10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 28, 2014

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-36097

New Media Investment Group Inc.

(Exact name of registrant as specified in its charter)

Delaware	38-3910250
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
1345 Avenue of the Americas, New York, New York	10105
(Address of principal executive offices)	(Zip Code)

Telephone: (212) 479-3160

(Registrant’s telephone number, including area code)

Securities Registered Pursuant to Section 12(b) of the Act:

Title of each class:	Name of each exchange on which registered:
Common stock, par value $0.01 per share	New York Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ¨ Accelerated filer  ¨ Non-accelerated filer  x Smaller reporting company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The aggregate market value of the voting common equity held by non-affiliates of the registrant on June 27, 2014, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $403.5 million. The market value calculation was determined using a per share price of $13.66, the price at which the registrant’s common stock was last sold on the New York Stock Exchange on such date. For purposes of this calculation, shares held by non-affiliates excludes only those shares beneficially owned by the registrant’s executive officers, directors, and stockholders owning 10% or more of the registrant’s outstanding common stock (and, in each case, their immediate family members and affiliates).

As of March 3, 2015, 44,466,495 shares of the registrant’s common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of our definitive proxy statement, to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days of the Company’s fiscal year-end, are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K.

NEW MEDIA INVESTMENT GROUP INC.

FORM 10-K

FOR THE YEAR ENDED DECEMBER 28, 2014

TABLE OF CONTENTS

		Page
	PART I
Item 1	Business		1
Item 1A	Risk Factors		45
Item 1B	Unresolved Staff Comments		59
Item 2	Properties		59
Item 3	Legal Proceedings		59
Item 4	Mine Safety Disclosures		60
	PART II
Item 5	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities		61
Item 6	Selected Financial Data		62
Item 7	Management’s Discussion and Analysis of Financial Condition and Results of Operations		66
Item 7A	Quantitative and Qualitative Disclosures About Market Risk		92
Item 8	Financial Statements and Supplementary Data		94
Item 9	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		152
Item 9A	Controls and Procedures		152
Item 9B	Other Information		152
	PART III
Item 10	Directors, Executive Officers and Corporate Governance		153
Item 11	Executive Compensation		153
Item 12	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters		153
Item 13	Certain Relationships and Related Transactions, and Director Independence		154
Item 14	Principal Accountant Fees and Services		154
	PART IV
Item 15	Exhibits, Financial Statement Schedules		155

i

CAUTIONARY NOTE REGARDING FORWARD LOOKING INFORMATION

Certain statements in this report on Form 10-K may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect our current views regarding, among other things, our future growth, results of operations, performance and business prospects and opportunities, as well as other statements that are other than historical fact. Words such as “anticipate(s),” “expect(s)”, “intend(s)”, “plan(s)”, “target(s)”, “project(s)”, “believe(s)”, “will”, “aim”, “would”, “seek(s)”, “estimate(s)” and similar expressions are intended to identify such forward-looking statements.

Forward-looking statements are based on management’s current expectations and beliefs and are subject to a number of known and unknown risks, uncertainties and other factors that could lead to actual results materially different from those described in the forward-looking statements. We can give no assurance that our expectations will be attained. Our actual results, liquidity and financial condition may differ from the anticipated results, liquidity and financial condition indicated in these forward-looking statements. These forward looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause our actual results to differ, possibly materially from expectations or estimates reflected in such forward-looking statements, including, among others:

• general economic, market and political conditions;

• our ability to grow our digital business and digital audience and advertiser base;

• the potential adverse effects of the Restructuring (as defined below);

• the risk that we may not realize the anticipated benefits of our recent or potential future acquisitions, including the Halifax Acquisition (as defined below);

• the availability and cost of capital for future investments;

• our ability to pay dividends consistent with prior practice or at all;

• our ability to realize the benefits of the Management Agreement (as defined below);

• the competitive environment in which we operate;

• our ability to recruit and retain key personnel.

Additional risk factors that could cause actual results to differ materially from our expectations include, but are not limited to, the risks identified by us under the heading “Risk Factors” in Item 1A of this report. Such forward-looking statements speak only as of the date on which they are made. Except to the extent required by law, we expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

ii

PART I

Item 1. Business

General Overview

New Media Investment Group Inc. (“New Media,” “Company,” “us,” or “we”), was formed as a Delaware corporation on June 18, 2013. Pursuant to the Restructuring, Newcastle Investment Corp. (“Newcastle”) owned approximately 84.6% of New Media until February 13, 2014, upon which date Newcastle distributed the shares that it held in New Media to its shareholders on a prorata basis. New Media had no operations until November 26, 2013, when it assumed control of GateHouse Media, LLC (formerly known as GateHouse Media, Inc.) (“GateHouse” or “Predecessor”) and Local Media Group Holdings LLC (“Local Media Parent”). GateHouse was determined to be the predecessor to New Media, as the operations of GateHouse comprise substantially all of the business operations of the combined entities. Both New Media and Newcastle are externally managed and advised by an affiliate of Fortress Investment Group LLC (“Fortress”).

New Media is a company that owns, operates and invests in high quality local media assets. We have a particular focus on owning and acquiring strong local media assets in small to mid-size markets. With our collection of assets, we focus on two large business categories; consumers and small to medium size businesses (“SMBs”).

Our portfolio of media assets today spans across 379 markets and 27 states. Our products include 452 community print publications, 379 websites, 360 mobile sites and six yellow page directories. We reach over 14 million people per week and serve over 140,000 business customers.

We are focused on growing our consumer revenues primarily through our penetration into the local consumer market that values comprehensive local news and receives their news primarily from our products. We believe our rich local content, our strong media brands, and multiple platforms for delivering content will impact our reach into the local consumers leading to growth in subscription income. We also believe our focus on smaller markets will allow us to be a dominant provider of valuable, unique local news to consumers in those markets. We believe that one result of our local consumer penetration in these smaller markets will be transaction revenues as we link consumers with local businesses. For our SMB business category, we focus on leveraging our strong local media brands, our in-market sales force and our high consumer penetration rates with a variety of products and services that we believe will help SMBs expand their marketing, advertising and other digital lead generation platforms. We also believe our strong position in our local markets will allow us to develop other products that will be of value to our SMBs in helping them run and grow their businesses.

Our business strategy is to be the preeminent provider of local news, information, advertising and digital services in the markets we operate in today. We aim to grow our business organically through what we believe are both our consumer and SMB strategies. We also plan to pursue strategic acquisitions of high quality local media assets at attractive valuation levels. Finally, we intend to distribute a substantial portion of our free cash flow as a dividend to stockholders through a quarterly dividend, subject to satisfactory financial performance, approval by our board of directors (the “Board of Directors”) and dividend restrictions in the New Media Credit Agreement (as defined below). The Board of Directors’ determinations regarding dividends will depend on a variety of factors, including the Company’s U.S. generally accepted accounting principles (“GAAP”) net income, free cash flow generated from operations or other sources, liquidity position and potential alternative uses of cash, such as acquisitions, as well as economic conditions and expected future financial results. On July 31, 2014, we announced a second quarter 2014 cash dividend of $0.27 per share of New Media Common Stock (as defined below). The dividend was paid on August 21, 2014 to shareholders of record as of the close of business on August 12, 2014. On October 30, 2014, we announced a third quarter 2014 cash dividend of $0.27 per share of New Media Common Stock. The dividend was paid on November 20, 2014, to shareholders of record as of the close of business on November 12, 2014.

We believe that our focus on owning and operating dominant local-content-oriented media properties in small to mid-size markets puts us in a position to better execute our strategy. We believe that being the dominant provider of local news and information in the markets in which we operate and distributing that content across

1

multiple print and digital platforms, gives us an opportunity to grow our audiences and reach. Further, we believe our strong local media brands and our in-market sales presence gives us the opportunity to expand our advertising and lead generation products with local business customers.

Central to our business strategy is our digital marketing services business called Propel Marketing (“Propel”). We launched the business in 2012 and have seen rapid growth since then. Revenues have grown from $1 million in 2012 to $18.3 million in 2014. We believe Propel and its digital marketing service products, combined with our strong local brands and in market sales force, position this business to be a key component to our overall organic growth strategy.

We believe that Propel will allow us to capitalize on the following opportunities in the marketplace:

There are approximately 27 million SMBs in the U.S. according to the 2011 U.S. Census data. Of these, approximately 26.7 million have 20 employees or less.

Many of the owners and managers of these SMBs do not have resources or expertise to navigate the fast evolving digital marketing sector, but are increasingly aware of the need to establish and maintain a digital presence in order to stay connected with current and future customers.

Propel is designed to offer a complete set of turn-key digital marketing services to SMBs that provides transparent results to the business owners. Propel provides four broad categories of services: building businesses a presence, helping businesses to be located by consumers online, engaging with consumers, and growing their customer base.

We believe our local media properties are uniquely positioned to sell these digital marketing services to local business owners. Our strong and trusted local brands, combined with our in-market sales presence give us a distinct advantage to sell these services, which are new and can be complicated to local business owners.

Our core products include:

• 93 daily newspapers with total paid circulation of approximately 842,000;

• 256 weekly newspapers (published up to three times per week) with total paid circulation of approximately 297,000 and total free circulation of approximately 741,000;

• 103 “shoppers” (generally advertising-only publications) with total circulation of approximately 2.6 million;

• 379 locally focused websites and 360 mobile sites, which extend our businesses onto the internet and mobile devices with approximately 119 million page views per month;

• six yellow page directories, with a distribution of approximately 430,000, that cover a population of approximately 1.1 million people; and

• Propel digital marketing services.

In addition to our core products, we also opportunistically produce niche publications that address specific local market interests such as recreation, sports, healthcare and real estate.

Our print and online products focus on the local community from a content, advertising, and digital marketing perspective. As a result of our focus on small and midsize markets, we are usually the primary, and sometimes, the sole provider of comprehensive and in-depth local market news and information in the communities we serve. Our content is primarily devoted to topics that we believe are highly relevant and of interest to our audience such as local news and politics, community and regional events, youth sports, opinion and editorial pages, local schools, obituaries, weddings and police reports.

2

More than 84% of our daily newspapers have been published for more than 100 years and 100% have been published for more than 50 years. We believe that the longevity of our publications demonstrates the value and relevance of the local information that we provide and has created a strong foundation of reader loyalty and a highly recognized media brand name in each community we serve. As a result of these factors, we believe that our publications have high local audience penetration rates in our markets, thereby providing advertisers with strong local market reach.

We believe the large number of publications we have, our focus on smaller markets, and our geographic diversity also provide the following benefits to our strategy:

• Diversified revenue streams, both in terms of customers and markets;

• Operational efficiencies realized from clustering of business assets;

• Operational efficiencies realized from centralization of back office functions;

• Operational efficiencies realized from improved buying power for key operating cost items through our increased size and scale;

• Ability to provide consistent management practices and ensure best practices; and

• Less competition and high barriers to entry.

The newspaper industry has experienced declining revenue and profitability dating back to 2007 due to, among other things, advertisers’ shift from print to digital media and general market conditions. Our Predecessor was affected by this trend and has experienced a history of net operating losses. For the fiscal year ended December 30, 2012, our Predecessor experienced a net loss of $29.8 million.

Our revenues derived from our SMB category come from a variety of print and digital advertising products, digital service products we offer through our Propel business, and commercial printing services. Our consumer category revenue comes primarily from subscription income as consumers pay for our deep, rich local contents, both in print and online, however primarily print today.

Our operating costs consist primarily of labor, newsprint, and delivery costs. Our selling, general and administrative expenses consist primarily of labor costs. Compensation represents just under 50% of our operating expenses. Over the last few years, we have worked to drive efficiencies through centralization of back office functions, outsourcing and leveraging our scale to purchase more effectively. Additionally, we have taken steps to cluster our operations, thereby increasing the usage of facilities and equipment while increasing the productivity of our labor force. We expect to continue to employ these steps as part of our business and clustering strategy.

Local Media Acquisition

Newcastle acquired Local Media Group Inc. (formerly known as Dow Jones Local Media Group, Inc.) (“Local Media”) on September 3, 2013 from News Corp. Inc. and contributed to New Media 100% of the stock of Local Media Parent (which owns all of Local Media’s stock) on GateHouse’s emergence from bankruptcy on November 26, 2013 (the “Effective Date”). Local Media is the publisher of locally-based print and online media. Local Media publishes eight daily community newspapers and seventeen weekly papers in seven states in the New England, Mid-Atlantic and Pacific Coast regions of the United States. Local Media also publishes associated internet sites, magazines and other news and advertising niche publications and offers commercial print and household distribution services. As of December 28, 2014, the Local Media portfolio of products had a daily circulation of 293,000, as well as 1.8 million average daily unique visitors to its local websites. Local Media has five print production facilities which are located in Hyannis, Massachusetts; Middletown, New York; Medford, Oregon; Portsmouth, New Hampshire; and Stockton, California.

3

In exchange for the contribution of Local Media, Newcastle received shares of common stock, par value $0.01 per share, of New Media (“New Media Common Stock” or our “Common Stock”), equal in value to the cost of the acquisition of Local Media by Newcastle (“Local Media Acquisition”). Local Media Parent became a wholly owned subsidiary of New Media.

GateHouse managed the assets of Local Media pursuant to a management and advisory agreement (“Local Media Management Agreement”). The agreement had a two-year term, with automatic renewal for successive two-year periods unless terminated. While the agreement was in effect, GateHouse received an annual management fee of $1.1 million, subject to adjustments (up to a maximum annual management fee of $1.2 million), and an annual incentive compensation fee based on exceeding EBITDA targets of Local Media. The Local Media Management Agreement was terminated effective June 4, 2014.

On the Effective Date, New Media entered into a management agreement with FIG LLC (the “Manager”) (the “Management Agreement”) pursuant to which the Manager will manage the operations of New Media. The annual management fee will be 1.50% of New Media’s Total Equity (as defined in the Management Agreement) and the Manager is eligible to receive incentive compensation.

Restructuring and Spin-off from Newcastle Investment Corp.

We acquired our operations as part of the restructuring (the “Restructuring”) of our Predecessor, GateHouse. On September 27, 2013, GateHouse commenced the Restructuring in which it sought confirmation of its bankruptcy plan sponsored by Newcastle, as the holder of the majority of the Outstanding Debt (as defined as follows). The Plan relates to the Restructuring of our Predecessor’s obligations under the amended and restated credit agreement by and among certain affiliates of GateHouse, the lenders from time to time thereto and Cortland Products Group, as administrative agent, dated February 27, 2007 (as amended, the “2007 Credit Facility”) and certain interest rate swaps (collectively, the “Outstanding Debt”). The Bankruptcy Court confirmed the reorganization plan (the “Plan”) on November 6, 2013 and GateHouse consequently emerged from Chapter 11 protection on November 26, 2013.

Pursuant to the Restructuring, Newcastle offered to purchase the Outstanding Debt in cash and at 40% of (i) $1,167 million of principal claims under the 2007 Credit Facility, plus (ii) accrued and unpaid interest at the applicable contract non-default rate with respect thereto, plus (iii) all amounts, excluding any default interest, arising from transactions in connection with interest rate swaps secured under the 2007 Credit Facility (the “Cash-Out Offer”) on the Effective Date. The holders of the Outstanding Debt had the option of receiving, in satisfaction of their Outstanding Debt, their pro rata share of the (i) Cash-Out Offer and/or (ii) New Media Common Stock and net proceeds, if any, of the GateHouse Credit Facilities. All pensions, trade and all other unsecured claims will be paid in the ordinary course.

On the Effective Date (1) GateHouse became our wholly-owned subsidiary as a result of (a) the cancellation and discharge of the currently outstanding equity interests in GateHouse (the holders of which received warrants issued by New Media) and (b) the issuance of equity interests in the reorganized GateHouse to New Media; (2) Local Media Parent, which was a wholly-owned subsidiary of Newcastle, following the Local Media Acquisition became a wholly-owned subsidiary of New Media as a result of Newcastle’s transfer of Local Media Parent to New Media; (3) New Media entered into the Management Agreement with our Manager, (4) New Media entered into the GateHouse Management and Advisory Agreement (the “GateHouse Management Agreement”) with GateHouse; and (5) all of GateHouse’s Outstanding Debt was cancelled and discharged and the holders of the Outstanding Debt received, at their option, their pro rata share of the (i) Cash-Out Offer and/or (ii) New Media Common Stock and the net proceeds of the two certain Term Loan and Security Agreements dated November 26, 2013 (the “GateHouse Credit Facilities”). Pursuant to the Cash-Out Offer, Newcastle offered to buy the claims of the holders of the Outstanding Debt. As a result of these transactions, Newcastle owned 84.6% of New Media as of the Effective Date. The GateHouse Management Agreement was terminated effective June 4, 2014.

4

On September 27, 2013, Newcastle announced that its board of directors unanimously approved a plan to spin-off our Company. Newcastle’s board of directors made the determination to spin-off our assets because it believed that our value can be increased over time through a strategy aimed at acquiring local media assets and organically growing our digital marketing business.

In order to effect the separation and spin-off of our Company, we filed a registration statement on Form S-1, as amended, which was declared effective by the Securities and Exchange Commission (the “SEC”) on January 30, 2014.

Each share of Newcastle common stock outstanding as of 5:00 PM, Eastern Time, on February 6, 2014, the Record Date, entitled the holder thereof to receive 0.07219481485 shares of our Common Stock (the “Distribution” or the “spin-off”). The spin-off was completed on February 13, 2014. Immediately thereafter, we became a publicly traded company independent from Newcastle trading on the New York Stock Exchange (the “NYSE”) under the ticker symbol “NEWM.”

Acquisitions

On June 30, 2014, we completed two acquisitions of 20 publications with a total purchase price of $15.85 million, which includes estimated working capital. The acquisitions included six daily, ten weekly publications, and four shoppers serving areas of Texas, Oklahoma, Kansas and Virginia with an aggregate circulation of approximately 54,000. The acquisitions were funded with $9.85 million of cash and $6 million from the Revolving Credit Facility (as defined below).

On September 3, 2014, we completed the acquisition of The Providence Journal with a total purchase price of $46 million. The acquisition included one daily and two weekly publications serving areas of Rhode Island with a daily circulation of approximately 72,000 and 96,000 on Sunday.

On December 1, 2014, we completed the acquisition of Foster’s Daily Democrat along with other publications and related assets for $5.4 million in cash, including estimated working capital, from the Foster family. The publications are located around Dover, NH, and the daily newspaper has a circulation of approximately 12,000.

Subsequent Events

Acquisitions

On January 9, 2015, we completed the acquisition of substantially all of the assets from Halifax Media Group (“Halifax Media”) for an aggregate purchase price of $280 million, subject to working capital adjustments (the “Halifax Acquisition”). $17 million of the purchase price is being held in an escrow account, to be available for application against indemnification and certain other obligations of the sellers arising during the first twelve months following the closing, with the remainder not so applied or subject to claims being delivered to the sellers after such twelve months. The acquisition includes 24 daily publications, 13 weekly publications, and 5 shoppers serving areas of Alabama, Florida, Louisiana, Massachusetts, North Carolina, and South Carolina with a daily circulation of approximately 635,000 and 752,000 on Sunday.

We financed the Halifax Acquisition with a combination of cash on hand, debt financing from the proceeds of incremental loans under the New Media Credit Agreement and the assumption of debt from Halifax Media.

On February 19, 2015, we reached an agreement to purchase substantially all of the assets of Stephens Media, LLC (“Stephens Media”) for $102.5 million in cash, plus working capital. We intend to fund the acquisition with cash on the balance sheet and available capacity under the New Media Credit Agreement. Stephens Media is a leading newspaper publisher operating eight daily newspapers, over 65 weekly and niche publications, and more than 50 websites serving communities throughout the United States. The assets have a combined average daily circulation of approximately 221,000 and 244,000 on Sunday. We anticipate the deal will close in the first quarter of 2015 subject to customary closing conditions; however, there can be no assurance as to the timing or the occurrence of the closing.

5

Common Stock Offering

On January 20, 2015, we completed the sale of 7,000,000 shares of our common stock, including the 104,400 shares of our common stock sold to certain of our officers and directors and an officer of the Manager. The gross proceeds of the sale were approximately $152 million, before deducting underwriting discounts and commissions and offering expenses. In connection with this offering, we issued to an affiliate of our Manager 700,000 options to purchase shares of our common stock.

On February 24, 2015, the Company’s Board of Directors granted 196,164 shares of restricted stock to employees under the Incentive Plan.

Amendments to New Media Credit Agreement

On January 9, 2015, in connection with the Halifax Acquisition, the New Media Credit Agreement was amended to provide for additional term loans and revolving commitments under the Incremental Facility (as defined below) in a combined aggregate principal amount of $152 million and to make certain amendments to the Revolving Credit Facility (as defined below). On January 20, 2015, we repaid the outstanding loans under the Incremental Facility and these commitments were terminated.

On February 13, 2015, the New Media Credit Agreement was amended to, amongst other things, replace the outstanding Term Loans, 2014 Incremental Term Loans and 2015 Incremental Term Loan with a new class of replacement term loans (the “Replacement Term Loans”) which are subject to a 1.00% prepayment premium for any prepayments made in connection with certain repricing transactions with respect to the Replacement Term Loans effected within six months of the date of the amendment.

Dividends

On February 26, 2015, the Company announced a fourth quarter 2014 cash dividend of $0.30 per share of New Media Common Stock. The dividend will be paid on March 19, 2015, to shareholders of record as of the close of business on March 11, 2015.

Management Agreement

On March 6, 2015, the Company’s Independent Directors on the Board approved an amendment to the Management Agreement. The amended Management Agreement is included as exhibit 10.39 in this Annual Report on Form 10-K.

6

Corporate Entity Structure

The chart below sets forth our entity structure and that of our direct and indirect subsidiaries. This chart does not include all of our affiliates and subsidiaries and, in some cases, we have combined separate entities for presentation purposes.

Industry Overview

We operate in what is sometimes referred to as the “hyper-local” or community news market and market within the media industry. Media companies that serve this segment provide highly focused local content and advertising that is generally unique to each market they serve and is not readily obtainable from other sources. Local publications include community newspapers, websites, shoppers, traders, real estate guides, special interest magazines and directories. Due to the unique local nature of their content and audience, community publications compete for advertising customers with other forms of traditional media, including direct mail, directories, radio, television, and outdoor advertising. They also compete with new local and national digital and social media businesses for advertising, digital services and customers. We believe that local print and online publications in

7

smaller markets are the most effective medium for local retail advertising, which emphasizes the price of goods in an effort to move inventory on a regular basis, in contrast to radio, broadcast and cable, television, and the internet, which are generally used for image or branding advertising. In addition, we believe local print and online publications generally have the highest local audience penetration rates, which allows local advertisers to get their message to a large portion of the local audience. Finally, national digital competitors tend to have no local in-market sales presence which we believe gives the local community publications an advantage when selling these types of products and services.

Locally focused media in small and midsize communities is distinct from national and urban media delivered through outlets such as television, radio, metropolitan and national newspapers and the internet. Larger media outlets tend to offer broad based information to a geographically scattered audience, which tends to be more of a commodity. In contrast, locally focused media delivers a highly focused product that is often the only source of local news and information in the market it serves. Our segment of the media industry is also characterized by high barriers to entry, both economic and social. Small and midsize communities can generally only sustain one newspaper. Moreover, the brand value associated with long-term reader and advertiser loyalty, and the high start-up costs associated with developing and distributing content and selling advertisements, help to limit competition.

We also believe there is a growing need among small to mid-size businesses to be able to generate leads and interact with consumers across all the digital platforms, which takes many forms including websites, mobile sites, tablets and social media. These local business owners and managers lack the time, expertise and resources to capitalize on the potential of these new consumer-reaching channels. National competitors in this category do not generally have a local in-market presence. We believe this represents a substantial opportunity for our local media business.

Advertising Market

The primary sources of advertising revenue for local publications are small businesses, corporations, government agencies and individuals who reside in the market that a publication serves. By combining paid circulation publications with total market coverage publications such as shoppers and other specialty publications (tailored to the specific attributes of a local community), local publications are able to reach nearly 100% of the households in a distribution area. As macroeconomic conditions in advertising change due to increasing internet and mobile usage and the wide array of available information sources, we have seen advertisers shift their focus to incorporate a digital advertising and services component into their overall local marketing strategy. To that end, in addition to printed products, the majority of our local publications have an online presence that further leverages the local brand, ensures higher penetration into the market, and provides a digital alternative for local advertisers to reach consumers. We also have a strong digital marketing services business, Propel.

Digital Media

The time spent online and on mobile devices each day by media consumers continues to grow and newspaper web and mobile sites offer a wide variety of content providing comprehensive, in-depth and up to the minute coverage of news and current events. The ability to generate, publish and archive more news and information than most other sources has allowed newspapers to produce some of the most visited sites on the internet. Newspaper websites have proven to be some of the most visited websites by online media news consumers.

We believe that our local publications are well positioned to capitalize on their existing market presence and grow their total audience base by publishing proprietary local content digitally: via the internet, mobile websites and mobile applications. Local digital media include traditional classifieds, directories of business information, local advertising, databases, audience-contributed content and mobile applications. We believe this additional

8

community-specific content will further extend and expand both the reach and the brand of our publications with readers and advertisers. We believe that building a strong local digital business extends the core audience of a local publication.

The opportunity created by the digital extension of the core audience makes local digital advertising an attractive complement for existing print advertisers, while opening up opportunities to attract new local advertisers that have not previously advertised with local publications. In addition, we believe that national advertisers have an interest in reaching buyers on a hyper-local level and, although they historically have not been significant advertisers in community publications, we believe the digital media offers them a powerful medium to reach local audiences. This opportunity is further enhanced by our behavioral targeting products, which allow advertisers to reach specific demographics of our audience and follow that audience across multiple websites, delivering advertisements across the platforms. Further, digital marketing services businesses are poised to benefit from the rise in internet marketing spend, which grew 17% between 2012 and 2013, and 242% between 2005 and 2013, according to the 2014 IAB Internet Advertising Revenue Report.

We believe that a strong digital business will enhance our revenues. In addition, we believe that we have the expertise and sales resources to help other businesses maximize their digital opportunities. Accordingly, we have launched our digital marketing services business, Propel, designed to help SMBs utilize the digital space to generate leads, interact with consumers and grow their businesses. New Media’s digital revenue derived from advertising circulation, and other revenue has grown since the launch of Propel in 2012. New Media’s digital revenue was $57.9 million for the year ended December 28, 2014, a 19.1% growth as compared with the same period in 2013, which had digital revenue of $48.6 million. Of this, $18.5 million, or 32.0% of digital revenue for the year ended December 28, 2014 was attributable to Propel. See “Risk Factors—Risks Related to Our Business—We have invested in growing our digital business, including Propel, but such investments may not be successful, which could adversely affect our results of operations.”

We anticipate that the digital marketing services sector will continue to grow as SMBs move from print to digital marketing in connection with consumers spending more time online. According to the 2011 U.S. Census data, there are approximately 27 million SMBs in the US, 26.7 million of the SMBs have 20 employees or less, and these businesses are expected to spend $36 billion on digital marketing by 2015 (according to the 2014 U.S. Local Media Forecast by BIA/Kelsey). Owners of these businesses often lack the resources and expertise to navigate the digital marketing services sector. Recent studies done by Google Places For Businesses in 2012 and the Small Business Sentiment Survey by Yodle in 2013 indicate that although 89% of consumers expect all businesses to have a website and 97% of consumers search for local businesses online, 52% of SMBs do not have a website and 90% do not have a mobile website. Further, 60% of SMBs with websites were found to not have a phone number on their home page according to the 2012 BIA/Kelsey. Propel offers SMBs digital services, including website design, search engine optimization, mobile websites, social media, retargeting and other advertising services. Our Predecessor believed, and we too believe, that Propel is well positioned to assist SMBs in the digital space and expect Propel to contribute meaningfully to future revenue growth. Propel is also able to leverage the more than 1,000 New Media sales representatives within the local markets served.

Circulation

Overall daily newspaper print circulation, including national and urban newspapers, has been declining slowly over the past several years. Small and midsize local market newspapers have generally had smaller declines and more stability in their paid print circulation volumes due to the relevant and unique hyper-local news they produce combined with less competition than larger markets. In addition, we believe this unique and valuable hyper-local content along with multiple delivery platforms now available will allow smaller market newspapers to continue to raise prices, leading to stable circulation revenues. Data and technology now available to newspapers allow them to target pricing more at the household level rather than purely by market. This will lead to more effective pricing strategies and enhance stability for circulation revenues. According to the Newspaper Association of America, pay meters and pricing helped the newspaper industry grow circulation revenue by 9% from 2011 to 2013.

9

Our Strengths

High Quality Assets with Leading Local Businesses. Our publications benefit from a long history in the communities we serve as one of the leading, and often sole, providers of comprehensive and in-depth local content. More than 84% of our daily newspapers have been published for more than 100 years and 100% have been published for more than 50 years. This has resulted in brand recognition for our publications, reader loyalty and high local audience penetration rates, which are highly valued by local advertisers. We continue to build on long-standing relationships with local advertisers and our in-depth knowledge of the consumers in our local markets. We believe our local news content is unique and highly valued by consumers who live in our markets, and there are limited, and in some cases no competing sources of local content for our target customers.

Large Locally Focused Sales Force. We have large and well known “in-market” local sales forces in the markets we serve, consisting of over 1,000 sales representatives, including 40 dedicated to Propel and 16 third party sales affiliations. Our sales forces are generally among the largest locally oriented media sales forces in their respective communities. We have long-standing relationships with many local businesses and have the ability to be face to face with most local businesses due to these unique characteristics we enjoy. We believe our strong brands combined with our “in-market” presence give us a distinct advantage in selling and growing in the digital services sector given the complex nature of these products. We also believe that these qualities provide leverage for our sales force to grow additional future revenue streams in our markets, particularly in the digital sector.

Ability to Acquire and Integrate New Assets. We have created a national platform for consolidating local media businesses and have demonstrated an ability to successfully identify, acquire and integrate local media asset acquisitions. We have acquired over $1.7 billion of assets since 2006. We have acquired both traditional newspaper and directory businesses. We have a scalable infrastructure and platform to leverage for future acquisitions.

Scale Yields Operating Profit Margins and Allows Us to Realize Operating Synergies. We believe we can generate higher operating profit margins than our publications could achieve on a stand-alone basis by leveraging our operations and implementing revenue initiatives, especially digital initiatives, across a broader local footprint in a geographic cluster and by centralizing certain back office production, accounting, administrative and corporate operations. We also benefit from economies of scale in the purchase of insurance, newsprint and other large strategic supplies and equipment. Finally, we have the ability to further leverage our centralized services and buying power to reduce operating costs when making future strategic accretive acquisitions.

Local Business Profile Generates Significant Cash Flow. Our local business profile will allow us to generate significant recurring cash flow due to our diversified revenue base and high operating profit margins and maintain our low capital expenditure and working capital requirements. As a result of the Restructuring of GateHouse (the “Restructuring”), which extinguished GateHouse’s obligations under the 2007 Credit Facility (as defined below) and certain interest rate swaps secured thereunder on November 6, 2013, the confirmation date of the pre-packaged plan under Chapter 11 of Title 11 of the United States Bankruptcy Code (the “Plan”), our interest and debt servicing expenses are significantly lower than GateHouse’s interest and debt servicing expenses. As of December 28, 2014, our debt structure consists of the New Media Credit Agreement. We currently estimate that we will have significant free cash flow totaling $110 to $130 million in 2015, which includes cash flow from the Halifax Acquisition, which we believe will lead to stockholder value creation through our investments in organic growth, investments in accretive acquisitions and the return of cash to stockholders in the form of dividends, subject to approval by our Board of Directors. We further believe the strong cash flows generated and available to be invested will lead to consistent future dividend growth.

Experienced Management Team. Our senior management team is made up of executives who have an average of over 20 years of experience in the media industry, including strong traditional and digital media expertise. Our executive officers have broad industry experience with regard to both growing new digital business lines and identifying and integrating strategic acquisitions. Our management team also has key strengths in managing wide geographically disbursed teams, including the sales force, and identifying and centralizing duplicate functions across businesses leading to reduced core infrastructure costs.

10

Our Strategy

We intend to create stockholder value through a variety of factors including organic growth driven by our consumer and SMB strategies, pursuing attractive strategic acquisitions of high quality local media assets, and through the distribution of a substantial portion of our free cash flow as a dividend. However, there is no guarantee that we will be able to accomplish any of these strategic initiatives.

A key component of our strategy is to acquire and operate traditional local media businesses and transform them from print-centric operations to dynamic multi-media operations through our existing online advertising and digital marketing services businesses. We will also leverage our existing platform to operate these businesses more efficiently. We believe all of these initiatives will lead to revenue and cash flow growth for New Media and will enable us to pay dividends to our stockholders. We intend to distribute a substantial portion of our free cash flow as a dividend to stockholders, through a quarterly dividend, subject to satisfactory financial performance, approval by our Board of Directors and dividend restrictions in the New Media Credit Agreement. The Board of Directors’ determinations regarding dividends will depend on a variety of factors, including the Company’s GAAP net income, free cash flow generated from operations or other sources, liquidity position and potential alternative uses of cash, such as acquisitions, as well as economic conditions and expected future financial results. The key elements of our strategy include:

Maintain Our Leading Position in the Delivery of Proprietary Local Content in Our Communities. We seek to maintain our position as a leading provider of unique local content in the markets we serve and to leverage this position to strengthen our relationships with both readers and local businesses, thereby increasing penetration rates and market share. A critical aspect of this approach is to continue to provide local content that is not readily obtainable elsewhere and to be able to deliver that content to our customers across multiple print and digital platforms.

Grow Our New Digital Marketing Services Business. We plan to scale and expand our new recently created digital marketing services business, Propel. We believe Propel will allow us to sell digital marketing services to SMBs both in and outside existing New Media markets. The SMB demand for digital service solutions is great and represents a rapidly expanding opportunity. According to 2011 U.S. census data, there are approximately 27 million SMBs in the U.S. and, according to a 2014 U.S. Local Media Forecast by BIA/Kelsey, revenues for digital marketing are expected to grow to $35 billion in 2015, representing a 13.1% growth rate. Owners of SMBs often lack the resources and expertise to navigate the digital marketing services sector, with 52% of SMBs not having a website and 90% not having mobile-friendly websites according to a Yodle Small Business Sentiment Survey in 2013. We believe local SMBs will turn to our trusted local media brands to help them navigate through developing their digital marketing presence and strategy. We believe our “in-market” sales presence and strong local brands give us a distinct advantage to being the leading local provider of digital marketing services, through Propel.

Pursue Strategic Accretive Acquisitions. We intend to capitalize on the highly fragmented and distressed local print industries which have greatly reduced valuation levels. We initially expect to focus our investments primarily in the local newspaper sector in small to mid-size markets. We believe we have a strong operational platform as well as a scalable digital marketing services business, Propel. This platform, along with deep industry specific knowledge and experience that our management team has can be leveraged to reduce costs, stabilize the core business and grow digital revenues at acquired properties. The size and fragmentation of the addressable print media market place in the United States, the greatly reduced valuation levels that exist in these industries, and our deep experience make this an attractive place for our initial consolidation focus and capital allocation. Over the longer term we also believe there may be opportunity to diversify and acquire these types of assets internationally, as well as other traditional local media assets such as broadcast TV, out of home advertising (billboards) and radio, in the United States and internationally. We also believe there may be opportunities to acquire other strong businesses that have local sales force and SMB customer relationships or digital product companies, both of which could quickly scale for Propel.

11

Stabilize Our Core Business Operations. We have four primary drivers in our strategic plans to stabilize our core business operations, including: (i) identifying permanent structural expense reductions in our traditional business cost infrastructure and re-deploying a portion of those costs toward future growth opportunities, primarily on the digital side of our business; (ii) accelerating the growth of both our digital audiences and revenues through improvements to current products, new product development, training, opportunistic changes in hiring to create an employee base with a more diversified skill set and sharing of best practices; (iii) accelerating our consumer revenue growth through subscription pricing increases, pay meters for digital content and growth in our overall subscriber base; and (iv) stabilizing our core print advertising revenues through improvements to pricing, packaging of products for customers that will produce the best results for them, and more technology and training for sales management and sales representatives.

The newspaper industry has experienced declining revenue and profitability over the past several years due to, among other things, advertisers’ shift from print to digital media following the consumer shift, and general market conditions. GateHouse, our Predecessor, was affected by this trend and experienced net losses of $160.8 million during the nine month period ended September 29, 2013 and $29.8 million during the fiscal year ended December 30, 2012. Total revenue decreased by 1.9% to $356.2 million for the nine months ended September 29, 2013 and 5.1% to $488.6 million for the year ended December 30, 2012. The Restructuring significantly reduced New Media’s interest expense. In addition, New Media intends to focus its business strategy on building its digital marketing business and growing its online advertising business, which we believe will offset some of the challenges experienced by GateHouse. With its improved capital structure and digital focus, combined with its strengths and strategy and dividend strategy, we believe that New Media will be able to grow stockholder value. However, there can be no assurance of this. See “Risk Factors” under Item 1A of this Annual Report on Form 10-K.

Challenges

We will likely face challenges commonly encountered by recently reorganized entities, including the risk that even under our improved capital structure, we may not be profitable.

As a publisher of locally based print and online media, we face a number of additional challenges, including the risks that:

• the growing shift within the publishing industry from traditional print media to digital forms of publication may compromise our ability to generate sufficient advertising revenues;

• investments in growing our digital business may not be successful, which could adversely affect our results of operations;

• our advertising and circulation revenues may decline if we are unable to compete effectively with other companies in the local media industry; and

• we may not be able to successfully acquire local print media assets at attractive valuations due to a rise in valuations from a more competitive landscape of acquirors.

For more information about New Media’s risks and challenges, see “Risk Factors” under Item 1A of this Annual Report on Form 10-K.

12

Products

Our product mix consists of four publication types: (i) daily newspapers, (ii) weekly newspapers, (iii) shoppers and (iv) niche publications. Most of these publications have a digital presence as discussed in the following table. Some of the key characteristics of each of these types of publications are also summarized in the table below.

	Daily Newspapers	Weekly Newspapers	Shoppers	Niche Publications
Cost:	Paid	Paid and free	Paid and free	Paid and free
Distribution:	Distributed four to seven days per week	Distributed one to three days per week	Distributed weekly	Distributed weekly, monthly or on annual basis
Format:	Printed on newsprint, folded	Printed on newsprint, folded	Printed on newsprint, folded or booklet	Printed on newsprint or glossy, folded, booklet, magazine or book
Content:	50% editorial (local news and coverage of community events, some national headlines) and 50% ads (including classifieds)	50% editorial (local news and coverage of community events, some national headlines for smaller markets which cannot support a daily newspaper) and 50% ads (including classifieds)	Almost 100% ads, primarily classifieds, display and inserts	Niche content and targeted ads (e.g., Chamber of Commerce city guides, tourism guides and special interest publications such as, seniors, golf, real estate, calendars and directories)
Income:	Revenue from advertisers, subscribers, rack/box sales	Paid: Revenue from advertising, subscribers, rack/box sales	Paid: Revenue from advertising, rack/box sales	Paid: Revenue from advertising, rack/box sales
		Free: Advertising revenue only, provide 100% market coverage.	Free: Advertising revenue only, provide 100% market coverage	Free: Advertising revenue only
Internet Availability:	Maintain locally oriented websites, mobile sites and mobile apps, for select locations	Major publications maintain locally oriented websites and mobile sites for select locations	Major publications maintain locally oriented websites	Selectively available online

Overview of Operations

We operate in four publication groups: Small Community Newspapers, Metros, Large Daily Newspapers and Local Media. We also operate over 379 related websites and 360 mobile sites.

The following table sets forth information regarding our publications.

	Number of Publications						Circulation (1)
Operating Group	Dailies		Weeklies		Shoppers		Paid		Free		Total Circulation
Small Community Newspapers		62		113		74		314,028		1,423,467		1,737,495
Metro Newspapers		7		118		6		229,575		490,299		719,874
Large Daily Newspapers		12		3		11		257,155		543,514		800,669
Local Media		12		22		12		338,095		861,474		1,199,569
Total		93		256		103		1,138,853		3,318,754		4,457,607

(1) Circulation statistics are estimated by our management as of December 28, 2014.

13

Small Community Newspaper Group. Our Small Community Newspaper group encompasses publications typically located in communities that have a population less than 35,000 people, in the states of Illinois, Missouri, Kansas, Michigan, California, Minnesota, Arkansas, New York, Louisiana, Pennsylvania, West Virginia, Colorado, Nebraska, Oklahoma, North Dakota, Tennessee, and Iowa. There are a total of 62 daily newspapers, 113 weekly newspapers and 74 shoppers. In addition to a good geographic mix, we benefit from a diverse economic and employment base across this group.

From the western shore of Lake Michigan to the eastern shore of the Mississippi River and running over 400 miles north to south, Illinois is a picture of manufacturing, agricultural and recreational diversity. Coupled with major daily newspapers from our Large Daily Newspaper Group in Rockford, Peoria, and the state capital of Springfield, we are the largest publishing company in Illinois. Twenty paid daily newspapers, 30 paid weekly newspapers, and 17 shoppers provide coverage across the state which, is supported by four print production facilities.

La Junta in the southeastern part of the state represents the Colorado properties. Along with La Junta we also serve Bent County and Fowler and produce the weekly agricultural newspaper, The Ag Journal.

We are represented in California by two daily newspapers in Ridgecrest and Yreka, five paid weekly papers in Dunsmuir, Mt. Shasta, Weed, Gridley and Taft, and three shoppers in Gridley, Mt. Shasta and Ridgecrest. These publications reach from northern California through the southern desert and China Lake naval base in Ridgecrest.

The greatest concentration of circulation and market presence in Missouri is in the northern part of the state where we operate five daily newspapers, four weekly newspapers and five shoppers. We serve the 22,000 square mile area from Hannibal, on the state’s eastern border, to the western border and from Columbia in the south to the Iowa border in the north. Local employers include the University of Missouri and other colleges, local and federal governments, State Farm Insurance and 3M.

Our southern Missouri operations are clustered around Lake of the Ozarks. Located midway between Kansas City and St. Louis and approximately 90 miles from Springfield, Missouri, our three daily newspapers, seven weekly newspapers and three shoppers that serve the Lake of the Ozarks area reach approximately 165,000 people.

Located in southwest Missouri and southeast Kansas is our Joplin cluster with four daily and six weekly newspapers and four shoppers, serving a population of approximately 170,000. There are several colleges and universities in the area, a National Guard Fort, several large medical centers and a diverse mix of retail businesses, including the 120-store Northpark Mall.

This group also includes our Kansas City cluster with nine publications (two daily and five weekly newspapers and two shoppers) located in the eastern Kansas cities of Leavenworth and Lansing and on the Missouri side and Independence. The Leavenworth Times was one of our original daily newspapers and the balance of the cluster was acquired afterward. In addition, we secured the military publication, The Fort Leavenworth Lamp, in Fort Leavenworth. The Kansas City cluster is home to several prominent companies, including Hallmark, H&R Block, Sprint, Cerner, Garmin, and the University of Kansas.

The Wichita cluster consists of two dailies, five weeklies and three shoppers in the towns of Augusta, El Dorado, Pratt, Wellington, Newton and McPherson near Wichita, Kansas. The clustering of the small dailies in this area allows the group to sell advertisers a package providing access to multiple communities. Major aircraft manufacturers Boeing, Bombardier, Cessna and Raytheon have facilities nearby and McConnell Air Force Base is a major component of the local economy.

Also located in the southwest is our American Consolidated Media Southwest Group with 26 publications (four daily and eleven weekly newspapers and eleven shoppers). The American Consolidated Media Southwest Group consists of two distinct operations. The first is a collection of small-market dailies and companion publications in central Texas and northeastern Oklahoma. The second is a well-established shopper group serving the growing cities of the Rio Grande Valley in south Texas.

14

We also have clusters in and around Grand Forks, North Dakota (home to the Grand Forks Air Force Base and the University of North Dakota), Iowa, where Cargill, ConAgra, Kraft, Winnebago and Fort Dodge Animal Health, a division of Wyeth, each maintain significant operations.

We are represented in southwestern Minnesota through seven paid weekly newspapers and four shoppers. St. James, Redwood Falls, Sleepy Eye, Granite Falls, Cottonwood, Wabasso, and Montevideo are all communities with populations of 10,000 and under. These papers represent the primary local news and information source for these communities.

In Louisiana, we have an operating cluster in the southwestern part of the state, located between Lake Charles and Alexandria. This cluster consists of five publications located in the cities of Leesville, Sulpher, DeRidder and Vinton. Local employers include major manufacturers such as Alcoa, Firestone, International Paper and Proctor & Gamble.

Our Baton Rouge cluster consists of three weeklies and three shoppers in the southeastern Louisiana cities of Donaldsville, Gonzales, and Plaquemine. Numerous petrochemical companies such as BASF, Exxon Mobil and Dow Chemical, plus universities including Louisiana State, support the local economies.

In southwestern New York, our operations are centered around five publications based in Steuben County. In Corning, The Leader, a 6,185 circulation daily newspaper, dominates the eastern half of the county and shares its hometown namesake with Corning Incorporated. The Hornell Evening Tribune circulates daily throughout the western half of the county. Situated directly between these two dailies in the county seat of Bath is the 10,850 circulation Steuben Courier, a free-distribution weekly. The Pennysaver Plus, a standalone shopper, solidifies this flagship group.

We also have a strong presence in the print advertising markets in three other New York counties that surround Steuben. In Allegany County to the west, the Wellsville Daily Reporter and its shopper, the Pennysaver Plus, cover most households. In Livingston County to the north, the Pennysaver Plus and the Genesee Country Express complement one another with combined circulation of 24,201. In Yates County to the north and east, The Chronicle-Express and Chronicle Ad-Visor shopper distribute weekly to nearly 13,403 households centered around the county seat of Penn Yan.

In nearby Chemung County, the 17,712 circulation Horseheads Shopper anchors our presence in this area. The majority of the southwestern New York cluster parallels Interstate 86 across the central southern tier of New York State, which is benefiting from continued improvement and expansion under an omnibus federal highway appropriations bill. Moreover, the cluster has several colleges and universities nearby, including Cornell University, Ithaca College, Elmira College and Houghton College.

Our Honesdale cluster, approximately 30 miles from Scranton, Pennsylvania, consists of seven publications in the cities of Carbondale, Honesdale and Hawley, Pennsylvania, along with Liberty, New York, located just across the Delaware River to the east. The cluster was created from our daily and shopper operations in Honesdale and later supplemented by our acquisition of weeklies and shoppers in Carbondale and Liberty. Local employers include General Dynamics, Blue Cross/Blue Shield, Commonwealth Telephone and various colleges and universities, medical centers and governmental agencies.

Our Pennsylvania/West Virginia cluster includes dailies in Waynesboro, Pennsylvania, Keyser and Ripley, West Virginia. We also have two weeklies throughout the group and a commercial printing operation in Ravenswood, West Virginia.

We have a strong presence in southern Michigan where five of our dailies, Adrian, Coldwater, Holland, Hillsdale and Sturgis, along with two weeklies and seven shoppers blanket the southern tier of the state and into Indiana. The 10,762 circulation Holland Sentinel is the flagship publication of the group. This area has several large employers, including Delphi, ConAgra, Tecumseh Products, Kellogg, JCI, Herman Miller, Hayworth, Gentex, Jackson State Prison, and a number of colleges and universities.

15

The communities we serve in the Small Community Newspaper group are largely rural but also support educational institutions, government agencies (including prisons and military bases), tourism, veterinary medicine and ethanol and agricultural chemical manufacturing. The area also includes automotive (including recreational vehicles), boat, home construction products and furniture manufacturing businesses.

The following table sets forth information regarding the number of publications and production facilities in the Small Community Newspaper Group:

	Publications						Production Facilities
State of Operations	Dailies		Weeklies		Shoppers
Illinois		15		30		10		2
Missouri		11		14		10		5
Texas		3		8		10		3
Kansas		5		9		7		1
Michigan		8		2		10		4
California		2		5		3		1
Minnesota		1		7		5		0
Arkansas		3		11		0		2
New York		3		4		7		0
Louisiana		1		8		4		1
Pennsylvania		2		4		2		2
West Virginia		1		2		2		2
Colorado		1		3		0		1
Nebraska		0		2		1		0
Oklahoma		3		2		2		2
Virginia		1		1		0		1
North Dakota		1		0		1		1
Tennessee		1		0		0		0
Iowa		0		1		0		0
Total		62		113		74		28

Metro Newspaper Group. Our Metro Newspaper Group includes publications that are typically within 50 miles of a metropolitan area with total population greater than 1.0 million people in the states of Massachusetts, New York, and Delaware. We are one of the largest community newspaper publishers in Massachusetts by number of daily publications and also publish a large concentration of weekly newspapers, serving 113 communities in markets across eastern Massachusetts. The three largest daily newspapers in this region are: The Patriot Ledger (founded in 1837 with circulation of 25,937), the Enterprise (founded in 1880 with circulation of 14,919) and the MetroWest Daily News (founded in 1897 with circulation of 13,035). We also have over 170 web sites, with more than 5.0 million average combined monthly unique visitors in Massachusetts.

Many of the towns within our Massachusetts footprint were founded in the 1600s and our daily and weekly newspapers in the region have long been institutions within these communities. In fact, our Massachusetts publications have 29 daily and weekly newspapers that are over 100 years old. The Boston designated market area is the eighth largest market in the United States with 2.5 million households and 6.5 million people, and ranks first nationally in concentration of colleges and universities. Massachusetts has more than 1.0 million households in the region earning greater than $75,000, and a substantial homeownership rate. We reach 1.4 million readers in the eastern Massachusetts market. Eastern Massachusetts is also an employment center for technology, biotechnology, healthcare and higher education.

In New York we operate and own a combination of 16 publications in Suburban Rochester that span four counties and have a combined circulation of 127,177. This market has a tourism industry and is known for boutique wineries and recreational activities. The flagship of Messenger Post Media is the 7,825 circulation Daily Messenger in Canandaigua.

16

The Delaware cluster publishes seven weekly newspapers and various specialty papers that cover most of the state of Delaware, and range from suburban Wilmington in the north to Georgetown, Delaware at the southern end of the state. Circulation for the cluster is primarily free, and totals approximately 95,331 weekly.

The following table sets forth information regarding the number of publications and production facilities in the Metro Newspaper Group:

	Publications						Production Facilities
State of Operations	Dailies		Weeklies		Shoppers
Massachusetts		6		100		2		2
New York		1		11		4		2
Delaware		0		7		0		1
Total		7		118		6		5

Large Daily Newspaper Group. Our Large Daily Newspaper Group includes publication clusters in communities that typically have more than 35,000 people and are greater than 50 miles from a major metropolitan area. These publications are in Illinois, New York, Ohio, and Connecticut with a total of 12 daily newspapers, 3 weekly newspapers and 11 shoppers. In addition to a good geographic mix, we benefit from a diverse economic and employment base across this group.

Approximately 85 miles to the west of Chicago, Illinois is the Rockford Register Star supported by its 58,722 daily paid circulation base and its total market coverage (“TMC”) product The Weekly, with six zoned editions. The Rockford Register Star operates successful websites that receives a monthly average of over 2.7 million page views.

The Journal (Freeport, IL) Standard is published Tuesdays through Sundays. The newspaper’s coverage area includes Caroll, Jo Daviess, Ogle and Stephenson counties. The newspaper has a daily circulation of 5,923 and a Sunday circulation of 6,472. The Journal Standard also publishes a website journalstandard.com and receives a monthly average of 982,000 page views and monthly unique visitors over 165,000.

The Peoria Journal Star with its daily paid circulation of 53,045 is the dominant newspaper in Peoria, Tazewell and Woodford Counties and is also distributed in an additional 17 surrounding counties. There are two shoppers—JS Shopper and Pekin Extra—which have a combined weekly circulation of 94,566. The Peoria facility provides print services to our neighboring New Media publications and commercial printing for Lee Enterprises’ The Pantagraph. The market includes manufacturing facilities for Caterpillar and Komatsu, and higher education at Bradley University, Illinois Central College and Midstate College. Peoria has a large medical community including OSF Healthcare, Methodist Medical Center, Proctor Hospital, University Of Illinois College Of Medicine and St. Jude Children’s Hospital Midwest Affiliate. It has agricultural facilities Archer Daniels Midland, LG Seeds and the USDA Ag Lab. The Journal Star has pjstar.com and pjstar.mobi with combined monthly average of page views of over 6.0 million per month. The combined average monthly unique visitors are over 935,000.

The Springfield State Journal-Register with a daily paid circulation of 30,068 and a Sunday paid circulation of 39,352 covers the state capital of Illinois. The daily paid circulation includes a branded edition of 2,665 of the Lincoln Courier. The State Journal-Register also has successful web sites with monthly unique visitors of more than 1.0 million.

