
Apr. 25, 2016
$ / shares
shares
Jun. 17, 2013
USD ($)
$ / shares
shares
Sep. 30, 2016
$ / shares
shares
Aug. 31, 2016
USD ($)
Apr. 30, 2016
shares
Sep. 30, 2015
USD ($)
$ / shares
Oct. 31, 2014
USD ($)
$ / shares
shares
Aug. 31, 2014
USD ($)
$ / shares
shares
Mar. 31, 2013
$ / shares
shares
Jan. 31, 2013
tranche
founder
$ / shares
shares
Mar. 31, 2013
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Sep. 30, 2015
$ / shares
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
shares
Mar. 19, 2013
shares
Warrant liabilities                                  
Cash paid for warrants | $                             $ 280,000 $ 0  
Assumptions used in estimating fair value of warrants                                  
Exercise of warrants, cashless (in shares)                               208,184  
Capital Units                                  
Assumptions used in estimating fair value of warrants                                  
Sales of common stock, net of offering costs (in shares)                             2,715,000    
Common Stock                                  
Assumptions used in estimating fair value of warrants                                  
Implied unit price/stock price (in dollars per unit/share) | $ / shares $ 4.25                                
Sales of common stock, net of offering costs (in shares) 2,715,000                           4,711,880    
Exercise of warrants, cashless (in shares)                             21,068 208,184  
Founders | Class B Member’s | Resonant LLC                                  
Warrant liabilities                                  
Warrants to purchase shares of common stock or units (in units/shares)     124,998                            
Investors, Executives and Board Members | Capital Units                                  
Assumptions used in estimating fair value of warrants                                  
Implied unit price/stock price (in dollars per unit/share) | $ / shares   $ 2.985                              
Sales of common stock, net of offering costs (in shares)   1,996,880                              
Investors, Executives and Board Members | Common stock warrants                                  
Assumptions used in estimating fair value of warrants                                  
Period start after closing   6 months                              
Period end after closing   36 months                              
Placement agents | Capital Units                                  
Assumptions used in estimating fair value of warrants                                  
Implied unit price/stock price (in dollars per unit/share) | $ / shares   $ 2.86                              
Sales of common stock, net of offering costs (in shares)   99,844                              
Placement agents | Common Stock                                  
Assumptions used in estimating fair value of warrants                                  
Sales of common stock, net of offering costs (in shares) 135,750                                
Period end after closing                             2 years    
Bridge Warrants | Resonant LLC                                  
Warrant liabilities                                  
Number of tranches in which warrants were issued | tranche                     2            
Cash paid for warrants | $                       $ 1,000          
Bridge Warrants | Founders                                  
Warrant liabilities                                  
Warrant term                   5 years 5 years            
Exercise price (in dollars per unit/share) | $ / shares     $ 0.20             $ 0.4   $ 0.4          
Warrants to purchase shares of common stock or units (in units/shares)     249,999                            
Bridge warrants issued in January 2013                                  
Warrant liabilities                                  
Warrants to purchase shares of common stock or units (in units/shares)                   20,833 20,833 20,833          
Bridge warrants issued in January 2013 | Class B Member’s | Resonant LLC                                  
Warrant liabilities                                  
Warrants to purchase shares of common stock or units (in units/shares)                     62,499           62,499
Consulting Warrant                                  
Assumptions used in estimating fair value of warrants                                  
Exercise of warrants, cashless (in shares)                             19,693    
Consulting warrants issued in October 2014 | IR Consultant                                  
Warrant liabilities                                  
Warrant term               4 years                  
Exercise price (in dollars per unit/share) | $ / shares               $ 6.50                  
Warrants to purchase shares of common stock or units (in units/shares)               6,000                  
Assumptions used in estimating fair value of warrants                                  
Expected dividend rate (as a percent)               0.00%                  
Vesting period               12 months                  
Monthly cash compensation | $               $ 5,000                  
Consulting warrants issued in October 2014 | IR Consultant | Minimum                                  
Assumptions used in estimating fair value of warrants                                  
Expected volatility (as a percent)                           60.00%      
Expected Life               3 years 3 months 18 days                  
Consulting warrants issued in October 2014 | IR Consultant | Maximum                                  
Assumptions used in estimating fair value of warrants                                  
Expected volatility (as a percent)               81.80%                  
Expected Life               4 years                  
Private Placement Warrants                                  
Assumptions used in estimating fair value of warrants                                  
Exercise of warrants, cashless (in shares)                             1,375    
Private Placement Warrants | Private Placement                                  
Warrant liabilities                                  
Warrants to purchase shares of common stock or units (in units/shares)           1,996,880                      
