XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Series A Preferred Stock
Common stock
Series A Preferred Stock
Common stock
Additional Paid-In Capital
Distribution in Excess of Earnings
Distribution in Excess of Earnings
Series A Preferred Stock
Distribution in Excess of Earnings
Common stock
Accumulated Other Comprehensive Loss
Noncontrolling Interest
At-The-Market Equity Offering Program
At-The-Market Equity Offering Program
Additional Paid-In Capital
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cumulative effect of a new accounting standard $ (24.8)           $ (24.8)            
Total equity, beginning of period at Dec. 31, 2018 1,145.3                        
Shares of common stock, beginning balance at Dec. 31, 2018         140,200,000                
Total stockholders' equity, beginning balance at Dec. 31, 2018         $ 1.4 $ 1,995.0 (871.6)     $ (22.0)      
Total stockholders' equity, beginning balance at Dec. 31, 2018 1,102.8                        
Non-controlling interests, beginning balance at Dec. 31, 2018                     $ 42.5    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to OUTFRONT Media Inc. 56.4           56.4            
Net income (loss) attributable to non-controlling interests 0.0                        
Net income (loss) before allocation to non-controlling interests 56.4                        
Other comprehensive income (loss) 4.3                 4.3      
Other comprehensive income (loss) - total equity 4.3                        
Stock-based payments: Vested (shares)         900,000                
Stock-based payments: Amortization 10.8         10.8              
Shares paid for tax withholding for stock-based payments (shares)         (400,000)                
Shares paid for tax withholding for stock-based payments (7.7)         (7.7)              
Class A equity interest redemptions (shares)         400,000                
Class A equity interest redemptions 8.9         8.9              
Decrease in non-controlling interests due to redemptions                     (8.9)    
Shares issued under the ATM Program (shares)         2,200,000                
Shares issued under the ATM Program                       $ 50.8 $ 50.8
Dividends (103.9)           (103.9)            
Non-Controlling Interests - Other                     3.6    
Other 0.1         0.1              
Other 3.7                        
Shares of common stock, ending balance at Jun. 30, 2019         143,300,000                
Total stockholders' equity, ending balance at Jun. 30, 2019         $ 1.4 2,057.9 (943.9)     (17.7)      
Total stockholders' equity, ending balance at Jun. 30, 2019 1,097.7                        
Non-controlling interests, ending balance at Jun. 30, 2019                     37.2    
Total equity, end of period at Jun. 30, 2019 1,134.9                        
Total equity, beginning of period at Mar. 31, 2019 1,091.9                        
Shares of common stock, beginning balance at Mar. 31, 2019         141,600,000                
Total stockholders' equity, beginning balance at Mar. 31, 2019         $ 1.4 2,012.0 (941.9)     (20.2)      
Total stockholders' equity, beginning balance at Mar. 31, 2019 1,051.3                        
Non-controlling interests, beginning balance at Mar. 31, 2019                     40.6    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to OUTFRONT Media Inc. 50.3           50.3            
Net income (loss) attributable to non-controlling interests 0.0                        
Net income (loss) before allocation to non-controlling interests 50.3                        
Other comprehensive income (loss) 2.5                 2.5      
Other comprehensive income (loss) - total equity 2.5                        
Stock-based payments: Amortization 5.5         5.5              
Class A equity interest redemptions (shares)         300,000                
Class A equity interest redemptions 6.1         6.1              
Decrease in non-controlling interests due to redemptions                     (6.1)    
Shares issued under the ATM Program (shares)         1,400,000                
Shares issued under the ATM Program                       $ 34.3 $ 34.3
Dividends (52.3)           (52.3)            
Non-Controlling Interests - Other                     2.7    
Other 0.0         0.0              
Other 2.7                        
Shares of common stock, ending balance at Jun. 30, 2019         143,300,000                
Total stockholders' equity, ending balance at Jun. 30, 2019         $ 1.4 2,057.9 (943.9)     (17.7)      
Total stockholders' equity, ending balance at Jun. 30, 2019 1,097.7                        
Non-controlling interests, ending balance at Jun. 30, 2019                     37.2    
Total equity, end of period at Jun. 30, 2019 1,134.9                        
Series A Preferred Stock outstanding (shares), beginning balance at Dec. 31, 2019       0                  
