UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

or

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from	to

Commission File Number: 001-36367

OUTFRONT Media Inc.

(Exact name of registrant as specified in its charter)

Maryland	46-4494703
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
405 Lexington Avenue, 17th Floor New York, NY	10174
(Address of principal executive offices)	(Zip Code)

(212) 297-6400

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     x Yes        o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).        x Yes     o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	o
Non-accelerated filer	o (Do not check if a smaller reporting company)	Smaller reporting company	o
		Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    o    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    o Yes    x No

As of May 3, 2017, the number of shares outstanding of the registrant’s common stock was 138,587,346.

OUTFRONT MEDIA INC.

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2017

TABLE OF CONTENTS

PART I	3
Item 1. Financial Statements (Unaudited)	3
Consolidated Statements of Financial Position as of March 31, 2017, and December 31, 2016	3
Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016	4
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016	5
Consolidated Statements of Equity for the three months ended March 31, 2017 and 2016	6
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016	7
Notes to Consolidated Financial Statements	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3. Quantitative and Qualitative Disclosures About Market Risk	42
Item 4. Controls and Procedures	42
PART II	44
Item 1. Legal Proceedings	44
Item 1A. Risk Factors	44
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 3. Defaults Upon Senior Securities	44
Item 4. Mine Safety Disclosures	44
Item 5. Other Information	44
Item 6. Exhibits	44
SIGNATURES	45

PART 1

Item 1.    Financial Statements.

OUTFRONT Media Inc.

Consolidated Statements of Financial Position

(Unaudited)

	As of
(in millions)	March 31, 2017			December 31, 2016
Assets:
Current assets:
Cash and cash equivalents	$	26.3		$	65.2
Receivables, less allowance ($9.2 in 2017 and $9.2 in 2016)	181.9			222.0
Prepaid lease and transit franchise costs	74.1			67.4
Other prepaid expenses	18.1			15.8
Other current assets	11.1			7.8
Total current assets	311.5			378.2
Property and equipment, net (Note 3)	658.4			665.0
Goodwill	2,089.7			2,089.4
Intangible assets (Note 4)	534.8			545.3
Other assets	62.1			60.6
Total assets	$	3,656.5		$	3,738.5
Liabilities:
Current liabilities:
Accounts payable	$	50.5		$	85.6
Accrued compensation	17.1			33.9
Accrued interest	23.7			15.7
Accrued lease costs	21.3			26.7
Other accrued expenses	49.0			54.8
Deferred revenues	33.1			20.2
Other current liabilities	16.0			14.6
Total current liabilities	210.7			251.5
Long-term debt, net (Note 7)	2,142.5			2,136.8
Deferred income tax liabilities, net	6.7			8.5
Asset retirement obligation (Note 5)	34.6			34.1
Other liabilities	76.7			74.6
Total liabilities	2,471.2			2,505.5
Commitments and contingencies (Note 14)
Stockholders’ equity (Note 8):
Common stock (2017 - 450.0 shares authorized, and 138.6 shares issued
and outstanding; 2016 - 450.0 shares authorized, and 138.0 issued and outstanding)	1.4			1.4
Additional paid-in capital	1,948.6			1,949.5
Distribution in excess of earnings	(747.4		)	(699.5		)
Accumulated other comprehensive loss	(17.4		)	(18.5		)
Total stockholders’ equity	1,185.2			1,232.9
Non-controlling interests	0.1			0.1
Total equity	1,185.3			1,233.0
Total liabilities and equity	$	3,656.5		$	3,738.5

See accompanying notes to unaudited consolidated financial statements.

3

OUTFRONT Media Inc.

Consolidated Statements of Operations

(Unaudited)

	Three Months Ended
	March 31,
(in millions, except per share amounts)	2017			2016
Revenues:
Billboard	$	236.0		$	250.4
Transit and other	94.6			98.0
Total revenues	330.6			348.4
Expenses:
Operating	191.9			199.8
Selling, general and administrative	63.9			65.3
Restructuring charges	1.8			—
Loss on real estate assets held for sale	—			1.3
Net loss on dispositions	0.4			0.4
Depreciation	22.9			29.1
Amortization	23.7			28.3
Total expenses	304.6			324.2
Operating income	26.0			24.2
Interest expense, net	(28.1		)	(28.6		)
Other expense, net	—			(0.2		)
Loss before benefit for income taxes and equity in earnings of investee companies	(2.1		)	(4.6		)
Benefit for income taxes	3.7			1.3
Equity in earnings of investee companies, net of tax	0.9			1.0
Net income (loss)	$	2.5		$	(2.3	)
Net income (loss) per common share:
Basic	$	0.02		$	(0.02	)
Diluted	$	0.02		$	(0.02	)
Weighted average shares outstanding:
Basic	138.3			137.6
Diluted	138.9			137.6
Dividends declared per common share	$	0.36		$	0.34

See accompanying notes to unaudited consolidated financial statements.