The Ohio cluster is anchored in Canton, Ohio and covers Stark and Tuscarawas Counties. It is comprised of three daily newspapers, one weekly publication and two shoppers. The Repository is a 45,325 daily newspaper that covers the entire area of Stark County. The Dover New Philadelphia Times Reporter is a 14,951 daily publication located 40 miles south of Canton in Tuscarawas County. The Massillon Independent is a 7,642

17

circulation daily that circulates in western Stark County. The Suburbanite is a 32,600 weekly publication that circulates in the affluent northern Stark County area. The Ohio facility also provides commercial print services to the Akron Beacon Journal. The Ohio cluster has very successful web sites with more than 1.3 million combined monthly unique visitors. Together the newspapers and web sites dominate their local markets.

The Central New York cluster is anchored by the Observer-Dispatch in Utica, New York which has circulation of 24,116 daily and 32,060 Sunday subscribers. The Utica operations include one daily and two weekly newspapers in Hamilton. Utica also has web sites with combined monthly unique visitors of more than 506,000. Other dailies in this group are located in Herkimer and Little Falls. The Utica and Herkimer County operations take advantage of numerous synergies in printing, circulation, and advertising.

Our Norwich, Connecticut publication diversifies the Large Daily Newspapers as the eastern Connecticut economy differs from the nation and New England markedly. Primary economic drivers include casinos, military submarine manufacture and pharmaceutical research. Major industrial employers in the region include General Dynamics, Pfizer, Dow Chemical, Dominion Resources and the United States Navy.

The following table sets forth information regarding the number of publications and production facilities in the Large Daily Newspaper Group:

	Publications						Production Facilities
State of Operations	Dailies		Weeklies		Shoppers
Illinois		5		0		7		2
New York		3		2		1		0
Ohio		3		1		2		2
Connecticut		1		0		1		0
Total		12		3		11		4

Local Media. Local Media operates in six publication group clusters: the (1) New York/Pennsylvania Media Group, (2) Southeastern Massachusetts Media Group, (3) Seacoast Media Group (Coastal New Hampshire and Maine cluster), (4) San Joaquin Media Group (Stockton, California cluster), (5) Southern Oregon Media Group and (6) The Providence Journal Group.

New York/Pennsylvania Media Group. This cluster includes the Hudson Valley Media Group and the Pocono Mountains Media Group.

The Hudson Valley Media Group publishes one paid daily, two free weekly newspapers, and one shopper. The flagship publication of the Hudson Valley Media Group is the Times Herald-Record. The Times Herald-Record, with a daily circulation of 52,507, is the premier daily and Sunday local paper in Orange County, NY.

The Pocono Mountains Media Group publishes one paid daily, one free weekly newspaper, and one shopper. The flagship publication of the Pocono Mountains Media Group is the Pocono Record. The Pocono Record, with a daily circulation of 14,945, is the premier daily and Sunday local paper in the Pocono Mountains area.

Southeastern Massachusetts Media Group. This cluster includes the Cape Cod Media Group, the Southcoast Media Group and the Nantucket Island Media Group.

The Cape Cod Media Group publishes one paid daily, one paid weekly newspaper and one shopper. The flagship publication of the Cape Cod Media Group is the Cape Cod Times. The Cape Cod Times, with a daily circulation of 33,579 is the premier daily and Sunday local paper on Cape Cod. The Barnstable Patriot, the paid weekly newspaper, has a weekly circulation of 2,178.

18

The Southcoast Media Group publishes one paid daily newspaper, four paid weekly newspapers and two shoppers. The flagship publication of the Southcoast Media Group is the Standard-Times. The Standard-Times, with a daily circulation of 19,431, is the premier daily and Sunday local paper in the New Bedford, MA area. The other paid weeklies, the Spectator, the Chronicle, the Middleboro Gazette and the Advocate, have weekly circulations of 3,186, 1,609, 3,236 and 683, respectively.

The Nantucket Island Media Group publishes The Inquirer and Mirror. With a weekly circulation of 6,854, it has the largest circulation of any island newspaper.

Seacoast Media Group. The Seacoast Media Group publishes two paid daily and seven paid weekly newspapers. The flagship publication of the Seacoast Media Group is the Portsmouth Herald. The Portsmouth Herald, with a daily circulation of 9,058, is the premier daily and Sunday local paper in coastal New Hampshire. Seacoast Sunday, the Sunday paper, has a Sunday circulation of 12,822. The Hampton Union and the Exeter News-Letter, the two newspapers published three times a week, have weekly circulations of 2,799 and 3,748, respectively. The two paid weekly newspapers, the York County Coast Star and the York Weekly, have weekly circulations of 2,056 and 1,386, respectively.

San Joaquin Media Group. The San Joaquin Media Group publishes one paid daily, one free weekly paper, and two shoppers. The flagship publication of the San Joaquin Media Group is the Record. The Record, with a daily circulation of 30,663, is the premier daily and Sunday local paper in the Stockton, CA area.

Southern Oregon Media Group. The Southern Oregon Media Group publishes two paid daily papers and one shopper. The flagship publication of the Southern Oregon Media Group is the Medford Mail Tribune. The Medford Mail Tribune, with a daily circulation of 19,541, is the premier daily and Sunday local paper in southern Oregon. The other paid daily paper, the Ashland Daily Tidings, has a daily circulation of 1,252.

The Providence Journal Group. The Providence Journal Group publishes one paid daily newspaper and one shopper. The Providence Journal is the preeminent newspaper in its market and the oldest continuously-published daily newspaper in the United States. Its market includes all of Rhode Island as well as seven cities and towns in Bristol County Massachusetts with a daily circulation of 93,682.

The following table sets forth information regarding the number of publications and production facilities in the Local Media Group:

	Publications						Production Facilities
State of Operations	Dailies		Weeklies		Shoppers
Massachusetts		2		7		3		1
California		3		4		5		1
New Hampshire		2		5		0		1
New York		1		2		1		1
Oregon		2		0		1		1
Pennsylvania		1		1		1		0
Maine		0		3		0		0
Rhode Island		1		0		1		1
Total		12		22		12		6

Directories

The core of our directory portfolio is comprised of the three yellow page directories, which are located in and around the Sacramento, California area, primarily in Roseville, California. The three directories have an aggregate circulation of approximately 358,000 and service Roseville, Auburn/Grass Valley/Nevada City and Folsom/El Dorado/Placerville, reaching four counties within the Sacramento region.

19

Our SureWest Directories portfolio is highlighted by the Roseville directory. The Roseville directory is the incumbent (with a circulation of approximately 200,000) and has served the local Roseville community for over 100 years and has achieved more than 50% market share.

We also own three additional directories including two Michigan and Indiana phone guides servicing St. Joseph County, Michigan and LaGrange County, Indiana, and Branch County, Michigan and Steuben County, Indiana, respectively, and one yellow page directory based in Mt. Shasta, California.

Propel Marketing

Propel is our digital marketing services division with digital products designed for SMBs. We believe the digital services industry represents a large and expanding opportunity. Propel is a business we created to attack that opportunity.

There are approximately 27 million SMBs in the United States today and about 26.7 million have less than 20 employees. Although these businesses are increasingly beginning to recognize the need to establish and maintain a strategy for the digital space, most do not have the time, expertise or resources to handle this themselves.

Propel is a company that can become the outsourced digital marketing service department for those SMBs. Propel’s products help an SMB build a presence across digital platforms, help them get found by consumers, help them engage with and grow their customer base. We pull these products together for the SMB with a proprietary customer dashboard which integrates activity and results for all Propel products.

We also believe Propel gives us an opportunity to expand beyond our current geographic boundaries, as its product set could be of value to SMBs around the country.

Revenue

Our operations generate three primary types of revenue: (i) advertising, (ii) circulation (including home delivery subscriptions, single copy sales and digital subscriptions) and (iii) other (primarily commercial printing and digital marketing services). In 2014, these revenue streams accounted for approximately 59%, 30% and 11%, respectively, of our total revenue. The contribution of advertising, circulation and other revenue to our total revenue for New Media, known as the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013 and the Predecessor Company for the ten months ended November 6, 2013 and year ended December 30, 2012 was as follows:

	Successor Company				Predecessor Company
	Year Ended December 28, 2014		Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013		Year Ended December 30, 2012
(in thousands)
Revenue:
Advertising	$	385,399	$	63,340	$	265,078	$	330,881
Circulation		195,661		29,525		118,810		131,576
Commercial printing and other		71,263		10,366		29,402		26,097
Total revenue	$	652,323	$	103,231	$	413,290	$	488,554

20

Advertising

Advertising revenue, which includes revenue generated from online and mobile products, is the largest component of our revenue, accounting for approximately 59%, 63% and 68% of our total revenue in 2014, 2013 and 2012, respectively. We categorize advertising as follows:

• Local Retail—local retailers, local stores for national retailers, grocers, drug stores, department and furniture stores, local financial institutions, niche shops, restaurants and other consumer related businesses.

• Local Classified—local legal, obituaries, employment, automotive, real estate and other advertising.

• Online—banner, display, classified, behavioral targeting, audience extension, search and other advertising on websites or mobile devices.

• National—national and major accounts such as wireless communications companies, airlines and hotels, generally placed with us through agencies.

We believe that our advertising revenue tends to be less volatile than the advertising revenue of large metropolitan and national print media because we rely primarily on local, rather than national advertising and our classified revenue, tends to be more local market oriented (job listing for example). We generally derive 95% or more of our advertising revenue from local advertising (local retail, local classified and online) and less than 5% from national advertising. We believe that local advertising tends to be less sensitive to economic cycles than national advertising because local businesses generally have fewer effective advertising channels through which they may reach their customers.

Our advertising rate structures vary among our publications and are a function of various factors, including local market conditions, competition, circulation, readership and demographics. Management works with local newspaper management to set advertising rates and a portion of our publishers’ incentive compensation is based upon growing advertising revenue. Our sales compensation program emphasizes digital and new business growth. We share advertising concepts throughout our network of publishers and advertising directors including periodic special section programs, enabling them to utilize advertising products and sales strategies that are successful in other markets we serve.

Substantially all of our advertising revenue is derived from a diverse group of local retailers and local classified advertisers, resulting in very limited customer concentration. No single advertiser accounted for more than 1% of our total revenue in 2014, 2013 or 2012 and our 20 largest advertisers account for less than 10% of total revenue.

Our advertising revenue tends to follow a seasonal pattern, with higher advertising revenue in months containing significant events or holidays. Accordingly, our first quarter, followed by our third quarter, historically are our weakest quarters of the year in terms of revenue. Correspondingly, our second fiscal quarter, and fourth fiscal quarter, historically are our strongest quarters. We expect that this seasonality will continue to affect our advertising revenue in future periods.

We have experienced declines in advertising revenue over the past few years, due primarily to the secular pressures on the business as consumers and advertisers shift time and spend from traditional media to the internet. We continue to search for organic growth opportunities, specifically with digital advertising and ways to stabilize print revenue declines through strengthening local news product, value based pricing and training of sales staff.

Circulation

Our circulation revenue is derived from home delivery sales to subscribers, single copy sales at retail stores and vending racks and boxes, and digital subscriptions. We own 93 paid daily publications that range in circulation from approximately 400 to 94,000 and 181 paid weekly publications that range in circulation from approximately 100 to 15,000. Circulation revenue accounted for approximately 30%, 29% and 27% of our total revenue in 2014, 2013 and 2012, respectively.

21

Subscriptions are typically sold for three to twelve-month terms and often include promotions to extend the average subscription period or convert someone to become a subscriber. We also provide bundled print and digital subscriptions and employ pay meters for our website content at most of our daily publications. We implement marketing programs to increase readership through subscription and single copy sales, including company-wide and local circulation contests, direct mail programs, door-to-door sales and strategic alliances with local schools in the form of “Newspapers in Education” programs. In addition, since the adoption of the Telemarketing Sales Rule by the Federal Trade Commission in 2003, which created a national “do not call” registry, we have increased our use of “EZ Pay” programs, kiosks, sampling programs, in-paper promotions and online promotions to increase our circulation.

We encourage subscriber use of EZ Pay, a monthly credit card charge or direct bank debit payment program, which has led to higher retention rates for subscribers. We also use an active stop-loss program for all expiring subscribers. Additionally, in order to improve our circulation revenue and circulation trends, we periodically review the need for quality enhancements, such as:

• Consumer research to better understand local content of interest;

• Increasing the amount of unique hyper-local content;

• Increasing the use of color and color photographs;

• Improving graphic design, including complete redesigns;

• Developing creative and interactive promotional campaigns;

• Improving customer service and company wide customer retention efforts; and

• Better use of demographic data to specifically target pricing and customer acquisition opportunities.

We believe that our unique and valuable hyper-local content allows us to continue to produce products of great relevance to our local market audiences. This allows us to be able to periodically raise prices, both for home delivery and on a single copy basis, resulting in increased circulation revenues. We also believe this unique hyper-local content will allow us to find ways to grow circulation revenues from our wide array of digital products.

Other

We provide commercial printing services to third parties on a competitive bid basis as a means to generate incremental revenue and utilize excess printing capacity. These customers consist primarily of other publishers that do not have their own printing presses and do not compete with our publications. We also print other commercial materials, including flyers, business cards and invitations. Additionally, this category includes Propel which provides internet marketing solutions for SMBs. Other sources of revenue, including commercial printing and Propel, accounted for approximately 11%, 8% and 5% of our total revenue in 2014, 2013 and 2012, respectively.

Printing and Distribution

We own and operate 43 print facilities. Our print facilities produce 9 publications on average and are generally located within 60 miles of the communities served. By clustering our production resources or outsourcing where cost beneficial, we are able to reduce the operating costs of our publications while increasing the quality of our small and midsize market publications that would typically not otherwise have access to high quality production facilities. We also believe that we are able to reduce future capital expenditure needs by having fewer overall pressrooms and buildings. We believe our superior production quality is critical to maintaining and enhancing our position as the leading provider of local news coverage in the markets we serve. As other print media businesses look to reduce costs, we believe we have the opportunity to leverage our unutilized press time to grow our commercial print customer base and revenue.

22

The distribution of our daily newspapers is typically outsourced to independent, locally based, third-party distributors that also distribute a majority of our weekly newspapers and non-newspaper publications. We continuously evaluate lower cost options for newspaper delivery. In addition, certain of our shopper and weekly publications are delivered via the U.S. Postal Service.

Availability of Raw Materials for Our Business - Newsprint

The basic raw material for our publications is newsprint. We generally maintain only a 45 to 55-day inventory of newsprint.

Historically, the market price of newsprint has been volatile, reaching a high of approximately $823 per metric ton in 2008 and a low of $410 per metric ton in 2002. However, from 2010 to 2014 there was much less volatility in newsprint pricing and our Predecessor and us benefited from negotiating a fixed annual price for a majority of its newsprint. The average market price of newsprint during 2014 was approximately $605 per metric ton.

In 2013 our Predecessor consumed approximately 42,800 metric tons of newsprint (inclusive of commercial printing) and the cost of our newsprint consumption totaled approximately $27.5 million. In contrast, in 2014, we consumed approximately 57,300 metric tons of newsprint (inclusive of commercial printing) and the cost of our newsprint consumption totaled approximately $36.2 million. Our newsprint expense typically averages less than 10% of total revenue, which we believe generally compares favorably to larger, metropolitan newspapers.

For our 2013 and 2014 purchases of newsprint we and our Predecessor negotiated a fixed price for approximately 95% and 95%, respectively, of our newsprint tons which allowed our Predecessor and us to eliminate some of the volatility of the market price. We expect to purchase 95% of our newsprint with a fixed price again in 2015.

Competition

Each of our publications competes for advertising revenue to varying degrees with traditional media outlets such as direct mail, yellow pages, radio, outdoor advertising, broadcast and cable television, magazines, local, regional and national newspapers, shoppers and other print and online media sources, including local blogs. We also increasingly compete with new digital and social media companies for advertising revenue. However, we believe that barriers to entry remain high in many of the markets we serve in terms of being the preeminent source for local news and information therein, because our markets are generally not large enough to support a second newspaper and because our local news gathering infrastructures, sales networks and relationships would be time consuming and costly to replicate. We also have highly recognized local brand names and long histories in the towns we serve.

We also provide our readers with community-specific content, which is generally not available from other media sources. We believe that our direct and focused coverage of the market and our cost effective advertising rates relative to more broadly circulated metropolitan newspapers allow us to tailor an approach for our advertisers. As a result, our publications generally capture a large share of local advertising in the markets they serve.

The level of competition and the primary competitors we face vary from market to market. Competition tends to be based on market penetration, demographic and quality factors, as opposed to price factors. The competitive environment in each of our operating regions is discussed in greater detail below.

Small Community Newspaper Group. The Small Community Newspaper Group operates in 164 markets and we believe our publications are the dominant print advertising media in the vast majority of these markets. There are radio stations in or within 20 miles of every market in which we operate, but we do not believe that any of these radio station operators pose a significant competitive threat to our publications. Yellow page advertising

23

is prevalent in all of our markets with either a local phone book or a regional phone book. We believe that, in most cases, yellow page advertising is geared more towards the professional services advertisers such as attorneys and doctors and not the local retail advertisers, as is the focus with our non-directory publications. Lee Enterprises publishes the Southern Illinoisan in Carbondale, which is a regional newspaper that competes with our dailies in Marion, Benton, West Frankfort and DuQuoin. In all four of these cases, we believe our publications are the dominant local daily, but do compete on a regional basis with the larger dailies. We also compete with shoppers or weekly newspapers. This competition comes from small independent operators and is not significant. We have very little television competition in this group because of our geographic location in relation to major markets. There are no local television affiliates in our markets.

In the southern regions of this group we believe our publications are generally the dominant media. Our major competition comes from regional daily newspapers, specifically: The Advocate in Baton Rouge, Louisiana; The American Press in Lake Charles, Louisiana; The Joplin Globe; and the Wichita Eagle. The community newspapers operate generally in isolated markets where the American Consolidated Media newspapers are by far the leading sources of local news and print advertising. We also face competition from numerous other daily and weekly papers, local radio stations, shopping guides, directories and niche publications.

In the Northeast market we believe our publications are generally the dominant media. The competition we face in this region are from major newspaper companies: daily newspapers owned by Gannett Company, Inc. (The Star-Gazette in Elmira, NY and the Chambersburg (PA) Public-Opinion); Times-Shamrock Company’s Scranton (PA) The Times-Tribune and Towanda Daily/Sunday Review; Community Newspaper Holdings, Inc.’s Sunbury Daily Item; and Ogden-Nutting’s Williamsport Sun-Gazette. We believe our publications tend to be the dominant local publication in those markets.

In our Great Lakes markets we believe our publications are generally the dominant media in those markets. Our only significant competition comes from regional television stations in Adrian, Michigan. We also face competition from dozens of other competitors such as other local daily and weekly papers and niche publications, as well as radio and television stations, directories, direct mail and non-local internet websites, but none of these have proven to be significant.

Metro Newspaper Group. In the Metro Newspaper Group, the Boston Globe and boston.com, a metropolitan daily and website, respectively, owned by John Henry, compete with us throughout eastern Massachusetts. In addition, we compete in Massachusetts with more than 30 other weekly or daily newspaper companies (that publish a combined total of approximately 16 dailies and 50 weeklies), three major radio station operators, five local network television broadcasters, one cable company and numerous niche publications for advertising revenues. We believe that our publications generally deliver the highest household coverage in their respective markets.

Large Daily Newspaper Group. In our Large Daily Newspaper Group we believe our publications are generally the dominant media in those markets. Daily newspapers owned by Gannett Company, Inc. (Daily Sentinel in Rome, NY and The Dispatch in Oneida, NY) compete within the New York market. We also face competition from other major newspaper companies in other regional markets such as Newhouse Newspaper’s Syracuse Post-Standard. Our competitors also include numerous other daily and weekly newspapers, local radio stations, shopping guides, directories and niche publications. We believe our publications, many of which have an extensive history in the relevant market, tend to be the dominant local publication.

Local Media. Local Media operates in 14 local markets across the United States. We believe our publications in these markets are generally the dominant media and that each have an audience far larger than the competitors. Daily newspapers owned by Gannett Company, Inc. (Poughkeepsie Journal in Poughkeepsie, NY) and 21^st Century Media, Inc. (Daily Freeman in Kingston, NY), compete within the New York market. Our Cape Cod and New Bedford, Massachusetts newspapers experience competition similar to the Metro Newspaper Group. Their territories border with the Boston Globe and boston.com, a metropolitan daily and website,

24

respectively, but they remain dominant in their markets. The Providence Journal is the dominant daily newspaper in the market. Daily newspaper operators in the state include the Edward Sherman Company, which owns the Newport Daily News and numerous non-dailies serving the Newport Rhode Island area and Sun Publishing Company, owner of the Westerly Sun and three non-dailies in the state. RISN Operations publish four daily papers and five weekly publications serving communities in Providence County and Rhode Island. Three other companies publish more than 16 weeklies in Rhode Island. The Providence market has seven local network television stations and three major radio station operators, one cable company and numerous print and online niche publications.

We face competition from other newspaper companies that include daily and weekly newspapers, local websites, local radio stations, local television stations, shopping guides, directories and niche publications. None of our competitors have proven to be significant. Our publications and websites have a rich history in our markets which we believe uniquely positions them for unmatched reach and relevancy in their local audiences.

Employees

As of December 28, 2014, we employed 6,133 employees. We employ union personnel at a number of our core publications representing 923 employees. As of December 28, 2014, there were 30 collective bargaining agreements covering union personnel. Most of our unionized employees work under collective bargaining agreements that expire in 2017. We believe that relations with our employees are generally good and we have had no work stoppages at any of our publications.

Environmental Matters

We believe that we are in substantial compliance with all applicable laws and regulations for the protection of the environment and the health and safety of our employees based upon existing facts presently known to us. Compliance with federal, state, and local environmental laws and regulations relating to the discharge of substances into the environment, the disposal of hazardous wastes and other related activities has had, and will continue to have, an impact on our operations, but has, since the incorporation of our Predecessor in 1997, been accomplished without having a material adverse effect on its operations. While it is difficult to estimate the timing and ultimate costs to be incurred due to uncertainties about the status of laws, regulations and technology, based on information currently known to us and insurance procured with respect to certain environmental matters, we do not expect environmental costs or contingencies to be material or to have a material adverse effect on our financial performance. Our operations involve risks in these areas, however, and we cannot assure you that we will not incur material costs or liabilities in the future which could adversely affect us.

Corporate Governance and Public Information

The address of New Media’s website is http://www.newmediainv.com/. Stockholders can access a wide variety of information on New Media’s website, under the “Investor Relations” tab, including news releases, SEC filings, information New Media is required to post online pursuant to applicable SEC rules, newspaper profiles and online links. New Media makes available via its website all filings it makes under the Securities and Exchange Act of 1934, as amended, including Forms 10-K, 10-Q and 8-K, and related amendments, as soon as reasonably practicable after they are filed with, or furnished to, the SEC. All such filings are available free of charge. Neither the content of New Media’s corporate website nor any other website referred to in this report are incorporated by reference into this report unless expressly noted. The public may read and copy any information New Media files with the SEC at the SEC’s public reference room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website (http://www.sec.gov) where New Media’s filings filed with the SEC are available free of charge.

25

List of New Media’s Dailies, Weeklies, Shoppers, Websites and Directories

As of December 28, 2014, New Media’s dailies, weeklies, shoppers, websites and directories were as listed below. New Media maintains registered trademarks in many of the masthead names listed below. Maintaining such trademarks allows us to exclusively use the masthead name to the exclusion of third parties.

Small Community Newspaper Group

State	City	Masthead	Circulation Type
Illinois	Benton	Benton Evening News www.bentoneveningnews.com	Daily
	Canton	Daily Ledger www.cantondailyledger.com	Daily
	Carmi	The Carmi Times www.carmitimes.com	Daily
	Du Quoin	Du Quoin Evening Call www.duquoin.com	Daily
	El Dorado	El Dorado Daily Journal	Daily
	Galesburg	The Register-Mail www.galesburg.com	Daily
	Harrisburg	The Daily Register www.dailyregister.com	Daily
	Kewanee	Star-Courier www.starcourier.com	Daily
	Macomb	McDonough County Voice www.mcdonoughvoice.com	Daily
	Marion	The Daily Republican www.dailyrepublicannews.com	Daily
	Monmouth	Daily Review Atlas www.reviewatlas.com	Daily
	Olney	The Olney Daily Mail www.olneydailymail.com	Daily
	Pekin	Pekin Daily Times www.pekintimes.com	Daily
	Pontiac	Daily Leader www.pontiacdailyleader.com	Daily
	West Frankfort	Daily American www.dailyamericannews.com	Daily
	Abingdon	Abingdon Argus-Sentinel www.eaglepublications.com	Paid Weekly
	Aledo	The Times Record www.aledotimesrecord.com	Paid Weekly
	Augusta	Augusta Eagle-Scribe www.eaglepublicatons.com	Paid Weekly
	Cambridge	Cambridge Chronicle www.cambridgechron.com	Paid Weekly
	Carmi	The Weekly Times	Paid Weekly
	Chester	Randolph County Herald Tribune www.randolphcountyheraldtribune.com	Paid Weekly
	Christopher	The Progress	Paid Weekly
	Du Quoin	Du Quoin News	Paid Weekly
	Du Quoin	Ashley News	Paid Weekly

26

State	City	Masthead	Circulation Type
	Fairbury	The Blade	Paid Weekly
	Flora	Advocate Press www.advocatepress.com	Paid Weekly
	Galva	Galva News www.galvanews.com	Paid Weekly
	Geneseo	The Geneseo Republic www.geneseorepublic.com	Paid Weekly
	Murphysboro	Murphysboro American www.murphysboroamerican.com	Paid Weekly
	Newton	Newton Press Mentor www.pressmentor.com	Paid Weekly
	Oquawka	Oquawka Current	Paid Weekly
	Orion	Orion Gazette www.oriongazette.com	Paid Weekly
	Roseville	Roseville Independent www.eaglepublications.com	Paid Weekly
	Shawneetown	Ridgway News	Paid Weekly
	Shawneetown	Gallatin Democrat	Paid Weekly
	Steelville	The Steelville Ledger	Paid Weekly
	Teutopolis	Teutopolis Press www.teutopolispress.com	Paid Weekly
	West Frankfort	SI Trader www.sitraders.com	Paid Weekly
	Chillicothe	Chillicothe Times Bulletin www.chillicothetimesbulletin.com	Free Weekly
	East Peoria	East Peoria Times-Courier www.eastpeoriatimescourier.com	Free Weekly
	Galesburg	Knox County Neighbors www.galesburg.com	Free Weekly
	Macomb	Daily Brief	Free Weekly
	Metamora	Woodford Times www.woodfordtimes.com	Free Weekly
	Morton	Morton Times News www.mortontimesnews.com	Free Weekly
	Washington	Washington Times Reporter www.washingtontimesreporter.com	Free Weekly
	Aledo	Town Crier Advertiser	Shopper
	Canton	Fulton County Shopper	Shopper
	Flora	CCAP Special	Shopper
	Galatia	Money Stretcher www.galatiamoneystretcher.com	Shopper
	Geneseo	Henry County Advertizer/Shopper	Shopper
	Macomb	McDonough County Choice	Shopper
	Monmouth	Pennysaver	Shopper
	Olney	Richland County Shopper	Shopper
	Olney	Jasper County News Eagle	Shopper
	Pontiac	Livingston Shopping News	Shopper
Missouri	Camdenton	Lake Sun Leader www.lakenewsonline.com	Daily
	Carthage	The Carthage Press www.carthagepress.com	Daily

27

State	City	Masthead	Circulation Type
	Chillicothe	Constitution Tribune www.chillicothenews.com	Daily
	Hannibal	Hannibal Courier Post www.hannibal.net	Daily
	Independence	The Examiner www.examiner.net	Daily
	Kirksville	Kirksville Daily Express & News www.kirksvilledailyexpress.com	Daily
	Mexico	The Mexico Ledger www.mexicoledger.com	Daily
	Moberly	Moberly Monitor Index www.moberlymonitor.com	Daily
	Neosho	Neosho Daily News www.neoshodailynews.com	Daily
	Rolla	Rolla Daily News www.therolladailynews.com	Daily
	Waynesville	The Daily Guide www.waynesvilledailyguide.com	Daily
	Aurora	Aurora Advertiser www.auroraadvertiser.net	Paid Weekly
	Boonville	Boonville Daily News www.boonvilledailynews.com	Paid Weekly
	Brookfield	The Linn County Leader www.linncountyleader.com	Paid Weekly
	St James	St James Leader Journal www.leaderjournal.com	Paid Weekly
	Boonville	Weekly	Free Weekly
	Camdenton	West Side Star www.lakenewsonline.com	Free Weekly
	Carthage	The Carthage Press Wednesday TMC	Free Weekly
	Hannibal	Salt River Journal	Free Weekly
	Neosho	The Neighborhood Showcase	Free Weekly
	Osage Beach	Lake Area News Focus	Free Weekly
	Osage Beach	Lake of the Ozarks Real Estate	Free Weekly
	Osage Beach	Tube Tab	Free Weekly
	Osage Beach	Vacation News	Free Weekly
	Rolla	Rolla Daily News “Plus”	Free Weekly
	Aurora	Big AA Shopper	Shopper
	Brookfield	Sho-Me Shopper	Shopper
	Camdenton	Penny Saver	Shopper
	Chillicothe	Chillicothe C-T Shopper	Shopper
	Joplin	Big Nickel	Shopper
	Kirksville	Nemo Trader	Shopper
	Kirksville	Kirksville Crier	Shopper
	Moberly	The Shopper	Shopper
	Osage Beach	Lake of the Ozarks Boats	Shopper
	Waynesville	Daily Guide Extra	Shopper
Texas	Brownwood	Brownwood Bulletin www.brownwoodtx.com	Daily
	Stephenville	Stephenville Empire-Tribune www.yourstephenvilletx.com	Daily

28

State	City	Masthead	Circulation Type
	Waxahachie	Waxahachie Daily Light www.waxahachietx.com	Daily
	Alice	Alice Echo-News Journal www.alicetx.com	Paid Weekly
	Ballinger	Ballinger Ledger	Paid Weekly
	Freer	Freer Press	Paid Weekly
	Freer	Duval Press	Paid Weekly
	Glen Rose	Glen Rose Reporter www.yourglenrosetx.com	Paid Weekly
	Midlothian	Midlothian Mirror www.midlothianmirror.com	Paid Weekly
	Robstown	Neuces County Record Star www.recordstar.com	Paid Weekly
	Winters	Winters Enterprise	Paid Weekly
	Alice	Alice Review	Shopper
	Brownsville	Valley Bargain Book-South www.valleybargainbook.com	Shopper
	Brownwood	Heartland Trading Post	Shopper
	Corpus Christi	Ad Sack www.adsack.com	Shopper
	Harlingen	Valley Bargain Book	Shopper
	Laredo	Laredo Bargain Book	Shopper
	McAllen	Valley Town Crier www.yourvalleyvoice.com	Shopper
	Stephenville	Cross Timbers Trading Post	Shopper
	Waxahachie	Ellis County Trading Post	Shopper
Kansas	Dodge City	Dodge City Daily Globe www.dodgeglobe.com	Daily
	Leavenworth	The Leavenworth Times www.leavenworthtimes.com	Daily
	McPherson	McPherson Sentinel www.mcphersonsentinel.com	Daily
	Newton	The Newton Kansan www.thekansan.com	Daily
	Pittsburg	The Morning Sun www.morningsun.net	Daily
	Baxter Springs	Cherokee County News-Advocate www.sekvoice.com	Paid Weekly
	El Dorado	The Butler County Times-Gazette www.butlercountytimesgazette.com	Paid Weekly
	Greensburg	Kiowa County Signal www.kiowacountysignal.com	Paid Weekly
	Pratt	The Pratt Tribune www.pratttribune.com	Paid Weekly
	St John	St John News www.sjnewsonline.com	Paid Weekly
	Wellington	Wellington Daily News www.wellingtondailynews.com	Paid Weekly
	Dodge City	La Estrella	Free Weekly
	Leavenworth	Lansing This Week	Free Weekly

29

State	City	Masthead	Circulation Type
	Leavenworth	The Fort Leavenworth Lamp www.ftleavenworthlamp.com	Free Weekly
	Dodge City	Shoppers Weekly	Shopper
	El Dorado	Shoppers Guide	Shopper
	Hiawatha	Penny Press 4	Shopper
	Leavenworth	Chronicle Shopper	Shopper
	McPherson/Newton	South Central Kansas Shoppers Guide	Shopper
	Pittsburg	The Sunland Shopper	Shopper
	Pratt	Sunflower Shopper	Shopper
Michigan	Adrian	The Daily Telegram www.lenconnect.com	Daily
	Cheboygan	Cheboygan Daily Tribune www.cheboygannews.com www.mackinacjournal.com	Daily
	Coldwater	The Daily Reporter www.thedailyreporter.com	Daily
	Hillsdale	Hillsdale Daily News www.hillsdale.net	Daily
	Holland	The Holland Sentinel www.myzeeland.com	Daily
	Ionia	Sentinel-Standard www.sentinel-standard.com	Daily
	Sault Ste Marie	The Evening News www.sooeveningnews.com	Daily
	Sturgis	Sturgis Journal www.sturgisjournal.com	Daily
	Coldwater	Bronson Journal www.thebronsonjournal.com	Paid Weekly
	Coldwater	Jonesville Independent	Paid Weekly
	Adrian	Adrian Access Shopper www.accessshoppersguide.com	Shopper
	Allegan	Flashes Shopping Guide (Allegan/Lakeshore) www.flashespublishers.com	Shopper
	Cheboygan	Shopper Fair	Shopper
	Coldwater	The Reporter Extra	Shopper
	Coldwater	Coldwater Shoppers Guide	Shopper
	Hillsdale	Tip Off Shopping Guide www.tipoffonline.com	Shopper
	Holland	Flashes Shopping Guide (Holland/Zeeland) www.flashespublishers.com	Shopper
	Ionia	Sentinel-Standard TMC	Shopper
	Sault Ste Marie	Tri County Buyers Guide	Shopper
	Sturgis	Sturgis Gateway Shopper	Shopper
California	Ridgecrest	The Daily Independent www.ridgecrestca.com www.rocketeer2.com	Daily
	Yreka	Siskiyou Daily News www.siskiyoudaily.com	Daily
	Gridley	Gridley Herald www.gridleyherald.com	Paid Weekly

30

State	City	Masthead	Circulation Type
	Mt Shasta	Weed Press www.mtshastanews.com	Paid Weekly
	Mt Shasta	Dunsmuir News www.mtshastanews.com	Paid Weekly
	Mt Shasta	Mt Shasta Herald www.mtshastanews.com	Paid Weekly
	Taft	Midway Driller www.taftmidwaydriller.com	Paid Weekly
	Gridley	Gidley Shopping News www.gridleyherald.com	Shopper
	Mt Shasta	Super Saver Advertiser	Shopper
	Ridgecrest	Super Tuesday	Shopper
Minnesota	Crookston	Crookston Daily Times www.crookstontimes.com	Daily
	Cottonwood	Tri-County News	Paid Weekly
	Granite Falls	Granite Falls Advocate-Tribune www.granitefallsnews.com	Paid Weekly
	Montevideo	Montevideo American News www.montenews.com	Paid Weekly
	Redwood Falls	Redwood Gazette www.redwoodfallsgazette.com	Paid Weekly
	Sleepy Eye	Sleepy Eye Herald Dispatch www.sleepyeyenews.com	Paid Weekly
	St James	St James Plaindealer www.stjamesnews.com	Paid Weekly
	Wabasso	The Wabasso Standard	Paid Weekly
	Crookston	Crookston Valley Shopper	Shopper
	Montevideo	The Star Advisor www.montenews.com	Shopper
	Redwood Falls	Redwood Falls Livewire	Shopper
	Sleepy Eye	Brown County Reminder	Shopper
	St James	Town and Country Shopper	Shopper
Arkansas	Arkadelphia	Daily Siftings Herald www.siftingsherald.com	Daily
	Hope	Hope Star www.hopestar.com	Daily
	Stuttgart	Stuttgart Daily Leader www.stuttgartdailyleader.com	Daily
	Gurdon	Gurdon Times www.thegurdontimes.com	Paid Weekly
	Heber Springs	The Sun Times www.thesuntimes.com	Paid Weekly
	Helena	The Daily World www.helena-arkansas.com	Paid Weekly
	Hope	Nevada County Picayune www.picayune-times.com	Paid Weekly
	Newport	Newport Independent www.newportindependent.com	Paid Weekly
	White Hall	The White Hall Journal www.whitehalljournal.com	Paid Weekly

31

State	City	Masthead	Circulation Type
	Arkadelphia	Arkadelphia Extra www.siftingsherald.com	Free Weekly
	Helena	Daily World TMC www.helena-arkansas.com	Free Weekly
	Hope	Star Extra www.hopestar.com	Free Weekly
	Stuttgart	The Xtra www.stuttgartdailyleader.com	Free Weekly
	White Hall	The Arsenel Sentinel	Free Weekly
New York	Corning	The Leader www.the-leader.com	Daily
	Hornell	Evening Tribune www.eveningtribune.com	Daily
	Wellsville	Wellsville Daily Reporter www.wellsvilledaily.com	Daily
	Dansville	Genesee Country Express www.dansvilleonline.com	Paid Weekly
	Penn Yan	The Chronicle-Express www.chronicle-express.com	Paid Weekly
	Saugerties	Saugerties Post Star www.poststarnews.com	Paid Weekly
	Bath	Steuben Courier-Advocate www.steubencourier.com	Free Weekly
	Corning	Corning Pennysaver	Shopper
	Hornell	Pennysaver Plus	Shopper
	Horseheads	The Shopper	Shopper
	Liberty	Catskill Shopper	Shopper
	Penn Yan	Chronicle Ad-Visor	Shopper
	Saugerties	Saugerties Pennysaver	Shopper
	Saugerties	Mountain Pennysaver	Shopper
Louisiana	Bastrop	The Bastrop Daily Enterprise www.bastropenterprise.com	Daily
	DeRidder	Beauregard Daily News www.beauregarddailynews.net	Paid Weekly
	Donaldsonville	The Donaldsonville Chief www.donaldsonvillechief.com	Paid Weekly
	Gonzales	Gonzales Weekly Citizen www.weeklycitizen.com	Paid Weekly
	Leesville	Leesville Daily Leader www.leesvilledailyleader.com	Paid Weekly
	Plaquemine	Post South www.postsouth.com	Paid Weekly
	Sulphur	Southwest Daily News www.sulphurdailynews.com	Paid Weekly
	Sulphur	Vinton News	Paid Weekly
	Sterlington	North Quachita Weekly	Free Weekly
	Gonzales	The Marketeer www.weeklycitizen.com	Shopper
	Gonzales	Nickel Ads www.weeklycitizen.com	Shopper

32

State	City	Masthead	Circulation Type
	Plaquemine	West Bank Shopper www.postsouth.com	Shopper
	Sulphur	Calcasieu Shopper	Shopper
Pennsylvania	Honesdale	The Wayne Independent www.wayneindependent.com	Daily
	Waynesboro	The Record Herald www.therecordherald.com	Daily
	Carbondale	The Villager www.moscowvillager.com	Paid Weekly
	Carbondale	Carbondale News www.thecarbondalenews.com	Paid Weekly
	Greencastle	The Echo Pilot www.echo-pilot.com	Paid Weekly
	Hawley	News Eagle www.neagle.com	Paid Weekly
	Hawley	The Pike Pennysaver	Shopper
	Honesdale	The Independent Extra	Shopper
West Virginia	Keyser	Mineral Daily News Tribune www.newstribune.info	Daily
	Ripley	The Jackson Herald www.jacksonnewspapers.com	Paid Weekly
	Ripley	The Jackson Star News www.jacksonnewspapers.com	Paid Weekly
	Keyser	Today’s Shopper	Shopper
	Ravenswood	Star Herald Weekender www.jacksonnewspapers.com	Shopper
Colorado	LaJunta	LaJunta Tribune Democrat www.lajuntatribunedemocrat.com	Daily
	LaJunta	Ag Journal www.agjournalonline.com	Paid Weekly
	LaJunta	Fowler Tribune www.fowlertribune.com	Paid Weekly
	Las Animas	Bent County Democrat www.bcdemocratonline.com	Paid Weekly
Nebraska	Nebraska City	Nebraska City News Press www.ncnewspress.com	Paid Weekly
	Syracuse	Syracuse Journal Democrat www.journaldemocrat.com	Paid Weekly
	Nebraska City	Penny Press 1	Shopper
Oklahoma	Ardmore	The Daily Ardmoreite www.ardmoreite.com	Daily
	Miami	Miami News-Record www.miamiok.com	Daily
	Shawnee	The Shawnee News-Star www.news-star.com	Daily
	Grove	Grove Sun www.grandlakenews.com	Paid Weekly
	Jay	Delaware County Journal www.grandlakenews.com	Paid Weekly

33

State	City	Masthead	Circulation Type
	Ardmore	Entertainment Spotlight	Shopper
	Miami	Northeast Oklahoma Trading Post	Shopper
Virginia	Petersburg	The Progress-Index www.progress-index.com	Daily
	Petersburg	The Colonial Voice	Free Weekly
North Dakota	Devils Lake	Devils Lake Daily Journal www.devilslakejournal.com	Daily
	Devils Lake	The Country Peddler	Shopper
Tennessee	Oak Ridge	The Oak Ridger www.oakridger.com	Daily
Iowa	Hamburg	Hamburg Reporter www.hamburgreporter.com	Paid Weekly

34

Metro Newspaper Group

State	City	Masthead	Circulation Type
Massachusetts	Brockton	The Enterprise www.enterprisenews.com	Daily
	Fall River	The Herald News www.heraldnews.com	Daily
	Framingham	The Metrowest Daily News www.metrowestdailynews.com	Daily
	Milford	The Milford Daily News www.milforddailynews.com	Daily
	Quincy	Patriot Ledger www.patriotledger.com	Daily
	Taunton	Taunton Daily Gazette www.tauntongazette.com	Daily
	Abington	Abington Mariner www.wickedlocal.com/abington	Paid Weekly
	Acton/Roxborough	The Beacon www.wickedlocal.com/acton	Paid Weekly
	Allston	Allston/Brighton Tab www.wickedlocal.com/allston	Paid Weekly
	Arlington	The Arlington Advocate www.wickedlocal.com/arlington	Paid Weekly
	Bedford	Bedford Minuteman www.wickedlocal.com/bedford	Paid Weekly
	Belmont	Belmont Citizen-Herald www.wickedlocal.com/belmont	Paid Weekly
	Beverly	Beverly Citizen www.wickedlocal.com/beverly	Paid Weekly
	Billerica	Billerica Minuteman www.wickedlocal.com/billerica	Paid Weekly
	Boxford	Tri-Town Transcript www.wickedlocal.com/boxford	Paid Weekly
	Braintree	Braintree Forum www.wickedlocal.com/braintree	Paid Weekly
	Brewster	The Cape Codder www.wickedlocal.com/capecod	Paid Weekly
	Burlington	Burlington Union www.wickedlocal.com/burlington	Paid Weekly
	Cambridge	Cambridge Chronicle & Tab www.wickedlocal.com/cambridge	Paid Weekly
	Carver	Carver Reporter www.wickedlocal.com/carver	Paid Weekly
	Chelmsford	Chelmsford Independent www.wickedlocal.com/chelmsford	Paid Weekly
	Cohasset	Cohasset Mariner www.wickedlocal.com/cohasset	Paid Weekly
	Concord	The Concord Journal www.wickedlocal.com/concord	Paid Weekly
	Danvers	Danvers Herald www.wickedlocal.com/danvers	Paid Weekly

35

State	City	Masthead	Circulation Type
	Dedham	Dedham Transcript www.wickedlocal.com/dedham	Paid Weekly
	Dover	Dover/Sherborn Press www.wickedlocal.com/dover	Paid Weekly
	Easton	Easton Journal www.wickedlocal.com/easton	Paid Weekly
	Framingham	Westwood Press www.wickedlocal.com/westwood	Paid Weekly
	Georgetown	Georgetown Record www.wickedlocal.com/georgetown	Paid Weekly
	Hamilton	Hamilton-Wenham Chronicle www.wickedlocal.com/hamilton	Paid Weekly
	Hanover	Hanover Mariner www.wickedlocal.com/hanover	Paid Weekly
	Hingham	The Hingham Journal www.wickedlocal.com/hingham	Paid Weekly
	Holbrook	Holbrook Sun www.wickedlocal.com/holbrook	Paid Weekly
	Hopkinton	Hopkinton Crier www.wickedlocal.com/hopkinton	Paid Weekly
	Hudson	Hudson Sun www.wickedlocal.com/hudson	Paid Weekly
	Hyannis	The Register www.wickedlocal.com/barnstable	Paid Weekly
	Ipswich	Ipswich Chronicle www.wickedlocal.com/ipswich	Paid Weekly
	Kingston	Kingston Reporter www.wickedlocal.com/kingston	Paid Weekly
	Lexington	Lexington Minuteman www.wickedlocal.com/lexington	Paid Weekly
	Lincoln	Lincoln Journal www.wickedlocal.com/lincoln	Paid Weekly
	Littleton	Littleton Independent www.wickedlocal.com/littleton	Paid Weekly
	Malden	Malden Observer www.wickedlocal.com/malden	Paid Weekly
	Mansfield	Mansfield News www.wickedlocal.com/mansfield	Paid Weekly
	Marblehead	Marblehead Reporter www.wickedlocal.com/marblehead	Paid Weekly
	Marion	The Sentinel www.wickedlocal.com/marion	Paid Weekly
	Marlborough	Marlborough Enterprise www.wickedlocal.com/marlborough	Paid Weekly
	Marshfield	Marshfield Mariner www.wickedlocal.com/marshfield	Paid Weekly
	Maynard/Stow	The Beacon-Villager www.wickedlocal.com/maynard	Paid Weekly
	Medfield	Medfield Press www.wickedlocal.com/medfield	Paid Weekly

36

State	City	Masthead	Circulation Type
	Medford	Medford Transcript www.wickedlocal.com/medford	Paid Weekly
	Melrose	Melrose Free Press www.wickedlocal.com/melrose	Paid Weekly
	Natick	Natick Bulletin & Tab www.wickedlocal.com/natick	Paid Weekly
	North Andover	North Andover Citizen www.wickedlocal.com/northandover	Paid Weekly
	Northborough / Southborough	The Northborough/Southborough Villager www.wickedlocal.com/northborough	Paid Weekly
	Norwell	Norwell Mariner www.wickedlocal.com/norwell	Paid Weekly
	Norwood	Norwood Transcript & Bulletin www.wickedlocal.com/norwood	Paid Weekly
	Pembroke	Pembroke Mariner & Express www.wickedlocal.com/pembroke	Paid Weekly
	Plymouth	Old Colony Memorial www.wickedlocal.com/plymouth	Paid Weekly
	Provincetown	The Provincetown Banner www.wikedlocal.com/provincetown	Paid Weekly
	Reading	The Reading Advocate www.wickedlocal.com/reading	Paid Weekly
	Rockland	Rockland Standard www.wickedlocal.com/rockland	Paid Weekly
	Roslindale	Roslindale Transcript www.wickedlocal.com/roslindale	Paid Weekly
	Saugus	Saugus Advertiser www.wickedlocal.com/saugus	Paid Weekly
	Scituate	Scituate Mariner www.wickedlocal.com/scituate	Paid Weekly
	Sharon	Sharon Advocate www.wickedlocal.com/sharon	Paid Weekly
	Shrewsbury	Shrewsbury Chronicle www.wickedlocal.com/shrewsbury	Paid Weekly
	Somerville	Somerville Journal www.wickedlocal.com/somerville	Paid Weekly
	Stoughton	Stoughton Journal www.wickedlocal.com/stoughton	Paid Weekly
	Sudbury	The Sudbury Town Crier www.wickedlocal.com/sudbury	Paid Weekly
	Swampscott	Swampscott Reporter www.wickedlocal.com/swampscott	Paid Weekly
	Tewksbury	Tewksbury Reporter www.wickedlocal.com/tewksbury	Paid Weekly
	Wakefield	Wakefield Observer www.wickedlocal.com/wakefield	Paid Weekly
	Walpole	The Walpole Times www.wickedlocal.com/walpole	Paid Weekly
	Waltham	Waltham News Tribune www.wickedlocal.com/waltham	Paid Weekly

37

State	City	Masthead	Circulation Type
	Wareham	Wareham Courier www.wickedlocal.com/wareham	Paid Weekly
	Watertown	Watertown Tab & Press www.wickedlocal.com/watertown	Paid Weekly
	Wayland	The Wayland Town Crier www.wickedlocal.com/wayland	Paid Weekly
	Wellesley	The Wellesley Townsman www.wickedlocal.com/wellesley	Paid Weekly
	West Roxbury	West Roxbury Transcript www.wickedlocal.com/west-roxbury	Paid Weekly
	Westborough	Westborough News www.wickedlocal.com/westborough	Paid Weekly
	Westford	Westford Eagle www.wickedlocal.com/westford	Paid Weekly
	Weston	The Weston Town Crier www.wickedlocal.com/weston	Paid Weekly
	Weymouth	Weymouth News www.wickedlocal.com/weymouth	Paid Weekly
	Winchester	The Winchester Star www.wickedlocal.com/winchester	Paid Weekly
	Bellingham	County Gazette www.wickedlocal.com/franklin	Free Weekly
	Boston	Boston Homes www.linkbostonhomes.com	Free Weekly
	Bourne	Bourne Courier www.wickedlocal.com/bourne	Free Weekly
	Bridgewater	Bridgewater Independent www.wickedlocal.com/bridgewater	Free Weekly
	Brookline	Brookline Tab www.wickedlocal.com/brookline	Free Weekly
	Canton	Canton Journal www.wickedlocal.com/canton	Free Weekly
	Danvers	North Shore Sunday	Free Weekly
	Fall River	OJornal www.ojournal.com	Free Weekly
	Falmouth	Falmouth Bulletin www.wickedlocal.com/falmouth	Free Weekly
	Framingham	Framingham Tab www.wickedlocal.com/framingham	Free Weekly
	Gloucester	Cape Ann Beacon	Free Weekly
	Needham	Needham Times www.wickedlocal.com/needham	Free Weekly
	Newburyport	The Newburyport Current www.wickedlocal.com/newburyport	Free Weekly
	Newton	Newton Tab www.wickedlocal.com/newton	Free Weekly
	North Attleborough	The North Attleborough Free Press www.wickedlocal.com/northattleborough	Free Weekly
	Randolph	Randolph Herald www.wickedlocal.com/randolph	Free Weekly

38

State	City	Masthead	Circulation Type
	Raynham	Raynham Call www.wickedlocal.com/raynham	Free Weekly
	Salem	Salem Gazette www.wickedlocal.com/salem	Free Weekly
	Sandwich	Sandwich Broadsider	Free Weekly
	Stoneham	Stoneham Sun www.wickedlocal.com/stoneham	Free Weekly
	Wilmington	Wilmington Advocate www.wickedlocal.com/wilmington	Free Weekly
	Woburn	Woburn Advocate www.wickedlocal.com/woburn	Free Weekly
	Fall River	South Coast Life	Shopper
	Taunton	Yellow Jacket	Shopper
	Amesbury	www.wickedlocal.com/amesbury	On-line Only
	Ashland	www.wickedlocal.com/ashland	On-line Only
	Avon	www.wickedlocal.com/avon	On-line Only
	Bellingham	www.wickedlocal.com/bellingham	On-line Only
	Berkley	www.wickedlocal.com/berkley	On-line Only
	Bolton	www.wickedlocal.com/bolton	On-line Only
	Boston	www.wickedlocal.com/goodlife	On-line Only
	Boxborough	www.wickedlocal.com/boxborough	On-line Only
	Brewster	www.wickedlocal.com/brewster	On-line Only
	Brockton	www.wickedlocal.com/brockton	On-line Only
	Chatham	www.wickedlocal.com/chatham	On-line Only
	Clinton	www.wickedlocal.com/clinton	On-line Only
	Dennis	www.wickedlocal.com/dennis	On-line Only
	Dighton	www.wickedlocal.com/dighton	On-line Only
	Duxbury	www.wickedlocal.com/duxbury	On-line Only
	East Bridgewater	www.wickedlocal.com/bridgewatereast	On-line Only
	Eastham	www.wickedlocal.com/eastham	On-line Only
	Essex	www.wickedlocal.com/essex	On-line Only
	Fall River	www.wickedlocal.com/fall-river	On-line Only
	Foxborough	www.wickedlocal.com/foxborough	On-line Only
	Gloucester	www.wickedlocal.com/gloucester	On-line Only
	Halifax	www.wickedlocal.com/halifax	On-line Only
	Hanson	www.wickedlocal.com/hanson	On-line Only
	Harvard	www.wickedlocal.com/harvard	On-line Only
	Harwich	www.wickedlocal.com/harwich	On-line Only
	Holliston	www.wickedlocal.com/holliston	On-line Only
	Hopedale	www.wickedlocal.com/hopedale	On-line Only
	Hull	www.wickedlocal.com/hull	On-line Only
	Lakeville	www.wickedlocal.com/lakeville	On-line Only
	Lancaster	www.wickedlocal.com/lancaster	On-line Only
	Manchester	www.wickedlocal.com/manchester	On-line Only
	Mashpee	www.wickedlocal.com/mashpee	On-line Only
	Mattapoisett	www.wickedlocal.com/mattapoisett	On-line Only
	Medway	www.wickedlocal.com/medway	On-line Only
	Mendon	www.wickedlocal.com/mendon	On-line Only
	Middleborough	www.wickedlocal.com/middleborough	On-line Only
	Middleton	www.wickedlocal.com/middleton	On-line Only
	Milford	www.wickedlocal.com/milford	On-line Only