Series A Preferred Stock, beginning balance at Dec. 31, 2019 0.0     $ 0.0                  
Total equity, beginning of period at Dec. 31, 2019 $ 1,126.4                        
Shares of common stock, beginning balance at Dec. 31, 2019 143,600,000       143,600,000                
Total stockholders' equity, beginning balance at Dec. 31, 2019         $ 1.4 2,074.7 (964.6)     (17.7)      
Total stockholders' equity, beginning balance at Dec. 31, 2019 $ 1,093.8                        
Non-controlling interests, beginning balance at Dec. 31, 2019 32.6                   32.6    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to OUTFRONT Media Inc. (51.8)           (51.8)            
Net income (loss) attributable to non-controlling interests 0.1                        
Net income (loss) before allocation to non-controlling interests (51.7)                        
Other comprehensive income (loss) (9.2)                 (9.2)      
Other comprehensive income (loss) - total equity (9.2)                        
Stock-based payments: Vested (shares)         1,000,000.0                
Stock-based payments: Amortization 11.9         11.9              
Shares paid for tax withholding for stock-based payments (shares)         (400,000)                
Shares paid for tax withholding for stock-based payments (12.2)         (12.2)              
New share issues (shares)       400,000                  
New share issues 383.4     $ 383.4                  
Class A equity interest redemptions (shares)         200,000                
Class A equity interest redemptions $ 4.4         4.4              
Decrease in non-controlling interests due to redemptions                     (4.4)    
Shares issued under the ATM Program (shares)                       0  
Dividends   $ (5.5) $ (55.3)         $ (5.5) $ (55.3)        
Non-Controlling Interests - Other                     (1.1)    
Series A Preferred Stock outstanding (shares), ending balance at Jun. 30, 2020 400,000     400,000                  
Series A Preferred Stock, ending balance at Jun. 30, 2020 $ 383.4     $ 383.4                  
Shares of common stock, ending balance at Jun. 30, 2020 144,400,000       144,400,000                
Total stockholders' equity, ending balance at Jun. 30, 2020         $ 1.4 2,078.8 (1,077.2)     (26.9)      
Total stockholders' equity, ending balance at Jun. 30, 2020 $ 976.1                        
Non-controlling interests, ending balance at Jun. 30, 2020 27.2                   27.2    
Total equity, end of period at Jun. 30, 2020 1,386.7                        
Series A Preferred Stock outstanding (shares), beginning balance at Mar. 31, 2020       0                  
Series A Preferred Stock, beginning balance at Mar. 31, 2020       $ 0.0                  
Total equity, beginning of period at Mar. 31, 2020 1,057.0                        
Shares of common stock, beginning balance at Mar. 31, 2020         144,400,000                
Total stockholders' equity, beginning balance at Mar. 31, 2020         $ 1.4 2,072.8 (1,013.8)     (31.8)      
Total stockholders' equity, beginning balance at Mar. 31, 2020 1,028.6                        
Non-controlling interests, beginning balance at Mar. 31, 2020                     28.4    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) attributable to OUTFRONT Media Inc. (57.9)           (57.9)            
Net income (loss) attributable to non-controlling interests (0.1)                        
Net income (loss) before allocation to non-controlling interests (58.0)                        
Other comprehensive income (loss) 4.9                 4.9      
Other comprehensive income (loss) - total equity 4.9                        
Stock-based payments: Amortization 6.1         6.1              
Shares paid for tax withholding for stock-based payments (0.1)         (0.1)              
New share issues (shares)       400,000                  
New share issues 383.4     $ 383.4                  
Shares issued under the ATM Program (shares)                       0  
Dividends   $ (5.5)           $ (5.5)          
Non-Controlling Interests - Other                     (1.1)    
Other $ (1.1)                        
Series A Preferred Stock outstanding (shares), ending balance at Jun. 30, 2020 400,000     400,000                  
Series A Preferred Stock, ending balance at Jun. 30, 2020 $ 383.4     $ 383.4                  
Shares of common stock, ending balance at Jun. 30, 2020 144,400,000       144,400,000                
Total stockholders' equity, ending balance at Jun. 30, 2020         $ 1.4 $ 2,078.8 $ (1,077.2)     $ (26.9)      
Total stockholders' equity, ending balance at Jun. 30, 2020 $ 976.1                        
Non-controlling interests, ending balance at Jun. 30, 2020 27.2                   $ 27.2    
Total equity, end of period at Jun. 30, 2020 $ 1,386.7