4

OUTFRONT Media Inc.

Consolidated Statements of Comprehensive Income

(Unaudited)

	Three Months Ended
	March 31,
(in millions)	2017		2016
Net income (loss)	$	2.5	$	(2.3	)
Other comprehensive income, net of tax:
Cumulative translation adjustments	1.1		6.5
Net actuarial loss	—		(0.5		)
Total other comprehensive income, net of tax	1.1		6.0
Total comprehensive income	$	3.6	$	3.7

See accompanying notes to unaudited consolidated financial statements.

5

OUTFRONT Media Inc.

Consolidated Statements of Equity

(Unaudited)

(in millions, except per share amounts)	Shares of Common Stock		Common Stock ($0.01 per share par value)		Additional Paid-In Capital			Distribution in Excess of Earnings			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity			Non-Controlling Interests		Total Equity
Balance as of December 31, 2015	137.6		$	1.4	$	1,934.3		$	(602.2	)	$	(120.9	)	$	1,212.6		$	—	$	1,212.6
Net loss	—		—		—			(2.3		)	—			(2.3		)	—		(2.3		)
Other comprehensive loss	—		—		—			—			6.0			6.0			—		6.0
Stock-based payments:																	—		—
Vested	0.5		—		—			—			—			—			—		—
Amortization	—		—		4.8			—			—			4.8			—		4.8
Shares paid for tax withholding for stock-based payments	(0.2	)	—		(4.1		)	—			—			(4.1		)	—		(4.1		)
Dividends ($0.34 per share)	—		—		—			(46.8		)	—			(46.8		)	—		(46.8		)
Balance as of March 31, 2016	137.9		$	1.4	$	1,935.0		$	(651.3	)	$	(114.9	)	$	1,170.2		$	—	$	1,170.2
Balance as of December 31, 2016	138.0		$	1.4	$	1,949.5		$	(699.5	)	$	(18.5	)	$	1,232.9		$	0.1	$	1,233.0
Net income	—		—		—			2.5			—			2.5			—		2.5
Other comprehensive income	—		—		—			—			1.1			1.1			—		1.1
Stock-based payments:
Cumulative prior period adjustment to amortization of estimated forfeitures	—		—		0.5			(0.5		)	—			—			—		—
Vested	0.7		—		—			—			—			—			—		—
Exercise of stock options	0.2		—		1.2			—			—			1.2			—		1.2
Amortization	—		—		5.4			—			—			5.4			—		5.4
Shares paid for tax withholding for stock-based payments	(0.3	)	—		(8.0		)	—			—			(8.0		)	—		(8.0		)
Dividends ($0.36 per share)	—		—		—			(49.9		)	—			(49.9		)	—		(49.9		)
Balance as of March 31, 2017	138.6		$	1.4	$	1,948.6		$	(747.4	)	$	(17.4	)	$	1,185.2		$	0.1	$	1,185.3

See accompanying notes to unaudited consolidated financial statements.

6

OUTFRONT Media Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Three Months Ended
	March 31,
(in millions)	2017			2016
Operating activities:
Net income (loss)	$	2.5		$	(2.3	)
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities:
Depreciation and amortization	46.6			57.4
Deferred tax benefit	(1.8		)	(0.5		)
Stock-based compensation	5.4			4.8
Provision for doubtful accounts	0.1			0.8
Accretion expense	0.6			0.6
Loss on real estate assets held for sale	—			1.3
Net loss on dispositions	0.4			0.4
Equity in earnings of investee companies, net of tax	(0.9		)	(1.0		)
Distributions from investee companies	1.6			—
Amortization of deferred financing costs and debt discount and premium	1.9			1.4
Cash paid for direct lease acquisition costs	(11.7		)	(10.6		)
Change in assets and liabilities, net of investing and financing activities	(12.5		)	(18.5		)
Net cash flow provided by operating activities	32.2			33.8
Investing activities:
Capital expenditures	(16.6		)	(14.4		)
Acquisitions	(0.9		)	(60.5		)
Net proceeds from dispositions	0.1			0.3
Net cash flow used for investing activities	(17.4		)	(74.6		)
Financing activities:
Proceeds from long-term debt borrowings - term loan	8.3			—
Proceeds from borrowings under revolving credit facility	—			35.0
Deferred financing costs	(7.0		)	(0.4		)
Proceeds from stock option exercises	1.2			—
Taxes withheld for stock-based compensation	(6.0		)	(5.1		)
Dividends	(50.2		)	(47.1		)
Other	(0.2		)	(0.2		)
Net cash flow used for financing activities	(53.9		)	(17.8		)
Effect of exchange rate changes on cash and cash equivalents	0.2			0.2
Net decrease in cash and cash equivalents	(38.9		)	(58.4		)
Cash and cash equivalents at beginning of period	65.2			101.6
Cash and cash equivalents at end of period	$	26.3		$	43.2
Supplemental disclosure of cash flow information:
Cash paid for income taxes	$	0.6		$	2.0
Cash paid for interest	18.3			19.5
Non-cash investing and financing activities:
Accrued purchases of property and equipment	$	10.5		$	5.4
Taxes withheld for stock-based compensation	—			1.5

