XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Segment reporting (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment

The following tables present our segment information:
 
Three months ended September 30, 2020
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
303,646

 
$
100,807

 
$
774

 
$

 
$
405,227

Advertising and marketing services - intersegment sales
25,862

 

 

 
(25,862
)
 

Circulation
336,152

 

 
6

 

 
336,158

Other
66,566

 
4,636

 
1,952

 

 
73,154

Total revenues
$
732,226

 
$
105,443

 
$
2,732

 
$
(25,862
)
 
$
814,539

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
108,752

 
$
4,177

 
$
(24,949
)
 
$

 
$
87,980


 
Three months ended September 29, 2019
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
161,237

 
$
22,110

 
$
731

 
$

 
$
184,078

Advertising and marketing services - intersegment sales
17,254

 

 

 
(17,254
)
 

Circulation
146,254

 

 

 

 
146,254

Other
41,514

 
4,564

 
239

 

 
46,317

Total revenues
$
366,259

 
$
26,674

 
$
970

 
$
(17,254
)
 
$
376,649

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
58,955

 
$
(1,697
)
 
$
(12,352
)
 
$

 
$
44,906


 
Nine months ended September 30, 2020
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
939,923

 
$
306,899

 
$
2,334

 
$

 
$
1,249,156

Advertising and marketing services - intersegment sales
85,472

 

 

 
(85,472
)
 

Circulation
1,053,518

 

 
10

 

 
1,053,528

Other
207,355

 
14,388

 
5,796

 

 
227,539

Total revenues
$
2,286,268

 
$
321,287

 
$
8,140

 
$
(85,472
)
 
$
2,530,223

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
311,767

 
$
14,847

 
$
(61,548
)
 
$

 
$
265,066


 
Nine months ended September 29, 2019
In thousands
Publishing
 
Marketing Solutions
 
Corporate and other
 
Intersegment Eliminations
 
Consolidated
Advertising and marketing services - external sales
$
513,944

 
$
66,658

 
$
1,718

 
$

 
$
582,320

Advertising and marketing services - intersegment sales
52,582

 

 

 
(52,582
)
 

Circulation
449,246

 

 
23

 

 
449,269

Other
123,003

 
13,248

 
796

 

 
137,047

Total revenues
$
1,138,775

 
$
79,906

 
$
2,537

 
$
(52,582
)
 
$
1,168,636

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP basis)
$
155,887

 
$
(7,393
)
 
$
(23,441
)
 
$

 
$
125,053


The table below shows the reconciliation of Net loss attributable to Gannett to Adjusted EBITDA for the periods presented:

Three months ended
 
Nine months ended
In thousands
September 30, 2020
 
September 29, 2019
 
September 30, 2020
 
September 29, 2019
Net loss attributable to Gannett
$
(31,260
)
 
$
(18,463
)
 
$
(548,305
)
 
$
(24,754
)
Income tax expense (benefit)
3,098

 
7,226

 
(22,200
)
 
4,929

Interest expense
58,063

 
10,030

 
173,890

 
30,376

Loss on early extinguishment of debt
476

 

 
1,650

 

Non-operating pension income
(18,334
)
 
(208
)
 
(54,433
)
 
(625
)
Gain on sale of investments
(7,800
)
 

 
(7,995
)
 

Other non-operating income, net
(2,575
)
 
(22
)
 
(6,993
)
 
(176
)
Depreciation and amortization
61,355

 
24,482

 
205,706

 
68,733

Integration and reorganization costs
13,417

 
3,136

 
73,978

 
13,213

Acquisition costs
1,913

 
12,181

 
10,261

 
15,318

Asset impairments
1,585

 

 
8,444

 
2,469

Goodwill and intangible impairments

 

 
393,446

 

Loss on sale or disposal of assets
795

 
602

 
1,540

 
3,339

Equity-based compensation expense
3,844

 
691

 
22,812

 
2,534

Other items
3,403

 
5,251

 
13,265

 
9,697

Adjusted EBITDA (non-GAAP basis)
$
87,980

 
$
44,906

 
$
265,066

 
$
125,053