NPORT-EX 2 NPORT_CVC7_71121507_0425.htm

 

Calamos Antetokounmpo Global Sustainable Equities ETF

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
SHARES
        VALUE 
           
Common Stocks (97.3%)      
    Communication Services (5.5%)     
3,478     Alphabet, Inc. - Class A  $552,306 
491,935  KES  Safaricom, PLC   68,430 
2,461     Verizon Communications, Inc.   108,432 
          729,168 
    Consumer Discretionary (11.2%)     
1,717  EUR  Amadeus IT Group, SA   134,562 
4,692  HKD  BYD Company, Ltd. - Class H   223,964 
2,315     Chipotle Mexican Grill, Inc.#   116,954 
2,043  EUR  Cie Generale des Etablissements Michelin SCA   74,455 
5,092  GBP  Greggs, PLC   126,018 
349     Home Depot, Inc.   125,811 
2,560  EUR  Industria de Diseno Textil, SA   137,001 
37     MercadoLibre, Inc.#   86,241 
6,415     Sony Group Corp. (ADR)   166,790 
1,717     TJX Companies, Inc.   220,944 
1,315     Tractor Supply Company   66,565 
          1,479,305 
    Consumer Staples (6.8%)     
1,080     Colgate-Palmolive Company   99,565 
132     Costco Wholesale Corp.   131,274 
2,880     Darling Ingredients, Inc.#   92,707 
22,796  GBP  Haleon, PLC   114,351 
4,767  EUR  Jeronimo Martins SGPS, SA   115,135 
1,255  EUR  Kerry Group, PLC - Class A   132,576 
182  EUR  L'Oreal, SA#   79,791 
1,334     Walmart, Inc.   129,732 
          895,131 
    Financials (15.1%)     
20,468  HKD  AIA Group, Ltd.   153,333 
14,746  GBP  Aviva, PLC   110,051 
1,259     Bank of New York Mellon Corp.   101,236 
261,400  IDR  Bank Rakyat Indonesia Persero, Tbk PT   60,626 
3,830  NOK  DNB Bank, ASA   95,277 
708     Fiserv, Inc.#   130,676 
10,350  MXN  Grupo Financiero Banorte, SAB de CV - Class O   88,746 
2,902     HDFC Bank, Ltd. (ADR)   210,946 
1,759  HKD  Hong Kong Exchanges & Clearing, Ltd.   77,295 
645     Intercontinental Exchange, Inc.   108,341 
11,436     Itau Unibanco Holding, SA (ADR)   72,161 
556     Jack Henry & Associates, Inc.   96,427 
1,214  EUR  KBC Group, NV   111,480 
223     S&P Global, Inc.   111,511 
1,798  JPY  Tokio Marine Holdings, Inc.   71,779 
573     Travelers Companies, Inc.   151,347 
690     Visa, Inc. - Class A   238,395 
          1,989,627 
    Health Care (10.5%)     
715  GBP  AstraZeneca, PLC   102,225 
616  AUD  CSL, Ltd.   99,091 
2,922  JPY  Daiichi Sankyo Company, Ltd.   74,470 
836     Edwards Lifesciences Corp.#   63,110 
322  EUR  EssilorLuxottica, SA   92,179 
1,198     Gilead Sciences, Inc.   127,635 
158  CHF  Lonza Group, AG   112,678 
1,025     Merck & Company, Inc.   87,330 
470  EUR  Merck KGaA   64,904 
1,877  DKK  Novo Nordisk, A/S - Class B   123,946 
345  CHF  Roche Holding, AG   112,569 
1,900  CNY  Shenzhen Mindray Bio-Medical Electronics Company, Ltd. - Class A   57,465 
220     Thermo Fisher Scientific, Inc.   94,380 
264     UnitedHealth Group, Inc.   108,620 
443     Zoetis, Inc.   69,285 
          1,389,887 
    Industrials (15.0%)     
3,821  SEK  Atlas Copco, AB - Class A   59,239 
1,616     Canadian Pacific Kansas City, Ltd.   117,112 
1,253  EUR  Cie de Saint-Gobain, SA   135,559 
230     Deere & Company   106,619 
2,796  SEK  Epiroc, AB - Class A   60,401 
1,434  GBP  Experian, PLC   70,997 
537     Ferguson Enterprises, Inc.   91,107 
5,368  JPY  Hitachi, Ltd.   132,079 
1,552     nVent Electric, PLC   85,220 
1,017     Otis Worldwide Corp.   97,907 
494     Quanta Services, Inc.   144,589 
1,500  JPY  Recruit Holdings Company, Ltd.   83,319 
2,179  GBP  RELX, PLC   118,104 
197     Rockwell Automation, Inc.   48,793 
391  EUR  Schneider Electric, SE   90,449 
639  EUR  Siemens, AG   146,190 
100  JPY  SMC Corp.   32,501 
3,900  CNY  Sungrow Power Supply Company, Ltd. - Class A   32,541 
272     Trane Technologies, PLC   104,260 
254     Verisk Analytics, Inc.   75,293 
647     Waste Management, Inc.   150,984 
          1,983,263 
    Information Technology (23.4%)     
272     Accenture, PLC - Class A   81,369 
2,234     Apple, Inc.   474,725 
617     Applied Materials, Inc.   92,988 
111  EUR  ASML Holding, NV   73,247 
2,902     Bentley Systems, Inc. - Class B   124,757 
880     Broadcom, Inc.   169,374 
2,955  EUR  Infineon Technologies, AG   96,711 
200  JPY  Keyence Corp.   83,704 
1,490     Microsoft Corp.   588,937 
3,252     NVIDIA Corp.   354,208 
385     Oracle Corp.   54,177 
334     Palo Alto Networks, Inc.#   62,435 
2,267  KRW  Samsung Electronics Company, Ltd.   88,511 
210  KRW  Samsung SDI Company, Ltd.   26,001 
983  EUR  SAP, SE   284,300 
1,571     Taiwan Semiconductor Manufacturing Company, Ltd. (ADR)   261,870 
881     TE Connectivity, PLC   128,961 
281     Texas Instruments, Inc.   44,974 
          3,091,249 

 

See accompanying Notes to Schedule of Investments

 

1

 

 

Calamos Antetokounmpo Global Sustainable Equities ETF

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
SHARES
        VALUE 
    Materials (5.1%)     
405  EUR  Air Liquide, SA  $82,842 
1,944     Ball Corp.   100,971 
966  GBP  Croda International, PLC   37,991 
638  EUR  DSM-Firmenich, AG   68,893 
433     Ecolab, Inc.   108,869 
15,057  BRL  Klabin, SA   49,163 
254     Linde, PLC   115,121 
1,155  DKK  Novonesis (Novozymes) B   74,692 
164  CHF  Sika, AG   40,893 
          679,435 
    Real Estate (1.2%)     
409     American Tower Corp.   92,193 
618     Prologis, Inc.   63,159 
          155,352 
    Utilities (3.5%)     
5,846  EUR  Iberdrola, SA   105,267 
6,127  GBP  National Grid, PLC   88,432 
17,303  INR  Power Grid Corp. of India, Ltd.   62,508 
1,175     Sempra   87,267 
3,196  EUR  Veolia Environnement, SA   116,510 
          459,984 
    TOTAL COMMON STOCKS
(Cost $10,995,458)
   12,852,401 
          
Right (0.0%) #       
    Information Technology (0.0%)     
29  KRWSamsung SDI Company, Ltd.,
(Expires 5/22/25)
(Cost $ —)
   703 
TOTAL INVESTMENTS (97.3%)
(Cost $10,995,458)
   12,853,104 
OTHER ASSETS, LESS LIABILITIES (2.7%)   351,313 
NET ASSETS (100.0%)  $13,204,417 

 

NOTES TO SCHEDULE OF INVESTMENTS
#   Non-income producing security.
 
FOREIGN CURRENCY ABBREVIATIONS
AUD   Australian Dollar
BRL   Brazilian Real
CHF   Swiss Franc
CNY   Chinese Yuan Renminbi
DKK   Danish Krone
EUR   European Monetary Unit
GBP   British Pound Sterling
HKD   Hong Kong Dollar
IDR   Indonesian Rupiah
INR   Indian Rupee
JPY   Japanese Yen
KES   Kenyan Shilling
KRW   South Korean Won
MXN   Mexican Peso
NOK   Norwegian Krone
SEK   Swedish Krona
 
ABBREVIATION
ADR   American Depositary Receipt

 

Note: Value for securities denominated in foreign currencies is shown in U.S. Dollars.

 

CURRENCY EXPOSURE APRIL 30, 2025  

 

   Value   % of Total
Investments
 
US Dollar  $7,696,960    59.9%
European Monetary Unit   2,142,051    16.7%
British Pound Sterling   768,169    6.0%
Japanese Yen   477,852    3.7%
Hong Kong Dollar   454,592    3.5%
Swiss Franc   266,140    2.1%
Danish Krone   198,638    1.5%
Swedish Krona   119,640    0.9%
South Korean Won   115,215    0.9%
Australian Dollar   99,091    0.8%
Norwegian Krone   95,277    0.7%
Chinese Yuan Renminbi   90,006    0.7%
Mexican Peso   88,746    0.7%
Kenyan Shilling   68,430    0.5%
Indian Rupee   62,508    0.5%
Indonesian Rupiah   60,626    0.5%
Brazilian Real   49,163    0.4%
Total Investments  $12,853,104    100.0%

 

Currency exposure may vary over time.