See accompanying notes to unaudited consolidated financial statements.

7

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Description of Business and Basis of Presentation

Description of Business

OUTFRONT Media Inc. (the “Company”) and its subsidiaries (collectively, “we,” “us” or “our”) is a real estate investment trust (“REIT”), which provides advertising space (“displays”) on out-of-home advertising structures and sites in the United States (the “U.S.”) and Canada. Our inventory consists of billboard displays, which are primarily located on the most heavily traveled highways and roadways in top Nielsen Designated Market Areas (“DMAs”), and transit advertising displays operated under exclusive multi-year contracts with municipalities in large cities across the U.S. and Canada. We also have marketing and multimedia rights agreements with colleges, universities and other educational institutions, which entitle us to operate on-campus advertising displays, as well as manage marketing opportunities, media rights and experiential entertainment at sports events. In total, we have displays in all of the 25 largest markets in the U.S. and over 150 markets across the U.S. and Canada. We manage our operations through three operating segments—(1) U.S. Billboard and Transit, which is included in our U.S. Media reportable segment, (2) International and (3) Sports Marketing.

On April 1, 2016, we sold all of our equity interests in certain of our subsidiaries (the “Disposition”), which held all of the assets of our outdoor advertising business in Latin America (see Note 9. Acquisitions and Dispositions: Dispositions to the Consolidated Financial Statements). The operating results of our outdoor advertising business in Latin America through April 1, 2016, are included in our Consolidated Financial Statements for the three months ended March 31, 2016.

Basis of Presentation and Use of Estimates

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules of the Securities and Exchange Commission (the “SEC”). In the opinion of our management, the accompanying unaudited consolidated financial statements reflect all adjustments, consisting of normal and recurring adjustments, necessary for a fair statement of our financial position, results of operations and cash flows for the periods presented. Certain reclassifications of prior year’s data have been made to conform to the current period’s presentation. These financial statements should be read in conjunction with the more detailed financial statements and notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on February 23, 2017.

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Note 2. New Accounting Standards

Adoption of New Accounting Standards

Stock Compensation

During the first quarter of 2017, we adopted the Financial Accounting Standards Board’s (the “FASB’s”) guidance that simplifies the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as the classification in the statement of cash flows. We have elected to account for forfeitures as they occur, which we adopted on a modified retrospective basis and resulted in an increase of $0.5 million to Additional paid in capital, offset by a decrease of $0.5 million to Distribution in excess of earnings on our Consolidated Statement of Financial Position and Consolidated Statement of Equity as of March 31, 2017.

8

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Business Combinations

During the first quarter of 2017, we adopted the FASB’s guidance clarifying the definition of a business for acquisitions and dispositions. The guidance is being applied on a prospective basis. Adoption of this guidance did not have a material effect on our consolidated financial statements.

Recent Pronouncements

Goodwill

In January 2017, the FASB issued guidance simplifying the test for goodwill impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The guidance is to be applied on a prospective basis and is effective for interim and annual periods beginning after December 15, 2019. Early adoption is permitted for interim and annual impairment tests performed on testing dates after January 1, 2017. We do not expect this guidance to have a material effect on our consolidated financial statements.

Statement of Cash Flows

In August 2016, the FASB issued guidance which clarifies presentation of certain cash receipts and cash payments in the Statement of Cash Flows. The guidance is to be applied on a retrospective basis and is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted and must be reflected as of the beginning of the fiscal year that includes the interim period. We are currently evaluating the impact of this guidance on our consolidated financial statements.

Leases

In February 2016, the FASB issued guidance addressing the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. Lessors will account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. This guidance is to be applied on a modified retrospective basis and is effective for interim and annual periods beginning after December 15, 2018. Early adoption is permitted for financial statements that have not been previously issued.

