XML 84 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation of Revenues and Operating Measures from Segments to Consolidated (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenues $ 467.5 $ 451.9 $ 1,318.4 $ 1,337.7
Operating (230.7) (233.1) (683.5) (711.6)
Selling, General and Administrative Expense [1] (105.2) (108.7) (330.5) (338.3)
Adjusted OIBDA 137.2 117.1 325.5 309.6
Operating income 89.9 71.3 160.0 314.4
Restructuring charges (0.3) [2] 0.0 (20.1) [2] 0.0
Net (gain) loss on dispositions (1.4) (1.5) (2.6) 153.6
Impairment charges 0.0 0.0 0.0 (17.9)
Depreciation (22.4) (18.6) (69.6) (55.5)
Amortization (17.6) (18.7) (52.1) (53.6)
Stock-based compensation (5.6) (7.0) (21.1) (21.8)
Interest expense, net (37.0) (37.1) (109.5) (119.6)
Loss on extinguishment of debt (0.6) 0.0 (0.6) (1.2)
Other income (loss), net 0.0 (0.1) 0.0 1.0
Income before benefit (provision) for income taxes and equity in earnings of investee companies 52.3 34.1 49.9 194.6
Benefit (provision) for income taxes (1.2) 0.2 (1.9) (10.4)
Equity in earnings of investee companies, net of tax 0.3 0.5 2.2 0.5
Net income before allocation to redeemable and non-redeemable noncontrolling interests 51.4 34.8 50.2 184.7
Net income attributable to redeemable and non-redeemable noncontrolling interests 0.1 0.2 0.0 0.5
Net income attributable to OUTFRONT Media Inc. 51.3 34.6 50.2 184.2
Stock-based compensation     23.3 21.8
Restructuring Charges        
Segment Reporting Information [Line Items]        
Restructuring charges (0.3)      
Stock-based compensation     2.2  
Billboard Property Lease        
Segment Reporting Information [Line Items]        
Operating [3] (110.5) (119.3) (331.5) (363.2)
Transit Franchise        
Segment Reporting Information [Line Items]        
Operating [3] (60.1) (59.1) (180.9) (178.6)
Posting Maintenance And Other        
Segment Reporting Information [Line Items]        
Operating [3] (60.1) (54.7) (171.1) (169.8)
Operating segments        
Segment Reporting Information [Line Items]        
Revenues 465.2 451.5 1,311.2 1,302.0
Operating [3] (228.8) (232.7) (677.8) (689.5)
Selling, General and Administrative Expense [1] (81.4) (85.3) (252.0) (256.7)
Adjusted OIBDA 155.0 133.5 381.4 355.8
Operating segments | Billboard Property Lease        
Segment Reporting Information [Line Items]        
Operating [3] (110.5) (119.3) (331.5) (352.7)
Operating segments | Transit Franchise        
Segment Reporting Information [Line Items]        
Operating [3] (60.1) (59.1) (180.9) (176.8)
Operating segments | Posting Maintenance And Other        
Segment Reporting Information [Line Items]        
Operating [3] (58.2) (54.3) (165.4) (160.0)
Operating segments | Billboard Operating Segment        
Segment Reporting Information [Line Items]        
Revenues 352.8 360.6 1,014.8 1,034.7
Operating [3] (149.8) (156.9) (443.2) (462.5)
Selling, General and Administrative Expense [1] (63.7) (67.3) (198.9) (202.7)
Adjusted OIBDA $ 139.3 $ 136.4 $ 372.7 $ 369.5
Segment Adjusted OIBDA Margin 39.50% 37.80% 36.70% 35.70%
Restructuring charges $ (0.2)   $ (8.4)  
Operating segments | Billboard Operating Segment | Billboard Property Lease        
Segment Reporting Information [Line Items]        
Operating [3] (110.5) $ (119.3) (331.5) $ (352.7)
Operating segments | Billboard Operating Segment | Posting Maintenance And Other        
Segment Reporting Information [Line Items]        
Operating [3] (39.3) (37.6) (111.7) (109.8)
Operating segments | Transit Operating Segment        
Segment Reporting Information [Line Items]        
Revenues 112.4 90.9 296.4 267.3
Operating [3] (79.0) (75.8) (234.6) (227.0)
Selling, General and Administrative Expense [1] (17.7) (18.0) (53.1) (54.0)
Adjusted OIBDA $ 15.7 $ (2.9) $ 8.7 $ (13.7)
Segment Adjusted OIBDA Margin 14.00% (3.20%) 2.90% (5.10%)
Restructuring charges $ (0.1)   $ (3.7)  
Operating segments | Transit Operating Segment | Transit Franchise        
Segment Reporting Information [Line Items]        
Operating [3] (60.1) $ (59.1) (180.9) $ (176.8)
Operating segments | Transit Operating Segment | Posting Maintenance And Other        
Segment Reporting Information [Line Items]        
Operating [3] (18.9) (16.7) (53.7) (50.2)
Corporate and Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted OIBDA $ (17.8) $ (16.4) (55.9) $ (46.2)
Restructuring charges     $ (8.0)  
[1] Selling, general and administrative expenses includes, but is not limited to, compensation and benefits, including commissions, professional fees, office rent and travel and entertainment.
[2] In the three and nine months ended September 30, 2025, Restructuring charges associated with the Plan, consists of severance payments, employee benefits and related costs, and professional fees, and includes approximately $2.2 million in non-cash charges for stock-based compensation
[3] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.