 

See accompanying Notes to Schedule of Investments

 

2

 

 

Calamos Convertible Equity Alternative ETF

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

PRINCIPAL          
AMOUNT        VALUE 
           
Convertible Bonds (67.3%)
      Communication Services (4.9%)
160,000     Liberty Media Corp.*     
      2.375%, 09/30/53  $223,699 
58,000     Liberty Media Corp.-Liberty Formula One     
      2.250%, 08/15/27   70,742 
146,000     Live Nation Entertainment, Inc.     
      3.125%, 01/15/29   205,764 
          500,205 
      Consumer Discretionary (9.0%)
105,000     Booking Holdings, Inc.     
      0.750%, 05/01/25   257,355 
166,000     Carnival Corp.     
      5.750%, 12/01/27   265,007 
58,000     Cinemark Holdings, Inc.     
      4.500%, 08/15/25   121,748 
30,000     Patrick Industries, Inc.     
      1.750%, 12/01/28   39,752 
47,000     Peloton Interactive, Inc.*     
      5.500%, 12/01/29   84,443 
57,000     Stride, Inc.^     
      1.125%, 09/01/27   156,703 
          925,008 
      Consumer Staples (0.8%)
70,000     Post Holdings, Inc.^     
      2.500%, 08/15/27   82,381 
          82,381 
      Energy (1.9%)
46,000     CNX Resources Corp.     
      2.250%, 05/01/26   105,791 
73,000     TXNM Energy, Inc.*     
      5.750%, 06/01/54   91,055 
          196,846 
      Financials (3.8%)
113,000     SoFi Technologies, Inc.*     
      1.250%, 03/15/29   171,762 
60,000     Upstart Holdings, Inc.*     
      2.000%, 10/01/29   78,743 
106,000     Ventas Realty, LP     
      3.750%, 06/01/26   139,622 
          390,127 
      Health Care (5.3%)
78,000     Insmed, Inc.     
      0.750%, 06/01/28   175,671 
50,000     Insulet Corp.     
      0.375%, 09/01/26   61,771 
83,000     Lantheus Holdings, Inc.     
      2.625%, 12/15/27   123,400 
92,000     Merit Medical Systems, Inc.*     
      3.000%, 02/01/29   117,342 
43,000     Mirum Pharmaceuticals, Inc.     
      4.000%, 05/01/29   68,484 
          546,668 
      Industrials (3.8%)
35,000     Axon Enterprise, Inc.     
      0.500%, 12/15/27   95,034 
45,000     Granite Construction, Inc.     
      3.750%, 05/15/28   82,810 
48,000     Rocket Lab USA, Inc.*     
      4.250%, 02/01/29   208,274 
          386,118 
      Information Technology (20.6%)
75,000     Datadog, Inc.     
      0.125%, 06/15/25   84,511 
65,000     InterDigital, Inc.     
      3.500%, 06/01/27   170,766 
      MicroStrategy, Inc.     
66,000     0.625%, 03/15/30   172,869 
172,000     0.875%, 03/15/31   303,950 
106,000     2.250%, 06/15/32*   212,908 
135,000     0.625%, 09/15/28*   296,351 
164,000     Snowflake, Inc.*    
      0.000%, 10/01/29   203,852 
79,000     Tyler Technologies, Inc.     
      0.250%, 03/15/26   93,207 
27,000     Varonis Systems, Inc.     
      1.250%, 08/15/25   37,965 
227,000     Western Digital Corp.     
      3.000%, 11/15/28   308,339 
146,000     Zscaler, Inc.     
      0.125%, 07/01/25   219,198 
          2,103,916 
      Materials (3.1%)
112,000     MP Materials Corp.*     
      3.000%, 03/01/30   156,480 
50,000     United States Steel Corp.     
      5.000%, 11/01/26   163,674 
          320,154 
      Other (0.5%)
38,000     Chefs' Warehouse, Inc.    
      2.375%, 12/15/28   54,647 
          54,647 
      Real Estate (4.3%)
      Welltower OP, LLC*     
155,000     2.750%, 05/15/28   252,952 
137,000     3.125%, 07/15/29^   183,264 
          436,216 
      Utilities (9.3%)
158,000     Evergy, Inc.     
      4.500%, 12/15/27   186,993 
61,000     Pinnacle West Capital Corp.*     
      4.750%, 06/15/27   69,061 
247,000     Southern Company     
      3.875%, 12/15/25   277,549 
93,000     UGI Corp.*     
      5.000%, 06/01/28   118,883 
      WEC Energy Group, Inc.*     
135,000     4.375%, 06/01/27   158,995 

 

See accompanying Notes to Schedule of Investments

 

3

 

 

Calamos Convertible Equity Alternative ETF

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

PRINCIPAL          
AMOUNT        VALUE 
           
113,000     4.375%, 06/01/29  $135,748 
          947,229 
    TOTAL CONVERTIBLE BONDS
(Cost $6,530,791)
   6,889,515 
            
NUMBER OF           
SHARES        VALUE 
           
Convertible Preferred Stocks (32.1%)
      Financials (8.0%)
4,036     Apollo Global Management, Inc.     
      6.750%, 07/31/26   291,076 
3,738     Ares Management Corp.     
      6.750%, 10/01/27   184,545 
7,221     KKR & Company, Inc.#     
      6.250%, 03/01/28   346,103 
          821,724 
      Health Care (0.6%)
991     Brightspring Health Services, Inc.     
      6.750%, 02/01/27   62,136 
            
      Industrials (10.3%)
16,212     Boeing Company^     
      6.000%, 10/15/27   995,093 
1,033     Chart Industries, Inc.     
      6.750%, 12/15/25   54,666 
          1,049,759 
      Information Technology (2.1%)
4,222     Hewlett Packard Enterprise Company^     
      7.625%, 09/01/27   211,944 
            
      Materials (1.9%)
6,476     Albemarle Corp.^     
      7.250%, 03/01/27   198,360 
            
      Utilities (9.2%)
1,812     CenterPoint Energy, Inc. (Warner Media, LLC, Charter Communications, Time, Inc.)#§**     
      3.369%, 09/15/29   83,975 
      NextEra Energy, Inc.^     
5,629     7.299%, 06/01/27   261,129 
5,739     6.926%, 09/01/25   220,952 
4,194     7.234%, 11/01/27   177,909 
4,583     PG&E Corp.     
      6.000%, 12/01/27   199,315 
          943,280 
    TOTAL CONVERTIBLE PREFERRED STOCKS
(Cost $3,512,598)
   3,287,203 
            
NUMBER OF           
SHARES/           
PRINCIPAL AMOUNT        VALUE 
           
INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED (11.9%)
1,210,381     State Street Navigator Securities Lending Government Money Market Portfolio, 4.339%†***  
(Cost $1,210,381)
  $1,210,381 
TOTAL INVESTMENTS (111.3%)
(Cost $11,253,770)
   11,387,099 
PAYABLE UPON RETURN OF SECURITIES ON LOAN (-11.8%)   (1,210,381)
OTHER ASSETS, LESS LIABILITIES (0.6%)   57,569 
NET ASSETS (100.0%)  $10,234,287 

 

NOTES TO SCHEDULE OF INVESTMENTS
*   Securities issued and sold pursuant to a Rule 144A transaction are exempted from the registration requirement of the Securities Act of 1933, as amended. These securities may only be sold to qualified institutional buyers (“QIBs”), such as the Fund. Any resale of these securities must generally be effected through a sale that is registered under the Act or otherwise exempted from such registration requirements.
^   Security, or portion of security, is on loan.
#   Non-income producing security.
§   Securities exchangeable or convertible into securities of one or more entities that are different than the issuer. Each entity is identified in the parenthetical.
**   Step coupon security. Coupon changes periodically based upon a predetermined schedule. The rate shown is the rate in effect at April 30, 2025.
  Represents investment of cash collateral received from securities on loan as of April 30, 2025.
***   The rate disclosed is the 7 day net yield as of April 30, 2025.

 

See accompanying Notes to Schedule of Investments

 

4

 

 

Calamos CEF Income & Arbitrage ETF

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
SHARES
        VALUE 
           
Closed-End Funds (98.9%)
      Allocation (15.6%)
28,982     Advent Convertible and Income Fund  $322,280 
50,171     Bexil Investment Trust   607,821 
12,903     Eaton Vance Tax-Advantaged Dividend Income Fund   287,350 
37,856     John Hancock Premium Dividend Fund   478,500 
22,448     John Hancock Tax-Advantaged Dividend Income Fund   514,284 
11,278     Thornburg Income Builder Opportunities Trust   203,004 
          2,413,239 
      International Equity (10.8%)
53,866     abrdn Total Dynamic Dividend Fund   443,856 
35,155     India Fund, Inc.   560,019 
11,666     Mexico Fund, Inc.   181,173 
8,874     Morgan Stanley India Investment Fund, Inc.   231,878 
19,766     Templeton Emerging Markets Fund   250,633 
          1,667,559 
      Municipal Bond (1.7%)
18,216     NYLI MacKay DefinedTerm Muni Opportunities Fund   266,864 
            
      Nontraditional Equity (13.0%)
27,227     BlackRock Enhanced Equity Dividend Trust   224,623 
21,085     BlackRock Enhanced Large Cap Core Fund, Inc.   391,549 
52,174     Eaton Vance Tax Managed Global Buy Write Opportunities Fund   424,175 
56,104     Eaton Vance Tax-Managed Global Diversified Equity Income Fund   453,320 
15,979     Nuveen Dow 30sm Dynamic Overwrite Fund   221,948 
53,140     XAI Madison Equity Premium Income Fund   297,584 
          2,013,199 
      Sector Equity (23.8%)
5,764     BlackRock Health Sciences Trust   216,957 
34,263     BlackRock Resources & Commodities Strategy Trust   307,339 
5,589     Blackrock Science & Technology Trust   186,784 
11,776     ClearBridge Energy Midstream Opportunity Fund, Inc.   536,868 
26,347     Cohen & Steers Quality Income Realty Fund, Inc.   321,697 
31,505     Kayne Anderson Energy Infrastructure Fund   370,184 
44,901     Neuberger Berman Energy Infrastructure & Income Fund, Inc.   367,290 
135,342     Neuberger Berman Real Estate Securities Income Fund, Inc.   431,741 
9,808     Reaves Utility Income Fund   321,506 
15,040     SRH Total Return Fund, Inc.   257,786 
9,059     Tortoise Energy Infrastructure Corp.   360,276 
          3,678,428 
      Taxable Bond (31.5%)
9,758     Aberdeen Asia-Pacific Income Fund, Inc.   151,151 
27,712     abrdn Income Credit Strategies Fund   155,464 
15,430     AllianceBernstein Global High Income Fund, Inc.   163,712 
23,890     BlackRock Taxable Municipal Bond Trust   389,646 
16,631     BlackRock, Ltd. Duration Income Trust   230,173 
19,135     Blackstone Strategic Credit 2027 Term Fund   225,410 
110,285     Credit Suisse Asset Management Income Fund, Inc.   308,798 
25,730     DoubleLine Income Solutions Fund   310,304 
20,251     DoubleLine Yield Opportunities Fund   308,018 
26,031     Eaton Vance Senior Floating-Rate Trust   310,550 
20,951     Flaherty & Crumrine Preferred and Income Securities Fund   319,084 
26,592     Highland Opportunities and Income Fund   136,683 
120,972     Nuveen Credit Strategies Income Fund   637,523 
38,180     Nuveen Floating Rate Income Fund/Closed-end Fund   312,312 
12,556     Nuveen Global High Income Fund   155,694 
29,381     Nuveen Taxable Municipal Income Fund   461,869 
73,858     Western Asset High Income Fund II, Inc.   301,341 
          4,877,732 
      U.S. Equity (2.5%)
80,431     Liberty All-Star Growth Fund, Inc.   388,482 
    TOTAL CLOSED-END FUNDS
(Cost $15,483,817)
   15,305,503 
TOTAL INVESTMENTS (98.9%)
(Cost $15,483,817)
   15,305,503 
OTHER ASSETS, LESS LIABILITIES (1.1%)   171,553 
NET ASSETS (100.0%)  $15,477,056 