As of December 31, 2016, we had approximately 22,600 lease agreements in the U.S. and approximately 3,200 lease agreements in Canada, the majority of which will be classified as operating leases under the new guidance. We are currently evaluating our lease contracts and planning for the implementation of this standard. This standard will require us to recognize a right-of-use asset and lease liability for the present value of minimum lease payments for operating leases with a term greater than 12 months and will have a significant impact on our consolidated financial statements. Our billboard lease revenues will continue to be recognized on a straight-line basis over their respective lease terms.

Revenue from Contracts with Customers

In May 2014 (updated in August 2015, March 2016, April 2016 and May 2016), the FASB issued principles-based guidance addressing revenue recognition issues. The guidance will be applied to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. The guidance requires that the amount of revenue a company should recognize reflect the consideration it expects to be entitled to in exchange for goods and services. This guidance is to be applied retrospectively and is effective for interim and annual periods beginning after December 15, 2017. Our billboard lease revenues will be recognized under the new lease standard. The revenue recognition guidance will be primarily applicable to our multi-year transit advertising contracts with municipalities in the U.S. and Canada, and marketing and multimedia rights agreements with colleges, universities and other educational institutions. We are currently evaluating the impact of this guidance on our

9

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

consolidated financial statements.

Note 3. Property and Equipment

The table below presents the balances of major classes of assets and accumulated depreciation.

		As of
(in millions)	Estimated Useful Lives	March 31, 2017		December 31, 2016
Land		$	90.8	$	90.7
Buildings	20 to 40 years	48.6		48.2
Advertising structures	5 to 20 years	1,709.6		1,696.6
Furniture, equipment and other	3 to 10 years	90.8		88.5
Construction in progress		40.0		37.2
		1,979.8		1,961.2
Less: accumulated depreciation		1,321.4		1,296.2
Property and equipment, net		$	658.4	$	665.0

Depreciation expense was $22.9 million in the three months ended March 31, 2017, and $29.1 million in the three months ended March 31, 2016.

Note 4. Intangible Assets

Our identifiable intangible assets primarily consist of acquired permits and leasehold agreements and franchise agreements which grant us the right to operate out-of-home structures in specified locations and the right to provide advertising space on railroad and municipal transit properties. Identifiable intangible assets are amortized on a straight-line basis over their estimated useful life, which is the respective life of the agreement that in some cases includes historical experience of renewals.

Our identifiable intangible assets consist of the following:

(in millions)	Gross		Accumulated Amortization			Net
As of March 31, 2017:
Permits and leasehold agreements	$	1,042.0	$	(646.8	)	$	395.2
Franchise agreements	452.1		(338.9		)	113.2
Other intangible assets	45.4		(19.0		)	26.4
Total intangible assets	$	1,539.5	$	(1,004.7	)	$	534.8
As of December 31, 2016:
Permits and leasehold agreements	$	1,038.0	$	(636.1	)	$	401.9
Franchise agreements	451.6		(336.6		)	115.0
Other intangible assets	45.4		(17.0		)	28.4
Total intangible assets	$	1,535.0	$	(989.7	)	$	545.3

All of our identifiable intangible assets, except goodwill, are subject to amortization. Amortization expense was $23.7 million in the three months ended March 31, 2017, and $28.3 million in the three months ended March 31, 2016, which includes the amortization of direct lease acquisition costs of $8.7 million in the three months ended March 31, 2017, and $8.9 million in the three months ended March 31, 2016. Direct lease acquisition costs are amortized on a straight-line basis over the related customer lease term, which generally ranges from four weeks to one year.

10

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 5. Asset Retirement Obligation

The following table sets forth the change in the asset retirement obligations associated with our advertising structures located on leased properties. The obligation is calculated based on the assumption that all of our advertising structures will be removed within the next 50 years. The estimated annual costs to dismantle and remove the structures upon the termination or non-renewal of our leases are consistent with our historical experience.

(in millions)
As of December 31, 2016	$	34.1
Accretion expense	0.6
Additions	0.1
Liabilities settled	(0.2		)
As of March 31, 2017	$	34.6

Note 6. Related Party Transactions

We have a 50% ownership interest in two joint ventures that operate transit shelters in the greater Los Angeles area and Vancouver, and three joint ventures which operate a total of 15 billboard displays in New York and Boston. All of these ventures are accounted for as equity investments. These investments totaled $21.0 million as of March 31, 2017, and $21.7 million as of December 31, 2016, and are included in Other assets on the Consolidated Statements of Financial Position. We provided sales and management services to these joint ventures and recorded management fees in Revenues on the Consolidated Statement of Operations of $1.5 million in the three months ended March 31, 2017, and $1.7 million in the three months ended March 31, 2016.

