XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 7,685,390 $ 3,338,979
Prepaid expenses and other current assets 76,842 182,930
Investment held-to-maturity 7,989,274 0
Deferred finance costs   745,039
TOTAL CURRENT ASSETS 15,751,506 4,266,948
PROPERTY AND EQUIPMENT    
Fixed assets 818,035 231,120
Less: Accumulated depreciation and amortization (134,405) (7,360)
PROPERTY AND EQUIPMENT, NET 683,630 223,760
NONCURRENT ASSETS    
Patents and domain names, net 446,772 379,703
Other assets 14,656 11,782
TOTAL NONCURRENT ASSETS 461,428 391,485
TOTAL ASSETS 16,896,564 4,882,193
CURRENT LIABILITIES    
Accounts payable 146,108 91,974
Accrued expenses 73,947 163,375
Accrued salaries and payroll related expenses 154,780 13,504
Derivative liabilities   5,056,502
Convertible notes   7,740,843
TOTAL CURRENT LIABILITIES 374,835 13,066,198
LONG-TERM LIABILITIES    
Warrants   3,276,084
Other liabilities 61,755 3,876
TOTAL LIABILITIES 436,590 16,346,158
Commitments and contingencies (Note 7)      
STOCKHOLDERS EQUITY (DEFICIT)    
Common stock, $0.001 par value, 10,000,000 authorized and 999,999 outstanding as of December 31, 2013, and 47,000,000 authorized and 6,902,840 outstanding as of September 30, 2014 6,902 1,000
Preferred stock, $0.001 par value, none authorized or outstanding as of December 31, 2013, and 3,000,000 authorized and none outstanding as of September 30, 2014      
Additional paid-in capital 35,478,374 1,000
Accumulated deficit (19,025,302) (11,465,965)
TOTAL STOCKHOLDERS EQUITY (DEFICIT) 16,459,974 (11,463,965)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 16,896,564 $ 4,882,193