 

See accompanying Notes to Schedule of Investments

 

5

 

 

Calamos Alternative Nasdaq® & Bond ETF

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
SHARES
        VALUE 
           
Exchange-Traded Funds (90.6%)
      Taxable Bond (90.6%)
34,652     Franklin Senior Loan ETF  $830,262 
5,154     iShares 5-10 Year Investment Grade Corporate Bond ETF   270,533 
1,912     iShares Broad USD Investment Grade Corporate Bond ETF   97,149 
23,498     Janus Henderson AAA CLO ETF   1,187,589 
22,216     Schwab 1-5 Year Corporate Bond ETF   548,735 
43,281     Simplify MBS ETF   2,166,214 
59,509     SPDR Portfolio High Yield Bond ETF   1,383,584 
30,319     Vanguard Emerging Markets Government Bond ETF   1,932,533 
1,204     Vanguard Long-Term Corporate Bond ETF   89,710 
          8,506,309 
    TOTAL EXCHANGE-TRADED FUNDS
(Cost $8,535,585)
   8,506,309 
            
NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
        VALUE 
Exchange-Traded Purchased Options (9.0%) #,Ω
      Communication Services (3.6%)
28     Alphabet, Inc.     
444,640     Expires 12/19/25, Strike $208.00   9,112 
7     Meta Platforms, Inc.     
384,300     Expires 03/20/26, Strike $705.00   22,891 
7     Netflix, Inc.     
792,204     Expires 09/26/25, Strike $820.00   239,309 
14     T-Mobile U.S., Inc.     
345,730     Expires 09/26/25, Strike $203.00   70,893 
          342,205 
      Consumer Discretionary (0.5%)
28     Amazon.com, Inc.     
516,376     Expires 03/20/26, Strike $219.00   37,385 
7     Tesla, Inc.     
197,512     Expires 12/19/25, Strike $460.00   13,075 
          50,460 
      Consumer Staples (1.8%)
7     Costco Wholesale Corp.     
696,150     Expires 06/20/25, Strike $766.00   164,309 
7     PepsiCo, Inc.     
94,906     Expires 06/20/25, Strike $174.00   5 
          164,314 
      Health Care (0.1%)
7     Amgen, Inc.     
203,644     Expires 03/20/26, Strike $323.00   13,417 
          13,417 
      Information Technology (1.1%)
14     Advanced Micro Devices, Inc.     
136,290     Expires 09/26/25, Strike $214.00   299 
42     Apple, Inc.     
892,500     Expires 09/26/25, Strike $232.00   40,070 
35     Broadcom, Inc.     
673,645     Expires 06/20/25, Strike $217.00   19,980 
28     Cisco Systems, Inc.     
161,644     Expires 12/19/25, Strike $58.50   13,525 
21     Microsoft Corp.     
830,046     Expires 06/20/25, Strike $460.00   2,045 
63     NVIDIA Corp.     
686,196     Expires 12/19/25, Strike $177.00   15,940 
7     QUALCOMM, Inc.     
103,922     Expires 03/20/26, Strike $176.00   6,989 
          98,848 
      Other (1.9%)
119     Direxion Nasdaq-100® Equal Weighted Index Shares     
1,044,582     Expires 03/20/26, Strike $88.50   103,981 
63     Direxion Nasdaq-100® Equal Weighted Index Shares     
553,014     Expires 06/20/25, Strike $88.00   21,021 
35     Direxion Nasdaq-100® Equal Weighted Index Shares     
307,230     Expires 12/19/25, Strike $89.50   23,919 
49     Direxion Nasdaq-100® Equal Weighted Index Shares     
430,122     Expires 09/26/25, Strike $87.50   30,661 
          179,582 
    TOTAL EXCHANGE-TRADED PURCHASED OPTIONS
(Cost $1,005,797)
   848,826 
TOTAL INVESTMENTS (99.6%)
(Cost $9,541,382)
   9,355,135 
OTHER ASSETS, LESS LIABILITIES (0.4%)   35,803 
NET ASSETS (100.0%)  $9,390,938 

 

NOTES TO SCHEDULE OF INVESTMENTS
#   Non-income producing security.
Ω   FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

6

 

 

Calamos Laddered S&P 500® Structured Alt Protection ETF® 

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
SHARES
        VALUE 
           
Exchange-Traded Funds (100.0%)
      Other (100.0%)
209,745     Calamos S&P 500® Structured Alt Protection ETF® - April  $5,201,676 
211,288     Calamos S&P 500® Structured Alt Protection ETF® - August   5,269,523 
220,004     Calamos S&P 500® Structured Alt Protection ETF® - December   5,306,496 
220,710     Calamos S&P 500® Structured Alt Protection ETF® - February   5,301,454 
225,129     Calamos S&P 500® Structured Alt Protection ETF® - January   5,317,547 
212,122     Calamos S&P 500® Structured Alt Protection ETF® - July   5,258,504 
223,108     Calamos S&P 500® Structured Alt Protection ETF® - March   5,316,664 
195,767     Calamos S&P 500® Structured Alt Protection ETF® - May   5,358,143 
208,414     Calamos S&P 500® Structured Alt Protection ETF® - November   5,268,706 
207,365     Calamos S&P 500® Structured Alt Protection ETF® - October   5,285,734 
209,019     Calamos S&P 500® Structured Alt Protection ETF® - September   5,279,820 
          58,164,267 
    TOTAL EXCHANGE-TRADED FUNDS
(Cost $57,992,465)
   58,164,267 
TOTAL INVESTMENTS (100.0%)
(Cost $57,992,465)
   58,164,267 
OTHER ASSETS, LESS LIABILITIES (0.0%)   12,081 
NET ASSETS (100.0%)  $58,176,348 

 

Amounts relating to investments in affiliated funds at April 30, 2025, and for the fiscal year-to-date period September 9, 2024 (commencement of operations) through April 30, 2025 are as follows:

 

Affiliate  Value,
beginning
of period
   Purchases   Sales
Proceeds
   Dividend
Income
   Net
Realized
Gains/(Loss)
   Net Increase/Decrease in
Unrealized
Appreciation/Depreciation
   Value, end
of period
 
Calamos S&P 500® Structured Alt Protection ETF® - April  $-   $5,177,769   $-   $-   $-   $23,907   $5,201,676 
Calamos S&P 500® Structured Alt Protection ETF® - August               -    10,629,110    5,441,211                -    95,360    (13,736)   5,269,523 
Calamos S&P 500® Structured Alt Protection ETF® - December   -    9,059,349    3,743,360    -    (297)   (9,196)   5,306,496 
Calamos S&P 500® Structured Alt Protection ETF® - February   -    7,077,444    1,760,689    -    (5,967)   (9,334)   5,301,454 
Calamos S&P 500® Structured Alt Protection ETF® - January   -    8,395,858    3,117,583    -    4,758    34,514    5,317,547 
Calamos S&P 500® Structured Alt Protection ETF® - July   -    10,634,151    5,441,855    -    95,816    (29,608)   5,258,504 
Calamos S&P 500® Structured Alt Protection ETF® - March   -    6,353,955    1,039,810    -    (7,736)   10,255    5,316,664 
Calamos S&P 500® Structured Alt Protection ETF® - May   -    10,623,109    5,509,541    -    98,853    145,722    5,358,143 
Calamos S&P 500® Structured Alt Protection ETF® - November   -    9,001,481    3,768,184    -    32,491    2,918    5,268,706 
Calamos S&P 500® Structured Alt Protection ETF® - October   -    10,717,456    5,469,201    -    26,154    11,325    5,285,734 
Calamos S&P 500® Structured Alt Protection ETF® - September   -    10,643,109    5,452,196    -    83,873    5,034    5,279,820 
   $-   $98,312,791   $40,743,630   $-   $423,305   $171,801   $58,164,267 

 

See accompanying Notes to Schedule of Investments

 

7

 

 

Calamos S&P 500® Structured Alt Protection ETF® – January

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
        VALUE 
           
Exchange-Traded Purchased Options (101.4%) #,Ω
      Long Call Option (93.7%)
330     SPDR® S&P 500® ETF Trust     
18,299,820     Expires 12/31/25, Strike $0.82  $18,156,856 
            
      Long Put Option (7.7%)
330     SPDR® S&P 500® ETF Trust     
18,299,820     Expires 12/31/25, Strike $586.08   1,490,156 
    TOTAL EXCHANGE-TRADED PURCHASED OPTIONS
(Cost $20,156,234)
   19,647,012 
TOTAL INVESTMENTS (101.4%)
(Cost $20,156,234)
   19,647,012 
LIABILITIES, LESS OTHER ASSETS (-1.4%)   (262,808)
NET ASSETS (100.0%)  $19,384,204 
      
Exchange-Traded Written Option (-1.4%) #,Ω
      Short Call Option (-1.4%)
(330)    SPDR® S&P 500® ETF Trust     
(18,299,820)    Expires 12/31/25, Strike $630.45     
      (Premium $786,788)   (273,650)

 

NOTES TO SCHEDULE OF INVESTMENTS
#   Non-income producing security.
Ω   FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

8

 

 

Calamos S&P 500® Structured Alt Protection ETF® – February

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (100.9%) #,Ω      
     Long Call Option (91.9%)     
 370   SPDR® S&P 500® ETF Trust     
 20,517,980   Expires 01/30/26, Strike $0.84  $20,365,412 
           
     Long Put Option (9.0%)     
 370   SPDR® S&P 500® ETF Trust     
 20,517,980   Expires 01/30/26, Strike $601.82   1,993,013 
     Total Exchange-Traded Purchased Options
(Cost $23,149,357)
   22,358,425 
Total Investments (100.9%)
(
Cost $23,149,357)
   22,358,425 
LIABILITIES, LESS OTHER ASSETS (-0.9%)   (203,069)
NET ASSETS (100.0%)  $22,155,356 
      
Exchange-Traded Written Option (-1.0%) #,Ω      
     Short Call Option (-1.0%)     
 (370)  SPDR® S&P 500® ETF Trust     
 (20,517,980)  Expires 01/30/26, Strike $646.78     
     (Premium $609,516)   (231,371)