Note 7. Debt

Long-term debt, net, consists of the following:

	As of
(in millions, except percentages)	March 31, 2017			December 31, 2016
Term loan	$	667.5		$	659.0
Senior unsecured notes:
5.250% senior unsecured notes, due 2022	549.5			549.5
5.625% senior unsecured notes, due 2024	502.9			503.0
5.875% senior unsecured notes, due 2025	450.0			450.0
Total senior unsecured notes	1,502.4			1,502.5
Debt issuance costs	(27.4		)	(24.7		)
Total long-term debt, net	$	2,142.5		$	2,136.8
Weighted average cost of debt	4.8		%	4.8		%

11

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

On March 16, 2017, the Company, along with its wholly owned subsidiaries, Outfront Media Capital LLC (“Finance LLC”) and Outfront Media Capital Corporation (together with Finance LLC, the “Borrowers”), and other guarantor subsidiaries party thereto, entered into an amendment (the “Amendment”) to its credit agreement and its related security agreement, each dated January 31, 2014 (together, and as amended, supplemented or otherwise modified, the “Credit Agreement”).

The Amendment provides for (i) the extension of the maturity date of the Borrower’s existing revolving credit facility (the “Revolving Credit Facility”) from January 31, 2019, to March 16, 2022, (ii) the extension of the maturity date of the Borrower’s existing term loan (the “Term Loan”) from January 31, 2021, to March 16, 2024, (iii) an increase to the Revolving Credit Facility by $5.0 million to $430.0 million, (iv) the incurrence of a $10.0 million incremental term loan primarily to cover transaction fees and expenses, which increases the outstanding principal balance of the Term Loan to $670.0 million, and (v) revisions to certain provisions of the Credit Agreement to, among other things, lower the interest rate floor for all loans to 0.0% and update covenants for greater operational and financial flexibility to the Company (including incurrence of additional indebtedness), as well as include other ministerial changes to the Credit Agreement. The remaining terms of the Credit Agreement, as amended by the Amendment, are substantially the same as the terms under the existing Credit Agreement, including with respect to events of default and loan acceleration.

Term Loan

The interest rate on the Term Loan was 3.2% per annum as of March 31, 2017. As of March 31, 2017, a discount of $2.5 million on the Term Loan remains unamortized. The discount is being amortized through Interest expense, net, on the Consolidated Statement of Operations.

Senior Unsecured Notes

As of March 31, 2017, a discount of $0.5 million on $150.0 million aggregate principal amount of the 5.250% Senior Unsecured Notes due 2022, remains unamortized. The discount is being amortized through Interest expense, net, on the Consolidated Statement of Operations.

As of March 31, 2017, a premium of $2.9 million on $100.0 million aggregate principal amount of the 5.625% Senior Unsecured Notes due 2024, remains unamortized. The premium is being amortized through Interest expense, net, on the Consolidated Statement of Operations.

Revolving Credit Facility

As of March 31, 2017, there were no outstanding borrowings under the Revolving Credit Facility. On April 3, 2017, we borrowed $15.0 million against the Revolving Credit Facility.

The commitment fee based on the amount of unused commitments under the Revolving Credit Facility was $0.2 million in the three months ended March 31, 2017, and $0.5 million in the three months ended March 31, 2016. As of March 31, 2017, we had issued letters of credit totaling approximately $31.7 million against the Revolving Credit Facility.

Debt Covenants

The Credit Agreement governing the Term Loan and the Revolving Credit Facility, and the indentures governing our senior unsecured notes contain customary affirmative and negative covenants, subject to certain exceptions, including but not limited to those that limit the Company’s and our subsidiaries’ abilities to (i) pay dividends on, repurchase or make distributions in respect to the Company’s or its wholly-owned subsidiary, Finance LLC’s capital stock or make other restricted payments other than dividends or distributions necessary for us to maintain our REIT status, subject to certain conditions, and (ii) enter into agreements restricting certain subsidiaries’ ability to pay dividends or make other intercompany transfers.

12

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

The terms of the Credit Agreement require that, as long as any commitments remain outstanding under the Revolving Credit Facility, we maintain a Consolidated Net Secured Leverage Ratio, which is the ratio of (i) our consolidated secured debt (less up to $150.0 million of unrestricted cash) to (ii) our Consolidated EBITDA (as defined in the Credit Agreement) for the trailing four consecutive quarters, of no greater than 4.0 to 1.0. As of March 31, 2017, our Consolidated Net Secured Leverage Ratio was 1.4 to 1.0. The Credit Agreement also requires that, in connection with the incurrence of certain indebtedness, we maintain a Consolidated Total Leverage Ratio, which is the ratio of our consolidated total debt to our Consolidated EBITDA for the trailing four consecutive quarters, of no greater than 6.0 to 1.0. As of March 31, 2017, our Consolidated Total Leverage Ratio was 4.8 to 1.0. As of March 31, 2017, we are in compliance with our debt covenants.

