XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following tables set forth our financial performance by segment.
Three Months EndedSix Months Ended
June 30,June 30,
(in millions)2020201920202019
Revenues:
U.S. Media$213.5  $419.6  $568.2  $758.0  
Other19.4  40.3  50.0  73.6  
Total revenues$232.9  $459.9  $618.2  $831.6  
Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income
Three Months EndedSix Months Ended
June 30,June 30,
(in millions)2020201920202019
Net income (loss) before allocation to non-controlling interests
$(58.0) $50.3  $(51.7) $56.4  
(Benefit) provision for income taxes(1.5) 6.2  (3.2) 5.2  
Equity in earnings of investee companies, net of tax0.3  (1.7) (0.1) (2.5) 
Interest expense, net33.3  33.9  63.1  66.6  
Other loss, net—  —  (0.2) (0.1) 
Operating income (loss)(25.9) 88.7  7.9  125.6  
Restructuring charges4.7  —  4.7  0.3  
Net (gain) loss on dispositions(5.2) 0.4  (5.3) (1.1) 
Depreciation and amortization42.9  49.0  90.2  94.8  
Stock-based compensation5.2  5.5  11.0  10.8  
Total Adjusted OIBDA$21.7  $143.6  $108.5  $230.4  
Adjusted OIBDA:
U.S. Media$37.4  $145.8  $128.2  $240.4  
Other(5.4) 8.8  (4.9) 10.0  
Corporate(10.3) (11.0) (14.8) (20.0) 
Total Adjusted OIBDA$21.7  $143.6  $108.5  $230.4  
Tabular Disclosure by Reportable Segments
Three Months EndedSix Months Ended
June 30,June 30,
(in millions)2020201920202019
Operating income (loss):
U.S. Media$(3.9) $101.9  $43.5  $157.4  
Other(5.5) 3.3  (8.8) (0.7) 
Corporate(16.5) (16.5) (26.8) (31.1) 
Total operating income (loss)$(25.9) $88.7  $7.9  $125.6  
Net (gain) loss on dispositions:
U.S. Media$(1.1) $0.2  $(1.2) $(1.3) 
Other(4.1) 0.2  (4.1) 0.2  
Total (gain) loss on dispositions$(5.2) $0.4  $(5.3) $(1.1) 
Depreciation and amortization:
U.S. Media$39.4  $43.7  $82.9  $84.3  
Other3.5  5.3  7.3  10.5  
Total depreciation and amortization$42.9  $49.0  $90.2  $94.8  
Capital expenditures:
U.S. Media$13.6  $21.0  $30.9  $38.3  
Other0.1  0.5  1.0  1.3  
Total capital expenditures$13.7  $21.5  $31.9  $39.6  
Reconciliation of Assets from Segment to Consolidated
As of
(in millions)June 30,
2020
December 31, 2019
Assets:
U.S. Media$5,021.3  $5,077.1  
Other258.4  284.0  
Corporate607.4  21.2  
Total assets$5,887.1  $5,382.3