 

NOTES TO SCHEDULE OF INVESTMENTS

#Non-income producing security.
ΩFLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

9  

 

 

Calamos S&P 500® Structured Alt Protection ETF® – March

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

  

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (101.4%) #,Ω      
     Long Call Option (92.9%)     
 360   SPDR® S&P 500® ETF Trust     
 19,963,440   Expires 02/27/26, Strike $0.83  $19,815,590 
           
     Long Put Option (8.5%)     
 360   SPDR® S&P 500® ETF Trust     
 19,963,440   Expires 02/27/26, Strike $594.18   1,815,653 
     Total Exchange-Traded Purchased Options
(Cost $21,779,754)
   21,631,243 
TOTAL INVESTMENTS (101.4%)
(Cost $21,779,754)
   21,631,243 
LIABILITIES, LESS OTHER ASSETS (-1.4%)   (307,719)
NET ASSETS (100.0%)  $21,323,524 
      
Exchange-Traded Written Option (-1.6%) #,Ω      
     Short Call Option (-1.6%)     
 (360)  SPDR® S&P 500® ETF Trust     
 (19,963,440)  Expires 02/27/26, Strike $639.52     
     (Premium $536,548)   (345,180)

 

NOTES TO SCHEDULE OF INVESTMENTS

#Non-income producing security.
ΩFLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

10  

 

 

Calamos S&P 500® Structured Alt Protection ETF® – April

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
      
Exchange-Traded Purchased Options (104.1%) #,Ω      
     Long Call Option (97.3%)     
 275   SPDR® S&P 500® ETF Trust     
 15,249,850   Expires 03/31/26, Strike $0.78  $15,112,081 
           
     Long Put Option (6.8%)     
 275   SPDR® S&P 500® ETF Trust     
 15,249,850   Expires 03/31/26, Strike $559.39   1,051,757 
     Total Exchange-Traded Purchased Options
(Cost $15,876,302)
   16,163,838 
Total Investments (104.1%)
(Cost $15,876,302)
   16,163,838 
LIABILITIES, LESS OTHER ASSETS (-4.1%)   (635,535)
NET ASSETS (100.0%)  $15,528,303 
      
Exchange-Traded Written Option (-4.3%) #,Ω      
     Short Call Option (-4.3%)     
 (275)  SPDR® S&P 500® ETF Trust     
 (15,249,850)  Expires 03/31/26, Strike $602.91     
     (Premium $550,699)   (670,451)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

11  

 

 

Calamos S&P 500® Structured Alt Protection ETF® – May

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (105.0%) #,Ω      
     Long Call Option (98.3%)     
 998   SPDR® S&P 500® ETF Trust     
 55,343,092   Expires 04/30/26, Strike $3.83  $54,419,942 
           
     Long Put Option (6.7%)     
 998   SPDR® S&P 500® ETF Trust     
 55,343,092   Expires 04/30/26, Strike $554.54   3,730,524 
     Total Exchange-Traded Purchased Options
(Cost $58,153,667)
   58,150,466 
TOTAL INVESTMENTS (105.0%)
(Cost $58,153,667)
   58,150,466 
LIABILITIES, LESS OTHER ASSETS (-5.0%)   (2,794,278)
NET ASSETS (100.0%)  $55,356,188 
      
Exchange-Traded Written Option (-5.8%) #,Ω      
     Short Call Option (-5.8%)     
 (998)   SPDR® S&P 500® ETF Trust     
 (55,343,092)   Expires 04/30/26, Strike $593.36     
    (Premium $3,186,921)   (3,188,610)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

12  

 

 

Calamos S&P 500® Structured Alt Protection ETF® – July

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (100.6%) #,Ω      
     Long Call Option (98.1%)     
 582   SPDR® S&P 500® ETF Trust     
 32,274,228   Expires 06/30/25, Strike $0.76  $32,146,740 
           
     Long Put Option (2.5%)     
 582   SPDR® S&P 500® ETF Trust     
 32,274,228   Expires 06/30/25, Strike $544.27   826,730 
     Total Exchange-Traded Purchased Options
(Cost $33,192,133)
   32,973,470 
TOTAL INVESTMENTS (100.6%)
(Cost $33,192,133)
   32,973,470 
LIABILITIES, LESS OTHER ASSETS (-0.6%)   (209,884)
NET ASSETS (100.0%)  $32,763,586 
      
Exchange-Traded Written Option (-0.5%) #,Ω      
     Short Call Option (-0.5%)     
 (582)   SPDR® S&P 500® ETF Trust     
 (32,274,228)   Expires 06/30/25, Strike $595.70     
    (Premium $986,865)   (176,138)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

13  

  

 

 

 

 

 

Calamos S&P 500® Structured Alt Protection ETF® – August

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (101.1%) #,Ω     
     Long Call Option (97.5%)     
 659   SPDR® S&P 500® ETF Trust     
 36,544,186   Expires 07/31/25, Strike $0.77  $36,413,177 
           
     Long Put Option (3.6%)     
 659   SPDR® S&P 500® ETF Trust     
 36,544,186   Expires 07/31/25, Strike $550.87   1,335,491 
     Total Exchange-Traded Purchased Options
(Cost $37,867,827)
   37,748,668 
Total Investments (101.1%)
(Cost $37,867,827)
   37,748,668 
LIABILITIES, LESS OTHER ASSETS (-1.1%)   (393,584)
NET ASSETS (100.0%)  $37,355,084 
           
Exchange-Traded Written Option (-1.0%) #,Ω     
     Short Call Option (-1.0%)     
 (659)  SPDR® S&P 500® ETF Trust     
 (36,544,186)  Expires 07/31/25, Strike $599.01
(Premium $889,760)
   (368,478)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

14

 

 

Calamos S&P 500® Structured Alt Protection ETF® – September

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
     VALUE 
         
Exchange-Traded Purchased Options (101.1%) #,Ω     
     Long Call Option (96.3%)     
 428   SPDR® S&P 500® ETF Trust     
 23,734,312   Expires 08/29/25, Strike $0.79  $23,643,571 
           
     Long Put Option (4.8%)     
 428   SPDR® S&P 500® ETF Trust     
 23,734,312   Expires 08/29/25, Strike $563.68   1,183,687 
     Total Exchange-Traded Purchased Options
(Cost $24,968,165)
   24,827,258 
Total Investments (101.1%)
(Cost $24,968,165)
   24,827,258 
LIABILITIES, LESS OTHER ASSETS (-1.1%)   (260,350)
NET ASSETS (100.0%)  $24,566,908 
           
Exchange-Traded Written Option (-1.1%) #,Ω     
     Short Call Option (-1.1%)     
 (428)  SPDR® S&P 500® ETF Trust     
 (23,734,312)  Expires 08/29/25, Strike $606.01
(Premium $671,861)
   (280,222)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

15

 

 

Calamos S&P 500® Structured Alt Protection ETF® – October

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (101.3%) #,Ω     
     Long Put Option (5.9%)     
 275   SPDR® S&P 500® ETF Trust     
 15,249,850   Expires 09/30/25, Strike $573.76  $942,289 
           
     Long Call Option (95.4%)     
 275   SPDR® S&P 500® ETF Trust     
 15,249,850   Expires 09/30/25, Strike $0.80   15,157,759 
     Total Exchange-Traded Purchased Options
(Cost $16,635,762)
   16,100,048 
TOTAL INVESTMENTS (101.3%)
(Cost $16,635,762)
   16,100,048 
LIABILITIES, LESS OTHER ASSETS (-1.3%)   (200,172)
NET ASSETS (100.0%)  $15,899,876 
           
Exchange-Traded Written Option (-1.2%) #,Ω     
     Short Call Option (-1.2%)     
 (275)  SPDR® S&P 500® ETF Trust     
 (15,249,850)  Expires 09/30/25, Strike $612.03
(Premium $604,714)
   (183,395)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

16

 

 

Calamos S&P 500® Structured Alt Protection ETF® – November

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (101.8%) #,Ω     
     Long Call Option (95.8%)     
 330   SPDR® S&P 500® ETF Trust     
 18,299,820   Expires 10/31/25, Strike $0.80  $18,185,852 
           
     Long Put Option (6.0%)     
 330   SPDR® S&P 500® ETF Trust     
 18,299,820   Expires 10/31/25, Strike $568.64   1,134,736 
     Total Exchange-Traded Purchased Options
(Cost $19,779,870)
   19,320,588 
TOTAL INVESTMENTS (101.8%)
(Cost $19,779,870)
   19,320,588 
LIABILITIES, LESS OTHER ASSETS (-1.8%)   (345,803)
NET ASSETS (100.0%)  $18,974,785 
           
Exchange-Traded Written Option (-1.8%) #,Ω     
     Short Call Option (-1.8%)     
 (330)  SPDR® S&P 500® ETF Trust     
 (18,299,820)  Expires 10/31/25, Strike $610.89
(Premium $838,123)
   (334,566)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

17

 

 

Calamos S&P 500® Structured Alt Protection ETF® – December

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (100.5%) #,Ω     
     Long Call Option (91.8%)     
 860   SPDR® S&P 500® ETF Trust     
 47,690,440   Expires 11/28/25, Strike $0.84  $47,338,700 
           
     Long Put Option (8.7%)     
 860   SPDR® S&P 500® ETF Trust     
 47,690,440   Expires 11/28/25, Strike $602.55   4,471,140 
     Total Exchange-Traded Purchased Options
(Cost $53,146,211)
   51,809,840 
TOTAL INVESTMENTS (100.5%)
(Cost $53,146,211)
   51,809,840 
LIABILITIES, LESS OTHER ASSETS (-0.5%)   (249,200)
NET ASSETS (100.0%)  $51,560,640 
           
Exchange-Traded Written Option (-0.5%) #,Ω     
     Short Call Option (-0.5%)     
 (860)  SPDR® S&P 500® ETF Trust     
 (47,690,440)  Expires 11/28/25, Strike $651.18
(Premium $1,363,128)
   (268,320)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

18

 

 

Calamos Nasdaq-100® Structured Alt Protection ETF® – March

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (103.1%) #,Ω     
     Long Call Option (93.1%)     
 288   Invesco QQQ Trust Series 1     
 13,693,536   Expires 02/27/26, Strike $0.71  $13,623,552 
           
     Long Put Option (10.0%)     
 288   Invesco QQQ Trust Series 1     
 13,693,536   Expires 02/27/26, Strike $508.17   1,456,416 
    Total Exchange-Traded Purchased Options
(Cost $15,092,483)
   15,079,968 
Total Investments (103.1%)
(Cost $15,092,483)
   15,079,968 
LIABILITIES, LESS OTHER ASSETS (-3.1%)   (453,764)
NET ASSETS (100.0%)  $14,626,204 
           