Letter of Credit Facilities

As of March 31, 2017, we issued letters of credit totaling approximately $66.9 million under our aggregate $80.0 million letter of credit facilities. The total fees under the letter of credit facilities were immaterial in each of the three months ended March 31, 2017 and 2016.

Deferred Financing Costs

As of March 31, 2017, we had deferred $32.5 million in fees and expenses associated with the Term Loan, Revolving Credit Facility and our senior unsecured notes. We are amortizing the deferred fees through Interest expense, net, on the Consolidated Statement of Operations over the respective terms of the Term Loan, Revolving Credit Facility and our senior unsecured notes.

Fair Value

Under the fair value hierarchy, observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities are defined as Level 1; observable inputs other than quoted prices included within Level 1 that are either directly or indirectly observable for the asset or liability are defined as Level 2; and unobservable inputs for the asset or liability are defined as Level 3. The aggregate fair value of our debt, which is estimated based on quoted market prices of similar liabilities, was approximately $2.3 billion as of March 31, 2017, and $2.2 billion as of December 31, 2016. The fair value of our debt as of both March 31, 2017, and December 31, 2016, is classified as Level 2.

Note 8. Equity

As of March 31, 2017, 450,000,000 shares of our common stock, par value $0.01 per share, were authorized; 138,575,870 shares were issued and outstanding; and 50,000,000 shares of our preferred stock, par value $0.01 per share, were authorized with no shares issued and outstanding.

On April 25, 2017, we announced that our board of directors approved a quarterly cash dividend of $0.36 per share on our common stock, payable on June 30, 2017, to stockholders of record at the close of business on June 9, 2017.

Note 9. Acquisitions and Dispositions

Acquisitions

We completed several acquisitions for a total purchase price of approximately $0.9 million in the three months ended March 31, 2017, and $60.5 million in the three months ended March 31, 2016.

Dispositions

On April 1, 2016, we completed the Disposition and received $82.0 million in cash plus working capital, which was subject to post-closing adjustments.

13

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 10. Stock-Based Compensation

The following table summarizes our stock-based compensation expense for the three months ended March 31, 2017 and 2016.

	Three Months Ended
	March 31,
(in millions)	2017			2016
Restricted share units (“RSUs”) and performance-based RSUs (“PRSUs”)	$	5.3		$	4.7
Stock options	0.1			0.1
Stock-based compensation expense, before income taxes	5.4			4.8
Tax benefit	(0.5		)	(0.5		)
Stock-based compensation expense, net of tax	$	4.9		$	4.3

As of March 31, 2017, total unrecognized compensation cost related to non-vested RSUs and PRSUs was $33.5 million, which is expected to be recognized over a weighted average period of 2.2 years, and total unrecognized compensation cost related to non-vested stock options was $0.1 million, which is expected to be recognized over a weighted average period of 0.5 years.

RSUs and PRSUs

The following table summarizes activity for the three months ended March 31, 2017, of RSUs and PRSUs issued to our employees.

	Activity		Weighted Average Per Share Grant Date Fair Market Value
Non-vested as of December 31, 2016	1,637,141		$	22.71
Granted:
RSUs	485,621		27.21
PRSUs	248,030		27.20
Vested:
RSUs	(470,473	)	23.30
PRSUs	(197,341	)	24.18
Forfeitures:
RSUs	(5,507	)	22.87
PRSUs	(22,350	)	19.01
Non-vested as of March 31, 2017	1,675,121		24.39

Stock Options

The following table summarizes activity for the three months ended March 31, 2017, of stock options issued to our employees.

	Activity		Weighted Average Exercise Price
Outstanding as of December 31, 2016	294,897		$	15.72
Exercised	(129,604	)	9.37
Outstanding as of March 31, 2017	165,293		20.69
Exercisable as of March 31, 2017	139,439		19.64

14

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 11. Retirement Benefits

The following table presents the components of net periodic pension cost and amounts recognized in other comprehensive income (loss) for our pension plans:

	Three Months Ended
	March 31,
(in millions)	2017			2016
Components of net periodic pension cost:
Service cost	$	0.3		$	0.4
Interest cost	0.5			0.4
Expected return on plan assets	(0.5		)	(0.5		)
Amortization of net actuarial losses(a)	0.1			0.1
Net periodic pension cost	$	0.4		$	0.4

(a) Reflects amounts reclassified from accumulated other comprehensive income (loss) to net income (loss).