39

State	City	Masthead	Circulation Type
	Millis	www.wickedlocal.com/millis	On-line Only
	Milton	www.wickedlocal.com/milton	On-line Only
	Nantucket	www.wickedlocal.com/nantucket	On-line Only
	Norfolk	www.wickedlocal.com/norfolk	On-line Only
	North Boston	www.wickedlocal.com/northofboston	On-line Only
	Norton	www.wickedlocal.com/norton	On-line Only
	Orleans	www.wickedlocal.com/orleans	On-line Only
	Plainville	www.wickedlocal.com/plainville	On-line Only
	Plymouth	www.plymouthguide.com	On-line Only
	Plympton	www.wickedlocal.com/plympton	On-line Only
	Quincy	www.wickedlocal.com/quincy	On-line Only
	Rehoboth	www.wickedlocal.com/rehoboth	On-line Only
	Rochester	www.wickedlocal.com/rochester	On-line Only
	Rockport	www.wickedlocal.com/rockport	On-line Only
	Sandwich	www.wickedlocal.com/sandwich	On-line Only
	Sherborn	www.wickedlocal.com/sherborn	On-line Only
	Somerset	www.wickedlocal.com/somerset	On-line Only
	Southborough	www.wickedlocal.com/southborough	On-line Only
	Stow	www.wickedlocal.com/stow	On-line Only
	Swansea	www.wickedlocal.com/swansea	On-line Only
	Taunton	www.wickedlocal.com/taunton	On-line Only
	Topsfield	www.wickedlocal.com/topsfield	On-line Only
	Truro	www.wickedlocal.com/truro	On-line Only
	Upton	www.wickedlocal.com/upton	On-line Only
	Wellfleet	www.wickedlocal.com/wellfleet	On-line Only
	Wenham	www.wickedlocal.com/wenham	On-line Only
	West Bridgewater	www.wickedlocal.com/bridgewaterwest	On-line Only
	West Port	www.wickedlocal.com/westport	On-line Only
	Whitman	www.wickedlocal.com/whitman	On-line Only
	Wrentham	www.wickedlocal.com/wrentham	On-line Only
	Yarmouth	www.wickedlocal.com/yarmouth	On-line Only
New York	Canandaigua	Daily Messenger www.mpnnow.com www.mpnnow.com/commercialprinting	Daily
	Newark/Palmyra	Wayne Post www.waynepost.com	Paid Weekly
	Brighton/Pittsford	Brighton-Pittsford Post www.brightonpittsfordpost.com	Free Weekly
	Canandaigua	Canandaigua Community Post	Free Weekly
	Fairport	Fairport-ER Post www.fairport-erpost.com	Free Weekly
	Gates/Chili	Gates-Chili Post www.gateschilipost.com	Free Weekly
	Greece	Greece Post www.greecepost.com	Free Weekly
	Henrietta	Henrietta Post www.henriettapost.com	Free Weekly
	Irondequoit	Irondequoit Post www.irondequiotpost.com	Free Weekly
	Penfield	Penfield Post www.penfieldpost.com	Free Weekly

40

State	City	Masthead	Circulation Type
	Victor	Victor Post www.victorpost.com	Free Weekly
	Webster	Webster Post www.websterpost.com	Free Weekly
	Lyons	Lyons Shopping Guide	Shopper
	Newark	Newark Pennysaver	Shopper
	Sodus	Sodus Pennysaver	Shopper
	Wayne County	Timesaver	Shopper
Delaware	Dover	Smyrna/Clayton Sun Times www.scsuntimes.com	Paid Weekly
	Dover	The Middletown Transcript www.middletowntranscript.com	Paid Weekly
	Dover	The Sussex Countian www.sussexcountian.com	Paid Weekly
	Dover	Dover Post www.doverpost.com www.delmarvaexpress.com	Free Weekly
	Dover	Community Publication www.communitypub.com	Free Weekly
	Dover	Kent County Sunday	Free Weekly
	Dover	Milford Beacon www.milfordbeacon.com	Free Weekly

41

Large Daily Newspapers

State	City	Masthead	Circulation Type
Illinois	Freeport	The Journal Standard www.journalstandard.com	Daily
	Lincoln	The Courier www.lincolncourier.com	Daily
	Peoria	Journal Star www.pjstar.com	Daily
	Rockford	Rockford Register Star www.rrstar.com www.rockfordwoman.com www.rockfordparent.com	Daily
	Springfield	The State Journal-Register www.sj-r.com	Daily
	Freeport	The Scene	Shopper
	Lincoln	Logan County Shopper	Shopper
	Peoria	The Marketplace	Shopper
	Peoria	Pekin Extra	Shopper
	Rockford	The Weekly	Shopper
	Springfield	Springfield Advertiser	Shopper
	Springfield	Springfield Shopper	Shopper
New York	Herkimer	The Evening Telegram www.herkimertelegram.com	Daily
	Little Falls	The Evening Times www.littlefallstimes.com	Daily
	Utica	Utica Observer-Dispatch www.uticaod.com	Daily
	Hamilton	Mid-York Weekly	Free Weekly
	Utica	The Pennysaver	Free Weekly
	Herkimer	Your Valley	Shopper
Ohio	Canton	The Repository www.cantonrep.com	Daily
	Dover/New Philadelphia	The Times-Reporter www.timesreporter.com	Daily
	Massillon	The Independent www.indeonline.com	Daily
	Green	The Suburbanite www.thesuburbanite.com	Free Weekly
	Canton	The Wrap	Shopper
	Dover/New Philadelphia	TMC-ExTRa	Shopper
	Ohio	www.fridaynightohio.com	On-line Only
Connecticut	Norwich	The Bulletin www.norwichbulletin.com	Daily
	Norwich	Bulletin Deals	Shopper

42

Local Media Group

State	City	Masthead	Circulation Type
Massachusetts	Hyannis	Cape Cod Times www.CapeCodOnline.com www.capecodeview.net www.primetimecapcod.com	Daily
	New Bedford	The Standard-Times www.southcoasttoday.com	Daily
	Hyannis	Barnstable Patriot www.barnstablepatriot.com	Paid Weekly
	Middleboro	Middleboro Gazette www.southcoasttoday.com	Paid Weekly
	Nantucket	Nantucket Inquirer & Mirror www.ack.net www.discovernantucket.com	Paid Weekly
	New Bedford	Advocate www.southcoasttoday.com	Paid Weekly
	New Bedford	Chronicle www.southcoasttoday.com	Paid Weekly
	New Bedford	Spectator www.southcoasttoday.com	Paid Weekly
	Fall River	Fall River Spirit www.southcoasttoday.com	Free Weekly
	Hyannis	DollarSaver/TMC	Shopper
	Middleboro	Middleboro Gazette Extra/TMC www.southcoasttoday.com	Shopper
	New Bedford	SouthCoast MarketPlace/TMC	Shopper
California	Barstow	Desert Dispatch www.desertdispatch.com	Daily
	Stockton	The Stockton Record www.recordnet.com	Daily
	Victorville	Victorville Daily Press www.vvdailypress.com	Daily
	Lucerne Valley	Lucerne Valley Leader www.lucernevalleyleader.com	Paid Weekly
	Hesperia	Hesperia Star www.hesperiastar.com	Free Weekly
	Stockton	VIDA	Free Weekly
	Victorville	El Mojave www.elmojave.com	Free Weekly
	Apple Valley	Apple Valley Review www.applevalley-review.com	Shopper
	Barstow	Barstow Plus	Shopper
	Stockton	Sunday Select	Shopper
	Stockton	The Valley Marketplace/TMC www.esanjoaquin.com	Shopper
	Victorville	Review	Shopper
New Hampshire	Fosters	Foster’s Daily Democrat www.fosters.com	Daily

43

State	City	Masthead	Circulation Type
	Portsmouth	Portsmouth Herald www.seacoastonline.com	Daily
	Exeter	Exeter News-Letter www.seacoastonline.com	Paid Weekly
	Hampton	Hampton Union www.seacoastonline.com	Paid Weekly
	Portsmouth	Seacoast Sunday www.seacoastonline.com	Paid Weekly
	Rochester	Rochester Times	Paid Weekly
	Hampton	Beachcomber www.seacoastonline.com	Free Weekly
New York	Middletown	Times Herald-Record www.recordonline.com	Daily
	Middletown	The Gazette www.hudsonvalley.com	Free Weekly
	Middletown	Pointer View www.pointerview.com	Free Weekly
	Middletown	Extra/TMC	Shopper
Oregon	Medford	Ashland Daily Tidings www.dailytidings.com	Daily
	Medford	Mail Tribune www.mailtribune.com	Daily
	Medford	Nickel www.medfordnickel.com	Shopper
Pennsylvania	Stroudsburg	Pocono Record www.poconorecord.com	Daily
	Stroudsburg	Pike & Monroe Life	Free Weekly
	Stroudsburg	Plus/TMC	Shopper
Maine	Kennebunk	York County Coast Star www.seacoastonline.com	Paid Weekly
	York	York Weekly www.seacoastonline.com	Paid Weekly
	Sanford	Sanford News	Paid Weekly
Rhode Island	Providence	The Providence Journal www.providencejournal.com	Daily
	Providence	Providence Journal Express	Shopper

44

Item 1A. Risk Factors

You should carefully consider the following risks and other information in this Annual Report in evaluating us and our common stock. Any of the following risks could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following groups: Risks Related to Our Business, Risks Related to Our Manager, and Risks Related to Our Common Stock.

Risks Related to Our Business

We depend to a great extent on the economies and the demographics of the local communities that we serve, and we are also susceptible to general economic downturns, which have had, and could continue to have, a material and adverse impact on our advertising and circulation revenues and on our profitability.

Our advertising revenues and, to a lesser extent, circulation revenues, depend upon a variety of factors specific to the communities that our publications serve. These factors include, among others, the size and demographic characteristics of the local population, local economic conditions in general and the economic condition of the retail segments of the communities that our publications serve. If the local economy, population or prevailing retail environment of a community we serve experiences a downturn, our publications, revenues and profitability in that market could be adversely affected. Our advertising revenues are also susceptible to negative trends in the general economy that affect consumer spending. The advertisers in our newspapers and other publications and related websites are primarily retail businesses that can be significantly affected by regional or national economic downturns and other developments. Declines in the U.S. economy could also significantly affect key advertising revenue categories, such as help wanted, real estate and automotive.

Uncertainty and adverse changes in the general economic conditions of markets in which we participate may negatively affect our business.

Current and future conditions in the economy have an inherent degree of uncertainty. As a result, it is difficult to estimate the level of growth or contraction for the economy as a whole. It is even more difficult to estimate growth or contraction in various parts, sectors and regions of the economy, including the markets in which we participate. Adverse changes may occur as a result of weak global economic conditions, declining oil prices, wavering consumer confidence, unemployment, declines in stock markets, contraction of credit availability, declines in real estate values, or other factors affecting economic conditions in general. These changes may negatively affect the sales of our products, increase exposure to losses from bad debts, increase the cost and decrease the availability of financing, or increase costs associated with publishing and distributing our publications.

Our ability to generate revenues is correlated with the economic conditions of two geographic regions of the United States.

Our Company primarily generates revenue in two geographic regions: the Northeast and the Midwest. During the year ended December 28, 2014, approximately 36% of our total revenues were generated in two states in the Northeast: Massachusetts and New York. During the same period, approximately 26% of our total revenues were generated in two states in the Midwest: Illinois and Ohio. As a result of this geographic concentration, our financial results, including advertising and circulation revenue, depend largely upon economic conditions in these principal market areas. Accordingly, adverse economic developments within these two regions in particular could significantly affect our consolidated operations and financial results.

Our indebtedness and any future indebtedness may limit our financial and operating activities and our ability to incur additional debt to fund future needs or dividends.

As of December 28, 2014, New Media’s outstanding indebtedness consists of a credit agreement, entered into on June 4, 2014 (as amended, the “New Media Credit Agreement”) by and among New Media Holdings II LLC (the “New Media Borrower”), a wholly owned subsidiary of New Media, New Media Holdings I LLC

45

(“Holdings I”), the lenders party thereto, RBS Citizens, N.A. and Credit Suisse Securities (USA) LLC as joint lead arrangers and joint bookrunners, Credit Suisse AG, Cayman Islands Branch as syndication agent and Citizens Bank of Pennsylvania as administration agent. The New Media Credit Agreement provides for (i) a $200 million senior secured term facility (the “Term Loan Facility”) and (ii) a $25 million senior secured revolving credit facility, with a $5 million sub-facility for letters of credit and a $5 million sub-facility for swing loans (the “Revolving Credit Facility”). In addition, the New Media Borrower may request one or more new commitments for term loans or revolving loans from time to time up to an aggregate total of $75 million, subject to certain conditions (the “Incremental Facility”). On September 3, 2014, the New Media Credit Agreement was amended to provide for additional term loans under the Incremental Facility in an aggregate principal amount of $25 million. On November 20, 2014, the New Media Credit Agreement was further amended to increase the amount available thereunder for incremental term loans to facilitate the financing of the acquisition of substantially all of the assets from Halifax Media Group LLC. On January 9, 2015, the New Media Credit Agreement was amended to provide for additional term loans and revolving commitments under the Incremental Facility in a combined aggregate principal amount of $152 million and to make certain amendments to the Revolving Credit Facility. On February 13, 2015, the New Media Credit Agreement was amended to, amongst other things, replace the existing term loans with a new class of replacement term loans with extended call protection.

This indebtedness and any future indebtedness we incur could:

• require us to dedicate a portion of cash flow from operations to the payment of principal and interest on indebtedness, including indebtedness we may incur in the future, thereby reducing the funds available for other purposes, including dividends or other distributions;

• subject us to increased sensitivity to increases in prevailing interest rates;

• place us at a competitive disadvantage to competitors with relatively less debt in economic downturns, adverse industry conditions or catastrophic external events; or

• reduce our flexibility in planning for or responding to changing business, industry and economic conditions.

In addition, our indebtedness could limit our ability to obtain additional financing on acceptable terms or at all to fund future acquisitions, working capital, capital expenditures, debt service requirements, general corporate and other purposes, which would have a material effect on our business and financial condition. Our liquidity needs could vary significantly and may be affected by general economic conditions, industry trends, performance and many other factors not within our control.

The New Media Credit Agreement contains covenants that restrict our operations and may inhibit our ability to grow our business, increase revenues and pay dividends to our stockholders.

The New Media Credit Agreement contains various restrictions, covenants and representations and warranties. If we fail to comply with any of these covenants or breach these representations or warranties in any material respect, such noncompliance would constitute a default under the New Media Credit Agreement (subject to applicable cure periods), and the lenders could elect to declare all amounts outstanding under the agreements related thereto to be immediately due and payable and enforce their respective interests against collateral pledged under such agreements.

The covenants and restrictions in the New Media Credit Agreement generally restrict our ability to, among other things:

• incur or guarantee additional debt;

• make certain investments, loans or acquisitions;

• transfer or sell assets;

46

• make distributions on capital stock or redeem or repurchase capital stock;

• create or incur liens;

• enter into transactions with affiliates;

• consolidate, merge or sell all or substantially all of our assets; and

• create restrictions on the payment of dividends or other amounts to us from our restricted subsidiaries.

The restrictions described above may interfere with our ability to obtain new or additional financing or may affect the manner in which we structure such new or additional financing or engage in other business activities, which may significantly limit or harm our results of operations, financial condition and liquidity. A default and any resulting acceleration of obligations could also result in an event of default and declaration of acceleration under our other existing debt agreements. Such an acceleration of our debt would have a material adverse effect on our liquidity and our ability to continue as a going concern. A default could also significantly limit our alternatives to refinance both the debt under which the default occurred and other indebtedness. This limitation may significantly restrict our financing options during times of either market distress or our financial distress, which are precisely the times when having financing options is most important.

We may not generate a sufficient amount of cash or generate sufficient funds from operations to fund our operations, pay dividends or repay our indebtedness.

Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow from operations in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

If we do not generate sufficient cash flow from operations to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.

We may not be able to pay dividends in accordance with our announced intent or at all.

We have announced our intent to distribute a substantial portion of our free cash flow as a dividend to our stockholders, through a quarterly dividend, subject to satisfactory financial performance, approval by our Board of Directors and dividend restrictions in the New Media Credit Agreement. The Board of Directors’ determinations regarding dividends will depend on a variety of factors, including the Company’s GAAP net income, free cash flow generated from operations or other sources, liquidity position and potential alternative uses of cash, such as acquisitions, as well as economic conditions and expected future financial results. Although we recently paid a third quarter 2014 cash dividend of $0.27 per share of Common Stock, there can be no guarantee that we will continue to pay dividends in the future or that this recent dividend is representative of the amount of any future dividends. Our ability to declare future dividends will depend on our future financial performance, which in turn depends on the successful implementation of our strategy and on financial, competitive, regulatory, technical and other factors, general economic conditions, demand and selling prices for our products and other factors specific to our industry or specific projects, many of which are beyond our control. Therefore, our ability to generate free cash flow depends on the performance of our operations and could be limited by decreases in our profitability or increases in costs, capital expenditures or debt servicing requirements.

47

Our Predecessor suspended the payments of dividends commencing with the second quarter of 2008. We own substantially all of our Predecessor’s assets, and our Predecessor experienced revenue and cash flow declines in the past. In addition, we may acquire additional companies with declining cash flow as part of a strategy aimed at stabilizing cash flow through expense reduction and digital expansion. If our strategy is not successful, we may not be able to pay dividends.

As a holding company, we are also dependent on our subsidiaries being able to pay dividends to us. Our subsidiaries are subject to restrictions on the ability to pay dividends under the various instruments governing their indebtedness. If our subsidiaries incur additional debt or losses, such additional indebtedness or loss may further impair their ability to pay dividends or make other distributions to us. In addition, our ability to pay dividends will be substantially affected by the ability of our subsidiaries to provide cash to us. The ability of our subsidiaries to declare and pay dividends to us will also be dependent on their cash income and cash available and may be restricted under applicable law or regulation. Under Delaware law, approval of the board of directors is required to approve any dividend, which may only be paid out of surplus or net profit for the applicable fiscal year. We may not be able to pay dividends in accordance with our announced intent or at all.

Acquisitions have formed a significant part of our growth strategy in the past and are expected to continue to do so. If we are unable to identify suitable acquisition candidates or successfully integrate the businesses we acquire, our growth strategy may not succeed. Acquisitions involve numerous risks, including risks related to integration, and these risks could adversely affect our business, financial condition and results of operations.

Our business strategy relies on acquisitions. We expect to derive a significant portion of our growth by acquiring businesses and integrating those businesses into our existing operations. We intend to seek acquisition opportunities, however we may not be successful in identifying acquisition opportunities, assessing the value, strengths and weaknesses of these opportunities or consummating acquisitions on acceptable terms. Furthermore, suitable acquisition opportunities may not even be made available or known to us. In addition, valuations of potential acquisitions may rise materially, making it economically unfeasible to complete identified acquisitions.

Additionally, our ability to realize the anticipated benefits of the synergies between New Media and our recent or potential future acquisitions of assets or companies will depend, in part, on our ability to appropriately integrate the business of New Media and the businesses of other such acquired companies. The process of acquiring assets or companies may disrupt our business and may not result in the full benefits expected. The risks associated with integrating the operations of New Media and recent and potential future acquisitions include, among others:

• uncoordinated market functions;

• unanticipated issues in integrating the operations and personnel of the acquired businesses;

• the incurrence of indebtedness and the assumption of liabilities;

• the incurrence of significant additional capital expenditures, transaction and operating expenses and non-recurring acquisition-related charges;

• unanticipated adverse impact on our earnings from the amortization or write-off of acquired goodwill and other intangible assets;

• not retaining key employees, vendors, service providers, readers and customers of the acquired businesses; and

• the diversion of management’s attention from ongoing business concerns.

If we are unable to successfully implement our acquisition strategy or address the risks associated with integrating the operations of New Media and acquisitions or potential future acquisitions, or if we encounter unforeseen expenses, difficulties, complications or delays frequently encountered in connection with the integration of acquired entities and the expansion of operations, our growth and ability to compete may be impaired, we may fail to achieve acquisition synergies and we may be required to focus resources on integration

48

of operations rather than other profitable areas. Moreover, the success of any acquisition will depend upon our ability to effectively integrate the acquired assets or businesses. The acquired assets or businesses may not contribute to our revenues or earnings to any material extent, and cost savings and synergies we expect at the time of an acquisition may not be realized once the acquisition has been completed. Furthermore, if we incur indebtedness to finance an acquisition, the acquired business may not be able to generate sufficient cash flow to service that indebtedness. Unsuitable or unsuccessful acquisitions could adversely affect our business, financial condition, results of operations, cash flow and ability to pay dividends.

We have invested in growing our digital business, including Propel, but such investments may not be successful, which could adversely affect our results of operations.

We continue to evaluate our business and how we intend to grow our digital business. Internal resources and effort are put towards this business and key partnerships have been entered into to assist with our digital business, including Propel. We continue to believe that our digital businesses, including Propel, offer opportunities for revenue growth to support and, in some cases, offset the revenue trends we have seen in our print business. There can be no assurances that the partnerships we have entered into or the internal strategy being employed will result in generating or increasing digital revenues in amounts necessary to stabilize or offset trends in print revenues. In addition, we have a limited history of operations in this area and there can be no assurances that past performance will be indicative of future performance or future trends. If our digital strategy, including with regard to Propel, is not as successful as we anticipate, our financial condition, results of operations and ability to pay dividends could be adversely affected.

If we are unable to retain and grow our digital audience and advertiser base, our digital businesses will be adversely affected.

Given the ever-growing and rapidly changing number of digital media options available on the internet, we may not be able to increase our online traffic sufficiently and retain or grow a base of frequent visitors to our websites and applications on mobile devices.

Our Predecessor experienced declines in advertising revenue due in part to advertisers’ shift from print to digital media and we may not be able to create sufficient advertiser interest in our digital businesses and to maintain or increase the advertising rates of the inventory on our websites.

In addition, the ever-growing and rapidly changing number of digital media options available on the internet may lead to technologies and alternatives that we are not able to offer or about which we are not able to advise. Such circumstances could directly and adversely affect the availability, applicability, marketability and profitability of the suite of SMB services and the private ad exchange we offer as a significant part of our digital business.

Technological developments and any changes we make to our business strategy may require significant capital investments. Such investments may be restricted by our current or future credit facilities.

Our Predecessor had a history of losses and filed a voluntary petition to reorganize under Chapter 11 of the U.S. Bankruptcy Code in 2013.

Our Predecessor experienced losses from continuing operations of approximately $27.5 million and $21.0 million in 2012 and 2011, respectively. On September 27, 2013, GateHouse filed a voluntary petition to reorganize under Chapter 11 of the U.S. Bankruptcy Code and emerged from Chapter 11 protection on November 26, 2013. Additionally, we may not be able to maintain profitable operations in the future and our failure to achieve profitability in the future could adversely affect the trading price of our Common Stock and our ability to pay dividends and raise additional capital for growth.

49

If there is a significant increase in the price of newsprint or a reduction in the availability of newsprint, our results of operations and financial condition may suffer.

The basic raw material for our publications is newsprint. We generally maintain only a 45 to 55-day inventory of newsprint, although our participation in a newsprint-buying consortium has helped ensure adequate supply. An inability to obtain an adequate supply of newsprint at a favorable price or at all in the future could have a material adverse effect on our ability to produce our publications. Historically, the price of newsprint has been volatile, reaching a high of approximately $823 per metric ton in 2008 and experiencing a low of almost $410 per metric ton in 2002. The average price of newsprint for 2014 was approximately $605 per metric ton. Recent and future consolidation of major newsprint suppliers may adversely affect price competition among suppliers. Significant increases in newsprint costs for properties and periods not covered by our newsprint vendor agreement could have a material adverse effect on our financial condition and results of operations.

Our Predecessor experienced declines in advertising revenue, and further declines, which could adversely affect our results of operations and financial condition, may occur.

Our Predecessor experienced declines in advertising revenue over the past few years, due primarily to the economic recession and advertisers’ shift from print to digital media. Advertising revenue decreased by $26.2 million, or 7.4%, in the year ended December 30, 2012, as compared to the year ended January 1, 2012. Advertising revenue decreased by $29.6 million, or 9.0%, in the year ended December 29, 2013, as compared to the year ended December 30, 2012 for total company excluding Local Media. Advertising revenue increased by $57.0 million, or 17.4%, in the year ended December 28, 2014, as compared to the year ended December 29, 2013, however, excluding acquisitions, there was a decrease in advertising revenue. We continue to search for organic growth opportunities, including in our digital advertising business, and for ways to stabilize print revenue declines through new product launches and pricing. However, there can be no assurance that our advertising revenue will not continue to decline. Further declines in advertising revenue could adversely affect our results of operations and financial condition.

We compete with a large number of companies in the local media industry; if we are unable to compete effectively, our advertising and circulation revenues may decline.

Our business is concentrated in newspapers and other print publications located primarily in small and midsize markets in the United States. Our revenues primarily consist of advertising and paid circulation. Competition for advertising revenues and paid circulation comes from direct mail, directories, radio, television, outdoor advertising, other newspaper publications, the internet and other media. For example, as the use of the internet and mobile devices has increased, we have lost some classified advertising and subscribers to online advertising businesses and our free internet sites that contain abbreviated versions of our publications. Competition for advertising revenues is based largely upon advertiser results, advertising rates, readership, demographics and circulation levels. Competition for circulation is based largely upon the content of the publication and its price and editorial quality. Our local and regional competitors vary from market to market and many of our competitors for advertising revenues are larger and have greater financial and distribution resources than us. We may incur increased costs competing for advertising expenditures and paid circulation. We may also experience a decline of circulation or print advertising revenue due to alternative media, such as the internet. If we are not able to compete effectively for advertising expenditures and paid circulation, our revenues may decline.

We are undertaking strategic process upgrades that could have a material adverse financial impact if unsuccessful.

We are implementing strategic process upgrades of our business. Among other things we are implementing the standardization and centralization of systems and processes, the outsourcing of certain financial processes and the use of new software for our circulation, advertising and editorial systems. As a result of ongoing strategic evaluation and analysis, we have made and will continue to make changes that, if unsuccessful, could have a material adverse financial impact.

50

Our business is subject to seasonal and other fluctuations, which affects our revenues and operating results.

Our business is subject to seasonal fluctuations that we expect to continue to be reflected in our operating results in future periods. Our first fiscal quarter of the year tends to be our weakest quarter because advertising volume is at its lowest levels following the December holiday season. Correspondingly, our second and fourth fiscal quarters tend to be our strongest because they include heavy holiday and seasonal advertising. Other factors that affect our quarterly revenues and operating results may be beyond our control, including changes in the pricing policies of our competitors, the hiring and retention of key personnel, wage and cost pressures, distribution costs, changes in newsprint prices and general economic factors.

We could be adversely affected by declining circulation.

Overall daily newspaper circulation, including national and urban newspapers, has declined in recent years. For the year ended December 30, 2012, our Predecessor’s circulation revenue decreased by $0.3 million, or 0.2%, as compared to the year ended January 1, 2012. There can be no assurance that our circulation revenue will not decline again in the future. Our Predecessor and us were able to maintain annual circulation revenue from existing operations in recent years through, among other things, increases in per copy prices. However, there can be no assurance that we will be able to continue to increase prices to offset any declines in circulation. Further declines in circulation could impair our ability to maintain or increase our advertising prices, cause purchasers of advertising in our publications to reduce or discontinue those purchases and discourage potential new advertising customers, all of which could have a material adverse effect on our business, financial condition, results of operations, cash flows and ability to pay dividends.

The increasing popularity of digital media could also adversely affect circulation of our newspapers, which may decrease circulation revenue and cause more marked declines in print advertising. If we are not successful in offsetting such declines in revenues from our print products, our business, financial condition and prospects will be adversely affected.

The value of our intangible assets may become impaired, depending upon future operating results.

As a result of the Restructuring, which was considered a triggering event for the non-amortizable intangibles, our Predecessor performed a valuation analysis to determine if an impairment existed as of September 29, 2013. The fair values of our Predecessor’s reporting units for goodwill and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that their management believed were appropriate in the circumstances and were consistent with the terms of the Plan. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the Restructuring, our Predecessor determined that discounted cash flows provided the best estimate of the fair value of its reporting units. The estimated fair value of the Large Daily reporting unit exceeded its carrying value and Step 2 of the analysis was not necessary. The Small Community reporting unit failed the Step 1 goodwill impairment analysis. Our Predecessor performed Step 2 of the analysis using consistent assumptions, as discussed above, and determined an impairment was not present for this reporting unit. The estimated fair value of each reporting unit’s mastheads exceeded their carrying values, using consistent assumptions as discussed above. The masthead fair value was estimated using the relief from royalty valuation method. For further information on goodwill and intangible assets, see Note 8 “Goodwill and Intangible Assets” to the consolidated financial statements.

Due to reductions in our Predecessor’s operating projections during the third quarter in conjunction with the Restructuring, an impairment charge of $68.6 million was recognized for advertiser relationships within the Predecessor’s Metro and Small Community reporting units, an impairment charge of $19.1 million was recognized for subscriber relationships within the Company’s Metro and Small Community reporting units, an impairment charge of $2.1 million was recognized for customer relationships within the Company’s Metro reporting unit and an impairment charge of $1.8 million was recognized for trade names and publication rights

51

within the Directories business unit. Refer to Note 18 “Fair Value Measurement” for additional information on the impairment charge. For further information on our Predecessor’s impairment charge and its effect on the Company financial statements, see Note 18 “Fair Value Measurement” to the consolidated financial statements.

Given the recent revaluation of assets related to fresh start accounting, there is a relatively small amount of fair value excess for certain reporting units as of the second quarter 2014 annual impairment test. Specifically the fair value of the Large Daily Newspapers, Metro Newspapers and Small Community Newspaper reporting units exceeded carrying value by less than 10%. In addition, the masthead fair value for these groups exceeded carrying value by less than 3%. Considering a relatively low headroom for these reporting units and mastheads and declining same store revenue and profitability in the newspaper industry over the past several years, these are considered to be at risk for a future impairment in the event of decline in general economic, market or business conditions or any significant unfavorable changes in the forecasted cash flows, weighted-average cost of capital and/or market transaction multiples.

At December 28, 2014 the carrying value of our goodwill is $134.0 million, mastheads is $51.2 million, and amortizable intangible assets is $105.5 million.

We are subject to environmental and employee safety and health laws and regulations that could cause us to incur significant compliance expenditures and liabilities.

Our operations are subject to federal, state and local laws and regulations pertaining to the environment, storage tanks and the management and disposal of wastes at our facilities. Under various environmental laws, a current or previous owner or operator of real property may be liable for contamination resulting from the release or threatened release of hazardous or toxic substances or petroleum at that property. Such laws often impose liability on the owner or operator without regard to fault and the costs of any required investigation or cleanup can be substantial. Although in connection with certain of our Predecessor’s acquisitions we have rights to indemnification for certain environmental liabilities, these rights may not be sufficient to reimburse us for all losses that we might incur if a property acquired by us has environmental contamination.

Our operations are also subject to various employee safety and health laws and regulations, including those pertaining to occupational injury and illness, employee exposure to hazardous materials and employee complaints. Environmental and employee safety and health laws tend to be complex, comprehensive and frequently changing. As a result, we may be involved from time to time in administrative and judicial proceedings and investigations related to environmental and employee safety and health issues. These proceedings and investigations could result in substantial costs to us, divert our management’s attention and adversely affect our ability to sell, lease or develop our real property. Furthermore, if it is determined that we are not in compliance with applicable laws and regulations, or if our properties are contaminated, it could result in significant liabilities, fines or the suspension or interruption of the operations of specific printing facilities.

Future events, such as changes in existing laws and regulations, new laws or regulations or the discovery of conditions not currently known to us, may give rise to additional compliance or remedial costs that could be material.

Sustained increases in costs of employee health and welfare benefits may reduce our profitability. Moreover, our pension plan obligations are currently underfunded, and we may have to make significant cash contributions to our plans, which could reduce the cash available for our business.

In recent years, we and our Predecessor experienced significant increases in the cost of employee medical benefits because of economic factors beyond its control, including increases in health care costs. At least some of these factors may continue to put upward pressure on the cost of providing medical benefits. Although we have actively sought to control increases in these costs, there can be no assurance that we will succeed in limiting cost increases, and continued upward pressure could reduce the profitability of our businesses.

52

Our pension and postretirement plans were underfunded by $13.5 million at December 28, 2014. Our pension plan invests in a variety of equity and debt securities, many of which were affected by the disruptions in the credit and capital markets in 2009 and 2010. Future volatility and disruption in the stock markets could cause further declines in the asset values of our pension plans. In addition, a decrease in the discount rate used to determine minimum funding requirements could result in increased future contributions. If either occurs, we may need to make additional pension contributions above what is currently estimated, which could reduce the cash available for our businesses.

We may not be able to protect intellectual property rights upon which our business relies and, if we lose intellectual property protection, our assets may lose value.

Our business depends on our intellectual property, including, but not limited to, our titles, mastheads, content and services, which we attempt to protect through patents, copyrights, trade laws and contractual restrictions, such as confidentiality agreements. We believe our proprietary and other intellectual property rights are important to our success and our competitive position.

Despite our efforts to protect our proprietary rights, unauthorized third parties may attempt to copy or otherwise obtain and use our content, services and other intellectual property, and we cannot be certain that the steps we have taken will prevent any misappropriation or confusion among consumers and merchants, or unauthorized use of these rights. If we are unable to procure, protect and enforce our intellectual property rights, we may not realize the full value of these assets, and our business may suffer. If we must litigate to enforce our intellectual property rights or determine the validity and scope of the proprietary rights of third parties, such litigation may be costly and divert the attention of our management from day-to-day operations.

We depend on key personnel and we may not be able to operate or grow our business effectively if we lose the services of any of our key personnel or are unable to attract qualified personnel in the future.

The success of our business is heavily dependent on our ability to retain our management and other key personnel and to attract and retain qualified personnel in the future. Competition for senior management personnel is intense and we may not be able to retain our key personnel. Although our Predecessor entered into employment agreements with certain of our key personnel, these agreements do not ensure that our key personnel will continue in their present capacity with us for any particular period of time. We do not have key man insurance for any of our current management or other key personnel. The loss of any key personnel would require our remaining key personnel to divert immediate and substantial attention to seeking a replacement. An inability to find a suitable replacement for any departing executive officer on a timely basis could adversely affect our ability to operate or grow our business.

A shortage of skilled or experienced employees in the media industry, or our inability to retain such employees, could pose a risk to achieving improved productivity and reducing costs, which could adversely affect our profitability.

Production and distribution of our various publications requires skilled and experienced employees. A shortage of such employees, or our inability to retain such employees, could have an adverse impact on our productivity and costs, our ability to expand, develop and distribute new products and our entry into new markets. The cost of retaining or hiring such employees could exceed our expectations which could adversely affect our results of operations.

A number of our employees are unionized, and our business and results of operations could be adversely affected if current or additional labor negotiations or contracts were to further restrict our ability to maximize the efficiency of our operations.

As of December 28, 2014, we employed 6,133 employees, of whom 923 (or approximately 15.0%) were represented by 30 unions. 92% of the unionized employees are in four states: Illinois, Rhode Island, Ohio and Massachusetts and represent 25%, 25%, 22% and 20% of all our union employees, respectively. Most of our unionized employees work under collective bargaining agreements that expire in 2017.

53

Although our newspapers have not experienced a union strike in the recent past nor do we anticipate a union strike to occur, we cannot preclude the possibility that a strike may occur at one or more of our newspapers at some point in the future. We believe that, in the event of a newspaper strike, we would be able to continue to publish and deliver to subscribers, which is critical to retaining advertising and circulation revenues, although there can be no assurance of this.

The collectability of accounts receivable under adverse economic conditions could deteriorate to a greater extent than provided for in our financial statements and in our projections of future results.

Adverse economic conditions in the United States have increased our exposure to losses resulting from financial distress, insolvency and the potential bankruptcy of our advertising customers. Our accounts receivable are stated at net estimated realizable value and our allowance for doubtful accounts has been determined based on several factors, including receivable agings, significant individual credit risk accounts and historical experience. If such collectability estimates prove inaccurate, adjustments to future operating results could occur.

Our potential inability to successfully execute cost control measures could result in greater than expected total operating costs.

We and our Predecessor have implemented general cost control measures, and we expect to continue such cost control efforts in the future. If we do not achieve expected savings as a result of such measures or if our operating costs increase as a result of our growth strategy, our total operating costs may be greater than expected. In addition, reductions in staff and employee benefits could affect our ability to attract and retain key employees.

Our financial results were affected by the adoption of fresh start reporting and may not reflect historical trends.

Pursuant to the Plan, we acquired substantially all of the assets of our Predecessor. The Restructuring resulted in us becoming a new reporting entity and adopting fresh start accounting. As required by fresh start accounting, our Predecessor’s assets and liabilities were adjusted to measured value, and we recognized certain assets and liabilities not previously recognized in our Predecessor’s financial statements. Accordingly, our financial condition and results of operations from and after the Effective Date are not comparable to the financial condition and results of operations reflected in our Predecessor’s historical consolidated financial statements, including those presented herein.

Risks Related to Our Manager

We are dependent on our Manager and may not find a suitable replacement if our Manager terminates the Management Agreement.

We are externally managed by our Manager. Our Manager does not have any prior experience directly managing our Company or media-related assets. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies, to conduct our business. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost or at all. Furthermore, we are dependent on the services of certain key employees of our Manager whose compensation is partially or entirely dependent upon the amount of incentive or management compensation earned by our Manager and whose continued service is not guaranteed, and the loss of such services could adversely affect our operations.

There may be conflicts of interest in our relationship with our Manager, including with respect to corporate opportunities.

We have entered into a Management Agreement with an affiliate of Fortress pursuant to which our management team will not be required to exclusively dedicate their services to us and will provide services for other entities affiliated with our Manager.

54

Our amended and restated certificate of incorporation and amended and restated bylaws provide that if Fortress or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our stockholders or our affiliates. In the event that any of our directors and officers who is also a director, officer or employee of Fortress acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of the Company and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if Fortress, or its affiliates, pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.

The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement with our Manager, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage in material transactions with our Manager or another entity managed by our Manager or one of its affiliates that present an actual, potential or perceived conflict of interest. It is possible that actual, potential or perceived conflicts could give rise to investor dissatisfaction, litigation or regulatory enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.

The management compensation structure that we have agreed to with our Manager, as well as compensation arrangements that we may enter into with our Manager in the future (in connection with new lines of business or other activities), may have unintended consequences for us. We have agreed to pay our Manager a management fee that is not tied to our performance. The management fee may not sufficiently incentivize our Manager to generate attractive risk-adjusted returns for us. In addition, our Manager may be eligible to receive incentive compensation, which may incentivize our Manager to invest in high risk investments. In evaluating investments and other management strategies, the opportunity to earn incentive compensation may lead our Manager to place undue emphasis on the maximization of such measures at the expense of other criteria, such as preservation of capital, in order to achieve higher incentive compensation. Investments with higher yield potential are generally riskier or more speculative than lower-yielding investments. Moreover, because our Manager receives compensation in the form of options in connection with the completion of our common equity offerings, our Manager may be incentivized to cause us to issue additional Common Stock, which could be dilutive to existing stockholders. See “Description of Our Capital Stock—Corporate Opportunity.”

We may compete with affiliates of our Manager, which could adversely affect our and their results of operations.

Affiliates of our Manager are not restricted in any manner from competing with us. Affiliates of our Manager may decide to invest in the same types of assets that we invest in. See “—Risks Related to Our Manager—There may be conflicts of interest in our relationship with our Manager, including with respect to corporate opportunities.”

It would be difficult and costly to terminate our Management Agreement with our Manager.

It would be difficult and costly for us to terminate our Management Agreement with our Manager. The Management Agreement may only be terminated annually upon (i) the reasonable affirmative vote of a majority of at least two-thirds of our independent directors, or by a vote of the holders of a simple majority of the outstanding shares of our Common Stock, that there has been unsatisfactory performance by our Manager that is materially detrimental to us or (ii) a determination by a simple majority of our independent directors that the

55

management fee payable to our Manager is not fair, subject to our Manager’s right to prevent such a termination by accepting a mutually acceptable reduction of fees. Our Manager will be provided 60 days’ prior notice of any termination and will be paid a termination fee equal to the amount of the management fee earned by the Manager during the twelve month period preceding such termination. In addition, following any termination of the Management Agreement, our Manager may require us to purchase its right to receive incentive compensation at a price determined as if our assets were sold for their fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments) or otherwise we may continue to pay the incentive compensation to our Manager. These provisions may increase the effective cost to us of terminating the Management Agreement, thereby adversely affecting our ability to terminate our Manager without cause. In addition, our independent directors may not vigorously enforce the provisions of our Management Agreement against our Manager. For example, our independent directors may refrain from terminating our Manager because doing so could result in the loss of key personnel. Furthermore, we are dependent on our Manager and may not find a suitable replacement if our Manager terminates the Management Agreement.

Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our investments.

Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our Board in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers and employees will not be liable to us or any of our subsidiaries, to our Board, or our or any subsidiary’s stockholders or partners for any acts or omissions by our Manager, its members, managers, officers or employees, except by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We shall, to the full extent lawful, reimburse, indemnify and hold our Manager, its members, managers, officers and employees and each other person, if any, controlling our Manager harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.

Our Manager’s due diligence of business opportunities or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.

Our Manager intends to conduct due diligence with respect to each business opportunity or other transaction it pursues. It is possible, however, that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the business opportunity and will rely on information provided by the target of the business opportunity. In addition, if business opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make business decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, business opportunities and other transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.

Risks Related to our Common Stock

There can be no assurance that the market for our stock will provide you with adequate liquidity.

The market price of our common stock may fluctuate widely, depending upon many factors, some of which may be beyond our control. These factors include, without limitation:

• our business profile and market capitalization may not fit the investment objectives of any stockholder;

• a shift in our investor base;

56

• our quarterly or annual earnings, or those of other comparable companies;

• actual or anticipated fluctuations in our operating results;

• changes in accounting standards, policies, guidance, interpretations or principles;

• announcements by us or our competitors of significant investments, acquisitions or dispositions;

• the failure of securities analysts to cover our Common Stock;

• changes in earnings estimates by securities analysts or our ability to meet those estimates;

• the operating and stock price performance of other comparable companies;

• overall market fluctuations; and

• general economic conditions.

Stock markets in general have experienced volatility that has often been unrelated to the operating performance of a particular company. These broad market fluctuations may adversely affect the trading price of our Common Stock. Additionally, these and other external factors have caused and may continue to cause the market price and demand for our Common Stock to fluctuate, which may limit or prevent investors from readily selling their shares of Common Stock, and may otherwise negatively affect the liquidity of our common stock.

Sales or issuances of shares of our common stock could adversely affect the market price of our Common Stock.

Sales of substantial amounts of shares of our Common Stock in the public market, or the perception that such sales might occur, could adversely affect the market price of our Common Stock. The issuance of our common stock in connection with property, portfolio or business acquisitions or the settlement of awards that may be granted under our Incentive Plan or otherwise could also have an adverse effect on the market price of our Common Stock.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules. We cannot assure you that our internal control over financial reporting will be effective in the future or that a material weakness will not be discovered with respect to a prior period for which we had previously believed that internal controls were effective. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm will not be able to certify as to the effectiveness of our internal control over financial reporting. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable stock exchange listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in our internal control over financial reporting. This could materially adversely affect us by, for example, leading to a decline in our share price and impairing our ability to raise capital, if and when desirable.

The percentage ownership of existing shareholders in New Media may be diluted in the future.

We may issue equity in order to raise capital or in connection with future acquisitions and strategic investments, which would dilute investors’ percentage ownership in New Media. In addition, your percentage ownership may be diluted if we issue equity instruments such as debt and equity financing.

57

The percentage ownership of existing shareholders in New Media may also be diluted in the future as result of the issuance of ordinary shares in New Media upon the exercise of 10-year warrants, collectively representing the right to acquire, in the aggregate, equity equal to 5% of the issued and outstanding shares of New Media (the “New Media Warrants”). The New Media Warrants collectively represent the right to acquire New Media Common Stock, which in the aggregate are equal to 5% of New Media Common Stock as of the Effective Date (calculated prior to dilution from shares of New Media Common Stock issued pursuant to Newcastle’s contribution of Local Media Parent and assignment of related stock purchase agreement to New Media (the “Local Media Contribution”)) at a strike price of $46.35 calculated based on a total equity value of New Media prior to the Local Media Contribution of $1.2 billion as of the Effective Date. As a result, New Media Common Stock may be subject to dilution upon the exercise of such New Media Warrants.

Furthermore, the percentage ownership in New Media may be diluted in the future because of equity awards that we expect will be granted to our Manager pursuant to our Management Agreement. Upon the successful completion of an offering of shares of our Common Stock or any shares of preferred stock, we will grant our Manager options equal to 10% of the number of shares being sold in the offering, with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser. The board of directors of New Media approved a Nonqualified Stock Option and Incentive Award Plan (the “Incentive Plan”) which provides for the grant of equity and equity-based awards, including restricted stock, stock options, stock appreciation rights, performance awards, restricted stock units, tandem awards and other equity-based and non-equity based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. Any future grant would cause further dilution. We initially reserved 15 million shares of our Common Stock for issuance under the Incentive Plan; on the first day of each fiscal year beginning during the ten-year term of the Incentive Plan and in and after calendar year 2015, that number will be increased by a number of shares of our Common Stock equal to 10% of the number of shares of our Common Stock newly issued by us during the immediately preceding fiscal year (and, in the case of fiscal year 2014, after the effective date of the Incentive Plan). In January 2015, the number of shares reserved for issuance under the Incentive Plan was increased by 746,649, representing 10% of the shares of Common Stock newly issued in fiscal year 2014.

Provisions in our amended and restated certificate of incorporation and amended and restated bylaws and of Delaware law may prevent or delay an acquisition of our company, which could decrease the trading price of our Common Stock.

Our amended and restated certificate of incorporation, amended and restated bylaws and Delaware law contain provisions that are intended to deter coercive takeover practices and inadequate takeover bids by making such practices or bids unacceptably expensive to the raider and to encourage prospective acquirers to negotiate with our Board rather than to attempt a hostile takeover. These provisions provide for:

• a classified board of directors with staggered three-year terms;

• amendment of provisions in our amended and restated certificate of incorporation and amended and restated bylaws regarding the election of directors, classes of directors, the term of office of directors, the filling of director vacancies and the resignation and removal of directors only upon the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote thereon (provided, however, that for so long as Newcastle and certain other affiliates of Fortress and permitted transferees (collectively, the “Fortress Stockholders”) beneficially own at least 20% of our issued and outstanding Common Stock, such provisions may be amended with the affirmative vote of a majority of the voting interest of stockholders entitled to vote or by a majority of the entire Board of Directors);

• amendment of provisions in our amended and restated certificate of incorporation regarding corporate opportunity only upon the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote thereon;

58

• removal of directors only for cause and only with the affirmative vote of at least 80% of the voting interest of stockholders entitled to vote in the election of directors (provided, however, that for so long as the Fortress Stockholders beneficially own at least 20% of our issued and outstanding Common Stock, directors may be removed with or without cause with the affirmative vote of a majority of the voting interest of stockholders entitled to vote);

• our Board to determine the powers, preferences and rights of our preferred stock and to issue such preferred stock without stockholder approval;

• provisions in our amended and restated certificate of incorporation and amended and restated bylaws prevent stockholders from calling special meetings of our stockholders (provided, however, that for so long as the Fortress Stockholders beneficially own at least 20% of our issued and outstanding Common Stock, Fortress Stockholders may call special meetings of our stockholders);

• advance notice requirements applicable to stockholders for director nominations and actions to be taken at annual meetings;

• a prohibition, in our amended and restated certificate of incorporation, stating that no holder of shares of our Common Stock will have cumulative voting rights in the election of directors, which means that the holders of majority of the issued and outstanding shares of our Common Stock can elect all the directors standing for election; and

• action by our stockholders outside a meeting, in our amended and restated certificate of incorporation and our amended and restated bylaws, only by unanimous written consent (provided, however, that for so long as the Fortress Stockholders beneficially own at least 20% of our issued and outstanding Common Stock, our stockholders may act without a meeting by written consent of a majority of the voting interest of stockholders entitled to vote).

Public stockholders who might desire to participate in these types of transactions may not have an opportunity to do so, even if the transaction is considered favorable to stockholders. These anti-takeover provisions could substantially impede the ability of public stockholders to benefit from a change in control or a change in our management and Board and, as a result, may adversely affect the market price of our Common Stock and your ability to realize any potential change of control premium.

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2. Properties

We own and operate 43 print facilities across the United States. GateHouse’s print facilities range in size from approximately 500 to 82,000 square feet (combined printing and office space). GateHouse’s executive offices are located in Pittsford, New York, where we lease approximately 25,870 square feet under a lease terminating in October 2022. Local Media’s executive offices are in a 47,000 square feet owned building in Middletown, New York.

We maintain our properties in good condition and believe that our current facilities are adequate to meet the present needs of our business. We do not believe any individual property is material to our financial condition or results of operations.

Item 3. Legal Proceedings

We become involved from time to time in claims and lawsuits incidental to the ordinary course of our business, including such matters as libel, invasion of privacy, intellectual property infringement, wrongful termination actions and complaints alleging discrimination. In addition, we are involved from time to time in governmental and administrative proceedings concerning employment, labor, environmental and other claims.

59

Insurance coverage mitigates potential loss for certain of these matters. Historically, such claims and proceedings have not had a material adverse effect upon our consolidated results of operations or financial condition. While we are unable to predict the ultimate outcome of any currently outstanding legal actions, we believe that it is not a likely possibility that the disposition of these matters would have a material adverse effect upon our consolidated results of operations, financial condition or cash flow.

Item 4. Mine Safety Disclosures

Not applicable.

60

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

New Media Common Stock trades on the NYSE under the trading symbol “NEWM” since the spin-off from Newcastle. A “when-issued” trading market for New Media’s Common Stock on the NYSE began on February 4, 2014 and “regular-way” trading of New Media Common Stock began on February 14, 2014. Prior to February 4, 2014, there was no public market for New Media Common Stock. Set forth in the table below for the periods presented are the high and low sale prices for New Media Common Stock as reported on the NYSE.

	HIGH		LOW
Fiscal Year Ending December 28, 2014:
First Quarter (since February 4, 2014)	$	15.65	$	10.35
Second Quarter	$	15.79	$	12.89
Third Quarter	$	17.95	$	13.59
Fourth Quarter	$	24.52	$	15.76

From the most recent available Company information, on March 3, 2015 there were approximately 48 holders of record.

Dividends

New Media currently intends to distribute a substantial portion of free cash flow as a dividend to stockholders, through a quarterly dividend, subject to satisfactory financial performance, Board approval and dividend restrictions in the New Media Credit Agreement. The Board of Directors’ determinations regarding dividends will depend on a variety of factors, including the Company’s GAAP net income, free cash flow generated from operations or other sources, liquidity position and potential alternative uses of cash, such as acquisitions, as well as economic conditions and expected future financial results.

On July 31, 2014, the Company announced a second quarter 2014 cash dividend of $0.27 per share of New Media Common Stock. The dividend was paid on August 21, 2014 to shareholders of record as of the close of business on August 12, 2014.

On October 30, 2014, the Company announced a third quarter 2014 cash dividend of $0.27 per share of New Media Common Stock. The dividend was paid on November 20, 2014, to shareholders of record as of the close of business on November 12, 2014.

On February 26, 2015, the Company announced a fourth quarter 2014 cash dividend of $0.30 per share of New Media Common Stock. The dividend will be paid on March 19, 2015, to shareholders of record as of the close of business on March 11, 2015.

Unregistered Sales of Equity Securities

In connection with the restructuring of GateHouse, on the Effective Date New Media issued 30,000,000 shares of New Media Common Stock pursuant to the Plan in accordance with Section 1145(a)(1) of the U.S. Bankruptcy Code (the “Bankruptcy Code”).