Exchange-Traded Written Option (-3.3%) #,Ω     
     Short Call Option (-3.3%)     
 (288)  Invesco QQQ Trust Series 1     
 (13,693,536)  Expires 02/27/26, Strike $549.69
(Premium $572,870)
   (478,944)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

19

 

 

Calamos Nasdaq-100® Structured Alt Protection ETF® – June

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
     VALUE 
         
Exchange-Traded Purchased Options (100.8%) #,Ω     
     Long Call Option (99.5%)     
 572   Invesco QQQ Trust Series 1     
 27,196,884   Expires 05/30/25, Strike $0.68  $27,159,105 
           
     Long Put Option (1.3%)     
 572   Invesco QQQ Trust Series 1     
 27,196,884   Expires 05/30/25, Strike $450.76   364,903 
     Total Exchange-Traded Purchased Options
(Cost $28,664,259)
   27,524,008 
TOTAL INVESTMENTS (100.8%)
(Cost $28,664,259)
   27,524,008 
LIABILITIES, LESS OTHER ASSETS (-0.8%)   (223,564)
NET ASSETS (100.0%)  $27,300,444 
           
Exchange-Traded Written Option (-1.0%) #,Ω     
     Short Call Option (-1.0%)     
 (572)  Invesco QQQ Trust Series 1     
 (27,196,884)  Expires 05/30/25, Strike $497.00
(Premium $1,314,014)
   (270,978)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

20

 

 

Calamos Nasdaq-100® Structured Alt Protection ETF® – September

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (102.4%) #,Ω     
     Long Call Option (97.2%)     
 558   Invesco QQQ Trust Series 1     
 26,531,226   Expires 08/29/25, Strike $0.67  $26,479,826 
           
     Long Put Option (5.2%)     
 558   Invesco QQQ Trust Series 1     
 26,531,226   Expires 08/29/25, Strike $476.27   1,422,649 
     Total Exchange-Traded Purchased Options
(Cost $28,844,705)
   27,902,475 
TOTAL INVESTMENTS (102.4%)
(Cost $28,844,705)
   27,902,475 
LIABILITIES, LESS OTHER ASSETS (-2.4%)   (654,454)
NET ASSETS (100.0%)  $27,248,021 
           
Exchange-Traded Written Option (-2.4%) #,Ω     
     Short Call Option (-2.4%)     
 (558)  Invesco QQQ Trust Series 1     
 (26,531,226)  Expires 08/29/25, Strike $516.04
(Premium $1,113,499)
   (662,350)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

21

 

 

Calamos Nasdaq-100® Structured Alt Protection ETF® – December

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (101.8%) #,Ω     
     Long Call Option (92.6%)     
 636   Invesco QQQ Trust Series 1     
 30,239,892   Expires 11/28/25, Strike $0.71  $30,175,704 
           
     Long Put Option (9.2%)     
 636   Invesco QQQ Trust Series 1     
 30,239,892   Expires 11/28/25, Strike $509.74   2,994,841 
     Total Exchange-Traded Purchased Options
(Cost $34,521,024)
   33,170,545 
TOTAL INVESTMENTS (101.8%)
(Cost $34,521,024)
   33,170,545 
LIABILITIES, LESS OTHER ASSETS (-1.8%)   (580,591)
NET ASSETS (100.0%)  $32,589,954 
           
Exchange-Traded Written Option (-1.8%) #,Ω     
     Short Call Option (-1.8%)     
 (636)  Invesco QQQ Trust Series 1     
 (30,239,892)  Expires 11/28/25, Strike $553.93
(Premium $1,737,625)
   (585,714)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

22

 

 

Calamos Russell 2000® Structured Alt Protection ETF® – January

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (101.0%) #,Ω     
     Long Call Option (88.3%)     
 2,184   iShares® Russell 2000® ETF     
 42,557,424   Expires 12/31/25, Strike $0.31  $42,275,365 
           
     Long Put Option (12.7%)     
 2,184   iShares® Russell 2000® ETF     
 42,557,424   Expires 12/31/25, Strike $220.96   6,106,120 
     Total Exchange-Traded Purchased Options
(Cost $50,540,613)
   48,381,485 
TOTAL INVESTMENTS (101.0%)
(Cost $50,540,613)
   48,381,485 
LIABILITIES, LESS OTHER ASSETS (-1.0%)   (495,007)
NET ASSETS (100.0%)  $47,886,478 
           
Exchange-Traded Written Option (-1.1%) #,Ω     
     Short Call Option (-1.1%)     
 (2,184)  iShares® Russell 2000® ETF     
 (42,557,424)  Expires 12/31/25, Strike $242.15
(Premium $2,283,498)
   (521,532)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

23

 

 

Calamos Russell 2000® Structured Alt Protection ETF® – April

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (104.8%) #,Ω     
     Long Call Option (96.3%)     
 248   iShares® Russell 2000® ETF     
 4,832,528   Expires 03/31/26, Strike $0.28  $4,796,749 
           
     Long Put Option (8.5%)     
 248   iShares® Russell 2000® ETF     
 4,832,528   Expires 03/31/26, Strike $199.49   425,422 
     Total Exchange-Traded Purchased Options
(Cost $5,155,227)
   5,222,171 
Total Investments (104.8%)
(Cost $5,155,227)
   5,222,171 
LIABILITIES, LESS OTHER ASSETS (-4.8%)   (239,634)
NET ASSETS (100.0%)  $4,982,537 
           
Exchange-Traded Written Option (-5.0%) #,Ω     
     Short Call Option (-5.0%)     
 (248)  iShares® Russell 2000® ETF     
 (4,832,528)  Expires 03/31/26, Strike $218.28
(Premium $230,670)
   (247,782)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

24

 

 

Calamos Russell 2000® Structured Alt Protection ETF® – July

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (100.4%) #,Ω     
     Long Call Option (94.6%)     
 2,307   iShares® Russell 2000® ETF     
 44,954,202   Expires 06/30/25, Strike $0.28  $44,747,419 
           
     Long Put Option (5.8%)     
 2,307   iShares® Russell 2000® ETF     
 44,954,202   Expires 06/30/25, Strike $202.91   2,757,745 
     Total Exchange-Traded Purchased Options
(Cost $49,149,717)
   47,505,164 
TOTAL INVESTMENTS (100.4%)
(Cost $49,149,717)
   47,505,164 
LIABILITIES, LESS OTHER ASSETS (-0.4%)   (180,676)
NET ASSETS (100.0%)  $47,324,488 
           
Exchange-Traded Written Option (-0.2%) #,Ω     
     Short Call Option (-0.2%)     
 (2,307)  iShares® Russell 2000® ETF     
 (44,954,202)  Expires 06/30/25, Strike $225.65
(Premium $1,981,860)
   (90,225)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

25

 

 

Calamos Russell 2000® Structured Alt Protection ETF® – October

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Options (100.6%) #,Ω     
     Long Call Option (88.3%)     
 1,260   iShares® Russell 2000® ETF     
 24,552,360   Expires 09/30/25, Strike $0.31  $24,383,735 
           
     Long Put Option (12.3%)     
 1,260   iShares® Russell 2000® ETF     
 24,552,360   Expires 09/30/25, Strike $220.89   3,392,970 
     Total Exchange-Traded Purchased Options
(Cost $29,487,702)
   27,776,705 
TOTAL INVESTMENTS (100.6%)
(Cost $29,487,702)
   27,776,705 
LIABILITIES, LESS OTHER ASSETS (-0.6%)   (163,425)
NET ASSETS (100.0%)  $27,613,280 
           
Exchange-Traded Written Option (-0.4%) #,Ω     
     Short Call Option (-0.4%)     
 (1,260)  iShares® Russell 2000® ETF     
 (24,552,360)  Expires 09/30/25, Strike $239.56
(Premium $1,441,731)
   (123,860)

 

NOTES TO SCHEDULE OF INVESTMENTS
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

26

 

 

Calamos Bitcoin® Structured Alt Protection ETF® – January

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

PRINCIPAL
AMOUNT
      VALUE 
         
U.S. Government and Agency Security (96.9%)     
     Other (96.9%)     
 42,432,000   U.S. Treasury Bill~ 4.183%, 01/22/26
(Cost $41,178,798)
  $41,241,971 

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Option (14.5%) #,Ω     
     Long Call Option (14.5%)     
 1,734   CBOE Mini Bitcoin U.S. ETF Index     
 38,643,924   Expires 01/30/26, Strike $247.31
(Cost $11,368,767)
   6,191,966 
TOTAL INVESTMENTS (111.4%)
(Cost $52,547,565)
   47,433,937 
LIABILITIES, LESS OTHER ASSETS (-11.4%)   (4,858,554)
NET ASSETS (100.0%)  $42,575,383 
           
Exchange-Traded Written Option (-11.3%) #,Ω     
     Short Call Option (-11.3%)     
 (1,734)  CBOE Mini Bitcoin U.S. ETF Index     
 (38,643,924)  Expires 01/30/26, Strike $275.85
(Premium $9,237,140)
   (4,815,778)

 

NOTES TO SCHEDULE OF INVESTMENTS
~ Security, or portion of security, is segregated as collateral (or collateral for potential future transactions) for written options. The aggregate value of such securities is $41,241,971.
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

27

 

 

Calamos Bitcoin® Structured Alt Protection ETF® – April

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED) 

 

PRINCIPAL
AMOUNT
      VALUE 
         
U.S. Government and Agency Security (94.4%)       
     Other (94.4%)     
 3,741,000   U.S. Treasury Bill~3.917%, 03/19/26
(Cost $3,615,936)
  $3,615,743 

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Option (36.5%) #,Ω      
     Long Call Option (36.5%)     
 204   CBOE Mini Bitcoin U.S. ETF Index     
 4,546,344   Expires 04/07/26, Strike $184.65
(Cost $990,363)
   1,399,942 
Total Investments (130.9%)
(Cost $4,606,299)
   5,015,685 
LIABILITIES, LESS OTHER ASSETS (-30.9%)   (1,183,677)
NET ASSETS (100.0%)  $3,832,008 
      
Exchange-Traded Written Option (-31.0%) #,Ω      
     Short Call Option (-31.0%)     
 (204)  CBOE Mini Bitcoin U.S. ETF Index     
 (4,546,344)  Expires 04/07/26, Strike $204.76     
    (Premium $832,921)   (1,186,939)

  

