XML 68 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Apr. 09, 2018
USD ($)
$ / shares
Nov. 30, 2019
USD ($)
director
individual
Sep. 30, 2020
USD ($)
director
Sep. 29, 2019
USD ($)
Sep. 30, 2020
USD ($)
director
Sep. 30, 2019
USD ($)
Sep. 29, 2019
USD ($)
Dec. 31, 2019
USD ($)
Line of Credit Facility                
Interest expense     $ 58,063,000 $ 10,030,000 $ 173,890,000   $ 30,376,000  
Loss on early extinguishment of debt     476,000 $ 0 1,650,000   $ 0  
Current portion of long-term debt     15,179,000   15,179,000     $ 3,300,000
Senior secured term loan | Apollo Term Loan                
Line of Credit Facility                
Debt term (in years)   5 years            
Aggregate principal amount   $ 1,800,000,000 $ 1,729,000,000   $ 1,729,000,000      
Interest rate (as a percent)   11.50%     12.90%      
Effective interest rate (as a percent)   6.50%            
Number of Individuals | individual   2            
Number of directors | director     1   1      
Interest rate increase if gross leverage ratio exceeds certain thresholds (as a percent)   2.00%            
Unrestricted cash requirement     $ 20,000,000   $ 20,000,000      
Unrestricted cash prepaid requirement     40,000,000   $ 40,000,000      
EBITDA initial ratio         1.00      
Covenant, percent of net proceeds of asset sales (as a percent)         100.00%      
Debt issuance costs   $ 4,900,000 4,100,000   $ 4,100,000      
Unamortized discount   $ 116,600,000            
Capitalized lender fees     93,300,000   93,300,000      
Interest expense     51,000,000.0   152,400,000      
Amortization of deferred financing costs     5,900,000   17,700,000      
Loss on early extinguishment of debt     500,000   1,700,000      
Interest paid     51,000,000.0     $ 176,000,000.0    
Current portion of long-term debt     $ 15,200,000   $ 15,200,000      
Senior secured term loan | Apollo Term Loan | Period 1                
Line of Credit Facility                
Covenant, percent of excess cash flow (as a percent)         50.00%      
Senior secured term loan | Apollo Term Loan | Period 2                
Line of Credit Facility                
Covenant, percent of excess cash flow (as a percent)         90.00%      
Senior secured term loan | Apollo Term Loan | Maximum                
Line of Credit Facility                
Number of directors | director   2            
Convertible debt | Convertible senior notes                
Line of Credit Facility                
Aggregate principal amount $ 201,300,000              
Effective interest rate (as a percent)     6.05%   6.05%      
Stated interest rate (as a percent) 4.75%              
Proceeds from debt $ 195,300,000              
Stated conversion rate 0.0824572              
Conversion price (in usd per share) | $ / shares $ 12.13              
Redemption value               $ 198,000,000.0
Convertible debt, principal     $ 3,300,000   $ 3,300,000