Additionally, on the Effective Date, New Media issued 1,362,479 10-year warrants at a strike price of $46.35 per share to the former equity holders of GateHouse pursuant to the Plan, in accordance with Section 1145(a)(2) of the Bankruptcy Code.

61

Item 6. Selected Financial Data

The following table presents our selected historical financial data as of and for each of the years in the five year period ended December 28, 2014. The information in this table should be read in conjunction with the information under “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Business” and our historical consolidated financial statements and the related notes thereto included elsewhere in this report. The selected consolidated statements of operations and comprehensive income (loss) data and other data for the years ended January 1, 2012 and December 31, 2010 and the selected consolidated balance sheets data at December 30, 2012, January 1, 2012 and December 31, 2010 have been derived from the audited consolidated financial statements of our Predecessor that are not included in this report.

	Successor Company					Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012(2)			Year Ended January 1, 2012			Year Ended December 31, 2010
(in thousands, except per share data)
Statement of Operations Data:
Revenues:
Advertising	$	385,399		$	63,340	$	265,078		$	330,881		$	357,134		$	385,579
Circulation		195,661			29,525		118,810			131,576			131,879			133,192
Commercial printing and other		71,263			10,366		29,402			26,097			25,657			25,967
Total revenues		652,323			103,231		413,290			488,554			514,670			544,738
Operating costs and expenses:
Operating costs		368,420			56,614		232,066			268,222			281,884			296,974
Selling, general and administrative		211,829			28,749		136,832			145,020			146,295			154,516
Depreciation and amortization		41,450			6,588		33,409			39,888			42,426			45,080
Integration and reorganization costs		2,796			1,758		1,577			4,393			5,884			2,324
Impairment of long-lived assets		—			—		91,599			—			1,733			430
Loss on sale of assets		1,472			27		1,163			1,238			455			1,551
Goodwill and mastheads impairment		—			—		—			—			385			—
Operating income (loss)		26,356			9,495		(83,356	)		29,793			35,608			43,863
Interest expense, amortization of deferred financing costs, loss on early extinguishment of debt, (gain) loss on derivative instruments, reorganization items, net, and other		26,848			1,798		(871,399	)		57,463			58,361			69,520
(Loss) income from continuing operations before income taxes		(492	)		7,697		788,043			(27,670	)		(22,753	)		(25,657	)
Income tax expense (benefit)		2,713			491		(197	)		(207	)		(1,803	)		(155	)
(Loss) income from continuing operations		(3,205	)		7,206		788,240			(27,463	)		(20,950	)		(25,502	)
Loss from discontinued operations, net of income taxes		—			—		(1,034	)		(2,340	)		(699	)		(542	)
Net (loss) income		(3,205	)		7,206		787,206			(29,803	)		(21,649	)		(26,044	)
Net loss attributable to noncontrolling interest		—			—		208			—			—			—
Net (loss) income attributable to New Media	$	(3,205	)	$	7,206	$	787,414		$	(29,803	)	$	(21,649	)	$	(26,044	)

62

	Successor Company					Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013		Year Ended December 30, 2012(2)			Year Ended January 1, 2012			Year Ended December 31, 2010
(in thousands, except per share data)
Basic net (loss) income from continuing operations attributable to New Media per share	$	(0.10	)	$	0.24	$	13.58	$	(0.47	)	$	(0.36	)	$	(0.46	)
Diluted (loss) income from continuing operations attributable to New Media per share	$	(0.10	)	$	0.24	$	13.58	$	(0.47	)	$	(0.36	)	$	(0.46	)
Basic net (loss) income attributable to New Media common stockholders per share	$	(0.10	)	$	0.24	$	13.56	$	(0.51	)	$	(0.37	)	$	(0.45	)
Diluted net (loss) income attributable to New Media common stockholders per share	$	(0.10	)	$	0.24	$	13.56	$	(0.51	)	$	(0.37	)	$	(0.45	)
Dividends declared per share	$	0.54		$	—	$	—	$	—		$	—		$	—
Other Data:
Adjusted EBITDA (1)	$	67,741		$	16,096	$	988,265	$	69,766		$	80,547		$	89,511
Cash interest paid	$	15,181		$	925	$	43,606	$	55,976		$	58,225		$	59,317

(1) We define Adjusted EBITDA as net income (loss) from continuing operations before income tax expense (benefit), interest/financing expense, depreciation and amortization and non-cash impairments. Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered in isolation or as an alternative to income from operations, net income (loss), cash flow from continuing operating activities or any other measure of performance or liquidity derived in accordance with GAAP. We believe this non-GAAP measure, as we have defined it, is helpful in identifying trends in our day-to-day performance because the items excluded have little or no significance in our day-to-day operations. This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance. Adjusted EBITDA provides an indicator for management to determine if adjustments to current spending decisions are needed.

Adjusted EBITDA provides us with a measure of financial performance, independent of items that are beyond the control of management in the short-term, such as depreciation and amortization, taxation and interest expense associated with our capital structure. This metric measures our financial performance based on operational factors that management can impact in the short-term, namely our cost structure or expenses of the organization. Adjusted EBITDA is one of the metrics used by senior management and the board of directors to review the financial performance of our business on a monthly basis.

Not all companies calculate Adjusted EBITDA using the same methods; therefore, the Adjusted EBITDA figures set forth herein may not be comparable to Adjusted EBITDA reported by other companies. A substantial portion of our Adjusted EBITDA must be dedicated to the payment of interest on our outstanding indebtedness and to service other commitments, thereby reducing the funds available to us for other purposes. Accordingly, Adjusted EBITDA does not represent an amount of funds that is available for management’s discretionary use. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this report.

(2) The year ended December 30, 2012 included a 53^rd week of operations for approximately 60% of the business.

63

The table below shows the reconciliation of income (loss) from continuing operations to Adjusted EBITDA for the periods presented:

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012(3)			Year Ended January 1, 2012			Year Ended December 31, 2010
(in thousands)
(Loss) income from continuing operations	$	(3,205	)	$	7,206		$	788,240		$	(27,463	)	$	(20,950	)	$	(25,502	)
Income tax expense (benefit)		2,713			491			(197	)		(207	)		(1,803	)		(155	)
Loss (gain) on derivative instruments (1)		51			—			14			(1,635	)		(913	)		8,277
Loss on early extinguishment of debt(2)		9,047			—			—			—			—			—
Amortization of deferred financing costs		1,049			171			842			1,255			1,360			1,360
Interest expense		16,636			1,640			74,358			57,928			58,309			60,021
Impairment of long-lived assets		—			—			91,599			—			1,733			430
Depreciation and amortization		41,450			6,588			33,409			39,888			42,426			45,080
Goodwill and mastheads impairment		—			—			—			—			385			—
Adjusted EBITDA from continuing operations	$	67,741	(a)	$	16,096	(b)	$	988,265	(c)	$	69,766	(d)	$	80,547	(e)	$	89,511	(f)

(a) Adjusted EBITDA for the year ended December 28, 2014 included net expenses of $21,673, comprised of transaction and project costs, non-cash compensation, and other expenses of $17,405, integration and reorganization costs of $2,796 and a $1,472 loss on the sale of assets.

(b) Adjusted EBITDA for the two months ended December 29, 2013 included net expenses of $4,828, comprised of transaction and project costs and other expenses of $3,043, integration and reorganization costs of $1,758 and a $27 loss on the sale of assets.

(c) Adjusted EBITDA for the ten months ended November 6, 2013 included net income of $(930,229), comprised of transaction and project costs, non-cash compensation, and other expenses of $(932,969), integration and reorganization costs of $1,577 and a $1,163 loss on the sale of assets.

Adjusted EBITDA also does not include $123 of EBITDA generated from our discontinued operations.

(d) Adjusted EBITDA for the year ended December 30, 2012 included net expenses of $11,009, comprised of transaction and project costs, non-cash compensation, and other expenses of $5,378, integration and reorganization costs of $4,393 and a $1,238 loss on the sale of assets.

Adjusted EBITDA also does not include $255 of EBITDA generated from our discontinued operations.

(e) Adjusted EBITDA for the year ended January 1, 2012 included net expenses of $10,565, comprised of transaction and project costs, non-cash compensation, and other expenses of $4,226, integration and reorganization costs of $5,884 and a $455 loss on the sale of assets.

Adjusted EBITDA also does not include $432 of EBITDA generated from our discontinued operations.

(f) Adjusted EBITDA for the year ended December 31, 2010 included net expenses of $8,880, comprised of transaction and project costs, non-cash compensation, and other expenses of $5,005, integration and reorganization costs of $2,324 and a $1,551 loss on the sale of assets.

Adjusted EBITDA also does not include $463 of EBITDA generated from our discontinued operations.

64

(1) Non-cash loss (gain) on derivative instruments is related to interest rate swap agreements which are financing related and are excluded from Adjusted EBITDA.

(2) Non-cash write-off of deferred financing costs are similar to interest expense and amortization of financing fees and are excluded from Adjusted EBITDA.

(3) The year ended December 30, 2012 included a 53^rd week of operations for approximately 60% of the business.

	As of
	Successor Company				Predecessor Company
	December 28, 2014		December 29, 2013		December 30, 2012			January 1, 2012			December 31, 2010
(in thousands)
Balance Sheet Data:
Total assets	$	825,095	$	693,399	$	469,766		$	510,802		$	546,327
Total long-term obligations, including current maturities		228,311		187,119		1,177,298			1,185,212			1,197,347
Stockholders’ equity (deficit)		484,127		395,362		(834,159	)		(805,632	)		(792,121	)

65

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations should be read in conjunction with our historical consolidated financial statements and notes to those statements appearing in this report. The discussion and analysis below includes certain forward-looking statements that are subject to risks, uncertainties and other factors under the heading “Risk Factors” and elsewhere in this report that could cause our actual future growth, results of operations, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, such forward-looking statements. See “Cautionary Note Regarding Forward Looking Information” at the beginning of this report.

Comparability of Information

As a result of the restructuring of GateHouse Media, LLC (formerly known as GateHouse Media, Inc.) (“GateHouse” or “Predecessor”) (the “Restructuring”), all GateHouse debt, including derivative liabilities and deferred financing assets, was eliminated on November 6, 2013, the confirmation date of the pre-packaged plan under Chapter 11 of title 11 of the United States Bankruptcy Code (the “Plan”). Fresh start accounting also led to changes in the basis of our assets and liabilities including property, plant and equipment and intangible assets that will impact future depreciation and amortization expense levels. As a result of the adoption of fresh start accounting, New Media’s (“New Media,” “Company,” “us,” or “we”) reorganized company post-emergence financial statements will generally not be comparable with the financial statements of GateHouse prior to emergence, including historical financial information in this Annual Report on Form 10-K.

Overview

New Media is a company that owns, operates and invests in high quality local media assets. We have a particular focus on owning and acquiring strong local media assets in small to mid-size markets. With our collection of assets, we focus on two large business categories; consumers and small to medium size businesses (“SMBs”).

Our portfolio of media assets today spans across 379 markets and 27 states. Our products include 452 community print publications, 379 websites, 360 mobile sites and six yellow page directories. We reach over 14 million people per week and serve over 140,000 business customers.

We are focused on growing our consumer revenues primarily through our penetration into the local consumer market that values comprehensive local news and receives their news primarily from our products. We believe our rich local content, our strong media brands, and multiple platforms for delivering content will impact our reach into the local consumers leading to growth in subscription income. We also believe our focus on smaller markets will allow us to be a dominant provider of valuable, unique local news to consumers in those markets. We believe that one result of our local consumer penetration in these smaller markets will be transaction revenues as we link consumers with local businesses. For our SMB business category, we focus on leveraging our strong local media brands, our in-market sales force and our high consumer penetration rates with a variety of products and services that we believe will help SMBs expand their marketing, advertising and other digital lead generation platforms. We also believe our strong position in our local markets will allow us to develop other products that will be of value to our SMBs in helping them run and grow their businesses.

Our business strategy is to be the preeminent provider of local news, information, advertising and digital services in the markets we operate in today. We aim to grow our business organically through what we believe are both our consumer and SMB strategies. We also plan to pursue strategic acquisitions of high quality local media assets at attractive valuation levels. Finally, we intend to distribute a substantial portion of our free cash flow as a dividend to stockholders through a quarterly dividend, subject to satisfactory financial performance and approval by our board of directors (the “Board of Directors”) and dividend restrictions in the New Media Credit Agreement (as defined below). The Board of Directors’ determinations regarding dividends will depend on a variety of factors, including the Company’s U.S. generally accepted accounting principles (“GAAP”) net income, free cash flow generated from operations or other sources, liquidity position and potential alternative uses of cash, such as acquisitions, as well as economic conditions and expected future financial results.

66

Our focus on owning and operating dominant local content oriented media properties in small to mid-size markets, we believe, puts us in a position to better execute on our strategy. We believe that being the dominant provider of local news and information in the markets in which we operate, and distributing that content across multiple print and digital platforms, gives us an opportunity to grow our audiences and reach. Further, we believe our strong local media brands and our in-markets presence gives us the opportunity to expand our advertising and lead generation products with local business customers.

Central to our business strategy is our digital marketing services business called Propel Marketing (“Propel”). We launched the business in 2012 and have seen rapid growth since then. Revenues have grown from $1 million in 2012 to $18.3 million in 2014. We believe Propel and its digital marketing service products, combined with our strong local brands and in market sales force, position this business to be a key component to our overall organic growth strategy.

The opportunity Propel looks to seize upon is as follows:

There are approximately 27 million SMBs in the U.S. Of these, approximately 26.7 million have 20 employees or less.

Many of the owners and managers of these SMBs do not have the bandwidth, expertise or resource to navigate the fast evolving digital marketing sector, but they increasingly know they have to be present there to stay connected with current and future customers.

Propel is designed to offer a complete set of digital marketing services to SMBs that are turn-key with results that are transparent to the business owners. Propel provides four broad categories of services: building businesses a presence, helping businesses to be located by consumers online, engaging with consumers, and growing their customer base.

We believe our local media properties are uniquely positioned to sell these digital marketing services to local business owners. Our strong and trusted local brands, combined with our in-market sales presence give us a distinct advantage to sell these services, which are new and can be complicated to local business owners.

Our core products include:

• 93 daily newspapers with total paid circulation of approximately 842,000;

• 256 weekly newspapers (published up to three times per week) with total paid circulation of approximately 297,000 and total free circulation of approximately 741,000;

• 103 “shoppers” (generally advertising-only publications) with total circulation of approximately 2.6 million;

• 379 locally focused websites and 360 mobile sites, which extend our businesses onto the internet and mobile devices with approximately 119 million page views per month;

• six yellow page directories, with a distribution of approximately 430,000, that cover a population of approximately 1.1 million people; and

• Propel digital marketing services.

In addition to our core products, we also opportunistically produce niche publications that address specific local market interests such as recreation, sports, healthcare and real estate.

Our advertising revenue tends to follow a seasonal pattern, with higher advertising revenue in months containing significant events or holidays. Accordingly, our first quarter, followed by our third quarter, historically are our weakest quarters of the year in terms of revenue. Correspondingly, our second and fourth fiscal quarters, historically, are our strongest quarters. We expect that this seasonality will continue to affect our advertising revenue in future periods.

67

Our Predecessor has experienced on-going declines in print advertising revenue streams and increased volatility of operating performance, despite our geographic diversity, well-balanced portfolio of products, broad customer base and reliance on smaller markets. We may experience additional declines and volatility in the future. These declines in print advertising revenue have come with the shift from traditional media to the internet for consumers and businesses. We believe our local advertising tends to be less sensitive to economic cycles than national advertising because local businesses generally have fewer advertising channels through which to reach their target audience. We are making investments in digital platforms, such as Propel, as well as online, and mobile applications, to support our print publications in order to capture this shift as witnessed by our Predecessor’s digital advertising revenue growth, which doubled between 2009 and 2012.

Our operating costs consist primarily of labor, newsprint, and delivery costs. Our selling, general and administrative expenses consist primarily of labor costs.

Compensation represents just over 50% of our operating expenses. Over the last few years, we have worked to drive efficiencies and centralization of work throughout our Company. Additionally, we have taken steps to cluster our operations thereby increasing the usage of facilities and equipment while increasing the productivity of our labor force. We expect to continue to employ these steps as part of our business and clustering strategy.

The Company’s operating segments (Large Community Newspapers, Small Community Newspapers, Local Media Newspapers and Directories) are aggregated into one reportable business segment.

Industry

The newspaper industry and our Predecessor have experienced declining same store revenue and profitability over the past several years. As a result, we previously implemented plans to reduce costs and preserve cash flow. We have also invested in potential growth opportunities, primarily in the digital space. We believe the cost reductions and the new digital initiatives, together with the Restructuring described below, will provide the appropriate capital structure and financial resources necessary to invest in the business and ensure our future success and provide sufficient cash flow to enable us to meet our commitments for the next year.

General economic conditions, including declines in consumer confidence, continued high unemployment levels, declines in real estate values, and other trends, have also impacted the markets in which we operate. Additionally, media companies continue to be impacted by the migration of consumers and businesses to an internet and mobile-based, digital medium. These conditions may continue to negatively impact print advertising and other revenue sources as well as increase operating costs in the future, even after an economic recovery. We expect that we will have adequate capital resources and liquidity to meet our working capital needs, borrowing obligations and all required capital expenditures for at least the next twelve months.

We periodically perform testing for impairment of goodwill and newspaper mastheads in which the fair value of our reporting units for goodwill impairment testing and individual newspaper mastheads were estimated using the expected present value of future cash flows and recent industry transaction multiples, using estimates, judgments and assumptions, that we believe were appropriate in the circumstances. Should general economic, market or business conditions decline, and have a negative impact on estimates of future cash flow and market transaction multiples, we may be required to record additional impairment charges in the future.

Restructuring

On September 4, 2013, our Predecessor, GateHouse, and its affiliated debtors (the “Debtors”) announced that our Predecessor, the Administrative Agent (as defined below), Newcastle Investment Corp. (“Newcastle”) and other lenders (the “Participating Lenders”) under the Amended and Restated Credit Agreement by and among certain affiliates of our Predecessor, the lenders from time to time party thereto and Cortland Products Corp., as administrative agent (the “Administrative Agent”), dated February 27, 2007 (the “2007 Credit Facility”) entered into the Restructuring Support Agreement, effective September 3, 2013 (the “Support

68

Agreement”), in which the parties agreed to support, subject to the terms and conditions of the Support Agreement, the Restructuring pursuant to the consummation of the Plan. The Support Agreement relates to the Restructuring of our Predecessor’s obligations under the 2007 Credit Facility and certain interest rate swaps secured thereunder (collectively, the “Outstanding Debt”) and our Predecessor’s equity pursuant to the Plan.

On September 20, 2013, our Predecessor commenced a pre-packaged solicitation of the Plan (the “Solicitation”). Under the Support Agreement, which terminated on the Effective Date (as defined below), each of the Participating Lenders agreed to (a) support and take any reasonable action in furtherance of the Restructuring, (b) timely vote their Outstanding Debt to accept the Plan and not change or withdraw such vote, (c) support approval of the Disclosure Statement (defined below) and confirmation of the Plan, as well as certain relief to be requested by Debtors from the Bankruptcy Court, (d) refrain from taking any action inconsistent with the confirmation or consummation of the Plan, and (e) not propose, support, solicit or participate in the formulation of any plan other than the Plan. Holders of Outstanding Debt sufficient to meet the requisite threshold of 67% in amount and majority in number (calculated without including any insider) necessary for acceptance of the Plan under the Bankruptcy Code voted to accept the Plan in the Solicitation. 100% of the holders of the Outstanding Debt voted to accept the Plan under the terms of the Support Agreement. As a result, Debtors commenced Chapter 11 cases and sought approval of the disclosure statement for the Plan (the “Disclosure Statement”) and confirmation of the Plan therein. The Plan was confirmed by the Bankruptcy Court on November 6, 2013 and our Predecessor effected the transactions contemplated by the Plan to emerge from bankruptcy protection on November 26, 2013. On the Effective Date (as defined below), Newcastle owned 84.6% of New Media’s total equity.

On September 27, 2013, our Predecessor filed voluntary petitions for relief under Chapter 11 of the United States Bankruptcy Code, case number 13-12503. On November 6, 2013 the Bankruptcy Court confirmed the Plan. Our Predecessor effected the transactions contemplated by the Plan and emerged from Chapter 11 protection on November 26, 2013 (the “Effective Date”).

The Plan discharged claims and interests against our Predecessor primarily through the (a) issuance of shares of common stock in a new holding company, New Media (“New Media Common Stock” or our “Common Stock”) and/or payment of cash to holders of claims in connection with the 2007 Credit Facility and related interest rate swaps, (b) reinstatement of certain claims, (c) entry into the Management Agreement (as defined below), (d) issuance of warrants by New Media to former equity holders in our Predecessor and (e) entry into the GateHouse Credit Facilities (as defined below) the net proceeds of which were distributed to holders that elected to receive New Media Common Stock. See Note 2 to the consolidated financial statements, “Voluntary Reorganization Under Chapter 11.”

Pursuant to the Restructuring, Newcastle purchased the Outstanding Debt claims in cash and at 40% of (i) $1,167 million of principal of claims under the 2007 Credit Facility, plus (ii) accrued and unpaid interest at the applicable contract non-default rate with respect thereto, plus (iii) all amounts, excluding any default interest, arising from transactions in connection with interest rate swaps secured under the 2007 Credit Facility (the “Cash-Out Offer”) on the Effective Date. The holders of the Outstanding Debt had the option of receiving, in satisfaction of their Outstanding Debt, their pro rata share of the (i) Cash-Out Offer and/or (ii) New Media Common Stock and the net proceeds, if any, of new debt facilities GateHouse Credit Facilities (as defined below). Newcastle received its pro rata share of New Media Common Stock and the $149 million in net proceeds of the GateHouse Credit Facilities (as defined below) for all Outstanding Debt it holds, including Outstanding Debt purchased in the Cash-Out Offer. All pensions, trade and all other unsecured claims will be paid in the ordinary course.

On the Effective Date, New Media entered into a management agreement with FIG LLC (the “Manager”) (“Management Agreement”) pursuant to which the Manager will manage the operations of New Media. The annual management fee will be 1.50% of New Media’s Total Equity (as defined in the Management Agreement) and is eligible to receive incentive compensation.

69

On August 27, 2013, our Predecessor entered into a management agreement (the “Local Media Management Agreement”) with and among Local Media Group Holdings LLC (“Local Media Parent”) to manage the operations of its direct subsidiary Local Media Group Inc. (“Local Media”). The Company determined that the Local Media Management Agreement resulted in Local Media being a variable interest entity (“VIE”) and has consolidated Local Media’s financial position and results of operations from September 3, 2013. On September 3, 2013, Local Media Parent completed its acquisition of thirty three publications from News Corp Inc. Local Media was not part of the bankruptcy filing. However, as part of the Plan, Newcastle agreed to contribute 100% of the stock of Local Media Parent to New Media as of the Effective Date. The contribution was made to New Media to assign Newcastle’s rights under the stock purchase agreement to which it acquired Local Media as of the Effective Date. Consideration received by Newcastle was the New Media Common Stock collectively equal to the cost of the acquisition of Local Media by Newcastle (as adjusted pursuant to the Plan) upon emergence from Chapter 11 on the Effective Date. The Company accounted for the consolidation of Local Media under the purchase method of accounting in accordance with Accounting Standards Codification (“ASC”) Topic 805, “Business Combinations”, as New Media received a controlling financial interest in Local Media as of the Effective Date. The Local Media Management Agreement was terminated effective June 4, 2014.

Upon GateHouse’s emergence from Chapter 11, New Media adopted fresh start reporting in accordance with ASC Topic 852, “Reorganizations” (“ASC 852”). Under fresh start accounting, a new entity is deemed to have been created on the Effective Date for financial reporting purposes and our Predecessor’s recorded amounts of assets and liabilities will be adjusted to reflect their estimated fair values. As a result of the adoption of fresh start accounting, New Media’s reorganized company post-emergence financial statements will generally not be comparable with the financial statements of our Predecessor prior to emergence, including the historical financial information in this report. See Notes 2 and 3 to the consolidated financial statements, “Voluntary Reorganization Under Chapter 11” and “Fresh Start Accounting.”

Spin-off from Newcastle

On February 13, 2014, Newcastle completed the spin-off of the Company. Each share of Newcastle common stock outstanding as of 5:00 PM, Eastern Time, on February 6, 2014, the Record Date, entitled the holder thereof to receive 0.07219481485 shares of New Media Common Stock (the “spin-off”). On February 14, 2014 New Media became a separate, publicly traded company trading on the New York Stock Exchange (the “NYSE”) under the ticker symbol “NEWM”. As a result of the spin-off, the fees included in the management agreement with the Manager became effective.

Acquisitions

On June 30, 2014, we completed two acquisitions of 20 publications with a total purchase price of $15.85 million, which includes estimated working capital. The acquisitions included six daily, ten weekly publications, and four shoppers serving areas of Texas, Oklahoma, Kansas and Virginia with an aggregate circulation of approximately 54,000. The acquisitions were funded with $9.85 million of cash and $6 million from the Revolving Credit Facility (as defined below).

On September 3, 2014, we completed the acquisition of The Providence Journal with a total purchase price of $46 million. The acquisition included one daily and two weekly publications serving areas of Rhode Island with a daily circulation of approximately 72,000 and 96,000 on Sunday.

On December 1, 2014, we completed the acquisition of Foster’s Daily Democrat along with other publications and related assets for $5.4 million in cash, including estimated working capital, from the Foster family. The publications are located around Dover, NH, and the daily newspaper has a circulation of approximately 12,000.

70

Subsequent Events

Acquisitions

On January 9, 2015, we completed the acquisition of substantially all of the assets from Halifax Media Group (“Halifax Media”) for an aggregate purchase price of $280 million, subject to working capital adjustments (the “Halifax Acquisition”). $17 million of the purchase price is being held in an escrow account, to be available for application against indemnification and certain other obligations of the sellers arising during the first twelve months following the closing, with the remainder not so applied or subject to claims being delivered to the sellers after such twelve months. The acquisition includes 24 daily publications, 13 weekly publications, and 5 shoppers serving areas of Alabama, Florida, Louisiana, Massachusetts, North Carolina, and South Carolina with a daily circulation of approximately 635,000 and 752,000 on Sunday.

We financed the Halifax Acquisition with a combination of cash on hand, debt financing from the proceeds of incremental loans under the New Media Credit Agreement and the assumption of debt from Halifax Media.

On February 19, 2015, we reached an agreement to purchase substantially all of the assets of Stephens Media, LLC (“Stephens Media”) for $102.5 million in cash, plus working capital. We intend to fund the acquisition with cash on the balance sheet and available capacity under the New Media Credit Agreement. Stephens Media is a leading newspaper publisher operating eight daily newspapers, over 65 weekly and niche publications, and more than 50 websites serving communities throughout the United States. The assets have a combined average daily circulation of approximately 221,000 and 244,000 on Sunday. We anticipate the deal will close in the first quarter of 2015 subject to customary closing conditions; however, there can be no assurance as to the timing or the occurrence of the closing.

Common Stock Offering

On January 20, 2015, we completed the sale of 7,000,000 shares of our common stock, including the 104,400 shares of our common stock sold to certain of our officers and directors and an officer of the Manager. The gross proceeds of the sale were approximately $152 million, before deducting underwriting discounts and commissions and offering expenses. In connection with this offering, we issued to an affiliate of our Manager 700,000 options to purchase shares of our common stock.

On February 24, 2015, the Company’s Board of Directors granted 196,164 shares of restricted stock to employees under the Incentive Plan.

Amendments to New Media Credit Agreement

On January 9, 2015, in connection with the Halifax Acquisition, the New Media Credit Agreement was amended to provide for additional term loans and revolving commitments under the Incremental Facility (as defined below) in a combined aggregate principal amount of $152 million and to make certain amendments to the Revolving Credit Facility (as defined below). On January 20, 2015, we repaid the outstanding loans under the Incremental Facility and these commitments were terminated.

On February 13, 2015, the New Media Credit Agreement was amended to, amongst other things, replace the outstanding Term Loans, 2014 Incremental Term Loans and 2015 Incremental Term Loan with a new class of replacement term loans (the “Replacement Term Loans”) which are subject to a 1.00% prepayment premium for any prepayments made in connection with certain repricing transactions with respect to the Replacement Term Loans effected within six months of the date of the amendment.

Dividends

On February 26, 2015, the Company announced a fourth quarter 2014 cash dividend of $0.30 per share of New Media Common Stock. The dividend will be paid on March 19, 2015, to shareholders of record as of the close of business on March 11, 2015.

71

Management Agreement

On March 6, 2015, the Company’s Independent Directors on the Board approved an amendment to the Management Agreement. The amended Management Agreement is included as exhibit 10.39 in this Annual Report on Form 10-K.

Critical Accounting Policy Disclosure

The preparation of financial statements in conformity with GAAP requires management to make decisions based on estimates, assumptions and factors it considers relevant to the circumstances. Such decisions include the selection of applicable principles and the use of judgment in their application, the results of which could differ from those anticipated. Due to the bankruptcy filing, we have applied debtor-in-possession accounting and fresh start accounting as described in ASC 852 for the applicable periods of 2013. The following accounting policies require significant estimates and judgments.

Business Combinations

The Company accounts for acquisitions in accordance with the provisions of ASC 805. ASC 805 provides guidance for recognition and measurement of identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquiree at fair value. In a business combination, the assets acquired, liabilities assumed and noncontrolling interest in the acquiree are recorded as of the date of acquisition at their respective fair values with limited exceptions. Any excess of the purchase price (consideration transferred) over the estimated fair values of net assets acquired is recorded as goodwill. Transaction costs are expensed as incurred. The operating results of the acquired business are reflected in the Company’s consolidated financial statements after the date of the acquisition.

Goodwill and Long-Lived Assets

The application of the purchase method of accounting for business combinations and fresh start accounting related to reorganization require the use of significant estimates and assumptions in the determination of the fair value of assets and liabilities in order to properly allocate the purchase price consideration or enterprise value between assets that are depreciated and amortized from goodwill. Our estimates of the fair values of assets and liabilities are based upon assumptions believed to be reasonable, and when appropriate, include assistance from independent third-party valuation firms. Refer to Note 3, “Fresh Start Accounting”, and Note 4, “Business Combinations” of the consolidated financial statements.

As a result of the application of fresh start accounting we have a significant amount of goodwill. Goodwill at December 28, 2014 was $134.0 million. We assess the potential impairment of goodwill and intangible assets with indefinite lives on an annual basis as of the end or our second fiscal quarter in accordance with the provisions of Financial Accounting Standards Board (“FASB”) ASC Topic 350 “Intangibles—Goodwill and Other.” We perform our impairment analysis on each of our reporting units. The reporting units have discrete financial information and are regularly reviewed by management. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires us to make significant estimates and assumptions. We estimate fair value by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, we rely on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, we calculate the impairment as the excess of the carrying value of goodwill over its implied fair value.

We account for long-lived assets in accordance with the provisions of ASC Topic 360, “Property, Plant and Equipment”. We assess the recoverability of our long-lived assets, including property, plant and equipment and

72

definite lived intangible assets, whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Factors leading to impairment include significant under-performance relative to historical or projected results, significant changes in the manner of use of the acquired assets or the strategy for our overall business and significant negative industry or economic trends. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

The fair values of our reporting units for goodwill impairment testing and individual newspaper mastheads are estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that management believes are appropriate in the circumstances.

The sum of the fair values of the reporting units are reconciled to our current market capitalization (based upon the stock market price) plus an estimated control premium.

Significant judgment is required in determining the fair value of our goodwill and long-lived assets to measure impairment, including the determination of multiples of revenue and Adjusted EBITDA and future earnings projections. The estimates and judgments that most significantly affect the future cash flow estimates are assumptions related to revenue, and in particular, potential changes in future advertising (including the impact of economic trends and the speed of conversion of advertising and readership to online products from traditional print products); trends in newsprint prices; and other operating expense items.

We performed annual impairment testing of goodwill and indefinite lived intangible assets during the second quarter of 2014, 2013 and 2012. Additionally, we performed impairment testing of goodwill and indefinite lived intangibles during the first quarter of 2012 due to operational management changes. As a result, an impairment charge related to goodwill was recorded in fiscal 2012, see additional information in Note 8 to the consolidated financial statements “Goodwill and Intangible Assets.”

Newspaper mastheads (newspaper titles) are not subject to amortization and are tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test consists of a comparison of the fair value of each group of mastheads with their carrying amount. We used a relief from royalty approach which utilizes a discounted cash flow model to determine the fair value of each newspaper masthead. Our judgments and estimates of future operating results in determining the reporting unit fair values are consistently applied in determining the fair value of mastheads. We performed impairment tests on newspaper mastheads as of June 29, 2014, June 30, 2013, July 1, 2012 and April 1, 2012. See Note 8 to the consolidated financial statements, “Goodwill and Intangible Assets,” for a discussion of the impairment charges taken.

Intangible assets subject to amortization (primarily advertiser and subscriber lists) are tested for recoverability whenever events or change in circumstances indicate that their carrying amounts may not be recoverable. The carrying amount of each asset group is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of such asset group. We performed impairment assessments on long lived assets (including intangible assets subject to amortization) as of June 29, 2014, September 29, 2013, June 30, 2013 and July 1, 2012. Due to reductions in the Company’s operating projections during the third quarter of 2013 in conjunction with the bankruptcy process, an impairment charge was recognized for intangible assets subject to amortization. See Note 8 to the consolidated financial statements, “Goodwill and Intangible Assets,” for a discussion of the impairment charges taken.

The newspaper industry and our Predecessor have experienced declining same store revenue and profitability over the past several years. Should general economic, market or business conditions decline, and

73

have a negative impact on estimates of future cash flow and market transaction multiples, we may be required to record additional impairment charges in the future.

Derivative Instruments

We record all of our derivative instruments on our balance sheet at fair value pursuant to ASC Topic 815, “Derivatives and Hedging” (“ASC 815”) and ASC Topic 820 “Fair Value Measurements and Disclosures.” Fair value is based on counterparty quotations adjusted for our credit related risk. Our derivative instruments are measured using significant unobservable inputs and they represent all liabilities measured at fair value. To the extent a derivative qualifies as a cash flow hedge under ASC 815, unrealized changes in the fair value of the derivative are recognized in accumulated other comprehensive income. However, any ineffective portion of a derivative’s change in fair value is recognized immediately in earnings. Fair values of derivatives are subject to significant variability based on market conditions, such as future levels of interest rates. This variability could result in a significant increase or decrease in our accumulated other comprehensive income and/or earnings but will generally have no effect on cash flows, provided the derivative is carried through to full term. We also assess the capabilities of our counterparties to perform under the terms of the contracts. A change in the assessment could have an impact on the accounting and economics of our derivatives.

Revenue Recognition

Advertising revenue is recognized upon publication of the advertisement. Circulation revenue from subscribers is billed to customers at the beginning of the subscription period and is recognized on a straight-line basis over the term of the related subscription. Circulation revenue from single copy sales is recognized based on date of publication, net of provisions for related returns. Revenue for commercial printing is recognized upon delivery. Directory revenue is recognized on a straight-line basis over the period in which the corresponding directory is distributed.

Income Taxes

We account for income taxes under the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using tax rates in effect for the year in which the differences are expected to affect taxable income. The assessment of the realizability of deferred tax assets involves a high degree of judgment and complexity. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are expected to be realized. When we determine that it is more likely than not that we will be able to realize our deferred tax assets in the future in excess of our net recorded amount, an adjustment to the deferred tax asset would be made and reflected either in income or as an adjustment to goodwill. This determination will be made by considering various factors, including our expected future results, that in our judgment will make it more likely than not that these deferred tax assets will be realized.

FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of SFAS No. 109” and now codified as ASC 740. ASC 740 prescribes a comprehensive model for how a company should recognize, measure, present and disclose in its financial statements uncertain tax positions that a company has taken or expects to take on a tax return. Under ASC 740, the financial statements will reflect expected future tax consequences of such positions presuming the taxing authorities’ full knowledge of the position and all relevant facts, but without considering time values.

Pension and Postretirement Liabilities

ASC Topic 715, “Compensation—Retirement Benefits” requires recognition of an asset or liability in the consolidated balance sheet reflecting the funded status of pension and other postretirement benefit plans such as retiree health and life, with current-year changes in the funded status recognized in the statement of stockholders’ equity.

74

The determination of pension plan obligations and expense is based on a number of actuarial assumptions. Two critical assumptions are the expected long-term rate of return on plan assets and the discount rate applied to pension plan obligations. For other postretirement benefit plans, which provide for certain health care and life insurance benefits for qualifying retired employees and which are not funded, critical assumptions in determining other postretirement benefit obligations and expense are the discount rate and the assumed health care cost-trend rates.

Our only pension plan has assets valued at $21.3 million and the plan’s benefit obligation is $28.3 million resulting in the plan being 75% funded.

To determine the expected long-term rate of return on pension plan’s assets, we consider the current and expected asset allocations, as well as historical and expected returns on various categories of plan assets, input from the actuaries and investment consultants, and long-term inflation assumptions. We used an assumption of 8.0% for its expected return on pension plan assets for 2014. If we were to reduce its rate of return by 50 basis points then the expense for 2014 would have increased approximately $0.1 million.

The assumed health care cost-trend rate also affects other postretirement benefit liabilities and expense. A 100 basis point increase in the health care cost trend rate would result in an increase of approximately $0.6 million in the December 28, 2014 postretirement benefit obligation and a 100 basis point decrease in the health care cost trend rate would result in a decrease of approximately $0.5 million in the December 28, 2014 postretirement benefit obligation.

Self-Insurance Liability Accruals

We maintain self-insured medical and workers’ compensation programs. We purchase stop loss coverage from third parties which limits our exposure to large claims. We record a liability for healthcare and workers’ compensation costs during the period in which they occur as well as an estimate of incurred but not reported claims.

75

Results of Operations

The following table summarizes our historical results of operations for New Media, otherwise known as the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, and the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012. We believe the comparison of combined results for the year ended December 29, 2013 versus the years ended December 28, 2014 and December 30, 2012, provides the best analysis of our results of operations, while the adoption of fresh start accounting presents the results of operations of a new reporting entity, the only consolidated statement of operations items impacted by the bankruptcy reorganization under Chapter 11 are depreciation and amortization expense, interest expense, and reorganization items. Those effects of fresh start accounting are discussed in more detail in the respective sections below. References to “same store” results below take into account material acquisitions and divestitures of the Company by adjusting prior year performance to include or exclude financial results as if the Company had owned or divested a business for the comparable period. The Victorville, American Consolidated Media Southwest Group, Petersburg, and Fosters (“Tuck-In”) acquisitions were not considered material.

	Successor Company			Combined			Successor Company			Predecessor Company
	Year Ended December 28, 2014			Year Ended December 29, 2013			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
(in thousands)
Revenues:
Advertising	$	385,399		$	328,418		$	63,340		$	265,078		$	330,881
Circulation		195,661			148,335			29,525			118,810			131,576
Commercial printing and other		71,263			39,768			10,366			29,402			26,097
Total revenues		652,323			516,521			103,231			413,290			488,554
Operating costs and expenses:
Operating costs		368,420			288,680			56,614			232,066			268,222
Selling, general and administrative		211,829			165,581			28,749			136,832			145,020
Depreciation and amortization		41,450			39,997			6,588			33,409			39,888
Integration and reorganization costs		2,796			3,335			1,758			1,577			4,393
Impairment of long-lived assets		—			91,599			—			91,599			—
Loss on sale of assets		1,472			1,190			27			1,163			1,238
Operating income (loss)		26,356			(73,861	)		9,495			(83,356	)		29,793
Interest expense		16,636			75,998			1,640			74,358			57,928
Amortization of deferred financing costs		1,049			1,013			171			842			1,255
Loss on early extinguishment of debt		9,047			—			—			—			—
Loss (gain) on derivative instruments		51			14			—			14			(1,635	)
Other expense (income)		65			991			(13	)		1,004			(85	)
Reorganization items, net		—			(947,617	)		—			(947,617	)		—
Income (loss) from continuing operations before income taxes		(492	)		795,740			7,697			788,043			(27,670	)
Income tax expense (benefit)		2,713			294			491			(197	)		(207	)
Income (loss) from continuing operations	$	(3,205	)	$	795,446		$	7,206		$	788,240		$	(27,463	)

Year Ended December 28, 2014 Compared To Year Ended December 29, 2013

Revenue. Total revenue for the year ended December 28, 2014 increased by $135.8 million, or 26.3%, to $652.3 million from $516.5 million for the year ended December 29, 2013. The increase in total revenue was comprised of a $57.0 million, or 17.4%, increase in advertising revenue, a $47.3 million, or 31.9%, increase in circulation revenue, and a $31.5 million, or 79.2%, increase in commercial printing and other revenue. The increase in revenue of $135.8 million includes revenues from our Local Media and The Providence Journal acquisitions of $131.0 million, which is comprised of $62.5 million from advertising, $44.9 million from circulation, and $23.6 million from commercial printing and other.

Same store revenue for the Successor Company for the year ended December 28, 2014 increased by $1.0 million, or 0.1%, to $652.3 million. The increase in same store revenue was comprised of a $1.7 million, or

76

0.9%, increase in circulation revenue and an $8.9 million, or 14.3%, increase in commercial printing and other revenue, which was partially offset by a $9.6 million, or 2.4%, decrease in advertising revenue. Same store advertising revenue declines were primarily driven by declines on the print side of our business in the local retail category due to secular pressures and a continuing uncertain economic environment. These secular trends and economic conditions have also led to a decline in our print circulation volumes, which have been offset by price increases in select locations. The $8.9 million increase in commercial printing and other revenue is primarily the result of the growth in Propel, our small business marketing service business within GateHouse Ventures.

Operating Costs. Operating costs for the year ended December 28, 2014 increased by $79.7 million, or 27.6%, to $368.4 million from $288.7 million for the year ended December 29, 2013. The increase in operating costs of $79.7 million includes operating costs from all acquisitions of $87.7 million, which were partially offset by an $8.0 million decrease in operating costs. This decline in operating costs was primarily due to a decrease in compensation, hauling and delivery, and newsprint expenses of $4.4 million, $2.1 million, and $2.0 million, respectively. On a same store basis, operating costs for the year ended December 28, 2014 decreased by $3.7 million, or 1.0%, to $368.4 million. These decreases are the result of permanent cost reductions as we continue to work to consolidate operations and improve the productivity of our labor force.

Selling, General and Administrative. Selling, general and administrative expenses for the year ended December 28, 2014 increased by $46.2 million, or 27.9%, to $211.8 million from $165.6 million for the year ended December 29, 2013. The increase in selling, general and administrative expenses of $46.2 million includes selling, general and administrative expenses from acquisitions of $38.8 million. The additional $7.4 million increase in selling, general and administrative expenses was primarily due to an increase in outside services and professional and consulting fees of $4.5 million and $3.9 million, respectively, which were partially offset by a decrease in compensation of $1.4 million. On a same store basis, selling, general and administrative expenses for the year ended December 28, 2014 increased by $11.9 million, or 6.0%, to $211.8 million, which includes $2.4 million of debt refinancing fees that did not meet capitalization requirements, an increase of $3.7 million of acquisition, closing and transition costs, and $5.6 million of management fees.

Integration and Reorganization Costs. During the year ended December 28, 2014 and December 29, 2013, we recorded integration and reorganization costs of $2.8 million and $3.3 million, respectively, primarily resulting from severance costs related to the continued consolidation of our operations resulting from our ongoing implementation of our plans to reduce costs and preserve cash flow.

Impairment of Long-Lived Assets. During the year ended December 29, 2013 we incurred a charge of $91.6 million related to the impairment on our advertiser relationships, subscriber relationships, customer relationships and other intangible assets due to reductions in our operating projections within our various reporting units. There were no such charges during the year ended December 28, 2014.

Interest Expense. Interest expense for the year ended December 28, 2014 decreased by $59.4 million to $16.6 million from $76.0 million for the year ended December 29, 2013. The decrease in interest expense was primarily due to the decrease in our total outstanding debt as a result of our restructuring during 2013 and the reclassifications out of accumulated other comprehensive income related to the write-off of the derivative instruments due to the termination of the swap agreements of $26.3 million during the year ended December 29, 2013.

Loss on Early Extinguishment of Debt. During the year ended December 28, 2014 we recorded a loss of $9.0 million due to the early extinguishment of long-term debt.

Reorganization Items, Net. Costs directly attributable to the bankruptcy filing are reported as reorganization items, net during the Predecessor ten month period ending November 6, 2013. Reorganization items, net primarily relates to the gain on extinguishment of debt of $722.8 million and the revaluation of assets of $246.2 million which were partially offset by $11.6 million of third party bankruptcy fees and a $6.8 million credit agreement amendment fee. There were no such charges during the year ended December 28, 2014.

77

Income Tax Expense (Benefit). During the year ended December 28, 2014, we recorded an income tax expense of $2.7 million related to a deferred tax liability for indefinite-lived assets where book basis exceeded tax basis. During the year ended December 29, 2013, we recorded an income tax expense of $0.3 million due to the state tax related to the bankruptcy filing.

Net Income (Loss) from Continuing Operations. Net loss from continuing operations for the year ended December 28, 2014 was $3.2 million and net income from continuing operations for the year ended December 29, 2013 was $795.4 million. Our net loss from continuing operations increased due to the factors noted above.

Year Ended December 29, 2013 Compared To Year Ended December 30, 2012

Revenue. Total revenue for the year ended December 29, 2013 increased by $28.0 million, or 5.7%, to $516.5 million from $488.5 million for the year ended December 30, 2012. The increase in total revenue was comprised of a $2.5 million, or 0.7%, decrease in advertising revenue which was offset by a $16.8 million, or 12.7%, increase in circulation revenue and a $13.7 million, or 52.4%, increase in commercial printing and other revenue. The increase in revenue of $28.0 million includes revenues from our Local Media acquisition of $53.2 million, which is comprised of $27.2 million from advertising, $16.4 million from circulation, and $9.6 million from commercial printing and other. Advertising revenue includes $27.2 million from Local Media in 2013 while total company excluding Local Media declines were $29.6 million or 9.0%. Advertising revenue declines were primarily driven by declines on the print side of our business in the local retail and classified categories, which were partially offset by growth in digital advertising. The local retail print declines reflect both secular pressures and a continuing uncertain and economic environment. These secular trends and economic conditions have also led to a decline in our print circulation volumes which have been slightly offset by price increases in certain locations. Our circulation revenue was also impacted by approximately $1.4 million for a net to gross accounting change at two of our larger locations in 2013. The increase in circulation revenue was primarily due to circulation revenue from Local Media of $16.4 million. The increase in commercial printing and other revenue was primarily due to commercial printing and other revenue from growth of our small business marketing services at Propel combined with Local Media commercial print and other revenue of $9.7 million.

Operating Costs. Operating costs for the year ended December 29, 2013 increased by $20.5 million, or 7.6%, to $288.7 million from $268.2 million for the year ended December 30, 2012. The increase in operating costs primarily relates to operating costs from Local Media of $32.0 million, which were partially offset by an increase in legacy operating costs. This increase in legacy operating costs was primarily due to outside service expenses of $4.7 million. This increase in legacy operating costs was partially offset by a decrease in compensation expenses, newsprint expenses, professional and consulting fees, supplies, repairs and maintenance, and travel expenses of $6.2 million, $4.5 million, $3.5 million, $0.9 million, $0.4 million, and $0.4 million, respectively. These legacy decreases are the result of permanent cost reductions as we continue to work to consolidate operations and improve the productivity of our labor force.

Selling, General and Administrative. Selling, general and administrative expenses for the year ended December 29, 2013 increased by $20.6 million, or 14.2%, to $165.6 million from $145.0 million for the year ended December 30, 2012. The increase in selling, general and administrative expenses primarily relates to selling, general and administrative expenses from Local Media of $12.9 million and an increase in legacy selling, general and administrative expenses. This increase in legacy selling, general and administrative expenses was primarily due to outside services and professional and consulting fees of $8.5 million and $1.4 million respectively. These increases in legacy selling, general and administrative expenses were partially offset by a decrease in compensation expenses of $2.0 million. The increase in legacy outside services is primarily from legal expenses of $6.5 million related to reorganization costs prior to filing bankruptcy.

Depreciation and Amortization. Depreciation and amortization expense for the year ended December 29, 2013 increased by $0.1 million to $40.0 million from $39.9 million for the year ended December 30, 2012. Depreciation and amortization expense increased due to depreciation expense of Local Media of $3.8 million,

78

which was offset by a reduction in depreciation expense due to the sale and disposal of assets. The application of fresh start accounting did not have a material impact on depreciation and amortization.

Integration and Reorganization Costs. During the year ended December 29, 2013 and December 30, 2012, we recorded integration and reorganization costs of $3.3 million and $4.4 million, respectively, primarily resulting from severance costs related to the continued consolidation of our operations resulting from our ongoing implementation of our plans to reduce costs and preserve cash flow.

Impairment of Long-Lived Assets. During the year ended December 29, 2013 we incurred a charge of $91.6 million related to the impairment on our advertiser relationships, subscriber relationships, customer relationships and other intangible assets due to reductions in our operating projections within our various reporting units. There were no such charges during the year ended December 30, 2012.

Interest Expense. Interest expense for the year ended December 29, 2013 increased by $18.1 million to $76.0 million from $57.9 million for the year ended December 30, 2012, which primarily resulted from the reclassifications out of accumulated other comprehensive income of $26.3 million related to the dedesignation of the hedging relationship related to swap agreements in connection with the bankruptcy filing. The 2013 interest expense was also impacted by there being no interest on the GateHouse debt in November and a significantly lower debt balance in December.

Loss (Gain) on Derivative Instruments. During the year ended December 30, 2012, we recorded a net gain on derivative instruments of $1.6 million, which was comprised of reclassifications of accumulated other comprehensive income amortization related to swaps terminated in 2008 that were partially offset by the impact of the ineffectiveness of our remaining swap agreements. The accumulated other comprehensive income reclassification for swaps terminated in 2008 was fully amortized in 2012 and the 2013 loss on derivative instruments relates only to the ineffectiveness of our remaining swaps.

Reorganization Items, Net. Costs directly attributable to the bankruptcy filing are reported as reorganization items, net during the predecessor ten month period ending November 6, 2013. Reorganization items, net primarily relates to the gain on extinguishment of debt of $722.8 million and the revaluation of assets of $246.2 million which were partially offset by $11.6 million of third party bankruptcy fees and a $6.8 million credit agreement amendment fee.

Income Tax Expense (Benefit). During the year ended December 29, 2013, we recorded an income tax expense of $0.3 million due to the state tax related to the bankruptcy filing. During the year ended December 30, 2012, we recorded an income tax benefit of $0.2 million due to a reduction in uncertain tax positions which was partially offset by a tax expense due to the elimination of the tax effect related to the expiration of a previously terminated swap that could be fully recognized for tax purposes in the current year.

Net Income (Loss) from Continuing Operations. Net income from continuing operations for the year ended December 29, 2013 was $795.4 million and net loss from continuing operations for the year ended December 30, 2012 was $27.5 million. Our net income from continuing operations increased due to the factors noted above.

Liquidity and Capital Resources

Our primary cash requirements are for working capital, debt obligations and capital expenditures. We have no material outstanding commitments for capital expenditures. We expect our 2015 capital expenditure to total between $11.5 million and $13.5 million. The 2015 capital expenditures will be primarily comprised of projects related to the consolidation of print operations and system upgrades. Our long term debt and debt service obligations were significantly reduced following the Restructuring. For more information on our long term debt and debt service obligations, see Note 11 “Indebtedness” of the consolidated financial statements. Our principal sources of funds have historically been, and are expected to continue to be, cash provided by operating activities.

As a holding company, we have no operations of our own and accordingly we have no independent means of generating revenue, and our internal sources of funds to meet our cash needs, including payment of expenses, are dividends and other permitted payments from our subsidiaries.

79

We expect to fund our operations through cash provided by operating activities, the incurrence of debt or the issuance of additional equity securities. The Company expects that it will have adequate capital resources and liquidity to meet its working capital needs, borrowing obligations and all required capital expenditures for at least the next twelve months.

Our leverage may adversely affect our business and financial performance and restrict our operating flexibility. The level of our indebtedness and our on-going cash flow requirements may expose us to a risk that a substantial decrease in operating cash flows due to, among other things, continued or additional adverse economic developments or adverse developments in our business, could make it difficult for us to meet the financial and operating covenants contained in our credit facilities. In addition, our leverage may limit cash flow available for general corporate purposes such as capital expenditures and our flexibility to react to competitive, technological and other changes in our industry and economic conditions generally.