NOTES TO SCHEDULE OF INVESTMENTS
~ Security, or portion of security, is segregated as collateral (or collateral for potential future transactions) for written options. The aggregate value of such securities is $3,615,743.
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

28  

 

 

Calamos Bitcoin® 90 Series Structured Alt Protection ETF® – January

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED) 

 

PRINCIPAL
AMOUNT
      VALUE 
         
U.S. Government and Agency Security (87.9%)       
     Other (87.9%)     
 21,337,000   U.S. Treasury Bill~4.131%, 01/22/26
(Cost $20,714,381)
  $20,738,592 

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Option (21.9%) #,Ω      
     Long Call Option (21.9%)     
 1,026   CBOE Mini Bitcoin U.S. ETF Index     
 22,865,436   Expires 01/30/26, Strike $210.54
(Cost $6,921,612)
   5,156,790 
TOTAL INVESTMENTS (109.8%)
(Cost $27,635,993)
   25,895,382 
LIABILITIES, LESS OTHER ASSETS (-9.8%)   (2,313,735)
NET ASSETS (100.0%)  $23,581,647 
      
Exchange-Traded Written Option (-9.8%) #,Ω      
        Short Call Option (-9.8%)      
 (1,026)  CBOE Mini Bitcoin U.S. ETF Index     
 (22,865,436)  Expires 01/30/26, Strike $301.14     
     (Premium $3,012,764)   (2,310,724)

 

NOTES TO SCHEDULE OF INVESTMENTS
~ Security, or portion of security, is segregated as collateral (or collateral for potential future transactions) for written options. The aggregate value of such securities is $20,738,592.
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

29  

 

 

Calamos Bitcoin® 90 Series Structured Alt Protection ETF® – April

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED) 

 

PRINCIPAL
AMOUNT
      VALUE 
         
U.S. Government and Agency Security (81.5%)       
     Other (81.5%)     
 5,610,000   U.S. Treasury Bill~3.906%, 03/19/26
(Cost $5,422,966)
  $5,422,165 

  

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Option (41.9%) #,Ω      
     Long Call Option (41.9%)     
 340   CBOE Mini Bitcoin U.S. ETF Index     
 7,577,240   Expires 04/07/26, Strike $166.19
(Cost $2,080,665)
   2,785,280 
Total Investments (123.4%)
(Cost $7,503,631)
   8,207,445 
LIABILITIES, LESS OTHER ASSETS (-23.4%)   (1,554,620)
NET ASSETS (100.0%)  $6,652,825 
      
Exchange-Traded Written Option (-23.5%) #,Ω      
     Short Call Option (-23.5%)     
 (340)   CBOE Mini Bitcoin U.S. ETF Index     
 (7,577,240)   Expires 04/07/26, Strike $238.44     
    (Premium $1,132,471)   (1,566,380)

  

NOTES TO SCHEDULE OF INVESTMENTS
~ Security, or portion of security, is segregated as collateral (or collateral for potential future transactions) for written options. The aggregate value of such securities is $5,422,165.
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments  

 

30  

 

 

Calamos Bitcoin® 80 Series Structured Alt Protection ETF® – January

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED) 

 

PRINCIPAL
AMOUNT
      VALUE 
         
U.S. Government and Agency Security (79.1%)       
    Other (79.1%)      
 27,944,000   U.S. Treasury Bill~4.103%, 01/22/26
(Cost $27,134,101)
  $27,160,295 

 

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Option (27.6%) #,Ω      
    Long Call Option (27.6%)      
 1,512   CBOE Mini Bitcoin U.S. ETF Index     
 33,696,432   Expires 01/30/26, Strike $187.14
(Cost $11,664,910)
   9,452,700 
TOTAL INVESTMENTS (106.7%)
(Cost $38,799,011)
   36,612,995 
LIABILITIES, LESS OTHER ASSETS (-6.7%)   (2,294,833)
NET ASSETS (100.0%)  $34,318,162 
      
Exchange-Traded Written Option (-6.7%) #,Ω      
    Short Call Option (-6.7%)      
 (1,512)  CBOE Mini Bitcoin U.S. ETF Index     
 (33,696,432)  Expires 01/30/26, Strike $352.60     
    (Premium $3,035,295)   (2,293,007)

 

NOTES TO SCHEDULE OF INVESTMENTS
~ Security, or portion of security, is segregated as collateral (or collateral for potential future transactions) for written options. The aggregate value of such securities is $27,160,295.
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

31  

 

 

Calamos Bitcoin® 80 Series Structured Alt Protection ETF® – April

SCHEDULE OF INVESTMENTS APRIL 30, 2025 (UNAUDITED)

 

PRINCIPAL
AMOUNT
       VALUE 
          
U.S. Government and Agency Security (70.2%)     
       Other (70.2%)     
  3,988,000    U.S. Treasury Bill~3.941%, 03/19/26
(Cost $3,853,891)
  $3,854,473 

  

NUMBER OF
CONTRACTS/
NOTIONAL
AMOUNT
      VALUE 
         
Exchange-Traded Purchased Option (45.5%) #,Ω     
     Long Call Options (45.5%)     
 272   CBOE Mini Bitcoin U.S. ETF Index     
 6,061,792   Expires 04/07/26, Strike $147.72
(Cost $1,893,644)
   2,498,683 
Total Investments (115.7%)
(Cost $5,747,535)
   6,353,156 
LIABILITIES, LESS OTHER ASSETS (-15.7%)   (861,964)
NET ASSETS (100.0%)  $5,491,192 
      
Exchange-Traded Written Option (-16.0%) #,Ω     
     Short Call Option (-16.0%)     
 (272)   CBOE Mini Bitcoin U.S. ETF Index     
 (6,061,792)   Expires 04/07/26, Strike $279.25     
     (Premium $628,747)   (876,743)

 

NOTES TO SCHEDULE OF INVESTMENTS
~ Security, or portion of security, is segregated as collateral (or collateral for potential future transactions) for written options. The aggregate value of such securities is $3,854,473.
# Non-income producing security.
Ω FLexible EXchange® Options (see Note 1).

 

See accompanying Notes to Schedule of Investments

 

32  

 

 

Notes to Schedule of Investments (Unaudited)

 

Note 1 – Organization and Significant Accounting Policies

 

Organization. Calamos ETF Trust (the “Trust”), a Delaware statutory trust organized on June 17, 2013, consists of thirty series as of the date of this report. These financial statements relate only to the following funds (each, a "Fund" and collectively, the "Funds"):

 

Fund  Ticker  Commencement of
Operations
  Exchange
Antetokounmpo Global Sustainable Equities ETF  SROI  2/3/2023  NYSE
Convertible Equity Alternative ETF  CVRT  10/4/2023  NYSE
CEF Income & Arbitrage ETF  CCEF  1/16/2024  NYSE
Alternative Nasdaq® & Bond ETF  CANQ  2/13/2024  NASDAQ
Laddered S&P 500® Structured Alt Protection ETF®  CPSL  9/9/2024  CBOE
S&P 500® Structured Alt Protection ETF® – January  CPSY  1/2/2025  NYSE
S&P 500® Structured Alt Protection ETF® – February  CPSF  2/3/2025  NYSE
S&P 500® Structured Alt Protection ETF® – March  CPSR  3/3/2025  NYSE
S&P 500® Structured Alt Protection ETF® – April  CPSP  4/1/2025  NYSE
S&P 500® Structured Alt Protection ETF® – May  CPSM  5/1/2024  NYSE
S&P 500® Structured Alt Protection ETF® – July  CPSJ  7/1/2024  NYSE
S&P 500® Structured Alt Protection ETF® – August  CPSA  8/1/2024  NYSE
S&P 500® Structured Alt Protection ETF® – September  CPST  9/3/2024  NYSE
S&P 500® Structured Alt Protection ETF® – October  CPSO  10/1/2024  NYSE
S&P 500® Structured Alt Protection ETF® – November  CPSN  11/1/2024  NYSE
S&P 500® Structured Alt Protection ETF® – December  CPSD  12/2/2024  NYSE
Nasdaq-100® Structured Alt Protection ETF® – March  CPNM  3/3/2025  NYSE
Nasdaq-100® Structured Alt Protection ETF® – June  CPNJ  6/3/2024  NYSE
Nasdaq-100® Structured Alt Protection ETF® – September  CPNS  9/3/2024  NYSE
Nasdaq-100® Structured Alt Protection ETF® – December  CPNQ  12/2/2024  NYSE
Russell 2000® Structured Alt Protection ETF® – January  CPRY  1/2/2025  NYSE
Russell 2000® Structured Alt Protection ETF® – April  CPRA  4/1/2025  NYSE
Russell 2000® Structured Alt Protection ETF® – July  CPRJ  7/1/2024  NYSE
Russell 2000® Structured Alt Protection ETF® – October  CPRO  10/1/2024  NYSE
Bitcoin Structured Alt Protection ETF® – January  CBOJ  1/22/2025  CBOE
Bitcoin Structured Alt Protection ETF® – April  CBOA  4/7/2025  CBOE
Bitcoin 90 Series Structured Alt Protection ETF® – January  CBXJ  2/4/2025  CBOE
Bitcoin 90 Series Structured Alt Protection ETF® – April  CBXA  4/7/2025  CBOE
Bitcoin 80 Series Structured Alt Protection ETF® – January  CBTJ  2/4/2025  CBOE
Bitcoin 80 Series Structured Alt Protection ETF® – April  CBTA  4/7/2025  CBOE

 

The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act"), as an open-end management investment company. Prior to commencement of operations, each Fund had issued one share of beneficial interest at a purchase price of $25 to Calamos Investments, LLC, the parent of Calamos Advisors, LLC, except the Calamos Antetokounmpo Global Sustainable Equities ETF which issued 4,000 shares of beneficial interest at an aggregate purchase price of $100,000.

 

Each Fund is actively managed. The diversification classification and investment objectives of the Funds are as follows:

 

Ticker   Diversification Classification   Objective
SROI   Diversified   Long-term capital appreciation.
CVRT   Non-Diversified   Total return through capital appreciation and current income.
CCEF   Non-Diversified   High current income and long-term capital appreciation.
CANQ   Non-Diversified   Attractive risk-adjusted return through capital appreciation and current income.
CPSL   Non-Diversified   Seeks to provide investors with capital appreciation.
CPSY   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 7.57%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from January 1, 2025 through December 31, 2025.
CPSF   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR®​ S&P 500®​ ETF Trust up to a cap of 7.47%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from February 1, 2025 through January 31, 2026.
CPSR   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR®​ S&P 500®​ ETF Trust up to a cap of 7.63%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from March 1, 2025 through February 28, 2026.
CPSP   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR®​ S&P 500®​ ETF Trust up to a cap of 7.78%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from April 1, 2025 through March 31, 2026.

