XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details) - Debt Instruments
3 Months Ended 9 Months Ended
Sep. 24, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]            
Debt Covenant, covenant description       The terms of the Credit Agreement (and under certain circumstances, the agreements governing the AR Facility) require that we maintain a Consolidated Net Secured Leverage Ratio, which is the ratio of (i) our consolidated secured debt (less unrestricted cash) to (ii) our Consolidated EBITDA (as defined in the Credit Agreement) for the trailing four consecutive quarters, of no greater than 4.5 to 1.0 (subject to potential acquisition-related adjustments).    
Debt Covenant, maximum consolidated total leverage ratio       6.5    
Consolidated total leverage ratio       4.8    
Deferred financing costs   $ 21,700,000   $ 21,700,000    
Long-term debt, net   2,582,300,000   2,582,300,000   $ 2,482,500,000
Loss on extinguishment of debt   600,000 $ 0 $ 600,000 $ 1,200,000  
Revolving credit facility            
Debt Instrument [Line Items]            
Debt Covenant, maximum consolidated net secured leverage ratio, REIT Election       4.5    
Net secured leverage ratio       1.6    
Credit facility, expiration date Sep. 24, 2030          
Base Rate | Term Loan Due 2032            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.00%          
Base Rate | Revolving credit facility            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.00%          
Minimum | Secured Overnight Financing Rate (SOFR) | Term Loan Due 2032            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.75%          
Minimum | Secured Overnight Financing Rate (SOFR) | Revolving credit facility            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.25%          
Maximum | Secured Overnight Financing Rate (SOFR) | Term Loan Due 2032            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.00%          
Maximum | Secured Overnight Financing Rate (SOFR) | Revolving credit facility            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.75%          
Fair Value, Inputs, Level 2            
Debt Instrument [Line Items]            
Long-term debt at fair value   $ 2,600,000,000   $ 2,600,000,000   2,500,000,000
Secured debt | Term loan, due 2026            
Debt Instrument [Line Items]            
Interest rate at period end   6.20%   6.20%    
Long-term debt, net           399,500,000
Secured debt | Term Loan Due 2032            
Debt Instrument [Line Items]            
Unamortized debt discount   $ 800,000   $ 800,000    
Maturity date Sep. 24, 2032          
Long-term debt, net $ 500,000,000 499,200,000   499,200,000    
Long-term debt | Senior unsecured notes            
Debt Instrument [Line Items]            
Long-term debt, net   $ 1,650,000,000   $ 1,650,000,000   $ 1,650,000,000