GateHouse Credit Facilities

The Revolving Credit, Term Loan and Security Agreement (the “First Lien Credit Facility”) dated November 26, 2013 by and among GateHouse, GateHouse Media Intermediate Holdco, LLC formerly known as GateHouse Media Intermediate Holdco, Inc. (“GMIH”), certain wholly-owned subsidiaries of GMIH, all of which are wholly owned subsidiaries of New Media (collectively with GMIH and GateHouse, the “Loan Parties”), PNC Bank, National Association, as the administrative agent, Crystal Financial LLC, as term loan B agent, and each of the lenders party thereto provided for (i) a term loan A in the aggregate principal amount of $25 million, (ii) a term loan B in the aggregate principal amount of $50 million, and (iii) a revolving credit facility in an aggregate principal amount of up to $40 million. The Term Loan and Security Agreement (the “Second Lien Credit Facility” and together with the First Lien Credit Facility, the “GateHouse Credit Facilities”) dated November 26, 2013 by and among the Loan Parties, Mutual Quest Fund and each of the lenders party thereto provided for a term loan in an aggregate principal amount of $50 million. The GateHouse Credit Facilities were secured by a first and second priority security interest in substantially all the assets of the Loan Parties.

The GateHouse Credit Facilities imposed upon GateHouse certain financial and operating covenants, including, among others, requirements that GateHouse satisfy certain financial tests, including a minimum fixed charge coverage ratio of not less than 1.0 to 1.0, a maximum leverage ratio of not greater than 3.25 to 1.0, a minimum EBITDA and a limitation on capital expenditures, and restrictions on GateHouse’s ability to incur additional debt, incur liens and encumbrances, consolidate, amalgamate or merge with any other person, pay dividends, dispose of assets, make certain restricted payments, engage in transactions with affiliates, materially alter the business it conducts and taking certain other corporate actions.

The GateHouse Credit Facilities were paid in full on June 4, 2014.

Local Media Credit Facility

Certain of Local Media Parent’s subsidiaries (together, the “Borrowers”) and Local Media Parent entered into a Credit Agreement, dated as of September 3, 2013, with a syndicate of financial institutions with Credit Suisse AG, Cayman Islands Branch, as administrative agent (the “Local Media Credit Facility”). The Local Media Credit Facility provided for: (a) a $33 million term loan facility; and (b) a $10 million revolving credit facility, with a $3 million sub-facility for letters of credit and a $4 million sub-facility for swing loans. On October 25, 2013, CS assigned the revolving loan commitment to Capital One Business Corp and the revolving credit facility was activated.

The Local Media Credit Facility contained financial covenants that required Local Media Parent and the Borrowers to maintain (a) a Leverage Ratio of not more than 2.5 to 1.0 and a Fixed Charge Coverage Ratio (as defined in the Local Media Credit Facility) of at least 2.0 to 1.0, each measured at the end of each fiscal quarter for the four-quarter period then ended. The Local Media Credit Facility contained affirmative and negative

80

covenants applicable to Local Media and the Borrowers customarily found in loan agreements for similar transactions, including, but not limited to, restrictions on their ability to incur indebtedness, create liens on assets, engage in certain lines of business, engage in mergers or consolidations, dispose of assets, make investments or acquisitions, engage in transactions with affiliates, pay dividends or make other restricted payments. The Local Media Credit Facility contained customary events of default, including, but not limited to, defaults based on a failure to pay principal, interest, fees or other obligations, subject to specified grace periods (other than with respect to principal); any material inaccuracy of representation or warranty; breach of covenants; default in other material indebtedness; a Change of Control (as defined in the Local Media Credit Facility); bankruptcy and insolvency events; material judgments; certain ERISA events; and impairment of collateral. The Local Media Credit Facility was amended on October 17, 2013 and on February 28, 2014. The October 17, 2013 amendment corrected a typographical mistake. The February 28, 2014 amendment provided that among other things, sales of real property collateral and reinvestment of the proceeds from such sales could only be made with the consent of the Administrative Agent, modified the properties included in the real property collateral, and set forth in detail the documentary post-closing requirements with respect to the real property collateral.

The Local Media Credit Facility was paid in full on June 4, 2014.

New Media Credit Agreement

On June 4, 2014, New Media Holdings II LLC (the “New Media Borrower”), a wholly owned subsidiary of New Media, entered into a credit agreement (the “New Media Credit Agreement”) among the New Media Borrower, New Media Holdings I LLC (“Holdings”), the lenders party thereto, RBS Citizens, N.A. and Credit Suisse Securities (USA) LLC as joint lead arrangers and joint bookrunners, Credit Suisse AG, Cayman Islands Branch as syndication agent and Citizens Bank of Pennsylvania as administration agent which provides for (i) a $200 million senior secured term facility (the “Term Loan Facility”) and (ii) a $25 million senior secured revolving credit facility (of which $5.0 million was drawn as of December 28, 2014), with a $5 million sub-facility for letters of credit and a $5 million sub-facility for swing loans, (the “Revolving Credit Facility” and together with the Term Loan Facility, the “Senior Secured Credit Facilities”). In addition, the New Media Borrower may request one or more new commitments for term loans or revolving loans from time to time up to an aggregate total of $75 million (the “Incremental Facility”) subject to certain conditions. On June 4, 2014, the New Media Borrower borrowed $200 million under the Term Loan Facility (the “Term Loans”). The Term Loans mature on June 4, 2020 and the maturity date for the Revolving Credit Facility is June 4, 2019. The proceeds of the Term Loans, which included a $6.7 million original issue discount, were used to repay in full all amounts outstanding under the GateHouse Credit Facilities and the Local Media Credit Facility and to pay fees associated with the financing, with the balance going to the Company for general corporate purposes. On November 20, 2014, the New Media Credit Agreement was amended to increase the amount of the Incremental Facility that may be requested after the date of the amendment to $225 million.

The New Media Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to Holdings, the New Media Borrower and the New Media Borrower’s subsidiaries, including, among other things, restrictions on indebtedness, liens, investments, fundamental changes, dispositions, and dividends and other distributions. The New Media Credit Agreement contains a financial covenant that requires Holdings I, the New Media Borrower and the New Media Borrower’s subsidiaries to maintain a maximum total leverage ratio of 3.25:1.00. The New Media Credit Agreement contains customary events of default. The foregoing descriptions of the Senior Secured Credit Facilities are qualified in their entirety by reference to the Senior Secured Credit Facilities. The New Media Credit Agreement was amended on July 17, 2014 to cure an omission.

One lender under the New Media Credit Agreement was also a lender under the GateHouse Credit Facilities. This portion of the transaction was accounted for as a modification under ASC Subtopic 470-50, “Debt Modifications and Extinguishments” (“ASC Subtopic 470-50”), as the difference between the present value of the cash flows under the New Media Credit Agreement and the present value of the cash flows under the GateHouse

81

Credit Facilities was less than 10%. The unamortized deferred financing costs and original issuance discount balances as of the refinance date pertaining to this lender’s portion of the GateHouse Credit Facilities will be amortized over the terms of the new facility. The remaining portion of the GateHouse Credit Facilities and the Local Media Credit Facility debt refinancing constituted an extinguishment of debt under ASC Subtopic 470-50, and was accounted for accordingly. In connection with this transaction, the Company incurred approximately $10.2 million of fees and expenses, of which $6.7 million were recognized as original issue discount and $1.7 million were capitalized as deferred financing costs. These amounts will be amortized over the term of the new Senior Secured Credit Facilities. Additionally, the Company recorded a loss on early extinguishment of debt of $9.0 million associated with this transaction, which consisted of the write-off of unamortized deferred financing costs and other expenses not eligible for capitalization under ASC Subtopic 470-50.

On September 3, 2014, the New Media Credit Agreement was amended to provide for additional term loans under the Incremental Facility in an aggregate principal amount of $25 million (such term loans, the “2014 Incremental Term Loan,” and such amendment, the “2014 Incremental Amendment”) in connection with the acquisition of the assets of The Providence Journal. The 2014 Incremental Term Loan is on terms identical to the term loans that were extended pursuant to the New Media Credit Agreement and will mature on June 4, 2020. In addition, the New Media Borrower was required to pay an upfront fee of 2.00% of the aggregate amount of the 2014 Incremental Term Loan as of the effective date of the 2014 Incremental Amendment.

As of December 28, 2014, the Company is in compliance with all of the covenants and obligations under the New Media Credit Agreement.

Refer to “Indebtedness” section below for further discussion of the New Media Credit Agreement.

Cash Flows

The following table summarizes our historical cash flows.

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
(in thousands)
Cash provided by (used in) operating activities	$	41,446		$	16,160		$	(5,972	)	$	23,499
Cash used in investing activities		(81,603	)		(1,377	)		(2,799	)		(1,044	)
Cash provided by (used in) financing activities		132,055			(3,690	)		(5,038	)		(7,140	)

Cash Flows from Operating Activities. Net cash provided by operating activities for the year ended December 28, 2014 was $41.4 million. The net cash provided by operating activities resulted from depreciation and amortization of $41.5 million, a non-cash loss on early extinguishment of debt of $5.9 million, deferred income taxes of $2.8 million, loss on the sale of assets of $1.5 million, amortization of deferred financing costs of $1.0 million and non-cash interest expense of $0.8 million, partially offset by a net decrease in cash provided by working capital of $7.3 million, a net loss of $3.2 million, and an increase funding of pension and other post-retirement obligations of $1.6 million. The decrease in cash provided by working capital primarily resulted from a decrease in accounts payable and accrued expenses.

Net cash provided by operating activities for the two months ended December 29, 2013 was $16.2 million. The net cash provided by operating activities resulted from net income of $7.2 million, depreciation and amortization of $6.6 million, a net increase in cash provided by working capital of $2.2 million, and amortization of deferred financing costs of $0.2 million. The increase in cash provided by working capital primarily resulted from an increase in accrued expenses and accounts payable partially offset by an increase in accounts receivable.

82

Net cash used in operating activities for the ten months ended November 6, 2013 was $6.0 million. The net cash used in operating activities resulted from non-cash reorganization items, net of $954.6 million and an increase funding of pension and other post-retirement obligations of $1.1 million, partially offset by net income of $787.2 million, an impairment of long-lived assets of $91.6 million, an increase in non-cash interest related to unrealized losses upon dedesignation of cash flow hedges of $26.3 million, depreciation and amortization of $33.5 million, a net increase in cash provided by working capital of $8.0 million, a $2.3 million loss on the sale of assets, and amortization of deferred financing costs of $0.8 million. The increase in cash provided by working capital primarily resulted from an increase in accrued expenses.

Net cash provided by operating activities for the year ended December 30, 2012 was $23.5 million. The net cash provided by operating activities resulted from a depreciation and amortization of $40.6 million, a net increase in cash provided by working capital of $10.3 million, an impairment of long-lived assets of $2.1 million, a $1.3 million loss on the sale of assets, amortization of deferred financing costs of $1.2 million, a goodwill impairment charge of $0.2 million, and non-cash compensation of $0.1 million, partially offset by a net loss of $29.8 million, a gain of $1.6 million on derivative instruments, and an increase funding of pension and other post-retirement obligations of $0.9 million. The increase in cash provided by working capital primarily resulted from a decrease in prepaid expenses related to a newsprint pricing agreement that required a prepayment of $10 million in fiscal 2011. No such prepayment was required in fiscal 2012.

Cash Flows from Investing Activities. Net cash used in investing activities for the year ended December 28, 2014 was $81.6 million. During the year ended December 28, 2014, we used $77.6 million, net of cash acquired, for acquisitions and $5.0 million for capital expenditures, which was offset by $1.0 million received from the sale of publications and other assets.

Net cash used in investing activities for the two months ended December 29, 2013 was $1.4 million. During the two months ended December 29, 2013, we used $1.5 million for capital expenditures, which was offset by 0.1 million received from the sale of publications and other assets.

Net cash used in investing activities for the ten months ended November 6, 2013 was $2.8 million. During the ten months ended November 6, 2013, we used $3.6 million for capital expenditures, which was offset by $0.8 million received from the sale of publications and other assets.

Net cash used in investing activities for the year ended December 30, 2012 was $1.0 million. During the year ended December 30, 2012, we used $4.6 million for capital expenditures, which was offset by $3.6 million received from the sale of publications, other assets and insurance proceeds.

Cash Flows from Financing Activities. Net cash provided by financing activities for the year ended December 28, 2014 was $132.1 million due to borrowings under term loans of $217.8 million, the issuance of common stock of $115.7 million from the public offering, net of underwriters’ discount and offering costs, and borrowings under the revolving credit facility of $24.1 million, which were offset by repayments under long-term debt of $158.6 million, repayments under the revolving credit facility of $44.1 million, payment of dividends of $18.2 million, and the payment of debt issuance costs of $4.6 million.

Net cash used in financing activities for the two months ended December 29, 2013 was $3.7 million due to the payment of dividends of $149.0 million and the payment of debt issuance costs of $3.7 million offset by borrowings under the GateHouse Credit Facilities of $149.0 million.

Net cash used in financing activities for the ten months ended November 6, 2013 was $5.0 million due to a repayment under the 2007 Credit Facility of $6.6 million which was offset by additional paid-in capital of $1.6 million related to the VIE Local Media.

Net cash used in financing activities for the year ended December 30, 2012 was $7.1 million due to repayments under the 2007 Credit Facility.

83

Changes in Financial Position

The discussion that follows highlights significant changes in our financial position and working capital from December 29, 2013 to December 28, 2014.

Accounts Receivable. Accounts receivable increased $8.8 million from December 29, 2013 to December 28, 2014, which relates to $10.7 million of assets acquired during the year ended December 28, 2014, which was partially offset by the timing of cash collections and lower revenue recognized in 2014 for non-acquired businesses compared to 2013.

Inventory. Inventory increased $2.1 million from December 29, 2013 to December 28, 2014, which primarily relates to the acquisitions during the year ended December 28, 2014.

Prepaid Expenses. Prepaid expenses increased $1.1 million from December 29, 2013 to December 28, 2014, which primarily relates to the acquisitions during the year ended December 28, 2014.

Deferred Income Taxes. Deferred income taxes increased $0.8 million from December 29, 2013 to December 28, 2014, which primarily relates to an increase in accrued expenses deductible for tax purposes when paid and an increase in the allocated valuation allowance.

Property, Plant, and Equipment. Property, plant, and equipment increased $13.6 million from December 29, 2013 to December 28, 2014, of which $45.8 million relates to assets acquired and $5.0 million of capital expenditures. These increases were partially offset by depreciation of $34.8 million and $2.0 million related to assets sold or classified as held for sale.

Goodwill. Goodwill increased $8.1 million from December 29, 2013 to December 28, 2014, which primarily relates to acquisitions during the year ended December 28, 2014.

Intangible Assets. Intangible assets increased $11.3 million from December 29, 2013 to December 28, 2014, of which $18.4 million relates to acquisitions during the year ended December 28, 2014, which was partially offset by $6.7 million of amortization and $0.4 million from assets sold.

Deferred Financing Costs, Net. Deferred financing costs, net decreased $5.0 million during the period from December 29, 2013 to December 28, 2014, of which $5.9 million relates to the non-cash loss on early extinguishment of debt and $1.0 million relates to amortization of deferred financing costs, which was offset by $1.7 million of new debt issuance costs that were capitalized related to the New Media Credit Agreement.

Current Portion of Long-term Debt. Current portion of long-term debt decreased $2.1 million from December 29, 2013 to December 28, 2014, due to the amortization terms within the New Media Credit Agreement (1% annually) compared to the GateHouse Credit Facilities and Local Media Credit Facility.

Accounts Payable. Accounts payable decreased $1.7 million from December 29, 2013 to December 28, 2014, which primarily relates to the timing of vendor payments. This decrease was partially offset by $2.6 million of liabilities acquired in 2014.

Accrued Expenses. Accrued expenses decreased $8.8 million from December 29, 2013 to December 28, 2014, due to the payment of legal fees of $7.1 million, a $4.6 million payment of a pension liability made by Local Media on behalf of the seller (an affiliate of Dow Jones & Company, Inc.) which was accrued for at December 29, 2013, and the payment of debt issuance costs of $2.6 million which were accrued at December 29, 2013. These decreases in accrued expenses were partially offset by an increase in accrued payroll and bonuses of $2.5 million which relates to the timing of pay periods and an increase of work force resulting from acquisitions in 2014, $1.2 million which was acquired in 2014, and an increase in accrued professional fees of $2.1 million.

84

Deferred Revenue. Deferred revenue increased $5.2 million from December 29, 2013 to December 28, 2014, which primarily relates to businesses acquired during the year ended December 28, 2014.

Long-term Debt. Long-term debt increased $42.1 million from December 29, 2013 to December 28, 2014, due to borrowings under term loans of $215.5 million, which includes a $7.2 million original issue discount, borrowings under the revolving credit facility of $24.1 million, and $0.8 million non-cash interest expense. These increases were offset by repayments under long-term debt of $153.5 million, repayments under the revolving credit facility of $44.1 million, a $0.8 million reclassification from long-term debt to current portion of long-term debt.

Deferred Income Taxes. Deferred income taxes increased $3.6 million from December 29, 2013 to December 28, 2014, which primarily relates to a deferred tax liability for indefinite-lived assets where book basis exceeded tax basis.

Pension and Other Postretirement Benefit Obligations. Pension and other postretirement benefit obligations increased $3.3 million from December 29, 2013 to December 28, 2014, which is primarily due to the unrealized loss recognized during the Company’s annual revaluation of pension and postretirement, which was partially offset by payments made during the year.

Additional Paid-In Capital. Additional paid-in capital increased $96.8 million from December 29, 2013 to December 28, 2014, which resulted from the issuance of common stock from the public offering of $115.7 million, net of underwriters’ discount and offering costs, which was partially offset by the payment of dividends of $18.2 million.

Accumulated Other Comprehensive Income (Loss). Accumulated other comprehensive income decreased $4.9 million from December 29, 2013 to December 28, 2014, which primarily relates to the changes to the Company’s pension and postretirement plans.

Retained Earnings (Accumulated Deficit). Retained earnings decreased $3.2 million from December 29, 2013 to December 28, 2014, due to a net loss of $3.2 million.

Indebtedness

As part of the Restructuring, our Predecessor’s previous long-term debt was extinguished pursuant to the Support Agreement on the Effective Date of the Plan.

GateHouse Credit Facilities

The First Lien Credit Facility provides for (i) a term loan A in the aggregate principal amount of $25 million, (ii) a term loan B in the aggregate principal amount of $50 million, (iii) and a revolving credit facility in an aggregate principal amount of up to $40 million. The Second Lien Credit Facility provides for a term loan in an aggregate principal amount of $50 million. The GateHouse Credit Facilities were secured by a first and second priority security interest in substantially all the assets of the Loan Parties.

The GateHouse Credit Facilities imposed upon GateHouse certain financial and operating covenants, including, among others, requirements that GateHouse satisfy certain financial tests, including a minimum fixed charge coverage ratio of not less than 1.0 to 1.0, a maximum leverage ratio of not greater than 3.25 to 1.0, a minimum EBITDA and a limitation on capital expenditures, and restrictions on GateHouse’s ability to incur additional debt, incur liens and encumbrances, consolidate, amalgamate or merge with any other person, pay dividends, dispose of assets, make certain restricted payments, engage in transactions with affiliates, materially alter the business it conducts and taking certain other corporate actions.

85

The GateHouse Credit Facilities were paid in full on June 4, 2014.

Local Media Credit Facility

The Local Media Credit Facility provided for: (a) a $33 million term loan facility; and (b) a $10 million revolving credit facility, with a $3 million sub-limit for letters of credit and a $4 million sub-limit for swing loans. On October 25, 2013, CS assigned the revolving loan commitment to Capital One Business Corp and the revolving credit facility was activated.

The Local Media Credit Facility contained financial covenants that required Local Media Parent and the Borrowers to maintain (a) a Leverage Ratio of not more than 2.5 to 1.0 and a Fixed Charge Coverage Ratio (as defined in the Local Media Credit Facility) of at least 2.0 to 1.0, each measured at the end of each fiscal quarter for the four-quarter period then ended. The Local Media Credit Facility contained affirmative and negative covenants applicable to Local Media and the Borrowers customarily found in loan agreements for similar transactions, including, but not limited to, restrictions on their ability to incur indebtedness, create liens on assets, engage in certain lines of business, engage in mergers or consolidations, dispose of assets, make investments or acquisitions, engage in transactions with affiliates, pay dividends or make other restricted payments. The Local Media Credit Facility contained customary events of default, including, but not limited to, defaults based on a failure to pay principal, interest, fees or other obligations, subject to specified grace periods (other than with respect to principal); any material inaccuracy of representation or warranty; breach of covenants; default in other material indebtedness; a Change of Control (as defined in the Local Media Credit Facility); bankruptcy and insolvency events; material judgments; certain ERISA events; and impairment of collateral. The Local Media Credit Facility was amended on October 17, 2013 and on February 28, 2014. The October 17, 2013 amendment corrected a typographical mistake. The February 28, 2014 amendment provided that among other things, sales of real property collateral and reinvestment of the proceeds from such sales could only be made with the consent of the Administrative Agent, modified the properties included in the real property collateral, and set forth in detail the documentary post-closing requirements with respect to the real property collateral.

The Local Media Credit Facility was paid in full on June 4, 2014.

New Media Credit Agreement

On June 4, 2014, New Media Borrower, a wholly owned subsidiary of New Media, entered into the New Media Credit Agreement among the New Media Borrower, Holdings I, the lenders party thereto, RBS Citizens, N.A. and Credit Suisse Securities (USA) LLC as joint lead arrangers and joint bookrunners, Credit Suisse AG, Cayman Islands Branch as syndication agent and Citizens Bank of Pennsylvania as administration agent which provides for (i) a $200 million Term Loan Facility and (ii) a $25 million Revolving Credit Facility (of which $5 million was drawn as of December 28, 2014), with a $5 million sub-facility for letters of credit and a $5 million sub-facility for swing loans. In addition, the New Media Borrower may request one or more new commitments under the Incremental Facility from time to time up to an aggregate total of $75 million subject to certain conditions. On June 4, 2014, the New Media Borrower borrowed $200 million under the Term Loans. The Term Loans mature on June 4, 2020 and the maturity date for the Revolving Credit Facility is June 4, 2019. On November 20, 2014, the New Media Credit Agreement was amended to increase the amount of the Incremental Facility that may be requested after the date of the amendment to $225 million.

The proceeds of the Term Loans, which included a $6.7 million original issue discount, were used to repay in full all amounts outstanding under the GateHouse Credit Facilities and the Local Media Credit Facility and to pay fees associated with the financing, with the balance going to us for general corporate purposes.

Borrowings under the Term Loan Facility bear interest, at the New Media Borrower’s option, at a rate equal to either (i) the Eurodollar Rate (as defined in the New Media Credit Agreement), plus an applicable margin equal to 6.25% per annum (subject to a Eurodollar Rate floor of 1.00%) or (ii) the Base Rate (as defined in the New Media Credit Agreement), plus an applicable margin equal to 5.25% per annum (subject to a Base Rate floor of 2.00%).

86

Borrowings under the Revolving Credit Facility bear interest, at the New Media Borrower’s option, at a rate equal to either (i) the Eurodollar Rate, plus an applicable margin equal to 5.25% per annum or (ii) the Base Rate, plus an applicable margin equal to 4.25% per annum, with a step down based on achievement of a certain total leverage ratio. The New Media Borrower currently uses the Eurodollar Rate option.

If any borrowings under the Incremental Facility have an all-in yield more than 50 basis points greater than the Term Loans (the “Incremental Yield”), the all-in yield for the Term Loans shall be adjusted to be 50 basis points less than the Incremental Yield. As of December 28, 2014 the New Media Credit Agreement had a weighted average interest rate of 7.21%.

The Senior Secured Credit Facilities are unconditionally guaranteed by Holdings I and certain subsidiaries of the New Media Borrower (collectively, the “Guarantors”) and is required to be guaranteed by all future material wholly-owned domestic subsidiaries, subject to certain exceptions. All obligations under the New Media Credit Agreement are secured, subject to certain exceptions, by substantially all of the New Media Borrower’s assets and the assets of the Guarantors, including (a) a pledge of 100% of the equity interests of the New Media Borrower and the Guarantors (other than Holdings I), (b) a mortgage lien on the New Media Borrower’s material real property and that of the Guarantors and (c) all proceeds of the foregoing.

Repayments made under the Term Loans are equal to 1.0% annually of the original principal amount in equal quarterly installments for the life of the Term Loans, with the remainder due at maturity. The New Media Borrower is permitted to make voluntary prepayments at any time without premium or penalty, except in the case of prepayments made in connection with certain repricing transactions with respect to the Term Loans effected within six months of the closing date of the New Media Credit Agreement, to which a 1.00% prepayment premium applies. The period during which a prepayment premium applies was later extended by amendment, refer to “Subsequent Events” section above. The New Media Borrower is required to repay borrowings under the Senior Secured Credit Facilities (without payment of a premium) with (i) net cash proceeds of certain debt obligations (except as otherwise permitted under the New Media Credit Agreement), (ii) net cash proceeds from non-ordinary course asset sales (subject to reinvestment rights and other exceptions), and (iii) commencing with our fiscal year started December 30, 2013, 100% of Excess Cash Flow (as defined in the New Media Credit Agreement), subject to step-downs to 50%, 25% and 0% of Excess Cash Flow based on achievement of a total leverage ratio of less than or equal to 3.00 to 1.00 but greater than 2.75 to 1.00; less than or equal to 2.75 to 1.00 but greater than 2.50 to 1.00; and less than or equal to 2.50 to 1.00, respectively.

The New Media Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to Holdings I, the New Media Borrower and the New Media Borrower’s subsidiaries, including, among other things, restrictions on indebtedness, liens, investments, fundamental changes, dispositions, and dividends and other distributions. The New Media Credit Agreement contains a financial covenant that requires Holdings I, the New Media Borrower and the New Media Borrower’s subsidiaries to maintain a maximum total leverage ratio of 3.25 to 1.00. The New Media Credit Agreement contains customary events of default. The foregoing descriptions of the Senior Secured Credit Facilities are qualified in their entirety by reference to the Senior Secured Credit Facilities. The New Media Credit Agreement was amended on July 17, 2014 to cure an omission.

One lender under the New Media Credit Agreement was also a lender under the GateHouse Credit Facilities. This portion of the transaction was accounted for as a modification under ASC Subtopic 470-50, “Debt Modifications and Extinguishments” (“ASC Subtopic 470-50”), as the difference between the present value of the cash flows under the New Media Credit Agreement and the present value of the cash flows under the GateHouse Credit Facilities was less than 10%. The unamortized deferred financing costs and original issuance discount balances as of the refinance date pertaining to this lender’s portion of the GateHouse Credit Facilities will be amortized over the terms of the new facility. The remaining portion of the GateHouse Credit Facilities and the Local Media Credit Facility debt refinancing constituted an extinguishment of debt under ASC Subtopic 470-50, and was accounted for accordingly. In connection with this transaction, we incurred approximately $10.2 million

87

of fees and expenses, of which $6.7 million was recognized as original issue discount and $1.7 million were capitalized as deferred financing costs. These amounts will be amortized over the term of the new Senior Secured Credit Facilities. Additionally, we recorded a loss on early extinguishment of debt of $9.0 million associated with this transaction, which consisted of the write-off of unamortized deferred financing costs and other expenses not eligible for capitalization under ASC Subtopic 470-50.

On September 3, 2014, the New Media Credit Agreement was amended to provide for the 2014 Incremental Term Loan in an aggregate principal amount of $25 million in connection with the acquisition of the assets of The Providence Journal. The 2014 Incremental Term Loan is on terms identical to the term loans that were extended pursuant to the New Media Credit Agreement and will mature on June 4, 2020. In addition, the New Media Borrower was required to pay an upfront fee of 2.00% of the aggregate amount of the 2014 Incremental Term Loan as of the effective date of the 2014 Incremental Amendment. This amendment was considered a modification and the related $0.6 million of fees were expensed during the quarter.

As of December 28, 2014, we were in compliance with all of the covenants and obligations under the New Media Credit Agreement.

Summary Disclosure About Contractual Obligations and Commercial Commitments

The following table reflects a summary of our contractual cash obligations, including estimated interest payments where applicable, as of December 28, 2014:

	2015		2016		2017		2018		2019		Thereafter		Total
	(In Thousands)
Debt obligations	$	18,987	$	19,852	$	22,107	$	22,050	$	27,343	$	221,869	$	332,208
Noncompete payments		250		200		200		200		—		—		850
Operating lease obligations		6,800		4,985		4,801		3,671		1,450		3,449		25,156
Letters of credit		5,182		—		—		—		—		—		5,182
Total	$	31,219	$	25,037	$	27,108	$	25,921	$	28,793	$	225,318	$	363,396

The table above excludes future cash requirements for pension and postretirement obligations. The periods in which these obligations will be settled in cash are not readily determinable and are subject to numerous future events and assumptions. We estimate cash requirements for these obligations in 2015 totaling approximately $1.6 million. See Note 16 “Pension and Postretirement Benefits” to the consolidated financial statements, included herein.

We do not have any off-balance sheet arrangements reasonably likely to have a current or future effect on our financial statements.

Contractual Commitments

Credit Amendment

On or around September 4, 2013, GateHouse and certain lenders (including Newcastle) constituting the “Required Lenders” under the 2007 Credit Agreement entered into Amendment Agreement to the 2007 Credit Agreement effective September 3, 2013 ( the “Credit Amendment”). Pursuant to the terms of the Credit Amendment, GateHouse obtained the following improvement in terms: a clarified and expanded definition of “Eligible Assignee”; an increase in the base amount in the formula used to calculate the “Permitted Investments” basket from $35 million to a base of $50 million; the removal of the requirement that GateHouse’s annual financial statements not have a “going concern” or like qualification to the audit; the removal of a cross default from any Secured Hedging Agreement to the 2007 Credit Agreement; the removal of a Bankruptcy Default, as

88

defined therein, arising from actions in furtherance of or indicating consent to the specified actions; and a waiver of any prior Default or Event of Default, as defined therein, including without limitation from the negotiation, entry into, or performance of the Support Agreement or the investment commitment letter entered into in connection with the Restructuring pursuant to which the Plan Sponsor agreed to purchase the Cash-Out Offer claims.

In consideration of the changes described above, GateHouse agreed to pay each of the lenders party to the Credit Amendment that timely executed and delivered its signature to the Credit Amendment and the Support Agreement, an amendment fee equal to 3.5% multiplied by the aggregate outstanding amount of the loans held (including through trades pending settlement) by such lender, unless waived in writing. Newcastle and certain other lenders elected to waive their amendment fee pursuant to the Credit Amendment. Newcastle indemnified other lenders with respect to their entry into the Credit Amendment, subject to the limitations set forth in the Credit Amendment. Such fee amounted to $6.8 million.

Derivative Instruments

The bankruptcy filing on September 27, 2013, was a termination event under our Predecessor’s interest rate swap agreements. For more detailed information on our interest rate swap agreements, See item 7A in this Annual Report on Form 10-K.

No other material changes were made to our contractual commitments during the period from December 29, 2013 to December 28, 2014.

Recently Issued Accounting Pronouncements

In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which requires an unrecognized tax benefit to be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward that the entity intends to use as of the reporting date. We adopted the provisions of ASU No. 2013-11 in fiscal 2014. The amendments in this update did not have a material impact on the financial statements.

In April 2014, the FASB issued ASU No. 2014-08, “Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. ASU No. 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this area and is effective for annual and interim periods beginning after December 15, 2014. The amendments in ASU No. 2014-08 are not expected to have a material impact on the financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective for annual and interim reporting periods beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. We are currently reviewing the amendments in ASU No. 2014-09, but do not expect them to have a material impact on the financial statements.

Non-GAAP Financial Measures

A non-GAAP financial measure is generally defined as one that purports to measure historical or future financial performance, financial position or cash flows, but excludes or includes amounts that would not be so

89

adjusted in the most comparable GAAP measure. In this report, we define and use Adjusted EBITDA, a non-GAAP financial measure, as set forth below.

Adjusted EBITDA

We define Adjusted EBITDA as follows:

Income (loss) from continuing operations before:

• Income tax expense (benefit);

• interest/financing expense;

• depreciation and amortization; and

• non-cash impairments.

Management’s Use of Adjusted EBITDA

Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered in isolation or as an alternative to income from operations, net income (loss), cash flow from continuing operating activities or any other measure of performance or liquidity derived in accordance with GAAP. We believe this non-GAAP measure, as we have defined it, is helpful in identifying trends in our day-to-day performance because the items excluded have little or no significance on our day-to-day operations. This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance. We believe that it also provides an indicator for management to determine if adjustments to current spending decisions are needed.

Adjusted EBITDA provides us with a measure of financial performance, independent of items that are beyond the control of management in the short-term, such as depreciation and amortization, taxation and interest expense associated with our capital structure. This metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure or expenses of the organization. Adjusted EBITDA is one of the metrics used by senior management and New Media’s Board of Directors to review the financial performance of the business on a monthly basis.

Limitations of Adjusted EBITDA

Adjusted EBITDA has limitations as an analytical tool. It should not be viewed in isolation or as a substitute for GAAP measures of earnings or cash flows. Material limitations in making the adjustments to our earnings to calculate Adjusted EBITDA and using this non-GAAP financial measure as compared to GAAP net income (loss), include: the cash portion of interest/financing expense, income tax (benefit) provision and charges related to gain (loss) on sale of facilities represent charges (gains), which may significantly affect our financial results.

Readers of our financial statements may find this item important in evaluating our performance, results of operations and financial position. We use non-GAAP financial measures to supplement our GAAP results in order to provide a more complete understanding of the factors and trends affecting our business.

Adjusted EBITDA is not an alternative to net income, income from operations or cash flows provided by or used in operations as calculated and presented in accordance with GAAP. Readers of our financial statements should not rely on Adjusted EBITDA as a substitute for any such GAAP financial measure. We strongly urge readers of our financial statements to review the reconciliation of income (loss) from continuing operations to Adjusted EBITDA, along with our consolidated financial statements included elsewhere in this report. We also strongly urge readers of our financial statements to not rely on any single financial measure to evaluate our business. In addition, because Adjusted EBITDA is not a measure of financial performance under GAAP and is

90

susceptible to varying calculations, the Adjusted EBITDA measure, as presented in this report, may differ from and may not be comparable to similarly titled measures used by other companies.

We use Adjusted EBITDA as a measure of our core operating performance, which is evidenced by the publishing and delivery of news and other media and excludes certain expenses that may not be indicative of our core business operating results. We consider the unrealized (gain) loss on derivative instruments and the (gain) loss on early extinguishment of debt to be financing related costs associated with interest expense or amortization of financing fees. Accordingly, we exclude financing related costs such as the early extinguishment of debt because they represent the write-off of deferred financing costs and we believe these non-cash write-offs are similar to interest expense and amortization of financing fees, which by definition are excluded from Adjusted EBITDA. Additionally, the non-cash gains (losses) on derivative contracts, which are related to interest rate swap agreements to manage interest rate risk, are financing costs associated with interest expense. Such charges are incidental to, but not reflective of, our core operating performance and it is appropriate to exclude charges related to financing activities such as the early extinguishment of debt and the unrealized (gain) loss on derivative instruments which, depending on the nature of the financing arrangement, would have otherwise been amortized over the period of the related agreement and does not require a current cash settlement.

The table below shows the reconciliation of income (loss) from continuing operations to Adjusted EBITDA for the periods presented:

	Successor Company			Combined		Successor Company			Predecessor Company
	Year Ended December 28, 2014			Year Ended December 29, 2013		Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012(3)			Year Ended January 1, 2012			Year Ended December 31, 2010
(in thousands)
(Loss) income from continuing operations	$	(3,205	)	$	795,446	$	7,206		$	788,240		$	(27,463	)	$	(20,950	)	$	(25,502	)
Income tax expense (benefit)		2,713			294		491			(197	)		(207	)		(1,803	)		(155	)
Loss (gain) on derivative instruments (1)		51			14		—			14			(1,635	)		(913	)		8,277
Loss on early extinguishment of debt(2)		9,047			—		—			—			—			—			—
Amortization of deferred financing costs		1,049			1,013		171			842			1,255			1,360			1,360
Interest expense		16,636			75,998		1,640			74,358			57,928			58,309			60,021
Impairment of long-lived assets		—			91,599		—			91,599			—			1,733			430
Depreciation and amortization		41,450			39,997		6,588			33,409			39,888			42,426			45,080
Goodwill and mastheads impairment		—			—		—			—			—			385			—
Adjusted EBITDA from continuing operations	$	67,741	(a)	$	1,004,361	$	16,096	(b)	$	988,265	(c)	$	69,766	(d)	$	80,547	(e)	$	89,511	(f)

(a) Adjusted EBITDA for the year ended December 28, 2014 included net expenses of $21,673, comprised of transaction and project costs, non-cash compensation, and other expenses of $17,405, integration and reorganization costs of $2,796 and a $1,472 loss on the sale of assets.

(b) Adjusted EBITDA for the two months ended December 29, 2013 included net expenses of $4,828, comprised of transaction and project costs and other expenses of $3,043, integration and reorganization costs of $1,758 and a $27 loss on the sale of assets.

(c) Adjusted EBITDA for the ten months ended November 6, 2013 included net income of $(930,229), comprised of transaction and project costs, non-cash compensation, and other expenses of $(932,969), integration and reorganization costs of $1,577 and a $1,163 loss on the sale of assets.

Adjusted EBITDA also does not include $123 of EBITDA generated from our discontinued operations.

(d) Adjusted EBITDA for the year ended December 30, 2012 included net expenses of $11,009, comprised of transaction and project costs, non-cash compensation, and other expenses of $5,378, integration and reorganization costs of $4,393 and a $1,238 loss on the sale of assets.

Adjusted EBITDA also does not include $255 of EBITDA generated from our discontinued operations.

91

(e) Adjusted EBITDA for the year ended January 1, 2012 included net expenses of $10,565, comprised of transaction and project costs, non-cash compensation, and other expenses of $4,226, integration and reorganization costs of $5,884 and a $455 loss on the sale of assets.

Adjusted EBITDA also does not include $432 of EBITDA generated from our discontinued operations.

(f) Adjusted EBITDA for the year ended December 31, 2010 included net expenses of $8,880 comprised of transaction and project costs, non-cash compensation, and other expenses of $5,005, integration and reorganization costs of $2,324 and a $1,551 loss on the sale of assets.

Adjusted EBITDA also does not include $463 of EBITDA generated from our discontinued operations.

(1) Non-cash (gain) loss on derivative instruments is related to interest rate swap agreements which are financing related and are excluded from Adjusted EBITDA.

(2) Non-cash write-off of deferred financing costs are similar to interest expense and amortization of financing fees and are excluded from Adjusted EBITDA.

(3) The year ended December 30, 2012 included a 53^rd week of operations for approximately 60% of the business.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in interest rates and commodity prices. Changes in these factors could cause fluctuations in earnings and cash flow. In the normal course of business, exposure to certain of these market risks is managed as described below.

Interest Rates

On September 27, 2013, we filed for bankruptcy and on November 26, 2013, we emerged from bankruptcy with a new capital structure. The interest rate discussion below is based on our capital structure and interest rates pre-filing and post emergence.

Pre Bankruptcy Filing

The pre-filing discussion is based on our Predecessor’s average long-term debt of $1,171.2 million and interest rate swaps totaling $625.0 million during the pre-filing period.

On August 18, 2008, we terminated interest rate swaps with a total notional amount of $570.0 million. At September 27, 2013, after consideration of the interest rate swaps described below, $542.5 million of the remaining principal amount of our term loans were subject to floating interest rates.

The bankruptcy filing on September 27, 2013, was a termination event under our Predecessor’s interest rate swap agreements. Our Predecessor’s debt structure and interest rate risks were primarily managed through the use of floating rate debt and interest rate swaps.

On February 27, 2007, we executed an interest rate swap in the notional amount of $100.0 million with a forward starting date of February 28, 2007. The interest rate swap had a term of seven years. Under this swap, we paid an amount to the swap counterparty representing interest on a notional amount at a rate of 5.14% and received an amount from the swap counterparty representing, interest on the notional amount at a rate equal to the one month LIBOR.

On April 4, 2007, we executed an additional interest rate swap in the notional amount of $250.0 million with a forward starting date of April 13, 2007. The interest rate swap had a term of seven years. Under this swap, we paid an amount to the swap counterparty representing interest on a notional amount at a rate of 4.971% and received an amount from the swap counterparty representing interest on the notional amount at a rate equal to one month LIBOR.

On April 13, 2007, we executed an additional interest rate swap in the notional amount of $200.0 million with a forward starting date of April 30, 2007. The interest rate swap had a term of seven years. Under this swap,

92

we paid an amount to the swap counterparty representing interest on a notional amount at a rate of 5.079% and received an amount from the swap counterparty representing interest on the notional amount at a rate equal to one month LIBOR.

On September 18, 2007, we executed an additional interest rate swap based on a notional amount of $75.0 million with a forward starting date of September 18, 2007. The interest rate swap had a term of seven years. Under the swap, we paid an amount to the swap counterparty representing interest on a notional amount at a rate of 4.941% and received an amount from the swap counterparty representing interest on the notional amount at a rate equal to one month LIBOR.

Post Emergence

The post emergence discussion is based on average long-term debt of $200.6 million during the year ended December 28, 2014. There were no interest rate swaps in place during this period.

As of December 28, 2014, we have $229.4 million of debt comprised of $224.4 million of term debt, with a minimum variable rate plus a fixed margin, and a $5.0 million revolving credit loan. On the term debt the minimum variable rate is 1.0% and the fixed margin is 6.25%. Our revolving loan has a variable rate plus a fixed margin of 5.25%. Our primary exposure is to LIBOR. A 100 basis point change in LIBOR would change our interest expense on an annualized basis by approximately $0.4 million, based on average floating rate debt outstanding for the year ended December 28, 2014 and after consideration of minimum variable rates.

Commodities

Certain operating expenses of ours are sensitive to commodity price fluctuations. Primary commodity price exposures are newsprint, energy costs and, to a lesser extent, ink. We manage these risks through annual fixed pricing agreements for our newsprint purchases and annual contracts with independent contractors or third party distributers for our newspaper distributions.

A $10 per metric ton newsprint price change would result in a corresponding annualized change in our income from continuing operations before income taxes of $0.6 million based on newsprint usage for the year ended December 28, 2014 of approximately 57,300 metric tons.

93

Item 8. Financial Statements and Supplementary Data

NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES

INDEX TO FINANCIAL STATEMENTS

	Page
Consolidated Financial Statements:
Report of Independent Registered Public Accounting Firm		95
Consolidated Balance Sheets as of December 28, 2014 and December 29, 2013		96
Consolidated Statements of Operations and Comprehensive Income (Loss) for the year ended December  28, 2014 (Successor Company), the two months ended December 29, 2013 (Successor Company), the ten months ended November 6, 2013 (Predecessor Company) and the year ended December 30, 2012 (Predecessor Company)		97
Consolidated Statements of Stockholders’ Equity (Deficit) for the year ended December  28, 2014 (Successor Company), the two months ended December 29, 2013 (Successor Company), the ten months ended November 6, 2013 (Predecessor Company) and the year ended December 30, 2012 (Predecessor Company)		98
Consolidated Statements of Cash Flows for the year ended December  28, 2014 (Successor Company), the two months ended December 29, 2013 (Successor Company), the ten months ended November 6, 2013 (Predecessor Company) and the year ended December 30, 2012 (Predecessor Company)		99
Notes to Consolidated Financial Statements		100

94

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders of

New Media Investment Group Inc.

We have audited the accompanying consolidated balance sheets of New Media Investment Group Inc. and subsidiaries (the Company) as of December 28, 2014 and December 29, 2013, and the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity (deficit), and cash flows for the year ended December 28, 2014, the period from November 7, 2013 to December 29, 2013, the period from December 31, 2012 through November 6, 2013 (Predecessor), and the year ended December 30, 2012 (Predecessor). Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 1, 2 and 3 to the consolidated financial statements, on November 6, 2013, the Bankruptcy Court entered an order confirming the plan of reorganization, which became effective November 26, 2013. Accordingly, the accompanying consolidated financial statements have been prepared in conformity with Accounting Standards Codification 852-10, “Reorganizations”, for the Successor Company as a new entity with assets, liability and a capital structure having carrying amounts not comparable with prior periods as described in Note 1, 2 and 3.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of New Media Investment Group Inc. at December 28, 2014 and December 29, 2013, and the consolidated results of their operations and their cash flows for the year ended December 28, 2014, the period from November 7, 2013 to December 29, 2013, the period from December 31, 2012 through November 6, 2013 (Predecessor), and the year ended December 30, 2012 (Predecessor), in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

/s/ Ernst & Young LLP

New York, New York

March 6, 2015

95

NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

	December 28, 2014			December 29, 2013
ASSETS
Current assets:
Cash and cash equivalents	$	123,709		$	31,811
Restricted cash		6,467			6,477
Accounts receivable, net of allowance for doubtful accounts of $3,462 and $349 at December 28, 2014 and December 29, 2013, respectively		80,151			71,401
Inventory		9,824			7,697
Prepaid expenses		9,129			7,986
Deferred income taxes		4,269			3,446
Other current assets		10,632			11,799
Total current assets		244,181			140,617
Property, plant, and equipment, net of accumulated depreciation of $40,172 and $5,539 at December 28, 2014 and December 29, 2013, respectively		283,786			270,187
Goodwill		134,042			125,911
Intangible assets, net of accumulated amortization of $7,709 and $1,049 at December 28, 2014 and December 29, 2013, respectively		156,742			145,401
Deferred financing costs, net		3,252			8,297
Other assets		3,092			2,986
Total assets	$	825,095		$	693,399
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term liabilities	$	650		$	699
Current portion of long-term debt		2,250			4,312
Accounts payable		9,306			10,973
Accrued expenses		47,061			55,818
Deferred revenue		35,806			30,620
Total current liabilities		95,073			102,422
Long-term liabilities:
Long-term debt		219,802			177,703
Long-term liabilities, less current portion		5,609			4,405
Deferred income taxes		7,090			3,446
Pension and other postretirement benefit obligations		13,394			10,061
Total liabilities		340,968			298,037
Stockholders’ equity:
Common stock, $0.01 par value, 2,000,000,000 shares authorized at December 28, 2014 and December 29, 2013; 37,466,495 and 30,000,000 issued and outstanding at December 28, 2014 and December 29, 2013, respectively		375			300
Additional paid-in capital		484,220			387,398
Accumulated other comprehensive (loss) income		(4,469	)		458
Retained earnings		4,001			7,206
Total stockholders’ equity		484,127			395,362
Total liabilities and stockholders’ equity	$	825,095		$	693,399

See accompanying notes to consolidated financial statements.

96

NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(In thousands, except per share data)

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Revenues:
Advertising	$	385,399		$	63,340		$	265,078		$	330,881
Circulation		195,661			29,525			118,810			131,576
Commercial printing and other		71,263			10,366			29,402			26,097
Total revenues		652,323			103,231			413,290			488,554
Operating costs and expenses:
Operating costs		368,420			56,614			232,066			268,222
Selling, general, and administrative		211,829			28,749			136,832			145,020
Depreciation and amortization		41,450			6,588			33,409			39,888
Integration and reorganization costs		2,796			1,758			1,577			4,393
Impairment of long-lived assets		—			—			91,599			—
Loss on sale of assets		1,472			27			1,163			1,238
Operating income (loss)		26,356			9,495			(83,356	)		29,793
Interest expense		16,636			1,640			74,358			57,928
Amortization of deferred financing costs		1,049			171			842			1,255
Loss on early extinguishment of debt		9,047			—			—			—
Loss (gain) on derivative instruments		51			—			14			(1,635	)
Other expense (income)		65			(13	)		1,004			(85	)
Reorganization items, net		—			—			(947,617	)		—
(Loss) income from continuing operations before income taxes		(492	)		7,697			788,043			(27,670	)
Income tax expense (benefit)		2,713			491			(197	)		(207	)
(Loss) income from continuing operations		(3,205	)		7,206			788,240			(27,463	)
Loss from discontinued operations, net of income taxes		—			—			(1,034	)		(2,340	)
Net (loss) income		(3,205	)		7,206			787,206			(29,803	)
Net loss attributable to noncontrolling interest		—			—			208			—
Net (loss) income attributable to New Media	$	(3,205	)	$	7,206		$	787,414		$	(29,803	)
Income (loss) per share:
Basic and Diluted:
(Loss) income from continuing operations attributable to New Media	$	(0.10	)	$	0.24		$	13.58		$	(0.47	)
Net (loss) income attributable to New Media	$	(0.10	)	$	0.24		$	13.56		$	(0.51	)
Dividends declared per share	$	0.54		$	—		$	—		$	—
Other comprehensive income:
Derivative instrument items:
Gain on derivative instruments, net of income taxes of $0	$	—		$	—		$	19,339		$	4,364
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0		—			—			26,313			—
Total derivative items, net of income taxes of $0		—			—			45,652			4,364
Pension and other postretirement benefit items:
Net actuarial (loss) gain		(4,927	)		458			69			(2,530	)
Amortization of net actuarial loss		—			—			—			383
Amortization of prior service credit		—			—			—			(457	)
Other adjustment		—			—			—			(43	)
Total pension and other postretirement benefit items, net of income taxes of $0		(4,927	)		458			69			(2,647	)
Other comprehensive (loss) income, net of tax		(4,927	)		458			45,721			1,717
Comprehensive (loss) income		(8,132	)		7,664			832,927			(28,086	)
Comprehensive loss attributable to noncontrolling interest		—			—			(208	)		—
Comprehensive (loss) income attributable to New Media	$	(8,132	)	$	7,664		$	833,135		$	(28,086	)

See accompanying notes to consolidated financial statements.

97

NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(In thousands, except share data)

	Common stock						Additional paid-in capital			Accumulated other comprehensive income (loss)			Retained earnings (accumulated deficit)			Treasury stock						Non- controlling interest in subsidiary
	Shares			Amount												Shares			Amount						Total
Balance at January 1, 2012, Predecessor Company		58,313,868		$	568		$	831,249		$	(54,359	)	$	(1,581,114	)		236,837		$	(310	)	$	(1,666	)	$	(805,632	)
Net loss		—			—			—			—			(29,803	)		—			—			(536	)		(30,339	)
Gain on derivative instruments, net of income taxes of $0		—			—			—			4,364			—			—			—			—			4,364
Net actuarial loss and prior service cost, net of income taxes of $0		—			—			—			(2,647	)		—			—			—			—			(2,647	)
Non-cash compensation expense		—			—			95			—			—			—			—			—			95
Balance at December 30, 2012, Predecessor Company		58,313,868		$	568		$	831,344		$	(52,642	)	$	(1,610,917	)		236,837		$	(310	)	$	(2,202	)	$	(834,159	)
Net income (loss)		—			—			—			—			787,414			—			—			(208	)		787,206
Gain on derivative instruments, net of income taxes of $0		—			—			—			19,339			—			—			—			—			19,339
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0		—			—			—			26,313			—			—			—			—			26,313
Net actuarial loss and prior service cost, net of income taxes of $0		—			—			—			69			—			—			—			—			69
Non-cash compensation expense		—			—			25			—			—			—			—			—			25
Disposal of non wholly owned subsidiary		—			—			—			—			—			—			—			2,202			2,202
Cancellation of Predecessor Company common stock, net of fair value of new warrants of $995		(58,313,868	)		(568	)		(830,374	)		—			830,632			(236,837	)		310			—			—
Elimination of Predecessor Company accumulated deficit and accumulated other comprehensive income		—			—			—			6,921			(7,129	)		—			—			208			—
Issuance of new common stock and contribution of Local Media in connection with emergence from Chapter 11 of the Bankruptcy Code		30,000,000			300			535,403			—			—			—			—			—			535,703
Balance at November 6, 2013, Predecessor Company		30,000,000		$	300		$	536,398		$	—		$	—			—		$	—		$	—		$	536,698
Net income		—			—			—			—			7,206			—			—			—			7,206
Net actuarial gain and prior service cost, net of income taxes of $0		—			—			—			458			—			—			—			—			458
Common stock cash dividends		—			—			(149,000	)		—			—			—			—			—			(149,000	)
Balance at December 29, 2013, Successor Company		30,000,000		$	300		$	387,398		$	458		$	7,206			—		$	—		$	—		$	395,362
Net loss		—			—			—			—			(3,205	)		—			—			—			(3,205	)
Restricted share grants		15,870			—			—			—			—			—			—			—			—
Net actuarial loss and prior service cost, net of income taxes of $0		—			—			—			(4,927	)		—			—			—			—			(4,927	)
Non-cash compensation expense		—			—			59			—			—			—			—			—			59
Issuance of common stock, net of underwriter’s discount		7,450,625			75			114,983			—			—			—			—			—			115,058
Common stock cash dividend		—			—			(18,220	)		—			—			—			—			—			(18,220	)
Balance at December 28, 2014, Successor Company		37,466,495		$	375		$	484,220		$	(4,469	)	$	4,001			—		$	—		$	—		$	484,127

See accompanying notes to consolidated financial statements.