 

33  

 

 

CPSM   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 9.81%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from May 1, 2024 through April 30, 2025.
CPSJ   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 9.45%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from July 1, 2024 through June 30, 2025.
CPSA   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 8.74%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from August 1, 2024 through July 31, 2025.
CPST   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 7.50%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from September 1, 2024 through August 31, 2025.
CPSO   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 6.67%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from October 1, 2024 through September 30, 2025.
CPSN   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 7.43%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from November 1, 2024 through October 31, 2025.
CPSD   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the SPDR® S&P 500® ETF Trust up to a cap of 8.07%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from December 1, 2024 through November 30, 2025.
CPNM   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the Invesco QQQ TrustSM​, Series 1 up to a cap of 8.17%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from March 1, 2025 through February 28, 2026.
CPNJ   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the Invesco QQQ TrustSM, Series 1 up to a cap of 10.20%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from June 1, 2024 through May 31, 2025.
CPNS   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the Invesco QQQ TrustSM, Series 1 up to a cap of 8.35%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from September 1, 2024 through August 31, 2025.
CPNQ   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the Invesco QQQ TrustSM, Series 1 up to a cap of 8.67%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from December 1, 2024 through November 30, 2025.
CPRY   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the iShares® Russell2000® ETF up to a cap of 9.59%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from January 2, 2025 through December 31, 2025.
CPRA   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the iShares®​ Russell 2000®​ ETF up to a cap of 9.42%, while protecting against 100% of negative price return of the Underlying ETF (before fees and expenses), for the period from April 1, 2025 through March 31, 2026.
CPRJ   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the iShares® Russell 2000® ETF up to a cap of 11.20%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from July 1, 2024 through June 30, 2025.
CPRO   Non-Diversified   Seeks to provide investment results that, before taking fees and expenses into account, match the positive price return of the iShares® Russell2000® ETF up to a cap of 8.45%, while protecting against 100% of negative price return of the underlying ETF (before fees and expenses), for the period from October 1, 2024 through September 30, 2025.
CBOJ   Non-Diversified   Seeks to provide investment results that, before taking total fund operating fees and expenses into account, track the positive price return of the CME CF Bitcoin Reference Rate — New York Variant ("BRRNY") ("Spot bitcoin"), up to a cap of 11.65%, while protecting against 100% of the negative price return of Spot bitcoin (before total fund operating fees and expenses), for the period from January 22, 2025 through January 31, 2026.
CBOA   Non-Diversified   Seeks to provide investment results that, before taking total fund operating fees and expenses into account, track the positive price return of the CME CF Bitcoin Reference Rate — New York Variant ("BRRNY") ("Spot bitcoin"), up to a cap of 10.98%, while protecting against 100% of the negative price return of Spot bitcoin (before total fund operating fees and expenses), for the period from April 7, 2025 through April 6, 2026.
CBXJ   Non-Diversified   Seeks to provide investment results that, before taking total fund operating fees and expenses into account, track the positive price return of the CME CF Bitcoin Reference Rate — New York Variant ("BRRNY") ("Spot bitcoin"), up to a cap of 29.15%, while seeking to provide a Floor with protection against a loss exceeding 10% of the negative price return of Spot bitcoin (before total fund operating fees and expenses), for the period from February 4, 2025 through January 31, 2026.
CBXA   Non-Diversified   Seeks to provide investment results that, before taking total fund operating fees and expenses into account, track the positive price return of the CME CF Bitcoin Reference Rate — New York Variant ("BRRNY") ("Spot bitcoin"), up to a cap of 29.43%, while seeking to provide a Floor with protection against a loss exceeding 10% of the negative price return of Spot bitcoin (before total fund operating fees and expenses), for the period from April 7, 2025 through April 6, 2026.
CBTJ   Non-Diversified   Seeks to provide investment results that, before taking total fund operating fees and expenses into account, track the positive price return of the CME CF Bitcoin Reference Rate — New York Variant ("BRRNY") ("Spot bitcoin"), up to a cap of 51.50%, while seeking to provide a Floor with protection against a loss exceeding 20% of the negative price return of Spot bitcoin (before total fund operating fees and expenses), for the period from February 4, 2025 through January 31, 2026.
CBTA   Non-Diversified   Seeks to provide investment results that, before taking total fund operating fees and expenses into account, track the positive price return of the CME CF Bitcoin Reference Rate — New York Variant ("BRRNY") ("Spot bitcoin"), up to a cap of 51.76%, while seeking to provide a Floor with protection against a loss exceeding 20% of the negative price return of Spot bitcoin (before total fund operating fees and expenses), for the period from April 7, 2025 through April 6, 2026.

 

34  

 

 

Calamos Antetokounmpo Asset Management LLC (“CGAM”, or the “Adviser”), serves as the Fund’s adviser for the Calamos Antetokounmpo Global Sustainable Equities ETF. CGAM is jointly owned by Calamos Advisors LLC (“Calamos Advisors”) and Original C Fund, LLC, an entity whose voting rights are wholly owned by Original PE, LLC which, in turn, is wholly owned by Giannis Sina Ugo Antetokounmpo. Calamos Advisors serves as the Fund’s subadviser (“Subadviser”). Mr. Antetokounmpo serves on the Adviser’s Board of Directors and has indirect control of half of the Adviser’s Board of Directors. Mr. Antetokounmpo is not a portfolio manager of the Fund and will not be involved in the day-to-day management of the Fund’s investments, and neither Original C nor Mr. Antetokounmpo shall provide any “investment advice” to the Fund. Mr. Antetokounmpo provided input in selecting the initial strategy for the Fund. Mr. Antetokounmpo will be involved with marketing efforts on behalf of the Adviser. If Mr. Antetokounmpo is no longer involved with the Fund or the Adviser then “Antetokounmpo” will be removed from the name of the Fund and the Adviser. Further, shareholders would be notified of any change in the name of the Fund or its strategy. The Adviser is jointly owned and controlled by Calamos Advisors LLC and, indirectly, by Mr. Antetokounmpo, a well-known professional athlete. Unanticipated events, including, without limitation, death, adverse reputational events or business disputes, could result in Mr. Antetokounmpo no longer being associated or involved with the Adviser. Any such event could adversely impact the Fund and result in shareholders experiencing substantial losses.

 

For all other Funds in the ETF Trust, Calamos Advisors LLC (“Calamos Advisors” or the “Adviser”), serves as the Funds’ adviser.

 

Significant Accounting Policies. The Schedule of Investments has been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) and the Funds are each considered an investment company under U.S. GAAP and follow the accounting and reporting guidance applicable to investment companies. The following summarizes the significant accounting policies of the Funds:

 

Funds Valuation. The Fund's Board of Trustees ("Board" or "Trustees"), including a majority of the Trustees who are not "interested persons" of the Fund, have designated the Adviser to perform fair valuation determinations related to all Fund investments under the oversight of the Board. As "valuation designee" the Adviser has adopted procedures to guide the determination of the net asset value ("NAV") on any day on which the Fund's NAVs are determined. The valuation of the Funds' investments is in accordance with these procedures.

 

Funds securities that are traded on U.S. securities exchanges, except option securities, are valued at the official closing price, which is the last current reported sales price on its principal exchange at the time the Funds determines its NAV. Securities traded in the over-the-counter market and quoted on The NASDAQ Stock Market are valued at the NASDAQ Official Closing Price, as determined by NASDAQ, or lacking a NASDAQ Official Closing Price, the last current reported sale price on NASDAQ at the time a Funds determines its NAV. When a last sale or closing price is not available, equity securities, other than option securities, that are traded on a U.S. securities exchange and other equity securities traded in the over-the-counter market are valued at the mean between the most recent bid and asked quotations on its principal exchange in accordance with guidelines adopted by the Board. Each option security traded on a U.S. securities exchange is valued at the mid-point of the consolidated bid/ask quote for the option security, also in accordance with guidelines adopted by the Board. Each over-the-counter option that is not traded through the Options Clearing Corporation is valued either by an independent pricing agent approved by the Board or based on a quotation provided by the counterparty to such option under the ultimate supervision of the Board.

 

Trading on European and Far Eastern exchanges and over-the-counter markets is typically completed at various times before the close of business on each day on which the New York Stock Exchange (“NYSE”) is open. Securities that are principally traded in foreign markets are valued as of the last reported sale price at the time the respective Fund determines its NAV, or when reliable market prices or quotations are not readily available, at the mean between the most recent bid and asked quotations as of the close of the appropriate exchange or other designated time. Trading of foreign securities may not take place on every NYSE business day. In addition, trading may take place in various foreign markets on Saturdays or on other days when the NYSE is not open and on which the respective Fund’s NAV is not calculated.

 

FLexible EXchange® Options (“FLEX Options”) listed on an exchange will typically be valued at a model-based price at the official close of that exchange’s trading day. However, when a Fund’s option has a same-day market trade price, this same-day market trade price will be used for FLEX Option values instead of the exchange’s model-based price. If the pricing vendor is not available to provide a model price for that day, the value of a FLEX Option will be determined by the Valuation Designee (as defined in Rule 2a-5) in accordance with the Pricing and Valuation Policy and Fair Value Procedures. The FLEX Options held by the Funds will be exercisable at the strike price only on their expiration date.

 

If the valuation designee determines that the valuation of a security in accordance with the methods described above is not reflective of a fair value for such security, the security is valued at a fair value by the valuation designee.

 

Each Fund also may use fair value pricing, pursuant to guidelines adopted by the Adviser, if trading in the security is halted or if the value of a security it holds is materially affected by events occurring before the Fund's pricing time but after the close of the primary market or exchange on which the security is listed. Those procedures may utilize valuations furnished by pricing services approved by the Adviser, which may be based on market transactions for comparable securities and various relationships between securities that are generally recognized by institutional traders, a computerized matrix system, or appraisals derived from information concerning the securities or similar securities received from recognized dealers in those securities.

 

When fair value pricing of securities is employed, the prices of securities used by the Fund to calculate its NAV may differ from market quotations or official closing prices. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV.

 

Foreign Currency Translation. Values of investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using a rate quoted by a major bank or dealer in the particular currency market, as reported by a recognized quotation dissemination service.

 

Note 2 – Fair Value Measurements

 

Various inputs are used to determine the value of the Funds' investments. These inputs are categorized into three broad levels as follows:

 

  Level 1 – Prices are determined using inputs from unadjusted quoted prices from active markets (including securities actively traded on a securities exchange) for identical assets.