In the three months ended March 31, 2017, we contributed $0.5 million to our pension plans. In 2017, we expect to contribute approximately $2.1 million to our pension plans.

Note 12. Income Taxes

We are organized in conformity with the requirements for qualification and taxation as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) and, accordingly, we have not provided for U.S. federal income tax on our REIT taxable income that we distributed to our stockholders. We have elected to treat our subsidiaries that participate in certain non-REIT qualifying activities, and our foreign subsidiaries, as taxable REIT subsidiaries (“TRSs”). As such, we have provided for their federal, state and foreign income taxes.

Our effective income tax rate represents a combined annual effective tax rate for federal, state, local and foreign taxes applied to interim operating results.

In the three months ended March 31, 2017 and 2016, our effective tax rate differed from the U.S. federal statutory income tax rate primarily due to our REIT status, including the dividends paid deduction, the impact of state and local taxes, and the effect of foreign operations.

Note 13. Earnings Per Share (“EPS”)

	Three Months Ended
	March 31,
(in millions)	2017		2016
Net income (loss)	$	2.5	$	(2.3	)
Weighted average shares for basic EPS	138.3		137.6
Dilutive potential shares from grants of RSUs, PRSUs and stock options(a)	0.6		—
Weighted average shares for diluted EPS	138.9		137.6

(a) The potential impact of an aggregate 0.3 million granted RSUs, PRSUs and stock options in the three months ended March 31, 2017, and 1.0 million granted RSUs, PRSUs and stock options in the three months ended March 31, 2016, were antidilutive.

15

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 14. Commitments and Contingencies

Off-Balance Sheet Arrangements

Our off-balance sheet commitments primarily consist of operating lease arrangements and guaranteed minimum annual payments. These arrangements result from our normal course of business and represent obligations that are payable over several years.

Contractual Obligations

We have long-term operating leases for office space, billboard sites and equipment, which expire at various dates. Certain leases contain renewal and escalation clauses.

We have agreements with municipalities and transit operators which entitle us to operate advertising displays within their transit systems, including on the interior and exterior of rail and subway cars and buses, as well as on benches, transit shelters, street kiosks, and transit platforms. Under most of these franchise agreements, the franchisor is entitled to receive the greater of a percentage of the relevant revenues, net of agency fees, or a specified guaranteed minimum annual payment.

We also have marketing and multimedia rights agreements with colleges, universities and other educational institutions, which entitle us to operate on-campus advertising displays, as well as manage marketing opportunities, media rights and experiential entertainment at sports events. Under most of these agreements, the school is entitled to receive the greater of a percentage of the relevant revenue, net of agency commissions, or a specified guaranteed minimum annual payment.

The New York Metropolitan Transportation Authority (the “MTA”) has issued a “Request for Proposals” to prospective operators for the subway, bus and commuter rail (Metro-North and Long Island Railroad) concessions, in any combination, each for a ten-year contract, with an additional potential five-year renewal period. On May 18, 2016, we submitted a response to the MTA. In mid-October, the MTA issued a follow-up request that refined its timeline and bid requirements, particularly relating to digital deployment and the communications platform and we submitted our response on December 12, 2016. On November 7, 2016, we entered into an agreement with the MTA to extend the expiration of our existing contracts for transit advertising services from December 31, 2016, to June 30, 2017.

Letters of Credit

We have indemnification obligations with respect to letters of credit and surety bonds primarily used as security against non-performance in the normal course of business. The outstanding letters of credit and surety bonds approximated $126.1 million as of March 31, 2017, and were not recorded on the Consolidated Statements of Financial Position.

Legal Matters

On an ongoing basis, we are engaged in lawsuits and governmental proceedings and respond to various investigations, inquiries, notices and claims from national, state and local governmental and other authorities (collectively, “litigation”). Litigation is inherently uncertain and always difficult to predict. Although it is not possible to predict with certainty the eventual outcome of any litigation, in our opinion, none of our current litigation is expected to have a material adverse effect on our results of operations, financial position or cash flows.

Note 15. Segment Information

As of April 1, 2016, we manage our operations through three operating segments—(1) U.S. Billboard and Transit, which is included in our U.S. Media reportable segment, (2) International and (3) Sports Marketing. International and Sports Marketing do not meet the criteria to be a reportable segment and accordingly, are both included in Other.

The following tables set forth our financial performance by segment. Historical financial information by reportable segment has been recast to reflect the current period’s presentation. On April 1, 2016, we completed the Disposition. Historical operating

16

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

results for our advertising business in Latin America are included in Other.