Private Placement Warrants | Investors, Executives and Board Members | Capital Units                                  
Warrant liabilities                                  
Exercise price (in dollars per unit/share) | $ / shares   $ 2.86                              
Private Placement Warrants | Investors, Executives and Board Members | Private Placement | Capital Units                                  
Assumptions used in estimating fair value of warrants                                  
Sales of common stock, net of offering costs (in shares)           1,996,880                      
Private Placement Warrants | Placement agents | Capital Units                                  
Assumptions used in estimating fair value of warrants                                  
Implied unit price/stock price (in dollars per unit/share) | $ / shares   $ 2.86                              
Sales of common stock, net of offering costs (in shares)   99,844                              
Underwriting Warrant | Common Stock                                  
Warrant liabilities                                  
Warrants to purchase shares of common stock or units (in units/shares)       2,715,000                 2,715,000        
Assumptions used in estimating fair value of warrants                                  
Equity value | $                         $ 475,000        
Implied unit price/stock price (in dollars per unit/share) | $ / shares       $ 6.54                 $ 6.54        
Expected volatility (as a percent)                         60.00%        
Expected dividend rate (as a percent)                         0.00%        
Risk free interest rate (as a percent)                         0.90%        
Expected Life                         3 years        
Underwriting Warrant | Investors, Executives and Board Members | Capital Units                                  
Warrant liabilities                                  
Exercise price (in dollars per unit/share) | $ / shares       $ 4.25                 $ 4.25        
Underwriting Warrant | Investors, Executives and Board Members | Private Placement | Capital Units                                  
Assumptions used in estimating fair value of warrants                                  
Sales of common stock, net of offering costs (in shares)       135,750                          
MDB | Consulting Warrant                                  
Warrant liabilities                                  
Warrant term     7 years                            
Exercise price (in dollars per unit/share) | $ / shares     $ 0.01                            
Warrants to purchase shares of common stock or units (in units/shares)     222,222                            
Assumptions used in estimating fair value of warrants                                  
Value of shares of common stock divided by exercise price of warrant's to determine exercisable warrants | $     $ 700,000                            
MDB | Financing Warrants                                  
Warrant liabilities                                  
Warrant term     7 years                            
MDB | Underwriting Warrant                                  
Warrant liabilities                                  
Warrant term     5 years                            
Exercise price (in dollars per unit/share) | $ / shares     $ 7.50                            
Warrants to purchase shares of common stock or units (in units/shares)     310,500                            
Warrants exercisable period from underwriting agreement     180 days                            
IR Firm | Consulting Warrant | IR Consultant                                  
Assumptions used in estimating fair value of warrants                                  
Stock compensation expense increase (decrease) | $                             $ (26,000) $ 58,000  
IR Firm | Consulting warrants issued in August 2014                                  
Warrant liabilities                                  
Number of founders | founder                     3            
Warrant term                 3 years                
Exercise price (in dollars per unit/share) | $ / shares                     $ 0.40            
Warrants to purchase shares of common stock or units (in units/shares)                 42,000                
Assumptions used in estimating fair value of warrants                                  
Equity value | $                 $ 119,000                
Exercise price (in dollars per unit/share) | $ / shares                 $ 8.31                
Implied unit price/stock price (in dollars per unit/share) | $ / shares                 $ 6.91                
Expected volatility (as a percent)                 69.70%                
Expected dividend rate (as a percent)                 0.00%                
Risk free interest rate (as a percent)                 0.88%                
Expected Life                 3 years                
Monthly cash compensation | $         $ 5,000   $ 3,000   $ 8,500                
IR Firm | Consulting warrants issued in August 2014 | Minimum                                  
Assumptions used in estimating fair value of warrants                                  
Implied unit price/stock price (in dollars per unit/share) | $ / shares             $ 2.98             $ 2.98      
Risk free interest rate (as a percent)                           0.91%      
IR Firm | Consulting warrants issued in August 2014 | Maximum                                  
Assumptions used in estimating fair value of warrants                                  
Implied unit price/stock price (in dollars per unit/share) | $ / shares             $ 11.62             $ 11.62      
Risk free interest rate (as a percent)                           1.50%      
IR Firm | Private Placement Warrants                                  
Assumptions used in estimating fair value of warrants                                  
Equity value | $                         $ 2,500,000        
Implied unit price/stock price (in dollars per unit/share) | $ / shares       $ 2.90                 $ 2.90        
Expected volatility (as a percent)                         60.00%        
Expected dividend rate (as a percent)                         0.00%        
Risk free interest rate (as a percent)                         0.97%        
Expected Life                         3 years