XML 86 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting Information [Line Items]        
Net income (loss) before allocation to non-controlling interests $ (58.0) $ 50.3 $ (51.7) $ 56.4
Provision for income taxes (1.5) 6.2 (3.2) 5.2
Equity in earnings of investee companies, net of tax 0.3 (1.7) (0.1) (2.5)
Interest expense, net 33.3 33.9 63.1 66.6
Other loss, net 0.0 0.0 (0.2) (0.1)
Operating income (loss) (25.9) 88.7 7.9 125.6
Restructuring charges 4.7 0.0 4.7 0.3
Net (gain) loss on dispositions (5.2) 0.4 (5.3) (1.1)
Depreciation and amortization 42.9 49.0 90.2 94.8
Stock-based compensation 5.2 5.5 11.0 10.8
Adjusted OIBDA 21.7 143.6 108.5 230.4
Capital expenditures     31.9 39.6
Operating segments        
Segment Reporting Information [Line Items]        
Operating income (loss) (25.9) 88.7 7.9 125.6
Net (gain) loss on dispositions (5.2) 0.4 (5.3) (1.1)
Depreciation and amortization 42.9 49.0 90.2 94.8
Capital expenditures 13.7 21.5 31.9 39.6
Operating segments | U.S. Media        
Segment Reporting Information [Line Items]        
Operating income (loss) (3.9) 101.9 43.5 157.4
Restructuring charges 3.0   3.0  
Net (gain) loss on dispositions (1.1) 0.2 (1.2) (1.3)
Depreciation and amortization 39.4 43.7 82.9 84.3
Adjusted OIBDA 37.4 145.8 128.2 240.4
Capital expenditures 13.6 21.0 30.9 38.3
Operating segments | Other        
Segment Reporting Information [Line Items]        
Operating income (loss) (5.5) 3.3 (8.8) (0.7)
Restructuring charges 0.7   0.7  
Net (gain) loss on dispositions (4.1) 0.2 (4.1) 0.2
Depreciation and amortization 3.5 5.3 7.3 10.5
Adjusted OIBDA (5.4) 8.8 (4.9) 10.0
Capital expenditures 0.1 0.5 1.0 1.3
Corporate        
Segment Reporting Information [Line Items]        
Operating income (loss) (16.5) (16.5) (26.8) (31.1)
Restructuring charges     1.0 0.3
Adjusted OIBDA $ (10.3) $ (11.0) $ (14.8) $ (20.0)