	Three Months Ended
	March 31,
(in millions)	2017		2016
Revenues:
U.S. Media	$	307.1	$	312.6
Other	23.5		35.8
Total revenues	$	330.6	$	348.4

We present Operating income before Depreciation, Amortization, Net loss on dispositions, Stock-based compensation, Restructuring charges and Loss on real estate assets held for sale (“Adjusted OIBDA”) as the primary measure of profit and loss for our operating segments in accordance with the FASB guidance for segment reporting.

	Three Months Ended
	March 31,
(in millions)	2017			2016
Net income (loss)	$	2.5		$	(2.3	)
Benefit for income taxes	(3.7		)	(1.3		)
Equity in earnings of investee companies, net of tax	(0.9		)	(1.0		)
Interest expense, net	28.1			28.6
Other expense, net	—			0.2
Operating income	26.0			24.2
Restructuring charges	1.8			—
Loss on real estate assets held for sale	—			1.3
Net loss on dispositions	0.4			0.4
Depreciation and amortization	46.6			57.4
Stock-based compensation	5.4			4.8
Total Adjusted OIBDA	$	80.2		$	88.1
Adjusted OIBDA:
U.S. Media	$	92.4		$	94.9
Other	(1.1		)	2.2
Corporate	(11.1		)	(9.0		)
Total Adjusted OIBDA	$	80.2		$	88.1

17

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

	Three Months Ended
	March 31,
(in millions)	2017			2016
Operating income (loss):
U.S. Media	$	47.5		$	43.1
Other	(5.0		)	(5.1		)
Corporate	(16.5		)	(13.8		)
Total operating income	$	26.0		$	24.2
Net loss on dispositions:
U.S. Media	$	0.4		$	0.4
Total loss on dispositions	$	0.4		$	0.4
Depreciation and amortization:
U.S. Media	$	42.7		$	51.4
Other	3.9			6.0
Total depreciation and amortization	$	46.6		$	57.4
Capital expenditures:
U.S. Media	$	15.8		$	13.5
Other	0.8			0.9
Total capital expenditures	$	16.6		$	14.4

	As of
(in millions)	March 31, 2017		December 31, 2016
Assets:
U.S. Media	$	3,508.9	$	3,578.8
Other	125.4		145.5
Corporate	22.2		14.2
Total assets	$	3,656.5	$	3,738.5

18

OUTFRONT Media Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 16. Condensed Consolidating Financial Information

We and our material existing and future direct and indirect 100% owned domestic subsidiaries (except Finance LLC and Outfront Media Capital Corporation, the borrowers under the Term Loan and the Revolving Credit Facility) guarantee the obligations under the Term Loan and the Revolving Credit Facility. Our senior unsecured notes are fully and unconditionally, and jointly and severally guaranteed on a senior unsecured basis by us and each of our direct and indirect wholly owned domestic subsidiaries that guarantees the Term Loan and the Revolving Credit Facility (see Note 7. Debt). The following condensed consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X, Rule 3-10 for: (i) OUTFRONT Media Inc. (the “Parent Company”); (ii) Finance LLC (the “Subsidiary Issuer”); (iii) the guarantor subsidiaries; (iv) the non-guarantor subsidiaries; (v) elimination entries necessary to consolidate the Parent Company and the Subsidiary Issuer, the guarantor subsidiaries and non-guarantor subsidiaries; and (vi) the Parent Company on a consolidated basis. Outfront Media Capital Corporation is a co-issuer finance subsidiary with no assets or liabilities, and therefore has not been included in the tables below.

	As of March 31, 2017
(in millions)	Parent Company		Subsidiary Issuer		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
Current assets:
Cash and cash equivalents	$	—	$	16.2	$	3.2	$	6.9	$	—		$	26.3
Receivables, less allowance	—		—		170.7		11.2		—			181.9
Other current assets	—		1.3		89.1		25.1		(12.2		)	103.3
Total current assets	—		17.5		263.0		43.2		(12.2		)	311.5
Property and equipment, net	—		—		616.1		42.3		—			658.4
Goodwill	—		—		2,059.9		29.8		—			2,089.7
Intangible assets	—		—		534.8		—		—			534.8
Investment in subsidiaries	1,185.3		3,343.1		112.3		—		(4,640.7		)	—
Other assets	—		4.1		55.4		2.6		—			62.1
Intercompany	—		—		42.7		67.2		(109.9		)	—
Total assets	$	1,185.3	$	3,364.7	$	3,684.2	$	185.1	$	(4,762.8	)	$	3,656.5