98

NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November 6, 2013			Year ended December  30, 2012
Cash flows from operating activities:
Net (loss) income	$	(3,205	)	$	7,206		$	787,206		$	(29,803	)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization		41,450			6,588			33,466			40,627
Amortization of deferred financing costs		1,049			171			842			1,255
(Gain) loss on derivative instruments		(25	)		—			14			(1,635	)
Non-cash compensation expense		59			—			25			95
Non-cash interest expense		824			15			—			—
Non-cash reorganization costs, net		—			—			(954,605	)		—
Non-cash interest related to unrealized losses upon designation of cash flow hedges		—			—			26,313			—
Non-cash loss on early extinguishment of debt		5,949			—			—			—
Deferred income taxes		2,821			—			—			—
Loss on sale of assets		1,472			27			2,318			1,270
Pension and other postretirement benefit obligations		(1,604	)		—			(1,137	)		(939	)
Impairment of long-lived assets		—			—			91,599			2,128
Goodwill impairment		—			—			—			216
Changes in assets and liabilities:
Accounts receivable, net		1,781			(7,075	)		4,210			3,448
Inventory		1,226			(247	)		105			(2	)
Prepaid expenses		(614	)		173			(1,594	)		9,605
Other assets		1,045			232			(2,498	)		(1,903	)
Accounts payable		(4,292	)		726			243			1,322
Accrued expenses		(7,476	)		8,933			9,135			—
Deferred revenue		(218	)		(665	)		(868	)		(1,597	)
Other long-term liabilities		1,204			76			(746	)		(588	)
Net cash provided by (used in) operating activities		41,446			16,160			(5,972	)		23,499
Cash flows from investing activities:
Purchases of property, plant, and equipment		(5,012	)		(1,536	)		(3,632	)		(4,687	)
Proceeds from sale of publications, other assets and insurance		1,027			159			833			3,643
Acquisitions, net of cash acquired		(77,618	)		—			—			—
Net cash used in investing activities		(81,603	)		(1,377	)		(2,799	)		(1,044	)
Cash flows from financing activities:
Capital contribution to Local Media		—			—			1,610			—
Payment of debt issuance costs		(4,610	)		(3,690	)		—			—
Borrowings under term loans		217,775			149,000			—			—
Borrowings under revolving credit facility		24,068			—			—			—
Repayments under long-term debt		(158,562	)		—			(6,648	)		(7,140	)
Repayments under revolving credit facility		(44,068	)		—			—			—
Payment of offering costs		(1,073	)		—			—			—
Issuance of common stock, net of underwriter’s discount		116,737			—			—			—
Payment of dividends		(18,212	)		(149,000	)		—			—
Net cash provided by (used in) financing activities		132,055			(3,690	)		(5,038	)		(7,140	)
Net increase (decrease) in cash and cash equivalents		91,898			11,093			(13,809	)		15,315
Cash and cash equivalents at beginning of period		31,811			20,718			34,527			19,212
Cash and cash equivalents at end of period	$	123,709		$	31,811		$	20,718		$	34,527
Supplemental disclosures on cash flow information:
Cash interest paid	$	15,181		$	925		$	43,606		$	55,976

See accompanying notes to consolidated financial statements.

99

NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except share data)

(1) Description of Business, Basis of Presentation and Summary of Significant Accounting Policies

(a) Description of Business

New Media Investment Group Inc. (“New Media,” “Company,” “us,” or “we”), formerly known as GateHouse Media, Inc. (“GateHouse” or “Predecessor”), was formed as a Delaware corporation on June 18, 2013. New Media was capitalized and issued 1,000 common shares to Newcastle Investment Corp. (“Newcastle”). Newcastle owned approximately 84.6% of New Media until February 13, 2014, upon which date Newcastle distributed the shares that it held in New Media to its shareholders on a prorata basis. New Media had no operations until November 26, 2013, when it assumed control of GateHouse and Local Media Group Holdings LLC (“Local Media Parent”). The Company’s Predecessor and certain of its subsidiaries (collectively, the “Debtors”) filed voluntary petitions under Chapter 11 of title 11 of the U.S. Bankruptcy Code (the “Bankruptcy Code”), in the U.S. Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) on September 27, 2013. On November 6, 2013 (the “Confirmation Date”), the Bankruptcy Court confirmed the plan of reorganization (the “Plan” or “Plan of Reorganization”) and on November 26, 2013 (the “Effective Date”), the Debtors emerged from Chapter 11.

GateHouse was determined to be the predecessor to New Media, as the operations of GateHouse comprise substantially all of the business operations of the combined entities. As such, the consolidated financial statements presented herein for all periods prior to November 6, 2013 reflect the historical consolidated financial statements of GateHouse and its subsidiaries. Further, the Reorganization Value, as defined below, of GateHouse at the Confirmation Date, as defined below, approximated fair value as of November 26, 2013. The Company is a leading U.S. publisher of local newspapers and related publications that are generally the dominant source of local news and print advertising in their markets. As of December 28, 2014, the Company owned and operated 452 publications located in 27 states. The majority of the Company’s paid daily newspapers have been published for more than 100 years and are typically the only paid daily newspapers of general circulation in their respective nonmetropolitan markets. The Company’s publications generally face limited competition as a result of operating in small and midsized markets that can typically support only one newspaper. The Company has strategically clustered its publications in geographically diverse, nonmetropolitan markets in the Midwest and Northeast United States, which limits its exposure to economic conditions in any single market or region.

The Company’s operating segments (Large Community Newspapers, Small Community Newspapers, Local Media and Ventures) are aggregated into one reportable business segment.

(b) Basis of Presentation

The consolidated financial statements include the accounts of New Media and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.

As discussed in Note 2 “Voluntary Reorganization Under Chapter 11”, the Debtors emerged from Chapter 11 protection and adopted fresh start accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), Topic 852, “Reorganizations” (“ASC 852”). The adoption of fresh start accounting resulted in the Company becoming a new entity for financial reporting purposes as of November 6, 2013. Accordingly, the consolidated financial statements on November 7, 2013 and subsequent periods are not comparable, in various material respects, to the Company’s consolidated financial statements prior to that date.

Fresh start accounting requires resetting the historical net book value of assets and liabilities to fair value by allocating the entity’s reorganization value (“Reorganization Value”) to its assets and liabilities pursuant to ASC Topic 805, “Business Combinations” (“ASC 805”). The excess reorganization value over the fair value of tangible and identifiable intangible assets is recorded as goodwill on the consolidated balance sheet. Deferred taxes are determined in conformity with ASC Topic 740, “Income Taxes” (“ASC 740”).

100

In addition, ASC 852 requires that financial statements, for periods including and subsequent to a Chapter 11 filing, distinguish transactions and events that are directly associated with the reorganization proceedings and the ongoing operations of the business, as well as additional disclosures. Effective September 27, 2013, expenses, gains and losses directly associated with the reorganization proceedings were reported as reorganization items in the accompanying consolidated statements of operations. In addition, liabilities subject to compromise in the Chapter 11 cases were distinguished from liabilities not subject to compromise and from post-petition liabilities. Liabilities subject to compromise were reported at amounts allowed or expected to be allowed under Chapter 11 bankruptcy proceedings.

The “Company,” when used in reference to the period subsequent to the application of fresh start accounting on November 6, 2013, refers to the “Successor Company,” and when used in reference to periods prior to fresh start accounting, refers to the “Predecessor Company.” Further, references to the “Ten months ended November 6, 2013” refer to the period from December 31, 2012 to November 6, 2013 and references to the “Two months ended December 29, 2013” refer to the period from November 7, 2013 to December 29, 2013.

(c) Newspaper Industry

The newspaper industry and our Predecessor have experienced declining same store revenue and profitability over the past several years. As a result, the Company’s Predecessor previously implemented, and the Company continues to implement, plans to reduce costs and preserve cash flow. This includes cost reduction programs and the sale of non-core assets. The Company believes these initiatives will provide it with the financial resources necessary to invest in the business and provide sufficient cash flow to enable the Company to meet its commitments for the next year.

(d) Equity

In September 2014, the Company issued 7,450,625 shares of its common stock in a public offering at a price to the public of $16.25 per share for net proceeds of approximately $115,058. Certain principals of Fortress and certain of the Company’s officers and directors participated in this offering and purchased an aggregate of 224,038 shares at a price of $16.25 per share.

For the purpose of compensating the Manager (as defined below) for its successful efforts in raising capital for the Company, in connection with this offering, the Company granted options to the Manager to purchase 745,062 shares of the Company’s common stock at a price of $16.25, which had an aggregate fair value of approximately $2,963 as of the grant date. The assumptions used in valuing the options were: a 2.8% risk-free rate, a 6.6% dividend yield, 31.8% volatility and a 10 year term. The options granted to the Manager, were fully vested on the date of grant and one thirtieth of the options become exercisable on the first day of each of the following thirty calendar months, or earlier upon the occurrence of certain events, such as a change in control of the Company or the termination of the Management Agreement (as defined below). The options expire ten years from the date of issuance. The fair value of the options issued as compensation to the Manager was recorded as an increase in equity with an offsetting reduction of capital proceeds received.

(e) Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Examples of significant estimates include fresh start accounting, pension and postretirement benefit obligation assumptions, income taxes, allowance for doubtful accounts, self-insurance liabilities, goodwill impairment analysis, stock-based compensation, and valuation of intangible assets. Actual results could differ from those estimates.

101

(f) Fiscal Year

The Company’s fiscal year is a 52 week operating year ending on the Sunday closest to December 31. The Company’s 2014 and 2013 fiscal years ended on December 28 and December 29, respectively, and encompassed 52-week periods. The Company’s 2012 fiscal year ended on December 30, 2012 and encompassed a 53-week period for approximately 60% of the Company.

(g) Accounts Receivable

Accounts receivable are stated at amounts due from customers, net of an allowance for doubtful accounts. The Company’s allowance for doubtful accounts is based upon several factors including the length of time the receivables are past due, historical payment trends and current economic factors. The Company generally does not require collateral.

In connection with the application of fresh start accounting on November 6, 2013, the carrying value of accounts receivable was adjusted to fair value, eliminating the allowance for doubtful accounts.

(h) Inventory

Inventory consists principally of newsprint, which is valued at the lower of cost or market. Cost is determined using the first-in, first-out (“FIFO”) method. In 2013 and 2014 the Company purchased approximately 95% of its newsprint from one vendor.

(i) Property, Plant and Equipment

Property, plant and equipment are recorded at cost. Routine maintenance and repairs are expensed as incurred.

Depreciation is calculated under the straight-line method over the estimated useful lives, principally 4 to 38 years for buildings and improvements, 1 to 15 years for machinery and equipment, and 1 to 9 years for furniture, fixtures and computer software. Leasehold improvements are amortized under the straight-line method over the shorter of the lease term or estimated useful life of the asset.

As part of fresh start accounting, property, plant and equipment were restated to fair value and the depreciable lives were updated to reflect the remaining estimated useful life of the assets.

(j) Business Combinations

The Company accounts for acquisitions in accordance with the provisions of ASC 805. ASC 805 provides guidance for recognition and measurement of identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquiree at fair value. In a business combination, the assets acquired, liabilities assumed and noncontrolling interest in the acquiree are recorded as of the date of acquisition at their respective fair values with limited exceptions. Any excess of the purchase price (consideration transferred) over the estimated fair values of net assets acquired is recorded as goodwill. Transaction costs are expensed as incurred. The operating results of the acquired business are reflected in the Company’s consolidated financial statements after the date of the acquisition.

(k) Goodwill, Intangible, and Long-Lived Assets

Intangible assets consist of noncompete agreements, advertiser, subscriber and customer relationships, mastheads, trade names and publication rights. Goodwill is not amortized pursuant to ASC Topic 350 “Intangibles – Goodwill and Other” (“ASC 350”). Mastheads are not amortized because it has been determined that the useful lives of such mastheads are indefinite.

102

In accordance with ASC 350, goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that an impairment could exist which may include an economic downturn in a market, a change in the assessment of future operations or a decline in the Company’s stock price. The Company performs an annual impairment assessment on the last day of its fiscal second quarter. As required by ASC 350, the Company performs its impairment analysis on each of its reporting units. The reporting units have discrete financial information which are regularly reviewed by management. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions by the Company. The Company estimates fair value by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, the Company relies on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, the Company calculates the impairment as the excess of the carrying value of goodwill over its implied fair value.

Refer to Note 8 “Goodwill and Intangible Assets” for additional information on the impairment testing of goodwill and indefinite lived intangible assets.

The Company accounts for long-lived assets in accordance with the provisions of ASC Topic 360, “Property, Plant and Equipment” (“ASC 360”). The Company assesses the recoverability of its long-lived assets, including property, plant and equipment and definite lived intangible assets, whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Impairment indicators include significant under performance relative to historical or projected future operating losses, significant changes in the manner of use of the acquired assets or the strategy for the Company’s overall business, and significant negative industry or economic trends. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

(l) Revenue Recognition

Advertising revenue is recognized upon publication of the advertisement. Circulation revenue from subscribers is billed to customers at the beginning of the subscription period and is recognized on a straight-line basis over the term of the related subscription. Circulation revenue from single-copy income is recognized based on date of publication, net of provisions for related returns. Revenue for commercial printing is recognized upon delivery. Directory revenue is recognized on a straight-line basis over the period in which the corresponding directory is distributed.

(m) Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company has determined that it is more likely than not that its existing deferred tax assets will not be realized, and accordingly has provided a full valuation allowance. Any changes in the scheduled reversals of deferred taxes may require an additional valuation allowance against the remaining deferred tax assets. Any increase or decrease in the valuation allowance could result in an increase or decrease in income tax expense in the period of adjustment.

103

The Company accounts for uncertain tax positions under the provisions of ASC 740. The Company does not anticipate significant increases or decreases in our uncertain tax positions within the next twelve months. The Company recognizes penalties and interest relating to uncertain tax positions in tax expense.

(n) Fair Value of Financial Instruments

The carrying value of the Company’s cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to the short maturity of these instruments. An estimate of the fair value of the Company’s debt is disclosed in Note 11 “Indebtedness”.

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”) and ASC Topic 820 “Fair Value Measurements and Disclosures” (“ASC 820”). These standards require an entity to recognize all derivatives as either assets or liabilities in the consolidated balance sheet and measure those instruments at fair value. Additionally, the fair value adjustments will affect either accumulated other comprehensive (loss) income or net income (loss) depending on whether the derivative instrument qualifies as an effective hedge for accounting purposes and, if so, the nature of the hedging activity. The fair value of the Company’s derivative financial instruments is disclosed in Note 12 “Derivative Instruments”.

(o) Cash Equivalents

Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less.

(p) Deferred Financing Costs

Deferred financing costs consist of costs incurred in connection with debt financings. Such costs are amortized on a straight-line basis, which approximates the effective interest method, over the estimated remaining term of the related debt.

(q) Advertising Costs

Advertising costs are expensed in the period incurred. The Company incurred total advertising expenses for the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 of $5,179, $808, $2,693 and $3,419, respectively.

(r) Earnings (loss) per share

Basic earnings (loss) per share is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur from common shares issued through common stock equivalents.

(s) Stock-based Employee Compensation

ASC Topic 718, “Compensation – Stock Compensation” requires that all share-based payments to employees and the board of directors, including grants of employee stock options, be recognized in the consolidated financial statements over the service period (generally the vesting period) based on fair values measured on grant dates.

(t) Pension and Postretirement Liabilities

ASC Topic 715, “Compensation – Retirement Benefits” requires recognition of an asset or liability in the consolidated balance sheet reflecting the funded status of pension and other postretirement benefit plans such as retiree health and life, with current-year changes in the funded status recognized in accumulated other

104

comprehensive (loss) income. For the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012, a total of $(4,927), $458, $69 and $(2,647) net of taxes of $0, $0, $0 and $0, respectively, was recognized in other comprehensive income (loss) income (see Note 16 “Pension and Postretirement Benefits”).

(u) Self-Insurance Liability Accruals

The Company maintains self-insured medical and workers’ compensation programs. The Company purchases stop loss coverage from third parties which limits our exposure to large claims. The Company records a liability for healthcare and workers’ compensation costs during the period in which they occur as well as an estimate of incurred but not reported claims.

(v) Reclassifications

Certain amounts in the prior periods consolidated financial statements have been reclassified to conform to the current year presentation.

(w) Recently Issued Accounting Pronouncements

In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which requires an unrecognized tax benefit to be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward that the entity intends to use as of the reporting date. The Company adopted the provisions of ASU No. 2013-11 in fiscal 2014. The amendments in this Update did not have a material impact on the financial statements.

In April 2014, the FASB issued ASU No. 2014-08, “Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. ASU No. 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this area and is effective for annual and interim periods beginning after December 15, 2014. The amendments in ASU No. 2014-08 are not expected to have a material impact on the financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective for annual and interim reporting periods beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently reviewing the amendments in ASU No. 2014-09, but does not expect them to have a material impact on the financial statements.

105

(x) Accumulated Other Comprehensive Income (Loss)

The changes in accumulated other comprehensive income (loss) by component for the years ended December 29, 2013 and December 28, 2014 are outlined below.

	Gain (loss) on derivative instruments			Net actuarial loss and prior service cost			Total
Balance at December 30, 2012, Predecessor Company	$	(45,651	)	$	(6,991	)	$	(52,642	)
Other comprehensive (loss) income before reclassifications		(1,109	)		1			(1,108	)
Amounts reclassified from accumulated other comprehensive loss(1)		46,760			69			46,829
Net current period other comprehensive income, net of taxes		45,651			70			45,721
Elimination of Predecessor Company accumulated other comprehensive income		—			6,921			6,921
Balance at November 6, 2013, Predecessor Company	$	—		$	—		$	—
Other comprehensive income before reclassifications		—			458			458
Net current period other comprehensive income, net of taxes		—			458			458
Balance at December 29, 2013, Successor Company	$	—		$	458		$	458
Other comprehensive (loss) income before reclassifications		—			(4,927	)		(4,927	)
Net current period other comprehensive loss, net of taxes		—			(4,927	)		(4,927	)
Balance at December 28, 2014, Successor Company	$	—		$	(4,469	)	$	(4,469	)

(1) This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. See Note 16 “Pension and Postretirement Benefits”.

The following table presents reclassifications out of accumulated other comprehensive income (loss) for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, and the Predecessor Company for the ten months ended November 6, 2013.

	Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)							Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income (Loss)
	Successor Company				Predecessor Company
	Year ended December 28, 2014		Two months ended December 29, 2013		Ten months ended November 6, 2013
Loss on interest rate swap agreements, designated as cash flow hedges	$	—	$	—	$	20,447		Interest expense
Amortization of prior service cost		—		—		(383	)(1)
Amortization of unrecognized loss		—		—		452	(1)
Reclassification of unrealized losses upon dedesignation of cash flow hedges		—		—		26,313		Interest expense
Amounts reclassified from accumulated other comprehensive loss		—		—		46,829		Loss from continuing operations before income taxes
Income tax benefit		—		—		—		Income tax benefit
Amounts reclassified from accumulated other comprehensive loss, net of taxes	$	—	$	—	$	46,829		Net income (loss)

106

(1) This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. See Note 16 “Pension and Postretirement Benefits”.

(2) Voluntary Reorganization Under Chapter 11

Our Predecessor and certain of its subsidiaries commenced voluntary Chapter 11 bankruptcy proceedings in the Bankruptcy Court on September 27, 2013 (the “Petition Date”). Concurrent with the bankruptcy filing, our Predecessor filed and requested confirmation of the Plan. On September 4, 2013, our Predecessor entered into a restructuring support agreement (“RSA”) with Cortland Products Corp., as administrative agent (the “Administrative Agent”) and certain of the lenders under the 2007 Credit Facility (as defined below), including Newcastle and its affiliates.

Pursuant to its RSA, the Company solicited votes on the Plan from holders of claims under the Company’s 2007 Credit Facility and certain related interest rate swaps. The Plan was accepted by the only impaired class of creditors entitled to vote on it. Specifically, 100% of holders of secured debt voted to accept the Plan. No creditors voted to reject the Plan.

Pension, trade and all other unsecured creditors of the Company were not impaired under the prepackaged Plan, and their votes were not solicited. The Company’s common stock was canceled under the Plan, and holders of secured debt had the option of receiving a cash distribution equal to 40% of their claims, or stock in New Media, a holding company that owns GateHouse and Local Media Parent, as described below.

The key terms of the Plan were as follows:

The Plan proposed a restructuring of the Company pursuant to a pre-packaged restructuring under Chapter 11 of the Bankruptcy Code whereby each Creditor (as defined below) had the option of exchanging its holdings in the Outstanding Debt (as defined below) for either its pro rata share of cash or common stock in New Media (such common stock, “New Media Common Stock”) with ownership interests in the reorganized Company (such reorganized Company, “New GateHouse”).

The Plan included the restructuring of the following indebtedness of the Company (the “Outstanding Debt”):

(a) Indebtedness under the 2007 Credit Facility, consisting of a “Revolving Credit Facility,” a “Term Loan Facility,” a “Delayed Draw Term Loan Facility” and an “Incremental Term Loan Facility” (collectively, the “2007 Credit Facility Claims”). The 2007 Credit Facility Claims consisted of a (i) Revolving Credit Facility of $0 and $0 at December 30, 2012 and September 27, 2013, respectively, (ii) Term Loan Facility of $658,281 and $654,554 at December 30, 2012 and September 27, 2013, respectively, (iii) Delayed Draw Term Loan Facility of $245,627 and $244,236 at December 30, 2012 and September 27, 2013, respectively and (iv) Incremental Term Loan Facility of $270,190 and $268,660 at December 30, 2012 and September 27, 2013, respectively.

(b) Swap Liability, including (i) $100,000 notional amount executed February 27, 2007, (ii) $250,000 notional amount executed April 4, 2007, (iii) $200,000 notional amount executed April 13, 2007 and (iv) $75,000 notional amount executed September 18, 2007. As of December 31, 2012 and September 27, 2013, the carrying value of the Swap Liability totaled $45,724 and $28,440, respectively.

Holders of the Outstanding Debt are referred to herein as “Creditors.”

The Plan restructured the Outstanding Debt as follows:

(a) Each Creditor of the Outstanding Debt received, in full and final satisfaction of its respective claim, at its election (with respect to all or any portion of its claims) to be made in connection with solicitation of the Plan, its pro rata share of:

i. Cash pursuant to the Cash-Out Offer (described below under “Cash-Out Offer”) (the “Cash-Out Option”); and/or

107

ii. (A) New Media Common Stock (subject to dilution as discussed herein) and (B) the Net Proceeds (as defined below), net of certain transaction costs (collectively, the “New Media Equity Option”).

Creditors that did not make an election during the solicitation period with respect to their claims were deemed to have elected the Cash-Out Option.

(b) Pension, trade and all other unsecured claims were unimpaired by the Plan.

(c) The interest of holders of equity interests in the Company, including warrants, rights and options to acquire such equity interests (“Former Equity Holders”), were cancelled, and Former Equity Holders received 10-year warrants, collectively representing the right to acquire, in the aggregate, equity equal to 5% of the issued and outstanding shares of New Media (the “New Media Warrants”) (subject to dilution) as of the Effective Date, with the strike price per share of $46.35 calculated based on a total equity value of New Media prior to the Local Media Contribution (as defined below) of $1,200,000 as of the Effective Date. New Media Warrants do not have the benefit of antidilution protections, other than customary protections including for stock splits and stock dividends.

Cash-Out Offer

In connection with the Plan, Newcastle (“Plan Sponsor”) (or its designated affiliates) offered to purchase, in cash, an amount equal to 40% of the sum of (a) $1,167,450 of principal of the claims under the 2007 Credit Facility, plus (b) accrued and unpaid interest at the applicable contract non-default rate with respect thereto, plus (c) all amounts due under and subject to the terms of the interest rate swaps secured under the 2007 Credit Facility (for the avoidance of doubt, excluding any default interest) on the Effective Date of the Plan. The Cash-Out Offer was coterminous with the solicitation period.

Registration Rights

As of the Effective Date of the Plan, New Media entered into a registration rights agreement with certain holders of the Outstanding Debt that received 10% or more of the New Media Common Stock, to provide customary registration rights.

New Media Equity Option

Instead of the Cash-Out Offer, each Creditor could have elected to receive in satisfaction of its claims, a pro rata share of New Media Common Stock and the Net Proceeds (as defined below), net of certain transaction costs. New Media listed New Media Common Stock (the “Listing”) on the New York Stock Exchange (“NYSE”) on February 14, 2014 and may raise additional equity capital. The Listing was not a condition precedent to the effectiveness of the Plan. Under the Plan, New Media did not impose any transfer restrictions on New Media Common Stock.

Financing

The Company was to use commercially reasonable efforts based on market conditions and other factors, to raise up to $165,000 of new debt, including a $150,000 facility to fund distributions and other payments under the Plan (the “Financing”). The distribution was made to holders of New Media Common Stock, including Plan Sponsor (or its designated affiliates) on account of the Cash-Out Offer, on the Effective Date (the “Net Proceeds”). The Net Proceeds distributed to holders of the Outstanding Debt totaled $149,000. The Financing was not a condition precedent to the effectiveness of the Plan.

Contribution of Local Media Group Holdings LLC

The Plan Sponsor acquired Local Media Group, Inc. (“Local Media”), a publisher of weekly newspaper publications, on September 3, 2013. Subject to the terms of the Plan, the Plan Sponsor contributed Local Media Parent and assigned its rights under the related stock purchase agreement to New Media on the Effective Date

108

(the “Local Media Contribution”) in exchange for shares of New Media Common Stock equal in value to the cost of the Local Media Acquisition (as defined below) (as adjusted pursuant to the Plan) based upon the equity value of New Media as of the Effective Date prior to the contribution.

Management Agreement

On the Effective Date, New Media entered into a management agreement with FIG LLC (the “Manager”) (the “Management Agreement”) pursuant to which the Manager manages the operations of New Media. The annual management fee is 1.50% of New Media’s Total Equity (as defined in the Management Agreement) and is eligible to receive incentive compensation.

Releases

To the fullest extent permitted by applicable law, the restructuring included a full release from liability of the Company, Plan Sponsor, the Administrative Agent, the Creditors, and all current and former direct and indirect members, partners, subsidiaries, affiliates, funds, managers, managing members, officers, directors, employees, advisors, principals, attorneys, professionals, accountants, investment bankers, consultants, agents, and other representatives (including their respective members, partners, subsidiaries, affiliates, funds, managers, managing members, officers, directors, employees, advisors, principals, attorneys, professionals, accountants, investment bankers, consultants, agents, and other representatives) by the Company, Plan Sponsor and the Creditors from any claims or causes of action related to or arising out of the Company, the Outstanding Debt or the Restructuring on or prior to the Effective Date, except for any claims and causes of action for fraud, gross negligence or willful misconduct.

Confirmation of the Plan

On November 6, 2013, the Bankruptcy Court confirmed the Plan.

Investment Commitment Letter

On September 4, 2013 the Plan Sponsor and the Company entered into an investment commitment letter in connection with the restructuring, pursuant to which Plan Sponsor agreed to purchase the Cash-Out Offer claims, described above. The investment commitment letter provides that, on account of the claims purchased in the Cash-Out Offer on the Effective Date of the Plan, Plan Sponsor will receive its pro rata share of (a) New Media Common Stock and (b) Net Proceeds, net of transaction expenses associated with transactions under the Plan.

Liabilities Subject to Compromise

In accordance with ASC 852, the amount of liabilities subject to compromise represents certain liabilities of the Debtors pre-petition claims addressed in connection with the bankruptcy proceedings. Such liabilities are reported at the Debtors’ allowed claim amount, even though they may be settled for lesser amounts.

Liabilities subject to compromise for the Predecessor Company were as follows:

	Predecessor Company November 6, 2013
Accrued interest	$	8,769
Lease termination liability		886
Long-term debt		1,167,450
Derivative instruments		28,440
Liabilities subject to compromise	$	1,205,545

109

The Plan effects only the Company’s 2007 Credit Facility and derivative instruments. Refer to Note 11 “Indebtedness” for additional information. Pension, trade and other unsecured claims were not impaired under the Plan.

Reorganization Items, Net

In accordance with ASC 852 the Company has segregated reorganization items related to the Plan in its consolidated statement of operations and comprehensive income (loss). A summary of reorganization items, for the Predecessor Company is presented in the following table:

	Predecessor Company Ten Months Ended November 6, 2013
Write-off of deferred financing costs	$	948
Credit agreement amendment fees		6,790
Bankruptcy fees		11,643
Net gain on reorganization adjustments		(722,796	)
Net gain on fresh start adjustments		(246,243	)
Adjustment to the allowed claim for derivative instruments		2,041
Reorganization items, net	$	(947,617	)

For the Predecessor Company for the ten months ended November 6, 2013, the Company paid approximately $6,988 for reorganization items.

(3) Fresh Start Accounting

Upon confirmation of the Plan by the Bankruptcy Court on November 6, 2013, the Company satisfied the remaining material conditions to complete the implementation of the Plan, and as a result, the Company adopted fresh start accounting as (i) the reorganization value of the assets of the Successor Company immediately before the date of confirmation of the Plan was less than the total of all post-petition liabilities and allowed claims and (ii) the holders of the Predecessor Company’s voting shares immediately before confirmation of the Plan received less than 50% of the voting shares of the emerging entity.

The Bankruptcy Court confirmed the Plan based upon an estimated enterprise value of the Company between $385,000 and $515,000, which was estimated using various valuation methods, including (i) a comparison of the Company and its projected performance to the market values of comparable companies; (ii) a review and analysis of several recent transactions of companies in similar industries to the Company; and (iii) a calculation of the present value of the future cash flows of the Company based on its projections. The Company concluded the enterprise value was $489,931 based upon the Cash-Out Offer and equity distribution plus estimated transaction fees.

The determination of the estimated reorganization value was based on a discounted cash flow analysis. This value was reconciled to the transaction value as outlined within the Plan and was within a reasonable range of comparable market multiples. The assumptions used in the calculations for the discounted cash flow analysis included projected revenue, costs, and cash flows through 2016 and represented the Company’s best estimates at the time the analysis was prepared. The discounted cash flow method reflects the following assumptions: (i) terminal value, which was determined using a growth model that applied a long-term growth rate of 0.0% to GateHouse’s projected cash flows beyond 2016. The long-term growth rate was based on GateHouse’s internal projections as well as industry growth prospects; (ii) discount rates that considered various factors including bond yields, risk premiums, and tax rates to determine a weighted-average cost of capital (“WACC”), which represents a company’s cost of debt and equity weighted by the percentage of debt and equity in a company’s target capital structure. A WACC of 15% was used; and (iii) an effective tax rate of 39.15% and an assumed

110

carry-over tax basis of $683,200 for fixed assets and intangibles. A deferred tax asset is not reflected within the fresh start opening balances given GateHouse’s history of losses. While the Company considers such estimates and assumptions reasonable, they are inherently subject to significant business, economic and competitive uncertainties, many of which are beyond the Company’s control and, therefore, may not be realized.

Upon adoption of fresh start accounting, the recorded amounts of assets and liabilities were adjusted to reflect their estimated fair values. Accordingly, the reported historical financial statements of the Predecessor Company prior to the adoption of fresh start accounting for periods ended on or prior to November 6, 2013 are not comparable to those of the Successor Company.

In applying fresh start accounting, the Company followed these principles:

The Reorganization Value, which represents the concluded enterprise value plus excess cash and cash equivalents and non-interest bearing liabilities, of the Predecessor was allocated to the entity’s net assets in conformity with ASC 805. The Reorganization Value exceeded the sum of the fair value assigned to assets and liabilities. This excess was recorded as Successor Company goodwill as of November 6, 2013.

Each liability existing as of the fresh start accounting date, other than deferred taxes, has been stated at the fair value, and determined at appropriate risk adjusted interest rates. Deferred taxes were reported in conformity with applicable income tax accounting standards, principally ASC 740.

111

The following table identifies the adjustments recorded to the Predecessor’s November 6, 2013 consolidated statement of financial position as a result of implementing the Plan and applying fresh start accounting:

	Predecessor November 6, 2013			Effects of Plan Adjustments			Fresh Start Adjustments			Successor November 6, 2013
ASSETS
Current Assets
Cash and cash equivalents	$	20,718		$	—		$	—		$	20,718
Restricted cash		6,716			—			—			6,716
Accounts receivable		64,315			—			—			64,315
Inventory		7,450			—			—			7,450
Prepaid expenses		9,420			—			—			9,420
Other current assets		10,533			—			—			10,533
Total Current Assets		119,152			—			—			119,152
Property, plant, and equipment	$	176,644			—			97,475	(g)		274,119
Goodwill		14,204			725	(a)		110,982	(h)		125,911
Intangible assets		113,130			—			33,320	(h)		146,450
Deferred financing costs, net		2,061			—			—			2,061
Other assets		2,373			—			—			2,373
Assets held for sale		474			—			—			474
Total Assets	$	428,038		$	725		$	241,777		$	670,540
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current Liabilities:
Current portion of long-term liabilities		698		$	—		$	(322	)(i)	$	376
Current portion of long-term debt		813			—			—			813
Accounts payable		10,247			—			—			10,247
Accrued expenses		45,788			886	(b)		239	(i,j)		46,913
Accrued interest		172			—			—			172
Deferred revenue		31,348			—			—			31,348
Total Current Liabilities		89,066			886			(83	)		89,869
Long-term Liabilities:
Long-term debt		32,188			—			—			32,188
Long-term liabilities, less current portion		2,047			—			(1,105	)(j)		942
Derivative instruments		—			—			—			—
Pension and other postretirement benefit obligations		14,120			—			(3,277	)(i)		10,843
Liabilities subject to compromise		1,205,545			(1,205,545	)(c)		—			—
Total Liabilities		1,342,966			(1,204,659	)		(4,465	)		133,842
Stockholders’ Equity (Deficit):
Predecessor common stock		568			—			(568	)(k)		—
Successor common stock		—			300	(d)		—			300
Additional paid-in capital		831,369			536,398	(a,d,e)		(831,369	)(k)		536,398
Accumulated other comprehensive loss		(6,921	)		—			6,921	(k)		—
Accumulated deficit		(1,792,749	)		721,801	(f)		1,070,948	(k)		—
Treasury stock, at cost		(310	)		—			310	(k)		—
Total New Media stockholders’ equity (deficit)		(968,043	)		1,258,499			246,242			536,698
Noncontrolling interest		53,115			(53,115	)(a)		—			—
Total Stockholders’ Equity (Deficit)		(914,928	)		1,205,384			246,242			536,698
Total Liabilities and Stockholders’ Equity (Deficit)	$	428,038		$	725		$	241,777		$	670,540

112

Effects of Plan Adjustments

(a) As part of the Plan, the Plan Sponsor agreed to contribute 100% of the stock of Local Media Parent to New Media and assign its rights under the related stock purchase agreement to New Media in exchange for shares of New Media Common Stock, collectively equal in value to the cost of the Local Media Acquisition (as adjusted pursuant to the Plan) upon the Effective Date. The Company accounted for the consolidation of Local Media under the purchase method of accounting in accordance with ASC 805. Accordingly, the assets acquired and liabilities assumed were recorded at their acquisition date fair values. Any excess of the acquisition value over the fair value of assets acquired and liabilities assumed were allocated to goodwill.

On the Effective Date, the noncontrolling interest of $53,115 is eliminated and recorded as additional paid-in capital as New Media obtained controlling financial interest in Local Media. The adjustment to goodwill results from New Media’s application of ASC 805 on the Effective Date as compared to the previously recognized goodwill recognized by GateHouse upon the consolidation of Local Media on September 3, 2013.

(b) The adjustment reclassifies $886 related to rejected lease obligations previously recorded as liabilities subject to compromise (see note (c)). These rejected lease obligations are to be paid by the Successor Company in subsequent periods.

(c) The adjustment to liabilities subject to compromise relates to the extinguishment of the Outstanding Debt and allowed claim on rejected leases. The holders of the Outstanding Debt received a settlement of New Media Common Stock and the allowed claim on rejected leases will be paid in full and has been reclassified to current payables (see note (b)).

(d) This adjustment reflects the Successor Company’s common stock and additional paid-in capital resulting from the exchange of the Outstanding Debt at 40% for New Media Common Stock with a par value of $0.01 plus the value of the contribution of Local Media Parent for a total issuance of 30,000 shares of New Media Common Stock. The issuance of New Media Warrants as described in note (e) to the Former Equity Holders is also included within the additional paid-in capital as follows:

Exchange by Plan Sponsor of $549,000 Outstanding Debt acquired other than in the Cash-Out Offer for New Media Common Stock	$	219,125
Exchange by Plan Sponsor of $442,000 Outstanding Debt acquired in the Cash-Out Offer for New Media Common Stock		176,615
Exchange by debt holders other than Plan Sponsor of $215,000 Outstanding Debt for New Media Common Stock		86,123
Contribution by Plan Sponsor of Local Media for New Media Common Stock		53,840
New Media Warrants issued to Former Equity Holders		995
Impact of classification of issuance of warrants within additional paid-in capital		(995	)
Net impact to stockholders’ equity (deficit)	$	535,703

(e) Former Equity Holders received New Media Warrants representing the right to acquire equity equal to 5.0% of the issued and outstanding shares of New Media as of the Effective Date of the Plan, with the strike price for such warrants calculated based on a total equity value of New Media, prior to the Local Media contribution, of $1,204,659 as of the Effective Date, subject to adjustment. Existing Predecessor equity values were cancelled under the Plan. The New Media Warrants were valued at $0.73 per share using the Black-Scholes valuation model. Significant assumptions used in determining the fair value of such warrants at issuance included an assumed dividend yield of 6.9%, share price volatility of 41.7% and a risk-free rate of return of 2.7% with a 10 year term. The dividend yield and volatility assumption were based on the implied volatility and historical realized volatility and historical yield for comparable companies. The risk-free rate assumption was based on 10-year U.S. Treasury bond yields. On the Effective Date, Former Equity Holders were deemed to have been issued 1,362,479 New Media Warrants with a value of $995. The New Media Warrants have a strike price of $46.35 per share and expire on November 26, 2023.

113

(f) This adjustment reflects the net effect of the transaction related to the consummation of the Plan on Predecessor’s accumulated deficit and accumulated other comprehensive loss. The table below provides a summary of the adjustments to accumulated deficit as it pertains to the Plan:

Liabilities subject to compromise eliminated:
Secured indebtedness of $1,167,450 and accrued interest outstanding of $8,769	$	1,176,219
Derivative instrument liability		28,440
Rejected lease claim		886
Total liabilities subject to compromise eliminated		1,205,545
Consideration given:
Issuance of New Media common stock		(481,863	)
Lease claim accrual		(886	)
Gain on extinguishment of debt		722,796
Issuance of New Media Warrants		(995	)
Total adjustment to accumulated deficit	$	721,801

Fresh Start Adjustments

(g) An adjustment of $97,475 was recorded to adjust the net book value of property, plant and equipment to fair value. The Company obtained third party independent appraisals to assist in the determination of the fair values of property, plant and equipment. The property, plant and equipment appraisal included an analysis of recent comparable sales and offerings of land parcels in each of the subject’s markets. The appraised value used the standard accepted appraisal practices and valuation procedures. Uniform Standards of Professional Appraisal Practice require that the appraiser consider three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active market is available), and the income approach (used for intangibles). These approaches are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income.

(h) Adjustment eliminated the balance of goodwill, mastheads, and other unamortized intangible assets of the Predecessor Company and records Successor Company intangible assets, including the reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets, also referred to as Successor Company goodwill.

GateHouse business enterprise value	$	489,931
Less: Transaction fees		(7,073	)
Add: Local Media contribution		53,840
Add: Fair value of liabilities excluded from enterprise value		133,842
Less: Fair value of tangible assets		(398,179	)
Less: Fair value of identified intangible assets		(146,450	)
Reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets (Successor company goodwill)	$	125,911

The following represent the methodologies and significant assumptions used in determining the fair value of intangible assets, other than goodwill.

The Company valued the following intangible assets using the income approach, specifically the excess earnings method: subscriber relationships, advertiser relationships and customer relationships. In determining the fair value of these intangible assets, the excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the asset after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. A static pool approach using historical attrition rates was used to estimate attrition rates of 5.0% to 7.5% for advertiser relationships, subscriber relationships and customer relationships. The growth rate was estimated to be 0.0% and the discount rates were estimated to range from 14.5% to 17.0% for advertiser relationships and 14.5% to 15.5% for subscriber and customer relationships.

The Company valued mastheads using the income approach, specifically the relief from royalty method. Under this method, the asset values were determined by estimating the hypothetical royalties that would have been paid if the mastheads were not owned. Key assumptions utilized in this valuation include revenue projections, royalty rates of 1.3% to 2.0%, a long-term growth rate of 0.0% and discount rates of 14.5% to 16.5%.

(i) A decrease of $3,719 was recorded to measure the pension and post-retirement obligations at fair value. This adjustment primarily reflects the difference between the expected return on plan assets as compared to the fair value of the plan assets and the change in the duration weighted discount rate associated with the payment of the benefit obligations from prior measurement date and the Effective Date. The weighted average discount rate for the pension plan is 4.85% and the postretirement medical plan is 4.3%.

114

(j) As prescribed in ASC 805, lease arrangements are recognized at fair value as of the Effective Date. This adjustment reflects the elimination of Predecessor leases with escalating payment terms of $1,428. Also reflected is an unfavorable lease of $682. As part of the fresh start valuation, leases were reviewed to determine if terms were favorable or unfavorable. Based on a comparison of contractual lease terms and current market lease rates, eight leases were identified as unfavorable.

(k) The Predecessor Company’s accumulated deficit and accumulated other comprehensive income is eliminated in conjunction with the adoption of fresh start accounting. Also, pursuant to the Plan, Predecessor Company’s common stock and related additional paid-in capital were eliminated as all Predecessor Company equity interests were cancelled. The Predecessor Company recognized a $246,242 gain related to the fresh start accounting adjustments as follows:

Establishment of Successor Company’s goodwill	$	(125,911	)
Elimination of Predecessor Company’s goodwill		14,204
Add-back Local Media goodwill adjustment		725
Establishment of Successor Company’s other intangible assets		(146,450	)
Elimination of Predecessor Company’s other intangible assets		113,130
Property, plant and equipment fair value adjustments		(97,475	)
Pension and postretirement fair value adjustments		(3,719	)
Rent and unfavorable lease fair value adjustments		(746	)
Gain on fresh start accounting adjustments	$	(246,242	)

The net effect of the above adjustments on additional paid-in capital was $830,374 net of the impact of the classification of the warrants within additional paid-in capital of $995.

(4) Business Combinations

The Providence Journal

On September 3, 2014, the Company completed its acquisition of the assets of The Providence Journal Company for an aggregate purchase price, including working capital, of $48,666. The acquisition was completed because of the attractive nature of the newspaper assets and cash flows as well as the cost saving opportunities available by clustering with the Company’s nearby newspapers. The purchase price reflects a working capital adjustment of $576 paid in November 2014.

The Company accounted for the acquisition of The Providence Journal under the purchase method of accounting. The net assets, including goodwill have been recorded in the consolidated balance sheet at their fair value in accordance with ASC 805. The Providence Journal acquisition was financed with $9,000 of revolving debt, $25,000 of additional term debt under the New Media Credit Agreement (as defined below), and the remaining amount from operating cash. The Providence Journal consists of one daily and one weekly publications serving areas of Rhode Island. The results of operations for The Providence Journal were included in the Company’s consolidated financial statements from September 3, 2014.

The following table summarizes the estimated fair values of The Providence Journal assets and liabilities:

Current assets	$	10,068
Property, plant and equipment		32,080
Advertiser relationships		1,780
Subscriber relationships		1,510
Customer relationships		1,810
Mastheads		3,700
Goodwill		3,653
Total assets		54,601
Current liabilities		5,935
Total liabilities		5,935
Net assets	$	48,666

115

The Company obtained a third party independent valuation to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The property, plant and equipment valuation included an analysis of recent comparable sales and offerings of land parcels in each of the subject’s markets. The estimated fair value is supported by the consideration to be paid and was determined using standard generally accepted appraisal practices and valuation procedures. The valuation firm used the three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for intangible assets). These approaches used are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income. Useful lives range from 1 to 15 years for personal property and 4 to 28 years for real property.

The valuation utilized a relief from royalty method, an income approach, to determine the fair value of mastheads. Key assumptions utilized in this valuation include revenue projections, a royalty rate of 1.5%, long-term growth rate of 0%, tax rate of 40.0% and discount rate of 21.5%. The Company valued the following intangible assets using the income approach, specifically the excess earnings method: subscriber relationships, advertiser relationships and customer relationships. In determining the fair value of these intangible assets, the excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the asset after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. A static pool approach using historical attrition rates was used to estimate attrition rates of 3.0% to 10.0% for advertiser relationships, subscriber relationships and customer relationships. The long-term growth rate was estimated to be 0.0% and the discount rate was estimated at 22.0%. Amortizable lives range from 13 to 16 years for subscriber relationships, advertiser relationships and customer relationships, while mastheads are considered a non-amortizable intangible asset.

Trade accounts receivable, having an estimated fair value of $6,851, were included in the acquired assets. The gross contractual amount of these receivables was $7,032 and the contractual cash flows not expected to be collected was estimated at $181 as of the acquisition date.

The Company recorded approximately $2,085 of selling, general and administrative expense for acquisition related costs.

From the date of acquisition through December 28, 2014, The Providence Journal had revenues of $28,322 and net income of $4,724.

For tax purposes, the amount of goodwill that is expected to be deductible is $3,653 as of December 28, 2014.

Local Media

On September 3, 2013, Local Media Parent, a wholly-owned subsidiary of Newcastle, acquired Local Media. Local Media was acquired primarily due to its newspaper assets and cash flows as well as the cost saving opportunities available by clustering with the Company’s nearby newspapers. GateHouse entered into a management and advisory agreement with Local Media Parent, which was assigned to Local Media, to manage the operations of Local Media, which was terminated effective June 4, 2014. In return, GateHouse received compensation including an annual fee and was eligible to earn an annual incentive pay out equal to 12.5% of the EBITDA of Local Media in excess of budget. Although Newcastle indirectly owned 100% of the equity of Local Media, GateHouse managed the daily operations of Local Media. GateHouse determined that the management and advisory agreement resulted in Local Media being a variable interest entity and GateHouse had the power to direct the activities that most significantly affected the economic performance of the entity. As a result, GateHouse was the primary beneficiary and therefore consolidated Local Media’s financial position and results of operations beginning on September 3, 2013. As 100% of Local Media was indirectly owned by Newcastle, the net income (loss) of Local Media was reflected in noncontrolling interest through the Confirmation Date as Newcastle contributed the net assets of Local Media Parent (the direct parent of Local Media) to New Media as part of the Plan.

116

The Predecessor accounted for the consolidation of Local Media under the purchase method of accounting. Accordingly, the net assets, including noncontrolling interest, were recorded at their fair values. The transaction costs were incurred by Newcastle not GateHouse. The net assets, including goodwill of Local Media were recorded in the consolidated balance sheet at their estimated fair value in accordance with ASC 805. The value allocated in consolidating Local Media, was approximately $83,450 and $2,089 of acquisition related costs were recognized in selling, general and administrative expense. Local Media Parent contributed a net amount of $53,323 of equity and Local Media entered into a long-term debt agreement for $33,000. Local Media consists of eight daily and fifteen weekly newspapers as well as ten shopper publications, serving areas of New York, Massachusetts, California, Pennsylvania, Oregon and New Hampshire. The results of operations for Local Media were included in the Predecessor’s consolidated financial statements from September 3, 2013.

The following table summarizes estimated fair values of the Local Media assets and liabilities as of September 3, 2013:

Current assets	$	18,349
Property, plant and equipment		73,718
Mastheads		4,100
Goodwill		462
Total assets		96,629
Current liabilities		13,179
Total liabilities		13,179
Net assets	$	83,450

The Predecessor obtained third party independent valuations to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The property, plant and equipment valuation included an analysis of recent comparable sales and offerings of land parcels in each of the subject’s markets. The appraised value is supported with consideration and use of standard accepted appraisal practices and valuation procedures. The valuation firm used the three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for intangible assets). These approaches used are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income. Useful lives range from 1 to 7 years for personal property and 17 to 38 years for real property.

The valuation utilized a relief from royalty method, an income approach, to determine the fair value of mastheads. Key assumptions utilized in this valuation include revenue projections, a royalty rate of 1.5%, long-term growth rate of 0%, tax rate of 39.2%, and discount rate of 25.0%. Based on estimated discount rates, attrition levels and other available data, the advertiser and subscriber relationships were determined to have a fair value of $0.

Trade accounts receivable, having an estimated fair value of $13,427, were included in the acquired assets. The gross contractual amount of these receivables was $14,937 and the contractual cash flows not expected to be collected was estimated at $1,510 as of the acquisition date.

Local Media accounted for inventory using a weighted cost methodology, which was deemed to approximate fair value. The FIFO valuation method is used and is consistent with the Company’s inventory valuation. The difference between the weighted average and FIFO methodology does not have a material effect on the results of operations.

During the first quarter of 2014, the Company made adjustments to the provisional purchase price allocation as a result of working capital adjustments. Current assets decreased $324, current liabilities decreased $714, and the net purchase price increased $390.

117

For the period from the date of acquisition through November 6, 2013 and for the period from November 7, 2013 through December 29 2013, Local Media had revenues of $24,661 and $28,578, and net income (loss) of ($208) and $2,353, respectively. Local Media was fully integrated into the Company’s business. As a result, it is not practicable to determine standalone revenue and earnings for the year ended December 28, 2014.

For tax purposes, the amount of goodwill that is expected to be deductible is $1,187 as of December 28, 2014. This amount includes goodwill adjustments related to fresh start accounting.

Other Acquisitions

The Company acquired substantially all the assets, properties and business of publishing/operating certain newspapers on the following dates: February 28, 2014, June 30, 2014 and December 1, 2014 (“Other Acquistions”), which included eight daily, seventeen weekly publications, and eleven shoppers serving areas of California, Texas, Oklahoma, Kansas, Virginia, New Hampshire and Maine for an aggregate purchase price, including estimated working capital, of $29,092. The rationale for the acquisition was primarily due to the attractive nature of the community newspaper assets and cash flows combined with cost saving opportunities available by clustering with the Company’s nearby newspapers.

The purchase price allocations are preliminary based upon all information available to us at the present time and are subject to working capital and other adjustments. The value assigned to property, plant and equipment, intangible assets and goodwill is preliminary and subject to the completion of valuations to determine the fair market value of the tangible and intangible assets. The final calculation of working capital and other adjustments and determination of fair values for tangible and intangible assets may result in different allocations among the various asset classes from those set forth below and any such differences could be material.

The Company has accounted for these acquisitions under the purchase method of accounting. The net assets, including goodwill have been recorded in the consolidated balance sheet at their preliminary fair values in accordance with ASC 805.

The following table summarizes the preliminary fair values of the assets and liabilities:

Current assets	$	4,402
Property, plant and equipment		13,766
Noncompete agreements		200
Advertiser relationships		5,196
Subscriber relationships		1,956
Customer relationships		364
Mastheads		1,922
Goodwill		4,490
Total assets		32,296
Current liabilities		3,204
Total liabilities		3,204
Net assets	$	29,092

The Company obtained third party independent valuations or performed similar calculations internally to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The three basic approaches were used to estimate the fair values: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for subscriber relationships, advertiser relationships, customer relationships and mastheads).

118

The Company recorded approximately $796 of selling, general and administrative expense for acquisition related costs.

The revenues and related earnings of the “Other Acquisitions” were included in the consolidated financial statements beginning at the related acquisition dates and were not material to the Company’s 2014 results of operations, cash flows or financial position.

For tax purposes, the amount of goodwill that is expected to be deductible is $4,490 as of December 28, 2014.

Pro-Forma Results

The unaudited pro forma condensed consolidated statement of operations information for 2014 and 2013, set forth below, presents the results of operations as if the consolidation of the newspapers from Local Media and The Providence Journal had occurred on December 31, 2012. The results of operations of the Other Acquisitions are not material to the Company’s 2014 or 2013 results of operations and have been excluded from the pro-forma results. These amounts are not necessarily indicative of future results or actual results that would have been achieved had the acquisitions occurred as of the beginning of such period.

	Successor Company					Predecessor Company
	Year ended December 28, 2014			Two Months ended December 29, 2013		Ten months ended November 6, 2013
Revenues	$	710,678		$	120,030	$	590,092
Income (loss) from continuing operations	$	(2,161	)	$	8,748	$	762,767
Income (loss) from continuing operations per common share:
Basic	$	(0.07	)	$	0.29	$	13.14
Diluted	$	(0.07	)	$	0.29	$	13.14

(5) Share-Based Compensation

The Company and Predecessor recognized compensation cost for share-based payments of $59, $0, $25 and $95 for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and the year ended December 30, 2012, respectively. The total compensation cost not yet recognized related to non-vested awards as of December 28, 2014 was $154, which is expected to be recognized over a weighted average period of 2.2 years through March 2017.

