XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Segment reporting (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment

The following tables present our segment information:
 
Three months ended September 30, 2020
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
303,646

 
$
100,807

 
$
774

 
$
—

 
$
405,227

Advertising and marketing services - intersegment sales
25,862

 
—

 
—

 
(25,862
)
 
—

Circulation
336,152

 
—

 
6

 
—

 
336,158

Other
66,566

 
4,636

 
1,952

 
—

 
73,154

Total revenues
$
732,226

 
$
105,443

 
$
2,732

 
$
(25,862
)
 
$
814,539

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
108,752

 
$
4,177

 
$
(24,949
)
 
$
—

 
$
87,980


 
Three months ended September 29, 2019
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
161,237

 
$
22,110

 
$
731

 
$
—

 
$
184,078

Advertising and marketing services - intersegment sales
17,254

 
—

 
—

 
(17,254
)
 
—

Circulation
146,254

 
—

 
—

 
—

 
146,254

Other
41,514

 
4,564

 
239

 
—

 
46,317

Total revenues
$
366,259

 
$
26,674

 
$
970

 
$
(17,254
)
 
$
376,649

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
58,955

 
$
(1,697
)
 
$
(12,352
)
 
$
—

 
$
44,906


 
Nine months ended September 30, 2020
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
939,923

 
$
306,899

 
$
2,334

 
$
—

 
$
1,249,156

Advertising and marketing services - intersegment sales
85,472

 
—

 
—

 
(85,472
)
 
—

Circulation
1,053,518

 
—

 
10

 
—

 
1,053,528

Other
207,355

 
14,388

 
5,796

 
—

 
227,539

Total revenues
$
2,286,268

 
$
321,287

 
$
8,140

 
$
(85,472
)
 
$
2,530,223

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
311,767

 
$
14,847

 
$
(61,548
)
 
$
—

 
$
265,066


 
Nine months ended September 29, 2019
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
513,944

 
$
66,658

 
$
1,718

 
$
—

 
$
582,320

Advertising and marketing services - intersegment sales
52,582

 
—

 
—

 
(52,582
)
 
—

Circulation
449,246

 
—

 
23

 
—

 
449,269

Other
123,003

 
13,248

 
796

 
—

 
137,047

Total revenues
$
1,138,775

 
$
79,906

 
$
2,537

 
$
(52,582
)
 
$
1,168,636

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
155,887

 
$
(7,393
)
 
$
(23,441
)
 
$
—

 
$
125,053


The table below shows the reconciliation of Net loss attributable to Gannett to Adjusted EBITDA for the periods presented:

Three months ended
 
Nine months ended
In thousands
September 30, 2020
 
September 29, 2019
 
September 30, 2020
 
September 29, 2019
Net loss attributable to Gannett
$
(31,260
)
 
$
(18,463
)
 
$
(548,305
)
 
$
(24,754
)
Income tax expense (benefit)
3,098

 
7,226

 
(22,200
)
 
4,929

Interest expense
58,063

 
10,030

 
173,890

 
30,376

Loss on early extinguishment of debt
476

 
—

 
1,650

 
—

Non-operating pension income
(18,334
)
 
(208
)
 
(54,433
)
 
(625
)
Gain on sale of investments
(7,800
)
 
—

 
(7,995
)
 
—

Other non-operating income, net
(2,575
)
 
(22
)
 
(6,993
)
 
(176
)
Depreciation and amortization
61,355

 
24,482

 
205,706

 
68,733

Integration and reorganization costs
13,417

 
3,136

 
73,978

 
13,213

Acquisition costs
1,913

 
12,181

 
10,261

 
15,318

Asset impairments
1,585

 
—

 
8,444

 
2,469

Goodwill and intangible impairments
—

 
—

 
393,446

 
—

Loss on sale or disposal of assets
795

 
602

 
1,540

 
3,339

Equity-based compensation expense
3,844

 
691

 
22,812

 
2,534

Other items
3,403

 
5,251

 
13,265

 
9,697

Adjusted EBITDA (non-GAAP basis)
$
87,980

 
$
44,906

 
$
265,066

 
$
125,053