 

  Level 2 – Prices are determined using significant observable market inputs other than unadjusted quoted prices, including quoted prices of similar securities, fair value adjustments to quoted foreign securities, interest rates, credit risk, prepayment speeds, and other relevant data.

 

35  

 

 

  Level 3 – Prices reflect unobservable market inputs (including the Funds' own judgments about assumptions market participants would use in determining fair value) when observable inputs are unavailable.

 

Debt securities are valued based upon evaluated prices received from an independent pricing service or from a dealer or broker who makes markets in such securities. Pricing services utilize various observable market data and as such, debt securities are generally categorized as Level 2. The levels are not necessarily an indication of the risk or liquidity of the Fund's investments.

 

The following is a summary of the inputs used in valuing the Funds' holdings at fair value:

 

   ANTETOKOUNMPO GLOBAL SUSTAINABLE EQUITIES ETF 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Common Stocks  $12,852,401   $   $   $12,852,401 
Rights   703            703 
Total  $12,853,104   $   $   $12,853,104 

 

   CONVERTIBLE EQUITY ALTERNATIVE ETF 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Convertible Bonds  $   $6,889,515   $   $6,889,515 
Convertible Preferred Stocks   3,203,228    83,975        3,287,203 
Investment of Cash Collateral For Securities Loaned       1,210,381        1,210,381 
Total  $3,203,228   $8,183,871   $   $11,387,099 

 

    CEF INCOME & ARBITRAGE ETF 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Closed-End Funds  $15,305,503   $   $   $15,305,503 
Total  $15,305,503   $   $   $15,305,503 

 

   ALTERNATIVE NASDAQ® & BOND ETF 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Funds  $8,506,309   $   $   $8,506,309 
Exchange-Traded Purchased Options       848,826        848,826 
Total  $8,506,309   $848,826   $   $9,355,135 

 

   LADDERED S&P 500® STRUCTURED ALT PROTECTION ETF® 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Funds  $58,164,267   $   $   $58,164,267 
Total  $58,164,267   $   $   $58,164,267 

 

36  

 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – JANUARY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $19,647,012   $   $19,647,012 
Total  $   $19,647,012   $   $19,647,012 
Liabilities:                    
Exchange-Traded Written Option  $   $273,650   $   $273,650 
Total  $   $273,650   $   $273,650 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – FEBRUARY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $22,358,425   $   $22,358,425 
Total  $   $22,358,425   $   $22,358,425 
Liabilities:                    
Exchange-Traded Written Option  $   $231,371   $   $231,371 
Total  $   $231,371   $   $231,371 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – MARCH 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $21,631,243   $   $21,631,243 
Total  $   $21,631,243   $   $21,631,243 
Liabilities:                    
Exchange-Traded Written Option  $   $345,180   $   $345,180 
Total  $   $345,180   $   $345,180 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – APRIL 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $16,163,838   $   $16,163,838 
Total  $   $16,163,838   $   $16,163,838 
Liabilities:                    
Exchange-Traded Written Option  $   $670,451   $   $670,451 
Total  $   $670,451   $   $670,451 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® - MAY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $58,150,466   $   $58,150,466 
Total  $   $58,150,466   $   $58,150,466 
Liabilities:                    
Exchange-Traded Written Option  $   $3,188,610   $   $3,188,610 
Total  $   $3,188,610   $   $3,188,610 

 

37  

 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – JULY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $32,973,470   $   $32,973,470 
Total  $   $32,973,470   $   $32,973,470 
Liabilities:                    
Exchange-Traded Written Option  $   $176,138   $   $176,138 
Total  $   $176,138   $   $176,138 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – AUGUST 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $37,748,668   $   $37,748,668 
Total  $   $37,748,668   $   $37,748,668 
Liabilities:                    
Exchange-Traded Written Option  $   $368,478   $   $368,478 
Total  $   $368,478   $   $368,478 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – SEPTEMBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $24,827,258   $   $24,827,258 
Total  $   $24,827,258   $   $24,827,258 
Liabilities:                    
Exchange-Traded Written Option  $   $280,222   $   $280,222 
Total  $   $280,222   $   $280,222 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – OCTOBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $16,100,048   $   $16,100,048 
Total  $   $16,100,048   $   $16,100,048 
Liabilities:                    
Exchange-Traded Written Option  $   $183,395   $   $183,395 
Total  $   $183,395   $   $183,395 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – NOVEMBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $19,320,588   $   $19,320,588 
Total  $   $19,320,588   $   $19,320,588 
Liabilities:                    
Exchange-Traded Written Option  $   $334,566   $   $334,566 
Total  $   $334,566   $   $334,566 

 

   S&P 500® STRUCTURED ALT PROTECTION ETF® – DECEMBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $51,809,840   $   $51,809,840 
Total  $   $51,809,840   $   $51,809,840 
Liabilities:                    
Exchange-Traded Written Option  $   $268,320   $   $268,320 
Total  $   $268,320   $   $268,320 

 

38  

 

 

   NASDAQ-100® STRUCTURED ALT PROTECTION ETF® – MARCH 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $15,079,968   $   $15,079,968 
Total  $   $15,079,968   $   $15,079,968 
Liabilities:                    
Exchange-Traded Written Option  $   $478,944   $   $478,944 
Total  $   $478,944   $   $478,944 

 

   NASDAQ-100® STRUCTURED ALT PROTECTION ETF® – JUNE 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $27,524,008   $   $27,524,008 
Total  $   $27,524,008   $   $27,524,008 
Liabilities:                    
Exchange-Traded Written Option  $   $270,978   $   $270,978 
Total  $   $270,978   $   $270,978 

 

   NASDAQ-100® STRUCTURED ALT PROTECTION ETF® – SEPTEMBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $27,902,475   $   $27,902,475 
Total  $   $27,902,475   $   $27,902,475 
Liabilities:                    
Exchange-Traded Written Option  $   $662,350   $   $662,350 
Total  $   $662,350   $   $662,350 

 

   NASDAQ-100® STRUCTURED ALT PROTECTION ETF® – DECEMBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $33,170,545   $   $33,170,545 
Total  $   $33,170,545   $   $33,170,545 
Liabilities:                    
Exchange-Traded Written Option  $   $585,714   $   $585,714 
Total  $   $585,714   $   $585,714 

 

   RUSSELL 2000® STRUCTURED ALT PROTECTION ETF® – JANUARY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $48,381,485   $   $48,381,485 
Total  $   $48,381,485   $   $48,381,485 
Liabilities:                    
Exchange-Traded Written Option  $   $521,532   $   $521,532 
Total  $   $521,532   $   $521,532 

 

39  

 

 

   RUSSELL 2000® STRUCTURED ALT PROTECTION ETF® – APRIL 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $5,222,171   $   $5,222,171 
Total  $   $5,222,171   $   $5,222,171 
Liabilities:                    
Exchange-Traded Written Option  $   $247,782   $   $247,782 
Total  $   $247,782   $   $247,782 

 

   RUSSELL 2000® STRUCTURED ALT PROTECTION ETF® – JULY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $47,505,164   $   $47,505,164 
Total  $   $47,505,164   $   $47,505,164 
Liabilities:                    
Exchange-Traded Written Option  $   $90,225   $   $90,225 
Total  $   $90,225   $   $90,225 

 

   RUSSELL 2000® STRUCTURED ALT PROTECTION ETF® – OCTOBER 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
Exchange-Traded Purchased Options  $   $27,776,705   $   $27,776,705 
Total  $   $27,776,705   $   $27,776,705 
Liabilities:                    
Exchange-Traded Written Option  $   $123,860   $   $123,860 
Total  $   $123,860   $   $123,860 

 

   BITCOIN® STRUCTURED ALT PROTECTION ETF® – JANUARY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
U.S. Government and Agency Securities  $   $41,241,971   $   $41,241,971 
Exchange-Traded Purchased Options       6,191,966        6,191,966 
Total  $   $47,433,937   $   $47,433,937 
Liabilities:                    
Exchange-Traded Written Option  $   $4,815,778   $   $4,815,778 
Total  $   $4,815,778   $   $4,815,778 

 

   BITCOIN® STRUCTURED ALT PROTECTION ETF® – APRIL 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
U.S. Government and Agency Securities  $   $3,615,743   $   $3,615,743 
Exchange-Traded Purchased Options       1,399,942        1,399,942 
Total  $   $5,015,685   $   $5,015,685 
Liabilities:                    
Exchange-Traded Written Options  $   $1,186,939   $   $1,186,939 
Total  $   $1,186,939   $   $1,186,939 

 

40  

 

 

   BITCOIN® 90 SERIES STRUCTURED ALT PROTECTION ETF® – JANUARY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
U.S. Government and Agency Securities  $   $20,738,592   $   $20,738,592 
Exchange-Traded Purchased Options       5,156,790        5,156,790 
Total  $   $25,895,382   $   $25,895,382 
Liabilities:                    
Exchange-Traded Written Option  $   $2,310,724   $   $2,310,724 
Total  $   $2,310,724   $   $2,310,724 

 

    BITCOIN® 90 SERIES STRUCTURED ALT PROTECTION ETF® – APRIL 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:                    
U.S. Government and Agency Securities  $   $5,422,165   $   $5,422,165 
Exchange-Traded Purchased Options       2,785,280        2,785,280 
Total  $   $8,207,445   $   $8,207,445 
Liabilities:                    
Exchange-Traded Written Option  $   $1,566,380   $   $1,566,380 
Total  $   $1,566,380   $   $1,566,380 

 

   BITCOIN® 80 SERIES STRUCTURED ALT PROTECTION ETF® – JANUARY 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:
U.S. Government and Agency Securities  $   $27,160,295   $   $27,160,295 
Exchange-Traded Purchased Options       9,452,700        9,452,700 
Total  $   $36,612,995   $   $36,612,995 
Liabilities:
Exchange-Traded Written Option  $   $2,293,007   $   $2,293,007 
Total  $   $2,293,007   $   $2,293,007 

 

   BITCOIN® 80 SERIES STRUCTURED ALT PROTECTION ETF® – APRIL 
   LEVEL 1   LEVEL 2   LEVEL 3   TOTAL 
Assets:
U.S. Government and Agency Securities  $   $3,854,473   $   $3,854,473 
Exchange-Traded Purchased Options       2,498,683        2,498,683 
Total  $   $6,353,156   $   $6,353,156 
Liabilities:
Exchange-Traded Written Option  $   $876,743   $   $876,743 
Total  $   $876,743   $   $876,743 

 

41