Restricted Share Grants (“RSGs”)

On February 3, 2014, the Board of Directors of New Media adopted the New Media Investment Group Inc. Nonqualified Stock Option and Incentive Award Plan (the “Incentive Plan”) that authorized up to 15,000,000 shares that can be granted under the Incentive Plan. On the same date, the New Media Board adopted a form of the New Media Investment Group Inc. Non-Officer Director Restricted Stock Grant Agreement (the “Form Grant Agreement”) to govern the terms of awards of restricted stock (“New Media Restricted Stock”) granted under the Incentive Plan to directors who are not officers or employees of New Media (the “Non-Officer Directors”). The Form Grant Agreement provides for the grant of New Media Restricted Stock that vests in equal annual installments on each of the first, second and third anniversaries of the grant date, subject to the Non-Officer Director’s continued service as a member of the New Media Board, and immediate vesting in full upon his or her death or disability. If the non-officer director’s service terminates for any other reason, all unvested shares of New Media Restricted Stock will be forfeited. Any dividends or other distributions that are declared with respect to the shares of New Media Restricted Stock will be paid to the Non-Officer Director at the time such shares vest.

119

During the period prior to the lapse and removal of the vesting restrictions, a grantee of a Restricted Share Grant (“RSG”) will have all the rights of a stockholder, including without limitation, the right to vote and the right to receive all dividends or other distributions. As a result, the RSGs are reflected as outstanding common stock. The value of the Non-Officer Director RSGs on the date of issuance is recognized as selling, general and administrative expense over the vesting period with an increase to additional paid-in-capital. On March 14, 2014, a grant of restricted shares totaling 15,870 shares was made to the Company’s Non-Officer Directors.

Prior to the Predecessor’s Initial Public Offering (“IPO”) in 2006, the Predecessor had issued 792,500 RSGs to certain management investors pursuant to each investor’s management stockholder agreement (each, a “Management Stockholder Agreement”). Under the Management Stockholder Agreements, RSGs vest by one-third on each of the third, fourth and fifth anniversaries from the grant date. Following the adoption of the GateHouse Media, Inc. Omnibus Stock Incentive Plan (the “RSG Plan”) in October 2006, an additional 268,680 RSGs were granted during the year ended December 31, 2006 to the Predecessor’s directors, management, and employees. During the year ended December 31, 2007 an additional 198,846 RSGs were granted to the Predecessor’s directors, management and employees, 105,453 of which were both granted and forfeited. During the year ended December 31, 2009 an additional 266,795 RSGs were granted to the Predecessor’s directors, management and employees, 42,535 of which were both granted and forfeited. During the year ended December 31, 2010 an additional 100,000 RSGs were granted to the Predecessor’s management. The majority of the RSGs issued under the RSG Plan vest in increments of one-third on each of the first, second and third anniversaries of the grant date. In the event a grantee of an RSG is terminated by the Predecessor without cause, a number of unvested RSGs immediately vest that would have vested under the normal vesting period on the next succeeding anniversary date following such termination. In the event an RSG grantee’s employment with the Predecessor is terminated without cause within twelve months after a change in control as defined in the applicable award agreement, all unvested RSGs become immediately vested at the termination date. During the period prior to the lapse and removal of the vesting restrictions, a grantee of an RSG will have all of the rights of a stockholder, including without limitation, the right to vote and the right to receive all dividends or other distributions. With respect to the Predecessor employees, the value of the RSGs on the date of issuance is recognized as employee compensation expense over the vesting period or through the grantee’s eligible retirement date, if shorter, with an increase to additional paid-in-capital. All RSGs vested prior to the Petition Date and, as a result, all amounts relate to the Predecessor only.

As of December 28, 2014, December 29, 2013, November 6, 2013, and December 30, 2012 there were 15,870, 0, 0, and 25,424 RSGs, respectively, issued and outstanding with a weighted average grant date fair value of $14.18, $0.00, $0.00, and $6.04, respectively. As of December 28, 2014, the aggregate intrinsic value of unvested RSGs was $382. As of December 28, 2014, the aggregate fair value of vested RSGs was $0.

RSG activity was as follows:

	Successor Company								Predecessor Company
	Year Ended December 28, 2014				Two Months Ended December  29, 2013				Ten Months Ended December 29, 2013								Year Ended December 30, 2012
	Number of RSGs		Weighted-Average Grant Date Fair Value		Number of RSGs		Weighted-Average Grant Date Fair Value		Number of RSGs			Weighted-Average Grant Date Fair Value		Number of RSGs			Weighted-Average Grant Date Fair Value
Unvested at beginning of year		—	$	—		—	$	—		25,424		$	6.04		84,181		$	3.67
Granted		15,870		14.18		—		—		—			—		—			—
Vested		—		—		—		—		(25,424	)		6.04		(58,757	)		2.65
Unvested at end of year		15,870	$	14.18		—	$	—		—		$	—		25,424		$	6.04

120

As part of the Plan discussed in Note 2 “Voluntary Reorganization Under Chapter 11”, all Predecessor share-based awards were cancelled.

(6) Restructuring

Over the past several years, and in furtherance of the Company’s cost reduction and cash preservation plans outlined in Note 1 “Description of Business, Basis of Presentation and Summary of Significant Accounting Policies”, the Company has engaged in a series of individual restructuring programs, designed primarily to right size the Company’s employee base, consolidate facilities and improve operations. These initiatives impact all of the Company’s geographic regions and are often influenced by the terms of union contracts within the region. All costs related to these programs, which primarily reflect involuntary severance expense, are accrued at the time of announcement.

Information related to restructuring program activity for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013 is outlined below.

	Severance and Related Costs			Other Costs (1)			Total
Balance at December 30, 2012, Predecessor Company	$	684		$	164		$	848
Restructuring provision included in Integration and Reorganization		1,539			38			1,577
Cash payments		(1,738	)		(207	)		(1,945	)
Balance at November 6, 2013, Predecessor Company	$	485		$	(5	)	$	480
Restructuring provision included in Integration and Reorganization		1,758			—			1,758
Cash payments		(501	)		—			(501	)
Balance at December 29, 2013, Successor Company	$	1,742		$	(5	)	$	1,737
Restructuring provision included in Integration and Reorganization		3,424			—			3,424
Reversal of prior accruals included in Integration and Reorganization		(628	)		—			(628	)
Restructuring accrual assumed from acquisition		302			—			302
Cash (payments) receipts		(3,161	)		5			(3,156	)
Balance at December 28, 2014, Successor Company	$	1,679		$	—		$	1,679

(1) Other costs primarily included costs to consolidate operations.

The restructuring reserve balance is expected to be paid out over the next twelve months.

The following table summarizes the costs incurred and cash paid in connection with these restructuring programs for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013.

	Successor Company						Predecessor Company
	Year ended December 28, 2014			Two months ended December  29, 2013			Ten months ended November 6, 2013
Severance and related costs	$	3,424		$	1,758		$	1,539
Reversal of prior accruals		(628	)		—			—
Severance costs assumed from acquisition		302			—			—
Other costs		—			—			38
Cash payments		(3,156	)		(501	)		(1,945	)

121

(7) Property, Plant and Equipment

Property, plant and equipment consisted of the following:

	December 28, 2014			December 29, 2013
Land	$	25,813		$	23,087
Buildings and improvements		129,185			110,941
Machinery and equipment		149,790			129,269
Furniture, fixtures, and computer software		17,106			11,713
Construction in progress		2,064			716
		323,958			275,726
Less: accumulated depreciation		(40,172	)		(5,539	)
Total	$	283,786		$	270,187

Depreciation expense for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 was $34,785, $5,539, $15,163 and $16,305, respectively.

(8) Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:

	December 28, 2014
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Noncompete agreements	$	200	$	—	$	200
Advertiser relationships		65,310		4,484		60,826
Customer relationships		7,864		470		7,394
Subscriber relationships		39,562		2,723		36,839
Trade name		270		32		238
Total	$	113,206	$	7,709	$	105,497
Nonamortized intangible assets:
Goodwill	$	134,042
Mastheads		51,245
Total	$	185,287

	December 29, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,520	$	610	$	57,910
Customer relationships		5,690		59		5,631
Subscriber relationships		36,120		375		35,745
Trade name		270		5		265
Total	$	100,600	$	1,049	$	99,551
Nonamortized intangible assets:
Goodwill	$	125,911
Mastheads		45,850
Total	$	171,761

122

As of December 28, 2014, the weighted average amortization periods for amortizable intangible assets are 5.0 years for noncompete agreements, 15.7 years for advertiser relationships, 15.9 years for customer relationships, 15.9 years for subscriber relationships and 10.0 years for trade names. The weighted average amortization period in total for all amortizable intangible assets is 15.8 years.

Amortization expense for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 was $6,665, $1,049, $18,246 and $23,583, respectively. Estimated future amortization expense as of December 29, 2014, is as follows:

For the years ending the Sunday closest to December 31:
2015	$	7,195
2016		7,195
2017		7,195
2018		7,195
2019		7,195
Thereafter		69,522
Total	$	105,497

The changes in the carrying amount of goodwill for the years ended December 28, 2014 and December 29, 2013 are as follows:

Gross balance at December 30, 2012	$	886,843
Accumulated impairment losses		(873,101	)
Net balance at December 30, 2012, Predecessor Company		13,742
Consolidation of Local Media		462
Elimination of Predecessor goodwill		(14,204	)
Reorganization Plan effects and Fresh Start adjustments		125,911
Balance at November 6, 2013, Successor Company		125,911
Net balance at December 29, 2013, Successor Company	$	125,911
Goodwill acquired in business combinations		8,143
Goodwill from divestitures		(12	)
Balance at December 28, 2014, Successor Company		134,042
Net balance at December 28, 2014, Successor Company	$	134,042

As of December 28, 2014 and December 29, 2013, goodwill in the amount $587,107 and $578,964, respectively, was deductible for income tax purposes.

The Company’s annual impairment assessment is made on the last day of its fiscal second quarter.

During the first quarter of 2012, the Company reorganized its management structure to align with its publication types. The fair value of goodwill was allocated to each of the new reporting units: Small Community Newspapers, Large Daily Newspapers and Metro Newspapers. The Company determined that impairment indicators were present for the Metro Newspaper reporting unit, which had a goodwill balance of $216. As of April 1, 2012 the Company performed a Step 1 analysis for this reporting unit and determined that its carrying value exceeded fair value. As a result of the Step 2 analysis, the entire $216 of goodwill was impaired and this amount was subsequently reclassified to discontinued operations, see Note 21 “Discontinued Operations”. The fair value of this reporting unit for impairment testing purposes was estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that management

123

believed were appropriate in the circumstances. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the then current market conditions, the Company determined that recent transactions provided the best estimate of the fair value of this reporting unit. The Company performed further analysis of this reporting unit’s intangible and long-lived assets and determined that impairments of these assets were not present.

As part of the annual impairment assessment, as of June 30, 2013, the fair values of the Company’s reporting units for goodwill impairment testing and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that management believed were appropriate in the circumstances. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the then current market conditions, the Company determined that recent transactions provided the best estimate of the fair value of its reporting units. As a result of the annual assessment performed no impairment of goodwill was identified. Additionally, the estimated fair value exceeded carrying value for all mastheads. The total Company’s estimate of fair value was reconciled to its then market capitalization (based upon the stock market price and fair value of debt) plus an estimated control premium.

The bankruptcy filing was considered a triggering event for the non amortizable intangibles and the Company performed a valuation analysis to determine if an impairment existed as of September 29, 2013. The fair values of the Company’s reporting units for goodwill and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that management believed were appropriate in the circumstances and were consistent with the terms of the Plan. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the bankruptcy Plan, the Company determined that discounted cash flows provided the best estimate of the fair value of its reporting units. The estimated fair value of the Large Daily reporting unit exceeded its carrying value and Step 2 of the analysis was not necessary. The Small Community reporting unit failed the Step 1 goodwill impairment analysis. The Company performed Step 2 of the analysis using consistent assumptions, as discussed above, and determined an impairment was not present for this reporting unit. The estimated fair value of each reporting unit’s mastheads exceeded their carrying values, using consistent assumptions as discussed above. The masthead fair value was estimated using the relief from royalty valuation method.

The Company considered the impairment analysis for goodwill and mastheads to be an indicator of impairment under ASC 360, and performed an analysis of its undiscounted cash flows for amortizable intangibles. For any groups where the carrying value exceeded the undiscounted cash flows a discounted cash flow analysis was performed to determine the amount of the impairment. Key assumptions within this analysis included earnings projections, discount rates, attrition rates, long-term growth rates, and effective tax rate that the Company considers appropriate. Earnings projections reflected continued declines in print advertising revenue of 5.0% to 9.0% per year, which is expected to moderate in later years, growth in circulation revenue of up to 2.0% per year, and expense declines of up to 4.0% per year. Discount rates ranged from 14.5% to 17.0%, attrition rates ranged from 5.0% to 7.5%, the long-term growth rate was 0% and the effective tax rate was 39.15%. The resulting cash flows were reconciled to the projections supporting the Plan.

Due to reductions in the Company’s operating projections during the third quarter in conjunction with the bankruptcy process, an impairment charge of $68,573 was recognized for advertiser relationships within the Company’s Metro and Small Community reporting units, an impairment charge of $19,149 was recognized for subscriber relationships within the Company’s Metro and Small Community reporting units, an impairment charge of $2,077 was recognized for customer relationships within the Company’s Metro reporting unit and an impairment charge of $1,800 was recognized for trade names and publication rights within the Directories business unit. Refer to Note 18 “Fair Value Measurement” for additional information on the impairment charge.

124

As of March 30, 2014 and December 29, 2013, a review of impairment indicators was performed with the Company noting that its financial results and forecast had not changed materially since the fresh start accounting on November 6, 2013 and it was determined that no indicators of impairment were present.

As part of the annual impairment assessments of goodwill and indefinite-lived intangible assets, as of June 29, 2014, the fair values of the Company’s reporting units for goodwill impairment testing, which include Large Daily Newspapers, Metro Newspapers, Small Community Newspapers, Local Media Newspapers, and Ventures, and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry multiples and using estimates, judgments and assumptions that management believes were appropriate in the circumstances. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. The Company determined that the future cash flow and industry multiple analyses provided the best estimate of the fair value of its reporting units. As a result of the annual assessment’s Step 1 analysis that was performed, fair values of the reporting units were determined to be greater than the carrying values of the reporting units. The Company uses a “relief from royalty” approach which utilizes a discounted cash flow model to determine the fair value of each masthead. Additionally, the estimated fair value exceeded carrying value for all mastheads. The total Company’s estimate of reporting unit fair value was reconciled to its then market capitalization (based upon the stock market price and fair value of debt) plus an estimated control premium.

Given the recent revaluation of assets related to fresh start accounting, there is a relatively small amount of fair value excess for certain reporting units. Specifically the fair value of the Large Daily Newspapers, Metro Newspapers and Small Community Newspaper reporting units exceeded carrying value by less than 10%. In addition, the masthead fair value for these groups exceeded carrying value by less than 3%. Considering a relatively low headroom for these reporting units and mastheads and declining same store revenue and profitability in the newspaper industry over the past several years, these are considered to be at risk for a future impairment in the event of decline in general economic, market or business conditions or any significant unfavorable changes in the forecasted cash flows, weighted-average cost of capital and/or market transaction multiples.

As of September 28, 2014 and December 28, 2014, a review of impairment indicators was performed with the Company noting that its financial results and forecast had not changed materially since the June 29, 2014 impairment test and it was determined that no indicators of impairment were present.

(9) Accrued Expenses

Accrued expenses consisted of the following:

	December 28, 2014		December 29, 2013
Accrued payroll and payroll taxes	$	7,317	$	6,849
Accrued bonus		5,616		4,011
Accrued vacation		901		1,355
Accrued insurance		5,313		6,646
Accrued legal and professional fees		3,957		16,058
Accrued interest expense		1,307		828
Accrued taxes		3,029		2,704
Accrued restructuring		1,679		1,737
Accrued other (1)		17,942		15,630
	$	47,061	$	55,818

(1) December 29, 2013 includes $4,626 accrual for Local Media to fund a pension liability that was retained by the seller. The cash was received prior to December 29, 2013 while payment was not made by Local Media until fiscal 2014.

125

(10) Lease Commitments

The future minimum lease payments related to the Company’s non-cancelable operating lease commitments as of December 28, 2014 are as follows:

For the years ending the Sunday closest to December 31:
2015	$	6,800
2016		4,985
2017		4,801
2018		3,671
2019		1,450
Thereafter		3,449
Total minimum lease payments	$	25,156

Rental expense under operating leases for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 was $7,432, $1,121, $4,685 and $5,009, respectively.

In addition to minimum lease payments, certain leases require payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments. The leases generally require the payment of taxes assessed against the leased property and the cost of insurance and maintenance. The majority of lease terms range from 1 to 10 years, and typically, the leases contain renewal options. Certain leases include minimum scheduled increases in rental payments at various times during the term of the lease. These scheduled rent increases are recognized on a straight-line basis over the term of the lease, resulting in an accrual, which is included in accrued expenses, for the amount by which the cumulative straight-line rent exceeds the contractual cash rent.

(11) Indebtedness

Successor Company

GateHouse Credit Facilities

The Revolving Credit, Term Loan and Security Agreement (the “First Lien Credit Facility”) dated November 26, 2013 by and among GateHouse, GateHouse Media Intermediate Holdco, LLC formerly known as GateHouse Media Intermediate Holdco, Inc. (“GMIH”), certain wholly-owned subsidiaries of GMIH, all of which are wholly owned subsidiaries of New Media (collectively with GMIH and GateHouse, the “Loan Parties”), PNC Bank, National Association, as the administrative agent, Crystal Financial LLC, as term loan B agent, and each of the lenders party thereto provided for (i) a term loan A in the aggregate principal amount of $25,000, (ii) a term loan B in the aggregate principal amount of $50,000, (iii) and a revolving credit facility in an aggregate principal amount of up to $40,000.

The Term Loan and Security Agreement (the “Second Lien Credit Facility” and together with the First Lien Credit Facility, the “GateHouse Credit Facilities”) dated November 26, 2013 by and among the Loan Parties, Mutual Quest Fund and each of the lenders party thereto provided for a term loan in an aggregate principal amount of $50,000. The GateHouse Credit Facilities were secured by a first and second priority security interest in substantially all the assets of the Loan Parties.

The GateHouse Credit Facilities imposed upon GateHouse certain financial and operating covenants, including, among others, requirements that GateHouse satisfy certain financial tests, including a minimum fixed charge coverage ratio of not less than 1.0 to 1.0, a maximum leverage ratio of not greater than 3.25 to 1.0, a minimum EBITDA and a limitation on capital expenditures, and restrictions on GateHouse’s ability to incur additional debt, incur liens and encumbrances, consolidate, amalgamate or merge with any other person, pay dividends, dispose of assets, make certain restricted payments, engage in transactions with affiliates, materially alter the business it conducts and taking certain other corporate actions.

126

The GateHouse Credit Facilities were paid in full on June 4, 2014.

Local Media Credit Facility

Certain of Local Media Parent’s subsidiaries (together, the “Borrowers”) and Local Media Parent entered into a Credit Agreement, dated as of September 3, 2013, with a syndicate of financial institutions with Credit Suisse AG, Cayman Islands Branch, as administrative agent (the “Local Media Credit Facility”).

The Local Media Credit Facility provided for: (a) a $33,000 term loan facility; and (b) a $10,000 revolving credit facility, with a $3,000 sub-facility for letters of credit and a $4,000 sub-facility for swing loans. The Borrowers used the proceeds of the Local Media Credit Facility to (a) fund a portion of the acquisition of Dow Jones Local Media Group, Inc., a Delaware corporation (the “Local Media Acquisition”), (b) provide for working capital and other general corporate purposes of the Borrowers and (c) fund certain fees, costs and expenses associated with the transactions contemplated by the Local Media Credit Facility and consummation of the Local Media Acquisition. The Local Media Credit Facility was secured by a first priority security interest in substantially all assets of the Borrowers and Local Media Parent. In addition, the loans and other obligations of the Borrowers under the Local Media Credit Facility were guaranteed by Local Media Group Holdings LLC.

The Local Media Credit Facility contained financial covenants that required Local Media Parent and the Borrowers to maintain (a) a Leverage Ratio of not more than 2.5 to 1.0 and a Fixed Charge Coverage Ratio (as defined in the Local Media Credit Facility) of at least 2.0 to 1.0, each measured at the end of each fiscal quarter for the four-quarter period then ended. The Local Media Credit Facility contained affirmative and negative covenants applicable to Local Media and the Borrowers customarily found in loan agreements for similar transactions, including, but not limited to, restrictions on their ability to incur indebtedness, create liens on assets, engage in certain lines of business, engage in mergers or consolidations, dispose of assets, make investments or acquisitions, engage in transactions with affiliates, pay dividends or make other restricted payments. The Local Media Credit Facility contained customary events of default, including, but not limited to, defaults based on a failure to pay principal, interest, fees or other obligations, subject to specified grace periods (other than with respect to principal); any material inaccuracy of representation or warranty; breach of covenants; default in other material indebtedness; a Change of Control (as defined in the Local Media Credit Facility); bankruptcy and insolvency events; material judgments; certain ERISA events; and impairment of collateral. The Local Media Credit Facility was amended on October 17, 2013 and on February 28, 2014. The October 17, 2013 amendment corrected a typographical mistake. The February 28, 2014 amendment provided that among other things, sales of real property collateral and reinvestment of the proceeds from such sales could only be made with the consent of the Administrative Agent, modified the properties included in the real property collateral, and set forth in detail the documentary post-closing requirements with respect to the real property collateral.

The Local Media Credit Facility was paid in full on June 4, 2014.

New Media Credit Agreement

On June 4, 2014, New Media Holdings II LLC (the “New Media Borrower”), a wholly owned subsidiary of New Media, entered into a credit agreement (the “New Media Credit Agreement”) among the New Media Borrower, New Media Holdings I LLC (“Holdings I”), the lenders party thereto, RBS Citizens, N.A. and Credit Suisse Securities (USA) LLC as joint lead arrangers and joint bookrunners, Credit Suisse AG, Cayman Islands Branch as syndication agent and Citizens Bank of Pennsylvania as administration agent which provides for (i) a $200,000 senior secured term facility (the “Term Loan Facility”) and (ii) a $25,000 senior secured revolving credit facility (of which $5,000 was drawn as of December 28, 2014),with a $5,000 sub-facility for letters of credit and a $5,000 sub-facility for swing loans, (the “Revolving Credit Facility” and together with the Term Loan Facility, the “Senior Secured Credit Facilities”). In addition, the New Media Borrower may request one or more new commitments for term loans or revolving loans from time to time up to an aggregate total of $75,000 (the “Incremental Facility”) subject to certain conditions. On June 4, 2014, the New Media Borrower borrowed

127

$200,000 under the Term Loan Facility (the “Term Loans”). The Term Loans mature on June 4, 2020 and the maturity date for the Revolving Credit Facility is June 4, 2019. On November 20, 2014, the New Media Credit Agreement was amended to increase the amount of the Incremental Facility that may be requested after the date of the amendment to $225,000.

The proceeds of the Term Loans, which included a $6,725 original issue discount, were used to repay in full all amounts outstanding under the GateHouse Credit Facilities and the Local Media Credit Facility and to pay fees associated with the financing, with the balance going to the Company for general corporate purposes.

Borrowings under the Term Loan Facility bear interest, at the New Media Borrower’s option, at a rate equal to either (i) the Eurodollar Rate (as defined in the New Media Credit Agreement), plus an applicable margin equal to 6.25% per annum (subject to a Eurodollar Rate floor of 1.00%) or (ii) the Base Rate (as defined in the New Media Credit Agreement), plus an applicable margin equal to 5.25% per annum (subject to a Base Rate floor of 2.00%).

Borrowings under the Revolving Credit Facility bear interest, at the New Media Borrower’s option, at a rate equal to either (i) the Eurodollar Rate, plus an applicable margin equal to 5.25% per annum or (ii) the Base Rate, plus an applicable margin equal to 4.25% per annum, with a step down based on achievement of a certain total leverage ratio. The New Media Borrower currently uses the Eurodollar Rate option.

If any borrowings under the Incremental Facility have an all-in yield more than 50 basis points greater than the Term Loans (the “Incremental Yield”), the all-in yield for the Term Loans shall be adjusted to be 50 basis points less than the Incremental Yield. As of December 28, 2014 the New Media Credit Agreement had a weighted average interest rate of 7.21%.

The Senior Secured Credit Facilities are unconditionally guaranteed by Holdings I and certain subsidiaries of the New Media Borrower (collectively, the “Guarantors”) and is required to be guaranteed by all future material wholly-owned domestic subsidiaries, subject to certain exceptions. All obligations under the New Media Credit Agreement are secured, subject to certain exceptions, by substantially all of the New Media Borrower’s assets and the assets of the Guarantors, including (a) a pledge of 100% of the equity interests of the New Media Borrower and the Guarantors (other than Holdings I), (b) a mortgage lien on the New Media Borrower’s material real property and that of the Guarantors and (c) all proceeds of the foregoing.

Repayments made under the Term Loans are equal to 1.0% annually of the original principal amount in equal quarterly installments for the life of the Term Loans, with the remainder due at maturity. The New Media Borrower is permitted to make voluntary prepayments at any time without premium or penalty, except in the case of prepayments made in connection with certain repricing transactions with respect to the Term Loans effected within six months of the closing date of the New Media Credit Agreement, to which a 1.00% prepayment premium applies. The period during which a prepayment premium applies was later extended by amendment; see Note 23 “Subsequent Events”. The New Media Borrower is required to repay borrowings under the Senior Secured Credit Facilities (without payment of a premium) with (i) net cash proceeds of certain debt obligations (except as otherwise permitted under the New Media Credit Agreement), (ii) net cash proceeds from non-ordinary course asset sales (subject to reinvestment rights and other exceptions), and (iii) commencing with the Company’s fiscal year started December 30, 2013, 100% of Excess Cash Flow (as defined in the New Media Credit Agreement), subject to step-downs to 50%, 25% and 0% of Excess Cash Flow based on achievement of a total leverage ratio of less than or equal to 3.00 to 1.00 but greater than 2.75 to 1.00; less than or equal to 2.75 to 1.00 but greater than 2.50 to 1.00; and less than or equal to 2.50 to 1.00, respectively.

The New Media Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to Holdings I, the New Media Borrower and the New Media Borrower’s subsidiaries, including, among other things, restrictions on indebtedness, liens, investments,

128

fundamental changes, dispositions, and dividends and other distributions. The New Media Credit Agreement contains a financial covenant that requires Holdings I, the New Media Borrower and the New Media Borrower’s subsidiaries to maintain a maximum total leverage ratio of 3.25 to 1.00. The New Media Credit Agreement contains customary events of default. The foregoing descriptions of the Senior Secured Credit Facilities are qualified in their entirety by reference to the Senior Secured Credit Facilities. The New Media Credit Agreement was amended on July 17, 2014 to cure an omission.

One lender under the New Media Credit Agreement was also a lender under the GateHouse Credit Facilities. This portion of the transaction was accounted for as a modification under ASC Subtopic 470-50, “Debt Modifications and Extinguishments” (“ASC Subtopic 470-50”), as the difference between the present value of the cash flows under the New Media Credit Agreement and the present value of the cash flows under the GateHouse Credit Facilities was less than 10%. The unamortized deferred financing costs and original issuance discount balances as of the refinance date pertaining to this lender’s portion of the GateHouse Credit Facilities will be amortized over the terms of the new facility. The remaining portion of the GateHouse Credit Facilities and the Local Media Credit Facility debt refinancing constituted an extinguishment of debt under ASC Subtopic 470-50, and was accounted for accordingly. In connection with this transaction, the Company incurred approximately $10,202 of fees and expenses, of which $6,725 was recognized as original issue discount and $1,700 were capitalized as deferred financing costs. These amounts will be amortized over the term of the new Senior Secured Credit Facilities. Additionally, the Company recorded a loss on early extinguishment of debt of $9,047 associated with this transaction, which consisted of the write-off of unamortized deferred financing costs and other expenses not eligible for capitalization under ASC Subtopic 470-50.

On September 3, 2014, the New Media Credit Agreement was amended to provide for additional term loans under the Incremental Facility in an aggregate principal amount of $25,000 (such term loans, the “2014 Incremental Term Loan,” and such amendment, the “2014 Incremental Amendment”) in connection with the acquisition of the assets of The Providence Journal. The 2014 Incremental Term Loan is on terms identical to the term loans that were extended pursuant to the New Media Credit Agreement and will mature on June 4, 2020. In addition, the New Media Borrower was required to pay an upfront fee of 2.00% of the aggregate amount of the 2014 Incremental Term Loan as of the effective date of the 2014 Incremental Amendment. This amendment was considered a modification and the related $595 of fees were expensed during the quarter.

As of December 28, 2014, the Company is in compliance with all of the covenants and obligations under the New Media Credit Agreement.

Fair Value

The fair value of long-term debt under the Senior Secured Credit Facilities was estimated at $229,437 as of December 28, 2014, based on discounted future contractual cash flows and a market interest rate adjusted for necessary risks, including the Company’s own credit risk as there are no rates currently observable in publically traded debt markets of risk with similar terms and average maturities. Accordingly, the Company’s long-term debt under the Senior Secured Credit Facilities is classified within Level 3 of the fair value hierarchy.

129

Payment Schedule

As of December 28, 2014, scheduled principal payments of outstanding debt are as follows:

2015		2,250
2016		2,250
2017		2,250
2018		2,250
2019		7,250
Thereafter		213,187
	$	229,437
Less: Short-term debt		2,250
Less: Remaining original issue discount		7,385
Long-term debt	$	219,802

Predecessor Company

As part of the Restructuring, the Predecessor’s previous long term debt was extinguished pursuant to the Support Agreement on the Effective Date of the Plan.

2007 Credit Facility

GateHouse Media Operating, Inc. now known as GateHouse Media Operating, LLC (“Operating”), an indirect wholly-owned subsidiary of the Company, GateHouse Media Holdco, Inc. now known as GateHouse Media Holdco, LLC (“Holdco”), an indirect wholly-owned subsidiary of the Company, and certain of their subsidiaries (together, the “Borrowers”) entered into an Amended and Restated Credit Agreement, dated as of February 27, 2007, with a syndicate of financial institutions with Wells Fargo Bank, N.A., successor-by-merger to Wachovia Bank, National Association (“Wells Fargo Bank”), as administrative agent (the “2007 Credit Facility”).

The 2007 Credit Facility, prior to execution of the Second Amendment (defined below), provided for: (a) a $670,000 term loan facility which would have matured on August 28, 2014; (b) a delayed draw term loan facility of up to $250,000 which would have matured on August 28, 2014, and (c) a revolving credit facility with a $40,000 aggregate loan commitment amount available, including a $15,000 sub-facility for letters of credit and a $10,000 swingline facility, which would have matured on February 28, 2014. The Borrowers used the proceeds of the 2007 Credit Facility to refinance existing indebtedness and for working capital and other general corporate purposes, including, without limitation, financing acquisitions permitted under the 2007 Credit Facility. The 2007 Credit Facility was secured by a first priority security interest in substantially all of the tangible and intangible assets of Holdco, Operating and their present and future direct and indirect domestic restricted subsidiaries. In addition, the loans and other obligations of the Borrowers under the 2007 Credit Facility were guaranteed, subject to specified limitations, by Holdco, Operating and their present and future direct and indirect domestic restricted subsidiaries.

The 2007 Credit Facility also contained a financial covenant that required Holdco to maintain a Total Leverage Ratio of less than or equal to 6.5 to 1.0 at any time an extension of credit was outstanding under the revolving credit facility and other affirmative and negative covenants applicable to Holdco, Operating and their restricted subsidiaries customarily found in loan agreements for similar transactions. The 2007 Credit Facility contained customary events of default, including defaults based on a failure to pay principal, reimbursement obligations, interest, fees or other obligations, subject to specified grace periods; any material inaccuracy of a representation or warranty; breach of covenant; failure to pay other indebtedness and cross-accelerations; a Change of Control (as defined in the 2007 Credit Facility); events of bankruptcy and insolvency; material judgments; failure to meet certain requirements with respect to ERISA; and impairment of collateral.

130

First Amendment to 2007 Credit Facility

On May 7, 2007, the Borrowers entered into the First Amendment to the 2007 Credit Facility (the “First Amendment”). The First Amendment provided, among other things, an incremental term loan facility under the 2007 Credit Facility in the amount of $275,000. As amended by the First Amendment, the 2007 Credit Facility included $1,195,000 of term loan facilities and $40,000 of a revolving credit facility.

Second Amendment to 2007 Credit Facility

On February 3, 2009, the Company entered into the Second Amendment to the 2007 Credit Facility (the “Second Amendment”).

Among other things, the Second Amendment reduced the aggregate principal amounts available under the 2007 Credit Facility, as follows: (a) for revolving loans, from $40,000 to $20,000; (b) for the letter of credit subfacility, from $15,000 to $5,000; and (c) for the swingline loan subfacility, from $10,000 to $5,000.

In addition, the Second Amendment provided that Holdco may not incur additional term debt under the 2007 Credit Facility unless the Senior Secured Incurrence Test (as defined in the Second Amendment) was less than 4.00 to 1.00 and the current Incurrence Test (as defined in the Second Amendment) was satisfied.

Agency Amendment to 2007 Credit Facility

On April 1, 2011, the Borrowers entered into an Agency Succession and Amendment Agreement, dated as of March 30, 2011, to the 2007 Credit Facility (the “Agency Amendment”).

Pursuant to the Agency Amendment, among other things, (a) Wells Fargo Bank resigned as administrative agent and (b) Gleacher Products Corp. was appointed as administrative agent. In addition, the Agency Amendment effected certain amendments to the 2007 Credit Facility that provided that (x) the administrative agent need not be a lender under the 2007 Credit Facility and (y) the lenders holding a majority of the outstanding term loans and loan commitments under the 2007 Credit Facility have (i) the right, in their discretion, to remove the administrative agent and (ii) the right to make certain decisions and exercise certain powers under the 2007 Credit Facility that had previously been within the discretion of the administrative agent.

Fourth Amendment to 2007 Credit Facility

On September 4, 2013, the Company entered into the Fourth Amendment to the Credit Facility (the “Fourth Amendment”). Pursuant to the terms of the Fourth Amendment, the Company obtained the following improvement in terms: a clarified and expanded definition of “Eligible Assignee”; an increase in the base amount in the formula used to calculate the “Permitted Investments” basket from $35,000 to a base of $50,000; the removal of the requirement that the Company’s annual financial statements not have a “going concern” or like qualification to the audit; the removal of a cross default from any Secured Hedging Agreement to the 2007 Credit Facility; the removal of a Bankruptcy Default, as defined therein, arising from actions in furtherance of or indicating consent to the specified actions; and a waiver of any prior Default or Event of Default, as defined therein.

In consideration of the changes described above, the Company agreed to pay each of the lenders party to the Fourth Amendment that timely executed and delivered its signature to the Fourth Amendment and the RSA, an amendment fee equal to 3.5% multiplied by the aggregate outstanding amount of the Loans held (including through trades pending settlement) by such lender, unless waived in writing. Newcastle and certain other lenders elected to waive their amendment fee pursuant to the Fourth Amendment. Newcastle indemnified other Lenders with respect to their entry into the Fourth Amendment, subject to the limitations set forth in the Fourth Amendment for a total amendment fee paid of approximately $6,790.

131

2007 Credit Facility Excess Cash Flow Payment and Outstanding Balance

As required by the 2007 Credit Facility, as amended, on March 26, 2013 and March 15, 2012, the Company made principal payments of $6,648 and $4,600, respectively, which represented 50% of the Excess Cash Flow related to the fiscal years ended December 30, 2012 and January 1, 2012, respectively. As of December 29, 2013, a total of $0 was outstanding under the 2007 Credit Facility.

(12) Derivative Instruments

The Company is exposed to certain risks relating to its ongoing business operations. The Company has used derivative instruments to manage its interest rate risk in the past. On February 25, 2014, the Company entered into an interest rate swap with a notional amount of $6,250, which was scheduled to mature in November 2018 to economically hedge the risk of fluctuations in interest payments with respect to the First Lien Credit Facility under the GateHouse Credit Facilities. The interest rate swap agreement was terminated on June 4, 2014 when the GateHouse Credit Facilities were paid in full. Under the swap agreement, the Company received interest equivalent to one-month LIBOR and paid a fixed rate of 1.5%, with settlements occurring monthly. The Company did not designate this swap as a cash flow hedge for accounting purposes. The gains (losses) on the swap were recorded in gain (loss) on derivative instruments on the consolidated statements of operations. The counterparty on the interest rate swap was PNC Bank, N.A.

In 2014, the Company’s derivative instruments were carried at fair value and were generally valued using models with observable market inputs that could be verified and which do not involve significant judgment. The significant observable inputs used in determining the fair value of its Level 2 derivative contracts were contractual cash flows and market based parameters such as interest rates.

The Predecessor used certain derivative financial instruments to hedge the aggregate risk of interest rate fluctuations with respect to its borrowings under the 2007 Credit Facility, which required payments based on a variable interest rate index. These risks included: increases in debt rates above the earnings of the encumbered assets, increases in debt rates resulting in the failure of certain debt ratio covenants, increases in debt rates such that assets can no longer be refinanced, and earnings volatility. The bankruptcy filing on September 27, 2013 was a termination event under the Predecessor’s interest rate swap agreements.

In order to reduce such risks, the Predecessor primarily used interest rate swap agreements to change floating-rate long-term debt to fixed-rate long-term debt. This type of hedge was intended to qualify as a “cash-flow hedge” under ASC Topic 815 “Derivatives” (“ASC 815”). For these instruments, the effective portion of the change in the fair value of the derivative was recorded in accumulated other comprehensive loss in the consolidated statement of stockholders’ equity (deficit) and recognized in the consolidated statement of operations and comprehensive income (loss) in the same period in which the hedged transaction impacts earnings. The ineffective portion of the change in the fair value of the derivative was immediately recognized in earnings.

The restructuring process resulted in the dedesignation of the hedging relationship as it was not probable that the forecasted transaction would occur according to the original strategy; any related amounts previously recorded in accumulated other comprehensive income (loss), net were recognized into earnings of the Predecessor as of the Petition Date. The derivative liability balances were classified as liabilities subject to compromise at the allowed claim amount. The remaining amount of other comprehensive income totaling $26,313 was recognized through earnings for the Predecessor for the ten months ended November 6, 2013. There are no derivative assets or liabilities outstanding as of December 28, 2014 and December 29, 2013.

132

The Effect of Derivative Instruments on the Statement of Operations and Comprehensive Income (Loss)

for the Successor Company for the Year Ended December 28, 2014 and for the Predecessor Company for the Ten Months Ended November 6, 2013 and Year Ended December 30, 2012⁽¹⁾

Derivatives in ASC 815 Fair Value Hedging Relationships	Location of Gain or (Loss) Recognized in Income on Derivative	Amount of Gain or (Loss) Recognized in Income on Derivative
		Successor   Company 2014			Predecessor   Company 2013			Predecessor   Company 2012
Interest rate swaps	(Loss) gain on derivative instruments	$	(51	)	$	(14	)	$	1,635

Derivatives in ASC 815 Fair Value Hedging Relationships	Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)						Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)						Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)(2)
	Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012			Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012			Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012
Interest rate swaps	$	—	$	19,339	$	5,832	Interest (income)/ expense	$	—	$	46,760	$	28,771	Gain (loss) on derivative instruments	$	(51)	$	(14)	$	20
														Reorganization items, net	$	—	$	(2,041)	$	—

(1) For the Successor Company for the two months ended December 29, 2013, there were no derivative assets or liabilities outstanding.

(2) During the quarter ended September 29, 2013, the Predecessor recognized $2,041 in reorganization items, net to adjust the fair value of derivatives to the allowed claim.

In connection with the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $100,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 5.14%, with settlements occurring monthly.

In connection with the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $250,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 4.971%, with settlements occurring monthly.

In connection with the First Amendment to the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $200,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 5.079% with settlements occurring monthly.

In connection with the First Amendment to the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $75,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 4.941% with settlements occurring monthly.

The aggregate amount of unrealized loss related to derivative instruments recognized in other comprehensive loss as of December 28, 2014 and December 29, 2013 was $0 and $0, respectively.

133

(13) Income Taxes

Income tax expense (benefit) on loss from continuing operations for the periods shown below consisted of:

	Current			Deferred			Total
Year ended December 28, 2014, Successor Company:
U.S. Federal	$	—		$	2,256		$	2,256
State and local		(108	)		565			457
	$	(108	)		2,821		$	2,713
Two months ended December 29, 2013, Successor Company:
U.S. Federal	$	—		$	—		$	—
State and local		491			—			491
	$	491			—		$	491
Ten months ended November 6, 2013, Predecessor Company:
U.S. Federal	$	—		$	(158	)	$	(158	)
State and local		—			(39	)		(39	)
	$	—			(197	)	$	(197	)
Year ended December 30, 2012, Predecessor Company:
U.S. Federal	$	149		$	—		$	149
State and local		(356	)		—			(356	)
	$	(207	)		—		$	(207	)

Income tax expense (benefit) differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income (loss) from continuing operations before income taxes as a result of the following:

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Computed “expected” tax expense (benefit)	$	(167	)	$	2,617		$	267,934		$	(9,303	)
Increase (decrease) in income tax benefit resulting from:
State and local income taxes, net of federal benefit		371			491			(39	)		20
Net nondeductible meals, entertainment, and other expenses		490			54			(173	)		393
Return to provision adjustment		—			—			(489	)		288
Tax attribute reduction		25,367			—			—			—
Change in valuation allowance		(23,241	)		(1,704	)		(53,913	)		8,462
(Decrease) increase to provision for unrecognized tax benefits		(69	)		—			—			(356	)
Cancellation of indebtedness and original issue discount		—			(967	)		(213,517	)		—
Other		(38	)		—			—			289
	$	2,713		$	491		$	(197	)	$	(207	)

134

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets as of December 28, 2014 and December 29, 2013 are presented below:

	December 28, 2014			December 29, 2013
Current deferred tax assets:
Accounts receivable	$	1,929		$	936
Accrued expenses		19,764			13,204
Inventory capitalization		615			3,014
Gross current deferred tax assets		22,308			17,154
Less valuation allowance		(18,039	)		(13,708	)
Net current deferred tax assets		4,269			3,446
Non-current deferred tax assets:
Pension and other postretirement benefit obligation		5,400			3,920
Definite and indefinite lived intangible assets		66,018			97,760
Net operating losses		79,330			87,346
Gross non-current deferred tax assets		150,748			189,026
Less valuation allowance		(121,897	)		(151,061	)
Net non-current deferred tax assets		28,851			37,965
Non-current deferred tax liabilities:
Fixed assets		35,941			41,411
Gross non-current deferred tax liabilities		35,941			41,411
Net deferred tax liabilities		(2,821	)		—

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.

During the year ended December 30, 2012, the valuation allowance increased by $2,707 of which $6,551 was charged to earnings and $3,844 was recorded as a reduction through accumulated other comprehensive income. During the ten months ended November 6, 2013, the valuation allowance decreased by $277,679, of which $59,839 was a benefit to earnings, $370 was charged to discontinued operations, and $20,412 was recorded as a benefit through accumulated other comprehensive income, and a reduction of $197,798 was attributable to the reduction of tax attributes related to the cancellation of indebtedness and other fresh start adjustments. During the two months ended December 29, 2013, the valuation allowance decreased by $2,142, all of which was a benefit to earnings. As a result of the Restructuring in 2013, we recognized cancellation of indebtedness income, which is not subject to tax provided we reduce certain tax attributes. The final determination of the reduction in tax attributes was made in 2014. At that time, final calculations were made as to the manner in which we would reduce our tax attributes. For the year ended December 28, 2014, the valuation allowance decrease was primarily attributable to finalization of tax attribute reduction adjustments from the cancellation of indebtedness. During the year ended December 28, 2014, the valuation allowance decreased by $24,834 of which $26,762 was a benefit to earnings and $1,928 was recorded as an increase to accumulated other comprehensive income.

At December 28, 2014, the Company had net operating loss carryforwards for federal and state income tax purposes of approximately $203,000 after tax attribute reductions, which are available to offset future taxable income, if any. These federal and state net operating loss carryforwards begin to expire on various dates from 2019 through 2034. The majority of the operating losses are subject to the limitations of Internal Revenue Code (the “Code”) Section 382. This section provides limitations on the availability of net operating losses to offset current taxable income if significant ownership changes have occurred for Federal tax purposes.

At December 28, 2014, the Company had uncertain tax positions of $1,040 which, if recognized, would impact the effective tax rate. The Company did not record significant amounts of interest and penalties related to uncertain tax positions for the year ended December 28, 2014.

135

A reconciliation of the beginning and ending amount of uncertain tax positions for the years ended December 28, 2014, December 29, 2013 and December 30, 2012 are as follows:

Balance as of January 1, 2012	$	5,033
Decreases based on tax positions prior to 2012		(399	)
Increases based on tax positions prior to 2012		43
Uncertain tax positions as of December 30, 2012, Predecessor Company	$	4,677
Decreases based on tax positions prior to 2013 and tax attribute reductions		(3,568	)
Uncertain tax positions as of December 29, 2013, Successor Company	$	1,109
Decreases based on tax positions prior to 2014 and tax attribute reductions		(69	)
Uncertain tax positions as of December 28, 2014, Successor Company	$	1,040

The Company does not anticipate significant increases or decreases in our uncertain tax positions within the next twelve months. The Company recognizes penalties and interest relating to uncertain tax positions in the provision for income taxes. During the period, the Company did not recognize any accrued interest or penalties. At December 28, 2014, the accrual for uncertain tax positions, included $287 of interest and penalties.

The Company files a U.S. federal consolidated income tax return for which the statute of limitations remains open for the 2011 tax year and beyond. U.S. state jurisdictions have statute of limitations generally ranging from 3 to 6 years.

(14) Earnings (Loss) Per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share (“EPS”):

	Successor Company					Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Numerator for earnings per share calculation:
Income (loss) from continuing operations attributable to New Media	$	(3,205	)	$	7,206	$	788,448		$	(27,463	)
Loss from discontinued operations, attributable to New Media, net of income taxes		—			—		(1,034	)		(2,340	)
Net income (loss) attributable to New Media	$	(3,205	)	$	7,206	$	787,414		$	(29,803	)
Denominator for earnings per share calculation:
Basic weighted average shares outstanding		31,985,469			30,000,000		58,069,272			58,041,907
Diluted weighted average shares outstanding		31,985,469			30,000,000		58,069,272			58,041,907
Income (loss) per share—basic and diluted:
Income (loss) from continuing operations attributable to New Media	$	(0.10	)	$	0.24	$	13.58		$	(0.47	)
Loss from discontinued operations, attributable to New Media, net of taxes		—			—		(0.02	)		(0.04	)
Net income (loss) attributable to New Media	$	(0.10	)	$	0.24	$	13.56		$	(0.51	)

136

During the year ended December 28, 2014 and the two months ended December 29, 2013 the Successor Company excluded 1,362,479 and 1,362,479 common stock warrants, 15,870 and 0 restricted stock grants, and 745,062 and 0 stock options, respectively, from the computation of diluted income (loss) per share because their effect would have been antidilutive. For the Predecessor Company for the ten months ended November 6, 2013 and the year ended December 30, 2012, 0 and 25,424 RSGs, respectively, were excluded from the computation of diluted loss per share because their effect would have been antidilutive.

(15) Employee Benefit Plans

For the year ended December 28, 2014, the Company maintained the New Media Investment Group, Inc. Retirement Savings Plan, which was previously known as the GateHouse Media, Inc. Retirement Savings Plan, (the “New Media 401(k) Plan”), which is intended to be a qualified defined contribution plan with a cash or deferred arrangement under Section 401(k) of the Code. The Company became the plan sponsor of the New Media 401(k) Plan effective January 1, 2014. In general, eligible employees of the Company and participating affiliates who satisfy minimum age and service requirements are eligible to participate. Eligible employees can contribute amounts up to 100% of their eligible compensation to the New Media 401(k) Plan, subject to IRS limitations. The New Media 401(k) Plan also provides for discretionary matching and nonelective contributions that can be made in separate amounts among different allocation groups. For the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013, and for the year ended December 30, 2012, when the Company offered a matching contribution across the entire Company, the Company’s matching contributions to the New Media 401(k) Plan were $1,212, $146, $845 and $117, respectively. The Company did not make nonelective contributions for the reported years.

For the year ended December 29, 2013, Local Media sponsored the Local Media Group, Inc. 401(k) Savings Plan (the “Local Media 401(k) Plan”), which also was intended to be a qualified defined contribution plan with a cash or deferred arrangement under Section 401(k) of the Code. The Company became the plan sponsor of the Local Media 401(k) Plan effective January 1, 2014.. The Local Media 401(k) Plan was frozen with respect to all new eligibility and contributions effective after December 31, 2013. Accordingly, after that date, no contributions were made to the Local Media 401(k) Plan for the year ended December 28, 2014. On March 14, 2014, the Local Media 401(k) Plan was merged into the New Media 401(k) Plan and ceased to exist as a separate plan.

The Company maintains three nonqualified deferred compensation plans, as described below, for certain of its employees.

The Company maintains the GateHouse Media, Inc. Publishers’ Deferred Compensation Plan (“Publishers Plan”), a nonqualified deferred compensation plan for the benefit of certain designated publishers of the Company’s newspapers. Under the Publishers Plan, the Company credits an amount to a bookkeeping account established for each participating publisher pursuant to a pre-determined formula, which is based upon the gross operating profits of each such publisher’s newspaper. The bookkeeping account is credited with earnings and losses based upon the investment choices selected by the participant. The amounts credited to the bookkeeping account on behalf of each participating publisher vest on an installment basis over a period of 15 years. A participating publisher forfeits all amounts under the Publishers Plan in the event that the publisher’s employment with the Company is terminated for “cause”, as defined in the Publishers Plan. Amounts credited to a participating publisher’s bookkeeping account are distributable upon termination of the publisher’s employment with the Company and will be made in a lump sum or installments as elected by the publisher. The Publisher’s Plan was frozen effective as of December 31, 2006, and all accrued benefits of participants under the terms of the Publisher’s Plan became 100% vested. The Company recorded $0, $0, $0 and $0 of compensation expense related to the Publishers Plan for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013, and for the year ended December 30, 2012, respectively.

137

The Company maintains the GateHouse Media, Inc. Executive Benefit Plan (“Executive Benefit Plan”), a nonqualified deferred compensation plan for the benefit of certain key employees of the Company. Under the Executive Benefit Plan, the Company credits an amount, determined at the Company’s sole discretion, to a bookkeeping account established for each participating key employee. The bookkeeping account is credited with earnings and losses based upon the investment choices selected by the participant. The amounts credited to the bookkeeping account on behalf of each participating key employee vest on an installment basis over a period of 5 years. A participating key employee forfeits all amounts under the Executive Benefit Plan in the event that the key employee’s employment with the Company is terminated for “cause”, as defined in the Executive Benefit Plan. Amounts credited to a participating key employee’s bookkeeping account are distributable upon termination of the key employee’s employment with the Company, and will be made in a lump sum or installments as elected by the key employee. The Executive Benefit Plan was frozen effective as of December 31, 2006, and all accrued benefits of participants under the terms of the Executive Benefit Plan became 100% vested. The Company recorded $0, $0, $0 and $0 of compensation expense related to the Publishers Plan for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013, and for the year ended December 30, 2012, respectively.

The Company maintains the GateHouse Media, Inc. Executive Deferral Plan (“Executive Deferral Plan”), a nonqualified deferred compensation plan for the benefit of certain key employees of the Company. Under the Executive Deferral Plan, eligible key employees may elect to defer a portion of their compensation for payment at a later date. Currently, the Executive Deferral Plan allows a participating key employee to defer up to 100% of his or her annual compensation until termination of employment or such earlier period as elected by the participating key employee. Amounts deferred are credited to a bookkeeping account established by the Company for this purpose. The bookkeeping account is credited with earnings and losses based upon the investment choices selected by the participant. Amounts deferred under the Executive Deferral Plan are fully vested and non-forfeitable. The amounts in the bookkeeping account are payable to the key employee at the time and in the manner elected by the key employee.

(16) Pension and Postretirement Benefits

As a result of the Enterprise News Media, LLC and Copley Press, Inc. acquisitions, the Company maintains a pension plan and postretirement medical and life insurance plans which cover certain employees. The Company uses the accrued benefit actuarial method and best estimate assumptions to determine pension costs, liabilities and other pension information for defined benefit plans.

The Enterprise News Media, LLC pension plan was amended to freeze all future benefit accruals as of December 31, 2008, except for a select group of union employees whose benefits were frozen during 2009. Also, during 2008, the medical and life insurance benefits were frozen, and the plan was amended to limit future benefits to a select group of active employees under the Enterprise News Media, LLC postretirement medical and life insurance plan.

138

The following provides information on the pension plan and postretirement medical and life insurance plan as of December 28, 2014 and December 29, 2013 for the Successor Company and as of November 6, 2013 for the Predecessor Company, for the Successor Company for the year ended December 28, 2014 and two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013 and December 30, 2012:

	Pension									Postretirement
	Successor Company						Predecessor Company			Successor Company						Predecessor Company
	Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013			Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Change in projected benefit obligation:
Benefit obligation at beginning of period	$	24,315		$	24,651		$	27,126		$	6,206		$	6,015		$	6,666
Service cost		300			48			252			21			6			32
Interest cost		1,191			187			913			244			41			188
Actuarial (gain) loss		4,218			(408	)		(2,111	)		378			176			(596	)
Benefits and expenses paid		(1,727	)		(163	)		(1,529	)		(297	)		(29	)		(261	)
Participant contributions		—			—			—			22			2			12
Employer implicit subsidy fulfilled		—			—			—			(27	)		(5	)		(26	)
Projected benefit obligation at end of period	$	28,297		$	24,315		$	24,651		$	6,547		$	6,206		$	6,015
Change in plan assets:
Fair value of plan assets at beginning of period	$	20,290		$	19,981		$	18,241		$	—		$	—		$	—
Actual return on plan assets		1,292			472			2,121			—			—			—
Employer contributions		1,449			—			1,148			275			27			249
Employer implicit subsidy contribution		—			—			—			27			5			26
Participant contributions		—			—			—			22			2			12
Employer implicit subsidy fulfilled		—			—			—			(27	)		(5	)		(26	)
Benefits paid		(1,449	)		(123	)		(1,324	)		(297	)		(29	)		(261	)
Expenses paid		(278	)		(40	)		(205	)		—			—			—
Fair value of plan assets at end of period	$	21,304		$	20,290		$	19,981		$	—		$	—		$	—
Reconciliation of funded status:
Benefit obligation at end of period	$	(28,297	)	$	(24,315	)	$	(24,651	)	$	(6,547	)	$	(6,206	)	$	(6,015	)
Fair value of assets at end of period		21,304			20,290			19,981			—			—			—
Funded status		(6,993	)		(4,025	)		(4,670	)		(6,547	)		(6,206	)		(6,015	)
Unrecognized actuarial (gain) loss		3,915			(634	)		—			554			176			—
Net accrued benefit cost	$	(3,078	)	$	(4,659	)	$	(4,670	)	$	(5,993	)	$	(6,030	)	$	(6,015	)

139

	Pension							Postretirement
	Successor Company					Predecessor Company		Successor Company						Predecessor Company
	Year Ended December  28, 2014			Two Months Ended December  29, 2013		Ten Months Ended November  6, 2013		Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Balance sheet presentation:
Accrued liabilities	$	—		$	—	$	—	$	390		$	403		$	79
Pension and other postretirement benefit obligations		6,993			4,025		4,670		6,157			5,803			5,936
Accumulated other comprehensive income		(3,915	)		634	$	—		(554	)		(176	)		—
Net accrued benefit cost	$	3,078		$	4,659	$	4,670	$	5,993		$	6,030		$	6,015
Comparison of obligations to plan assets:
Projected benefit obligation	$	28,297		$	24,315	$	24,651	$	6,547		$	6,206		$	6,015
Accumulated benefit obligation		28,297			24,315		24,651		6,547			6,206			6,015
Fair value of plan assets		21,304			20,290		19,981		—			—			—

	Pension												Postretirement
	Successor Company						Predecessor Company						Successor Company				Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012			Year Ended December 28, 2014		Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Components of net periodic benefit cost:
Service cost	$	300		$	48		$	252		$	300		$	21	$	6	$	32		$	40
Interest cost		1,191			187			913			1,203			245		41		188			273
Expected return on plan assets		(1,624	)		(246	)		(1,140	)		(1,275	)		—		—		—			—
Amortization of prior service cost		—			—			—			—			—		—		(383	)		(457	)
Amortization of unrecognized (gain) loss		—			—			432			382			—		—		—			—
Net periodic benefit cost	$	(133	)	$	(11	)	$	457		$	610		$	266	$	47	$	(163	)	$	(144	)
Other changes in plan assets and benefit obligations recognized in other comprehensive income:
Net actuarial (gain) loss	$	4,549		$	(634	)	$	(7,843	)	$	2,343		$	378	$	176	$	922		$	187
Amortization of net actuarial loss		—			—			(452	)		(383	)		—		—		—			—
Amortization of prior service credit		—			—			—			—			—		—		383			457
Other adjustment		—			—			—			43			—		—		—			—
Total recognized in other comprehensive income	$	4,549		$	(634	)	$	(8,295	)	$	2,003		$	378	$	176	$	1,305		$	644

140

The following assumptions were used in connection with the Company’s actuarial valuation of its defined benefit pension and postretirement plans:

	Pension									Postretirement
	Successor Company						Predecessor Company			Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Weighted average discount rate		4.2	%		5.0	%		4.85	%		3.8	%		4.5	%		4.3	%
Rate of increase in future compensation levels		—			—			—			—			—			—
Expected return on assets		8.0	%		8.0	%		8.0	%		—			—			—
Current year trend		—			—			—			7.3	%		7.8	%		7.8	%
Ultimate year trend		—			—			—			4.8	%		4.8	%		4.8	%
Year of ultimate trend		—			—			—			2025			2025			2025

The following assumptions were used to calculate the net periodic benefit cost for the Company’s defined benefit pension and postretirement plans:

	Pension												Postretirement
	Successor Company						Predecessor Company						Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012			Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Weighted average discount rate		5.0	%		5.0	%		4.85	%		5.1	%		4.5	%		4.3	%		3.6	%		4.4	%
Rate of increase in future compensation levels		—			—			—			—			—			—			—			—
Expected return on assets		8.0	%		8.0	%		8.0	%		7.75	%		—			—			—			—
Current year trend		—			—			—			—			7.8	%		7.8	%		7.7	%		8.1	%
Ultimate year trend		—			—			—			—			4.8	%		4.8	%		4.8	%		4.8	%
Year of ultimate trend		—			—			—			—			2025			2025			2022			2022

To determine the expected long-term rate of return on pension plan assets, the Company considers the current and expected asset allocations, as well as historical and expected returns on various categories of plan assets, input from the actuaries and investment consultants, and long-term inflation assumptions. The expected allocation of pension plan assets is based on a diversified portfolio consisting of domestic and international equity securities and fixed income securities. This expected return is then applied to the fair value of plan assets. The Company amortizes experience gains and losses, including the effects of changes in actuarial assumptions and plan provisions over a period equal to the average future service of plan participants.

Amortization of prior service costs was calculated using the straight-line method over the average remaining service periods of the employees expected to receive benefits under the plan.

	Postretirement
	2014			2013
Effect of 1% increase in health care cost trend rates
APBO	$	7,132		$	6,611
Dollar change	$	585		$	405
Percent change		8.9	%		6.5	%
Effect of 1% decrease in health care cost trend rates
APBO	$	6,061		$	5,863
Dollar change	$	(486	)	$	(343	)
Percent change		(7.4	)%		(5.5	)%

141

Fair Value of plan assets are measured on a recurring basis using quoted market prices in active markets for identical assets, Level 1 input. The pension plan’s assets by asset category are as follows:

	Successor Company										Predecessor Company
	Year Ended December 28, 2014					Two Months Ended December 29, 2013					Ten Months Ended November 6, 2013
	Dollar		Percent			Dollar		Percent			Dollar		Percent
Equity mutual funds	$	14,829		69	%	$	14,738		73	%	$	14,676		74	%
Fixed income mutual funds		4,854		23	%		4,021		20	%		4,074		20	%
Cash and cash equivalents		1,037		5	%		803		4	%		645		3	%
Other		584		3	%		728		3	%		586		3	%
Total	$	21,304		100	%	$	20,290		100	%	$	19,981		100	%

Plan fiduciaries of the George W. Prescott Publishing Company LLC Pension Plan set investment policies and strategies for the pension trust. Objectives include preserving the funded status of the plan and balancing risk against return. The general target allocation is 70% in equity funds and 30% in fixed income funds for the plan’s investments. To accomplish this goal, each plan’s assets are actively managed by outside investment managers with the objective of optimizing long-term return while maintaining a high standard of portfolio quality and proper diversification. The Company monitors the maturities of fixed income securities so that there is sufficient liquidity to meet current benefit payment obligations.

The following benefit payments, which reflect expected future services, as appropriate, are expected to be paid as follows:

	Pension		Postretirement
2015	$	1,551	$	397
2016		1,569		398
2017		1,576		350
2018		1,584		356
2019		1,601		337
2020-2024		8,357		1,399
Employer contribution expected to be paid during the year ending December 27, 2015	$	1,186	$	397

The postretirement plans are not funded.

The aggregate amount of net actuarial loss related to the Company’s pension and postretirement plans recognized in other comprehensive (loss) income as of December 28, 2014 was $4,469 of which $94 is expected to be amortized in 2015.

Multiemployer Plans

The Company is a participant in three multi-employer pension plans covering certain employees with Collective Bargaining Agreements (“CBAs”) in Ohio, Massachusetts and Illinois. The risks of participating in these multi-employer plans are different from single-employer plans in the following aspects:

• The Company plays no part in the management of plan investments or any other aspect of plan administration.

• Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers.

142

• If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.

• If the Company chooses to stop participating in some of its multi-employer plans, the Company may be required to pay those plans an amount based on the unfunded status of the plan, referred to as withdrawal liability.

The Company’s participation in these plans for the year ended December 28, 2014, is outlined in the table below. The “EIN/Pension Plan Number” column provides the Employee Identification Number (EIN) and the three-digit plan number. Unless otherwise noted, the two most recent Pension Protection Act (PPA) zone statuses available are for the plans for the years ended December 28, 2014 and December 29, 2013, respectively. The zone status is based on information that the company received from the plan and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65% funded; plans in the orange zone are both a) less than 80% funded and b) have an accumulated/expected funding deficiency in any of the next six plan years, net of any amortization extensions; plans in the yellow zone meet either one of the criteria mentioned in the orange zone; and plans in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan (FIP) or a rehabilitation plan (RP) is either pending or has been implemented. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject.

The Company makes all required contributions to these plans as determined under the respective CBAs. For each of the plans listed below, the Company’s contribution represented less than 5% of total contributions to the plan.

Zone

FIP/RP Status

Contributions

EIN Number/

Status

Pending/

(in thousands)

Surcharge

Expiration

Pension Plan Name

Plan Number

2014

2013

Implemented

2014

2013

2012

Imposed

Dates of CBAs

CWA/ITU Negotiated Pension Plan

13-6212879/001

Red

Red

Implemented

$

13

$

12

$

13

No

5/4/2017

GCIU—Employer Retirement Benefit Plan (1)(2)

91-6024903/001

Red

Red

Implemented

102

91

89

No

11/14/2016

The Newspaper Guild International Pension Plan (1)

52-1082662/001

Red

Red

Implemented

39

39

49

No

Under negotiation

Total

$

154

$

142

$

151

(1) This plan has elected to utilize special amortization provisions provided under the Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010.

(2) During the fiscal year 2012 the Company accrued $1,185 related to this plan due to the discontinuance of press operations at its Suburban Chicago location.

(17) Stock Compensation Plans

Omnibus Stock Incentive Plan

On October 5, 2006, the Predecessor adopted an equity incentive plan for its employees, the RSG Plan. The RSG Plan was terminated on November 26, 2013 as a result of the bankruptcy filing. For additional information on the RSG Plan, see Note 5 “Share-Based Compensation” to the consolidated financial statements.

Nonqualified Stock Option and Incentive Award Plan

On February 3, 2014, the Board of Directors of New Media adopted the Incentive Plan that authorized granting up to 15,000,000 shares. On the same date, the New Media Board adopted the Form Grant Agreement to

143

govern the terms of awards of New Media Restricted Stock granted under the Incentive Plan to the Non-Officer Directors. On March 14, 2014, a grant of restricted shares totaling 15,870 shares was made to the Company’s Non-Officer Directors. For additional information on the Incentive Plan, see Note 5 “Share-Based Compensation” to the consolidated financial statements.

(18) Fair Value Measurement

The Company measures and records in the accompanying consolidated financial statements certain assets and liabilities at fair value on a recurring basis. ASC 820 establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs).

These inputs are prioritized as follows:

• Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities;

• Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs; and

• Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

• Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;

• Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectation about those future amounts;

• Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

The following table provides information for the Company’s major categories of financial assets and liabilities measured or disclosed at fair value on a recurring basis:

	Fair Value Measurements at Reporting Date Using
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value Measurements		Valuation Technique
As of December 29, 2013
Assets
Cash and cash equivalents	$	31,811	$	—	$	—	$	31,811		Income
Restricted cash		6,477		—		—		6,477		Income
As of December 28, 2014
Assets
Cash and cash equivalents	$	123,709	$	—	$	—	$	123,709		Income
Restricted cash		6,467		—		—		6,467		Income

144

The following tables reflect the activity of our derivative liabilities measured at fair value using models with observable market inputs (Level 2) for year ended December 28, 2014:

	Derivative Liabilities
Balance as of December 29, 2013	$	—
Total (gains) losses, net:
Included in earnings		(25	)
Termination of derivative instrument		25
Balance as of December 28, 2014	$	—

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment).

During the quarter ended September 29, 2013, the Company consolidated the assets and liabilities of Local Media under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

During the quarter ended September 29, 2013, certain intangible assets were written down to their implied fair value using Level 3 inputs. The valuation techniques and significant inputs and assumptions utilized to measure fair value are discussed in Note 8 “Goodwill and Intangible Assets”. The fair value of select advertiser relationships was $19,120, subscriber relationships $5,310, customer relationships $270, trade names was $270, and publication rights was $0 at September 29, 2013.

During the quarter ended December 29, 2013, the Company applied fresh start accounting which resulted in its assets and liabilities being recorded at their fair values utilizing Level 3 inputs as of November 6, 2013. The valuation techniques and significant inputs and assumptions utilized to measure fair value are discussed in Note 3 “Fresh Start Accounting”.

During the quarter ended March 30, 2014, the Company consolidated the assets and liabilities of another acquisition under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

During the quarter ended September 28, 2014, the Company consolidated the assets and liabilities of The Providence Journal and other acquisitions under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

During the quarter ended December 28, 2014, the Company consolidated the assets and liabilities of another acquisition under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

Refer to Note 11 “Indebtedness” for the discussion on the fair value of the Company’s total long-term debt.

145

Refer to Note 16 “Pension and Postretirement Benefits” for the discussion on the fair value of the Company’s pension plan.

(19) Commitments and Contingencies

The Company becomes involved from time to time in claims and lawsuits incidental to the ordinary course of its business, including with respect to such matters as libel, invasion of privacy, intellectual property infringement, wrongful termination actions, and complaints alleging employment discrimination. In addition, the Company is involved from time to time in governmental and administrative proceedings concerning employment, labor, environmental and other claims. Insurance coverage maintained by the Company mitigates potential loss for certain of these matters. Historically, such claims and proceedings have not had a material effect upon the Company’s consolidated results of operations or financial condition. While the Company is unable to predict the ultimate outcome of any currently outstanding legal actions, it is the opinion of the Company’s management that it is a remote possibility that the disposition of these matters would have a material adverse effect upon the Company’s consolidated results of operations, financial condition or cash flow.

Restricted cash at December 28, 2014 and December 29, 2013, in the aggregate amount of $6,467 and $6,477, respectively, is used to collateralize standby letters of credit in the name of the Company’s insurers in accordance with certain insurance policies and as cash collateral for certain business operations.

(20) Related-Party Transactions

As of December 29, 2013, Newcastle (an affiliate of FIG LLC (“Fortress”)) beneficially owned approximately 84.6% of the our outstanding common stock. On February 13, 2014, Newcastle completed the spin-off of the Company. On February 14, 2014 New Media became a separate, publicly traded company trading on the NYSE under the ticker symbol “NEWM”. As a result of the spin-off, the fees included in the Management Agreement with our Manager became effective. As of December 28, 2014, Fortress and its affiliates owned approximately 1.8% of the Company’s outstanding stock and approximately 41.1% of the Company’s outstanding warrants.

In addition, the Company’s Chairman, Wesley Edens, is also the Co-Chairman of the board of directors of FIG LLC. The Company does not pay Mr. Edens a salary or any other form of compensation.

Our Chief Operating Officer owns an interest in a company from which we recorded revenue of $355 and $117 during the year ended December 28, 2014 and the year ended December 29, 2013, respectively, for commercial printing services which is included in commercial printing and other on the consolidated statement of operations and comprehensive income (loss).

Our Chief Executive Officer and Chief Financial Officer are employees of Fortress and their salaries are paid by Fortress.

Management Agreement

On the Effective Date, we entered into a Management Agreement with our Manager. Our Management Agreement requires our Manager to manage our business affairs subject to the supervision of our Board of Directors.

Our Management Agreement has an initial three-year term and will be automatically renewed for one-year terms thereafter unless terminated either by us or our Manager. From the commencement date of our Common Stock trading on the “regular way” market on a major U.S. national securities exchange (the “Listing”), our Manager is (a) entitled to receive from us a management fee, (b) eligible to receive incentive compensation that is based on our performance and (c) eligible to receive options to purchase New Media Common Stock upon the successful completion of an offering of shares of our Common Stock or any shares of preferred stock with an exercise price equal to the price per share paid by the public or other ultimate purchaser in the offering. In addition, we are obligated to reimburse certain expenses incurred by our Manager. Our Manager is also entitled to receive a termination fee from us under certain circumstances.

146

We recognized $5,618 for management fees and $112 for incentive compensation within selling, general and administrative expense and $4,358 in management fees and $0 in incentive compensation was paid to Fortress during the year ended December 28, 2014. No management fees or incentive compensation was incurred during the year ended December 29, 2013.

GateHouse Management and Advisory Agreement

On November 26, 2013, New Media entered into the GateHouse Management and Advisory Agreement (the “GateHouse Management Agreement”) with GateHouse, pursuant to which New Media will manage the assets and the day-to-day operations of GateHouse. New Media will be responsible for, among other things (i) the purchase and sale of GateHouse’s investments (ii) the financing of GateHouse’s investments and (iii) investment advisory services. Such services may be performed by the Manager.

The GateHouse Management Agreement has an initial three-year term and will be automatically renewed for one-year terms thereafter unless terminated by New Media or Gate House. The GateHouse Management Agreement will automatically terminate if the Management Agreement between New Media and the Manager is terminated.

Commencing from the Listing, New Media is (a) entitled to receive a management fee equal to 1.50% per annum of GateHouse’s Total Equity (as defined in the GateHouse Management Agreement) and (b) eligible to receive incentive compensation that is based on GateHouse’s performance. In addition, GateHouse is obligated to reimburse certain expenses incurred by New Media in connection with the performance of its duties under the agreement. These fees eliminate in consolidation.

The GateHouse Management Agreement was terminated effective June 4, 2014.

Local Media Management and Advisory Agreement

On August 27, 2013, GateHouse entered into the Local Media Management Agreement with Local Media Parent, which was substantially assigned to Local Media, to manage the operations of Local Media. Local Media Parent was a subsidiary of Newcastle (an affiliate of Fortress) prior to the Effective Date.

While the agreement was in effect, GateHouse received an annual management fee of $1,100, subject to adjustments (up to a maximum annual management fee of $1,200), and an annual incentive compensation fee based on exceeding EBITDA targets of Local Media. These fees eliminate in consolidation.

The Local Media Management Agreement was terminated effective June 4, 2014.

Holdings I Management Agreement

On June 4, 2014, we entered into a management agreement with Holdings I (as amended and restated, the “Holdings I Management Agreement”). The Holdings I Management Agreement requires we manage the business affairs of Holdings I subject to the supervision of the Board of Directors of Holdings I.

The Holdings I Management Agreement has an initial three-year term and will be automatically renewed for one-year terms thereafter unless terminated by the Holdings I. We are (a) entitled to receive from the Holdings I a management fee and (b) eligible to receive incentive compensation that is based on the performance of Holdings I. In addition, Holdings I is obligated to reimburse certain expenses incurred by us. We are also entitled to receive a termination fee from Holdings I under certain circumstances. These fees eliminate in consolidation.

147

Registration Rights Agreement with Omega

We entered into a registration rights agreement with Omega Advisors, Inc. and its affiliates (collectively, “Omega”). Under the terms of the registration rights agreement, subject to customary exceptions and limitations, we will be required to use commercially reasonable efforts to file a registration statement (the “Registration Statement”) providing for the registration and sale by Omega of its New Media Common Stock acquired pursuant to the Plan (the “Registrable Securities”) as soon as reasonably practicable, but not prior to the earlier of (i) 120 days following the Effective Date and (ii) 14 days after the required financials are completed in the ordinary course of business. During the first 12 months following the Listing, subject to customary exceptions and limitations, Omega may request one demand right with respect to some or all of the Registrable Securities under the Registration Statement (the “Demand Registration”).

Once we are eligible to use Form S-3, we will be required to use commercially reasonable efforts to file a resale shelf registration statement providing for the registration and sale on a continuous or delayed basis by Omega of its Registrable Securities (the “Shelf Registration”), subject to customary exceptions and limitations. Omega is entitled to initiate up to three offerings or sales with respect to some or all of the Registrable Securities pursuant to the Shelf Registration.

Omega may only exercise its right to request the Demand Registration and any Shelf Registrations if the Registrable Securities eligible to be sold pursuant to such Registration Statement or Shelf Registration are at least 3% of the then-outstanding New Media Common Stock.

(21) Discontinued Operations

For the Successor Company for the year ended December 28, 2014, no material publications were discontinued.

In May 2013, the Predecessor Company disposed of a non wholly owned subsidiary in Chicago, Illinois. As a result, the asset, liability and noncontrolling interest carrying amounts of this subsidiary were derecognized. A loss of $1,146 was recognized in discontinued operations.

During the year ended December 30, 2012, the Predecessor Company sold 22 publications in Suburban Chicago, Illinois for an aggregate purchase price of approximately $2,800. As a result, an impairment loss of $1,922 is included in loss from discontinued operations on the consolidated statement of operations and comprehensive income (loss) for the period. Additionally, an impairment loss of $206 is included in loss from discontinued operations net of income taxes on the consolidated statement of operations and comprehensive income (loss) for the period related to previously discontinued operations. The financial position and results of operations of the publications in Suburban Chicago, Illinois are reflected as discontinued operations for all periods presented.

The net revenue for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 for the aforementioned discontinued operations were $0, $0, $394 and $8,722, respectively. Loss, net of income taxes of $0, for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 for the aforementioned discontinued operations was $0, $0, $1,034 and $2,340, respectively.

148

(22) Quarterly Results (unaudited)

	Successor			Successor			Successor			Successor
	Quarter Ended March 30			Quarter Ended June 29			Quarter Ended September 28			Quarter Ended December 28
Year Ended December 28, 2014
Revenues	$	142,033		$	158,433		$	165,061		$	186,796
Operating income (loss)		(3,072	)		7,374			4,578			17,476
Income (loss) before income taxes		(7,277	)		(5,750	)		62			12,473
Net income (loss)		(6,691	)		(3,269	)		(4,708	)		11,463
Basic income (loss) per share	$	(0.22	)	$	(0.11	)	$	(0.15	)	$	0.31
Diluted income (loss) per share	$	(0.22	)	$	(0.11	)	$	(0.15	)	$	0.30

	Predecessor			Predecessor			Predecessor			Predecessor		Successor
	Quarter Ended March 31			Quarter Ended June 30			Quarter Ended September 29			One Month Ended November 6		Two Months Ended December 29
Year Ended December 29, 2013
Revenues	$	110,582		$	119,597		$	125,992		$	57,119	$	103,231
Operating income (loss)		(2,461	)		2,283			(90,143	)		6,965		9,495
Income (loss) before income taxes		(17,428	)		(13,175	)		(140,896	)		959,542		7,697
Net income (loss)		(17,515	)		(14,122	)		(129,153	)		948,204		7,206
Basic income (loss) per share	$	(0.30	)	$	(0.24	)	$	(2.22	)	$	16.33	$	0.24
Diluted income (loss) per share	$	(0.30	)	$	(0.24	)	$	(2.22	)	$	16.33	$	0.24

(23) Subsequent Events

Acquisitions

Halifax Media Group

On January 9, 2015, the Company completed its acquisition of substantially all of the assets from Halifax Media Group for an aggregate purchase price of $280,000, plus working capital. $17,000 of the purchase price is being held in an escrow account, to be available for application against indemnification and certain other obligations of the sellers arising during the first twelve months following the closing, with the remainder not so applied or subject to claims being delivered to the sellers after such twelve months. The acquisition includes twenty-four daily publications, thirteen weekly publications, and five shoppers serving areas of Alabama, Florida, Louisiana, Massachusetts, North Carolina, and South Carolina with a daily circulation of approximately 635 and 752 on Sunday. The acquisition was completed because of the attractive nature of the newspaper assets and cash flows as well as the cost saving opportunities available by clustering with the Company’s nearby newspapers.

In conjunction with the acquisition on January 9, 2015, the New Media Credit Agreement was amended to provide for additional term loans under the Incremental Facility in an aggregate principal amount of $102,000 (such term loans, the “2015 Incremental Term Loan”), additional revolving commitments under the Incremental Facility in an aggregate principal amount of $50,000 (such revolving commitments, the “Incremental Revolver”) and to make certain amendments to the Revolving Credit Facility in connection with the acquisition of the assets of Halifax Media Group. In addition, the New Media Borrower was required to pay an upfront fee of 1.00% of the aggregate amount of the 2015 Incremental Term Loan as of the effective date of the amendment. The remaining amount of the purchase price was funded by operating cash. On January 20, 2015, the Company repaid the outstanding loans under the Incremental Revolver and the Incremental Revolver commitments were terminated.

149

The Company will account for the acquisition under the purchase method of accounting. The net assets, including goodwill will be recorded in the consolidated balance sheet at their fair values in accordance with ASC 805. The purchase price allocations are preliminary based upon all information available to us at the present time and are subject to working capital and other adjustments. The values assigned to property, plant and equipment, intangible assets and goodwill are preliminary and subject to the completion of valuations to determine the fair market value of the tangible and intangible assets. The Company anticipates that changes will be made to the fair values of identifiable assets acquired and liabilities assumed, and those adjustments may be material.

The following table summarizes the preliminary fair values of Halifax Media Group assets and liabilities:

Current assets	$	44,034
Property, plant and equipment		110,600
Advertiser relationships		52,000
Subscriber relationships		38,100
Customer relationships		9,900
Mastheads		30,900
Goodwill		52,248
Total assets		337,782
Current liabilities		39,782
Debt assumed		18,000
Total liabilities		57,782
Net assets	$	280,000

The Company will obtain a preliminary third party independent valuation to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The property, plant and equipment valuation will include an analysis of recent comparable sales and offerings of land parcels in each of the subject’s markets. The estimated fair value is supported by the consideration to be paid and was determined using standard generally accepted appraisal practices and valuation procedures. The valuation firm will use three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for intangible assets). The approaches used are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income. Useful lives are expected to range from 2 to 10 years for personal property and 11 to 39 years for real property.

The valuation will utilize a relief from royalty method, an income approach, to determine the fair value of mastheads. Key assumptions utilized in this valuation will include revenue projections, a royalty rate of 2.0%, long-term growth rate of 0.0%, tax rate of 39.2% and discount rate of 17.0%. The Company will value the following intangible assets using the income approach, specifically the excess earnings method: subscriber relationships, advertiser relationships and customer relationships. In determining the fair value of these intangible assets, the excess earnings approach will value the intangible asset at the present value of the incremental after-tax cash flows attributable only to the asset after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset will be discounted to their present value. A static pool approach using historical attrition rates will be used to estimate attrition rates of 5.0% to 10.0% for advertiser relationships, subscriber relationships and customer relationships. The long-term growth rate is estimated to be 0.0% and the discount rate is estimated at 17.5%. Amortizable lives are expected to range from 14 to 17 years for subscriber relationships, advertiser relationships and customer relationships, while mastheads will be considered a non-amortizable intangible asset.

Pro-Forma Results

The unaudited pro forma condensed consolidated statement of operations information for 2014 and 2013, set forth below, presents the results of operations as if the consolidation of the newspapers from Local Media, The Providence Journal, and Halifax Media Group had occurred on December 31, 2012. The results of operations of

150

the Other Acquisitions are not material to the Company’s 2014 or 2013 results and have been excluded from the pro-forma results. These amounts are not necessarily indicative of future results or actual results that would have been achieved had the acquisitions occurred as of the beginning of such period.

	Successor Company				Predecessor Company
	Year ended December 28, 2014		Two Months ended December 29, 2013		Ten months ended November 6, 2013
Revenues	$	1,057,847	$	174,750	$	863,693
Income (loss) from continuing operations	$	10,020	$	10,932	$	773,686
Income (loss) from continuing operations per common share:
Basic	$	0.31	$	0.36	$	13.32
Diluted	$	0.31	$	0.36	$	13.32

Stephens Media, LLC

On February 19, 2015, the Company reached an agreement to purchase substantially all of the assets of Stephens Media, LLC (“Stephens Media”) for $102,500 in cash, plus working capital. The Company intends to fund the acquisition with cash on the balance sheet and available capacity under the New Media Credit Agreement. Stephens Media is a leading newspaper publisher operating eight daily newspapers, over 65 weekly and niche publications, and more than 50 websites serving communities throughout the United States. The assets have a combined average daily circulation of approximately 221 and 244 on Sunday. The Company anticipates the deal will close in the first quarter of 2015 subject to customary closing conditions; however, there can be no assurance as to the timing or the occurrence of the closing.

Equity

On January 20, 2015, we completed the sale of 7,000,000 shares of our common stock, including the 104,400 shares of our common stock sold to certain of our officers and directors and an officer of the Manager. The gross proceeds of the sale were approximately $152,000, before deducting underwriting discounts and commissions and offering expenses. All of the shares were offered by us and were issued pursuant to an effective registration statement filed with the Securities and Exchange Commission. In connection with this offering, we issued to an affiliate of our Manager 700,000 options to purchase shares of our common stock.

On February 24, 2015, the Company’s Board of Directors granted 196,164 shares of restricted stock to employees under the Incentive Plan.

Dividends

On February 26, 2015, the Company announced a fourth quarter 2014 cash dividend of $0.30 per share of New Media Common Stock. The dividend will be paid on March 19, 2015, to shareholders of record as of the close of business on March 11, 2015.

Amendments to New Media Credit Agreement

On February 13, 2015, the New Media Credit Agreement was amended to, amongst other things, replace the outstanding Term Loans, 2014 Incremental Term Loans and 2015 Incremental Term Loan with a new class of replacement term loans (the “Replacement Term Loans”) which are subject to a 1.00% prepayment premium for any prepayments made in connection with certain repricing transactions with respect to the Replacement Term Loans effected within six months of the date of the amendment.

Management Agreement

On March 6, 2015, the Company’s Independent Directors on the Board approved an amendment to the Management Agreement. The amended Management Agreement is included as exhibit 10.39 in this Annual Report on Form 10-K.

151

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A. Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 28, 2014, our disclosure controls and procedures were effective.

Changes in Internal Controls Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fourth quarter of the fiscal year covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining effective internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our internal control system was designed under the supervision of our Chief Executive Officer and our Chief Financial Officer and with the participation of management in order to provide reasonable assurance regarding the reliability of our financial reporting and our preparation of financial statements for external purposes in accordance with GAAP.

All internal control systems, no matter how well designed and tested, have inherent limitations, including, among other things, the possibility of human error, circumvention or disregard. Therefore, even those systems of internal control that have been determined to be effective can provide only reasonable assurance that the objectives of the control system are met and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision of our Chief Executive Officer and our Chief Financial Officer and with the participation of management, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the criteria set forth in “Internal Control—Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on an assessment of such criteria, management concluded that, as of December 28, 2014, we maintained effective internal control over financial reporting.

This annual report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting as one is not required pursuant to the provisions of the Dodd–Frank Wall Street Reform and Consumer Protection Act.

Item 9B. Other Information

On March 6, 2015, the Company’s Independent Directors on the Board approved an amendment to the Management Agreement. The amended Management Agreement is included as exhibit 10.39 in this Annual Report on Form 10-K.

152

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Except as set forth below, the information required by this Item 10 is incorporated into this report by reference to our proxy statement to be issued in connection with our 2015 Annual Meeting of Stockholders under the headings “Election of Directors,” “Executive Officers,” “Corporate Governance Principles and Board Matters” and “Section 16(a) Beneficial Ownership Reporting Compliance,” which proxy statement will be filed within 120 days after the year ended December 28, 2014.

We have adopted a Code of Business Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions. Our Code of Business Conduct and Ethics also applies to all of our other employees and, as set forth therein, to our directors. Our Code of Business Conduct and Ethics is posted on our website at www.gatehousemedia.com under Investors/Governance Documents. We intend to satisfy any disclosure requirements pursuant to Item 5.05 of Form 8-K regarding any amendment to, or a waiver from, certain provisions of our Code of Business Conduct and Ethics by posting such information on our website under Investors/Governance Documents.

Item 11. Executive Compensation

The information required by this Item 11 is incorporated into this report by reference to our proxy statement to be issued in connection with our 2015 Annual Meeting of Stockholders, under the headings “Compensation Discussion and Analysis,” “Compensation Committee Report” and “Compensation of Executive Officers,” which proxy statement will be filed within 120 days after the year ended December 28, 2014.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Except as set forth below, the information required by this Item 12 is incorporated into this report by reference to our proxy statement to be issued in connection with our 2015 Annual Meeting of Stockholders, under the heading “Common Stock Ownership of Certain Beneficial Owners and Management,” which proxy statement will be filed within 120 days after the year ended December 28, 2014.

Securities Authorized for Issuance Under Equity Compensation Plans as of December 28, 2014

Equity Compensation Plan Information

Plan Category	Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights		Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights		Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
	(a)		(b)		(c)
Equity compensation plans approved by security holders		—		—		15,730,779
Equity compensation plans not approved by security holders		—		—		—
Totals		—				15,730,779

153

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this Item 13 is incorporated into this report by reference to our proxy statement to be issued in connection with our 2015 Annual Meeting of Stockholders, under the headings “Related Person Transactions” and “Corporate Governance Principles” and “Board Matters,” which proxy statement will be filed within 120 days after the year ended December 28, 2014.

Item 14. Principal Accounting Fees and Services

The information required by this Item 14 is incorporated into this report by reference to our proxy statement to be issued in connection with our 2015 Annual Meeting of Stockholders, under the heading “Matters Relating to the Independent Registered Public Accounting Firm,” which proxy statement will be filed within 120 days after the year ended December 28, 2014.

154

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a) Documents filed as part of this report:

(1) Financial Statements

The financial statements required by this Item 15 are set forth in Part II, Item 8 of this report.

(2) Financial Statement Schedules

Schedule II—Valuation and Qualifying Accounts.

New Media Investment Group Inc.

Valuation and Qualifying Accounts

(In Thousands)

Description	Balance at Beginning of Period		Charges to Earnings			Charges to Other Accounts			Deductions			Balance at End of Period
Allowance for doubtful accounts
Year ended December 28, 2014	$	349	$	3,232		$	—		$	(119	)(1)	$	3,462
Two months ended December 29, 2013	$	—	$	349		$	—		$	—		$	349
Ten months ended November 6, 2013	$	2,456	$	1,635		$	—		$	(186	)(1)	$	3,905
Year ended December 30, 2012	$	2,976	$	2,304		$	—		$	(2,824	)(1)	$	2,456
Deferred tax valuation allowance
Year ended December 28, 2014	$	164,769	$	(26,762	)(2)	$	1,928	(5)	$	—		$	139,935
Two months ended December 29, 2013	$	166,911	$	(2,142	)	$	—		$	—		$	164,769
Ten months ended November 6, 2013	$	444,590	$	(59,839	)	$	(20,412	)(3)	$	(197,428	)(4)	$	166,911
Year ended December 30, 2012	$	432,954	$	11,795		$	(159	)(3)	$	—		$	444,590

(1) Amounts are primarily related to the write off of fully reserved accounts receivable.

(2) Amount is primarily attributable to finalization of tax attribute reduction adjustments from the cancellation of indebtedness.

(3) Amount is primarily related to the tax effects of the change in derivative value and is recorded in accumulated other comprehensive income (loss).

(4) Amount primarily relates to the reduction of tax attributes related to the cancellation of indebtedness and other fresh start adjustments.

(5) Amount relates to a valuation allowance for a pension actuarial loss recorded in accumulated other comprehensive income (loss).

All other schedules are omitted because the conditions requiring their filing do not exist, or because the required information is provided in the consolidated financial statements, including the notes thereto.

155

(b) Exhibits. The following Exhibits are filed as a part of this report:

Exhibit No.	Description
2.1	Share Purchase Agreement, dated as of January 28, 2007, by and among SureWest Communications, as Seller, SureWest Directories and GateHouse Media, Inc., as Purchaser (incorporated herein by reference to Exhibit 2.1 to GateHouse Media, Inc.’s Current Report on Form 8-K, filed March 1, 2007).
2.2	Amended and Restated Asset Purchase Agreement, dated April 12, 2007, by and among Gannett Satellite Information Network, Inc., Gannett River States Publishing Corporation, Pacific and Southern Company, Inc., Federated Publications, Inc., Media West—GSI, Inc., Media West—GRS, Inc., as Sellers, and GateHouse Media Illinois Holdings, Inc., as Buyer, and GateHouse Media, Inc., as Buyer guarantor (incorporated herein by reference to Exhibit 2.1 to GateHouse Media, Inc’s Current Report on Form 8-K, filed May 8, 2007).
2.3	Asset Purchase Agreement, dated April 12, 2007, by and among Gannett Satellite Information Network, Inc., Media West—GSI, Inc., as Sellers, GateHouse Media Illinois Holdings, Inc., as Buyer, and GateHouse Media, Inc., as Buyer guarantor (incorporated herein by reference to Exhibit 2.2 to GateHouse Media, Inc’s Current Report on Form 8-K, filed May 8, 2007).
2.4	Stock Purchase Agreement dated as of June 28, 2013 by and among Dow Jones Ventures VII, Inc., Dow Jones Local Media Group, Inc., Newcastle Investment Corp. and Dow Jones & Company, Inc. (incorporated herein by reference to Exhibit 2.7 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
2.5	Debtors’ Joint Prepackaged Chapter 11 Plan (incorporated herein by reference to Exhibit 2.8 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
2.6	Debtors’ Findings of Fact and Conclusions of Law and Order Approving Debtors’ Disclosure Statement For, and Confirming, Debtors’ Joint Prepackaged Chapter 11 Plan (incorporated herein by reference to Exhibit 2.9 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
2.7	Asset Purchase Agreement, dated as of July 22, 2014, among The Providence Journal Company, as Seller, and LMG Rhode Island Holdings, Inc., as Buyer (incorporated herein by reference to Exhibit 2.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed September 3, 2014).
2.8	Asset Purchase Agreement dated as of November 20, 2014, by and among Cummings Acquisition, Inc. and the sellers party thereto (incorporated by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed November 28, 2014).
2.9	Amendment to the Asset Purchase Agreement, dated as of January 9, 2015, by and among Cummings Acquisition, Inc. and the sellers party thereto (incorporated herein by reference to Exhibit 2.2 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed January 12, 2015).
2.10	Asset Purchase Agreement dated as of February 19, 2015, by and among DB Acquisition, Inc. and the sellers party thereto (incorporated by reference to Exhibit 2.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed February 23, 2015).
3.1	Amended and Restated Certificate of Incorporation of New Media Investment Group Inc. (incorporated herein by reference to Exhibit 3.1 to New Media Investment Group Inc.’s Registration Statement on Form S-1/A (Registration No. 333-192736), filed January 15, 2014).
3.2	Amended and Restated Bylaws of New Media Investment Group Inc. (incorporated herein by reference to Exhibit 3.2 to New Media Investment Group Inc.’s Registration Statement on Form S-1/A (Registration No. 333-192736), filed January 15, 2014).

156

Exhibit No.	Description
4.1	Form of Registration Rights Agreement between New Media Investment Group Inc. and Omega Advisors, Inc. (incorporated herein by reference to Exhibit 4.5 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
4.2	Global Warrant Certificate of New Media Investment Group Inc. (included in Exhibit 10.15).
4.3	Global Warrant Certificate of New Media Investment Group Inc. (amended) (included in Exhibit 10.23).
*10.1	Liberty Group Publishing, Inc. Publisher’s Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.2 to GateHouse Media, Inc’s Registration Statement on Form S-1 (Registration No. 333-135944), filed July 21, 2006).
*10.2	Liberty Group Publishing, Inc. Executive Benefit Plan (incorporated herein by reference to Exhibit 10.3 to GateHouse Media, Inc’s Registration Statement on Form S-1 (Registration No. 333-135944), filed July 21, 2006).
*10.3	Liberty Group Publishing, Inc. Executive Deferral Plan (incorporated herein by reference to Exhibit 10.4 to GateHouse Media, Inc’s Registration Statement on Form S-1 (Registration No. 333-135944), filed July 21, 2006).
10.4	Form of Indemnification Agreement to be entered into by New Media Investment Group Inc. with each of its executive officers and directors (incorporated herein by reference to Exhibit 10.11 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
10.5	License Agreement, dated as of February 28, 2007, by and between SureWest Communications and GateHouse Media, Inc. (incorporated herein by reference to Exhibit 10.1 to GateHouse Media, Inc.’s Current Report on Form 8-K (Items 1.01, 2.01, and 9.01), filed March 1, 2007).
10.6	Amended and Restated Credit Agreement, dated as of February 27, 2007, among GateHouse Media Holdco, Inc., as Holdco, GateHouse Media Operating, Inc., as the Company, GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc., and ENHE Acquisition, LLC, as Subsidiary Borrowers, the Domestic Subsidiaries of Holdco from time to time Parties thereto, as Guarantors, the Lenders Parties thereto, Goldman Sachs Credit Partners L.P., as Syndication Agent, Morgan Stanley Senior Funding, Inc., and BMO Capital Markets Financing, Inc., as co-documentation Agents and Cortland Products Corp., as successor to Wells Fargo Bank, as Administrative Agent, Wachovia Capital Markets, LLC, as Goldman Sachs Credit Partners, L.P., General Electric Capital Corporation and Morgan Stanley Senior Funding, Inc., as Joint Lead Arrangers and Joint Book Runners (incorporated herein by reference to Exhibit 10.1 to GateHouse Media, Inc.’s Current Report on Form 8-K (Items 1.01, 2.03, and 9.01), filed March 1, 2007).
10.7	Amended and Restated Security Agreement, dated as of February 28, 2007, among GateHouse Media Holdco, Inc., as Holdco, GateHouse Media Operating, Inc., as the Company, GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc., and ENHE Acquisition, LLC, as Subsidiary Borrowers, the Domestic Subsidiaries of Holdco from time to time Parties thereto, as Guarantors, and Wells Fargo Bank, as Administrative Agent, Wachovia Capital Markets, LLC, as Goldman Sachs Credit Partners, L.P., General Electric Capital Corporation and Morgan Stanley Senior Funding, Inc., as Joint Lead Arrangers and Joint Book Runners (incorporated herein by reference to Exhibit 10.2 to GateHouse Media, Inc.’s Current Report on Form 8-K (Items 1.01, 2.03, and 9.01), filed March 1, 2007).

157

Exhibit No.	Description
10.8	Amended and Restated Pledge Agreement, dated as of February 28, 2007, among GateHouse Media Holdco, Inc., as Holdco, GateHouse Media Operating, Inc., as the Company, GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc., and ENHE Acquisition, LLC, as Subsidiary Borrowers, the Domestic Subsidiaries of Holdco from time to time Parties thereto, as Guarantors, and Wells Fargo Bank, as Administrative Agent, for the several banks and other financial institutions as may from time to time becomes parties to such Credit Agreement (incorporated herein by reference to Exhibit 10.3 to GateHouse Media, Inc.’s Current Report on Form 8-K (Items 1.01, 2.03, and 9.01), filed March 1, 2007).
10.9	First Amendment to Amended and Restated Credit Agreement, dated as of May 7, 2007, by and among GateHouse Media Holdco, Inc., as Holdco, GateHouse Media Operating, Inc., as the Company, GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc. and ENHE Acquisition, LLC, as Subsidiary Borrowers, the Domestic Subsidiaries of Holdco from time to time Parties thereto, as Guarantors, the Lenders Parties thereto, and Wells Fargo Bank, as Administrative Agent (incorporated herein by reference to Exhibit 99.1 to GateHouse Media, Inc.’s Current Report on Form 8-K, filed May 11, 2007).
10.10	Second Amendment to Amended and Restated Credit Agreement, dated as of February 3, 2009, by and among GateHouse Media Holdco, Inc., as Holdco, GateHouse Media Operating, Inc., as the Company, GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc. and ENHE Acquisition, LLC, as Subsidiary Borrowers, the Domestic Subsidiaries of Holdco from time to time Parties thereto, as Guarantors, the Lenders Parties thereto, and Wells Fargo Bank, as Administrative Agent (incorporated herein by reference to Exhibit 99.1 to GateHouse Media, Inc.’s Current Report on Form 8-K, filed February 5, 2009).
*10.11	Employment Agreement dated as of January 9, 2009, by and among GateHouse Media, Inc., GateHouse Media Operating Inc., and Kirk Davis (incorporated herein by reference to Exhibit 10.1 to GateHouse Media, Inc.’s Current Report on Form 8-K, filed January 9, 2009).
*10.12	Form of amendment to Employment Agreement for Kirk Davis (incorporated herein by reference to Exhibit 10.23 to GateHouse Media, Inc.’s Annual Report on Form 10-K, filed March 8, 2012).
10.13	Agency Succession and Amendment Agreement, dated as of March 30, 2011 by and among GateHouse Media Holdco, Inc., GateHouse Media Operating, Inc., GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc., ENHE Acquisition, LLC, each of those domestic subsidiaries of Holdco identified as a “Guarantor” on the signature pages of the Credit Agreement, Wells Fargo Bank, N.A., successor-by-merger to Wachovia Bank, National Association, as the resigning Administrative Agent, and the Successor Agent (incorporated herein by reference to Exhibit 99.1 to GateHouse Media, Inc.’s Current Report on Form 8-K, filed April 7, 2011).
10.14	Credit Amendment, dated as of September 3, 2013, by and among GateHouse Media Holdco, Inc. (“Holdco”), GateHouse Media Operating, Inc., GateHouse Media Massachusetts I, Inc., GateHouse Media Massachusetts II, Inc. and ENHE Acquisition, LLC, those subsidiaries of Holdco party hereto as Guarantors and the Required Lenders party hereto (incorporated herein by reference to Exhibit 4.3 to GateHouse Media, Inc’s Current Report on Form 8-K, filed September 11, 2013).
10.15	Warrant Agreement dated as of November 26, 2013 between New Media Investment Group Inc. and American Stock Transfer & Trust Company, LLC (incorporated herein by reference to Exhibit 10.27 to New Media Investment Group Inc.’s Registration Statement on Form S-1 (Registration No. 333-192736), filed December 10, 2013).
10.16	Form of Management Agreement between New Media Investment Group Inc. and FIG LLC (incorporated herein by reference to Exhibit 10.28 to New Media Investment Group Inc.’s Registration Statement on Form 10 (File No. 001-36097), filed September 27, 2013).

158

Exhibit No.	Description
10.17	Contribution Agreement dated November 26, 2013 between Newcastle Investment Corp. and New Media Investment Group Inc. (incorporated herein by reference to Exhibit 10.29 to New Media Investment Group Inc.’s Registration Statement on Form S-1 (Registration No. 333-192736), filed December 10, 2013).
10.18	Form of Cooperation Agreement between Newcastle Investment Corp. and New Media Investment Group Inc. (incorporated herein by reference to Exhibit 10.30 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
10.19	Form of Assignment Agreement between Newcastle Investment Corp. and New Media Investment Group Inc. (incorporated herein by reference to Exhibit 10.31 to New Media Investment Group Inc.’s Registration Statement on Form 10/A (File No. 001-36097), filed November 8, 2013).
10.20	Revolving Credit, Term Loan and Security Agreement, dated as of November 26, 2013 by and among GateHouse Media, Inc., GateHouse Media Intermediate Holdco, Inc., certain wholly-owned subsidiaries of GateHouse Media Intermediate Holdco, Inc., PNC Bank, National Association, as the administrative agent, Crystal Financial LLC, as term loan B agent, and each of the lenders party thereto (incorporated herein by reference to Exhibit 10.33 to New Media Investment Group Inc.’s Registration Statement on Form S-1 (Registration No. 333-192736), filed December 10, 2013).
10.21	Term Loan and Security Agreement dated November 26, 2013 by and among GateHouse Media, Inc., GateHouse Media Intermediate Holdco Inc., certain wholly-owned subsidiaries of GateHouse Media Intermediate Holdco, Inc., Mutual Quest Fund and each of the lenders party thereto (incorporated herein by reference to Exhibit 10.34 to New Media Investment Group Inc.’s Registration Statement on Form S-1 (Registration No. 333-192736), filed December 10, 2013).
*10.22	New Media Investment Group Inc. Nonqualified Stock Option and Incentive Award Plan (incorporated herein by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed February 7, 2014).
10.23	Amended and Restated Warrant Agreement dated January 15, 2014 between New Media Investment Group Inc. and American Stock & Transfer Company, LLC (incorporated herein by reference to Exhibit 10.37 to New Media Investment Group Inc.’s Registration Statement on Form S-1/A (Registration No. 333-192736), filed January 28, 2014).
*10.24	Form of New Media Investment Group Inc. Non-Officer Director Restricted Stock Grant Agreement (incorporated herein by reference to Exhibit 10.2 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed February 7, 2014).
10.25	Amended and Restated Management Agreement, dated as of February 14, 2014, between New Media Investment Group Inc. and FIG LLC (incorporated by reference to Exhibit 10.37 of New Media Investment Group Inc.’s Annual Report on Form 10-K, filed March 19, 2014).
*10.26	Form of Nonqualified Stock Option Agreement between New Media Investment Group Inc. and Fortress Operating Entity I LP (incorporated by reference to Exhibit 10.37 of New Media Investment Group Inc.’s Annual Report on Form 10-K, filed March 19, 2014)
*10.27	Form of Tandem Award Agreement between New Media Investment Group Inc. and FIG LLC (incorporated by reference to Exhibit 10.37 of New Media Investment Group Inc.’s Annual Report on Form 10-K, filed March 19, 2014)

159

Exhibit No.	Description
10.28	Credit Agreement, dated as of June 4, 2014 among New Media Holdings I LLC, New Media Holdings II LLC, the several banks and other financial institutions or entities from time to time parties to this Agreement, as the Lenders, RBS Citizens, N.A. and Credit Suisse Securities (USA) LLC, as Joint Lead Arrangers and Joint Bookrunners, Credit Suisse AG, Cayman Islands Branch, as Syndication Agent, and Citizens Bank of Pennsylvania, together with any successor appointed in accordance with Section 8.9 of the Credit Agreement, as Administrative Agent (incorporated by reference to Exhibit 10.40 to New Media Investment Group Inc.’s Quarterly Report on Form 10-Q for the period ended June 29, 2014, filed July 31, 2014).
10.29	Pledge Agreement, dated as of June 4, 2014 among New Media Holdings II LLC, New Media Holdings I LLC, each of the subsidiary guarantors from time to time party thereto and Citizens Bank of Pennsylvania, in its capacity as Administrative Agent (incorporated by reference to Exhibit 10.41 to New Media Investment Group Inc.’s Quarterly Report on Form 10-Q for the period ended June 29, 2014, filed July 31, 2014).
10.30	Guarantee Agreement, dated as of June 4, 2014 made by New Media Holdings I LLC, each of the other guarantors party thereto in favor of Citizens Bank of Pennsylvania, as Administrative Agent (incorporated by reference to Exhibit 10.42 to New Media Investment Group Inc.’s Quarterly Report on Form 10-Q for the period ended June 29, 2014, filed July 31, 2014).
10.31	Security Agreement, dated as of June 4, 2014 among New Media Holdings I LLC, New Media Holdings II LLC, each of the subsidiary guarantors from time to time party thereto and Citizens Bank of Pennsylvania, in its capacity as Administrative Agent (incorporated by reference to Exhibit 10.43 to New Media Investment Group Inc.’s Quarterly Report on Form 10-Q for the period ended June 29, 2014, filed July 31, 2014).
10.32	Amendment to Credit Agreement, dated as of July 17, 2014 between Citizens Bank of Pennsylvania, New Media Holdings II LLC and New Media Holdings I LLC (incorporated by reference to Exhibit 10.44 to New Media Investment Group Inc.’s Quarterly Report on Form 10-Q for the period ended June 29, 2014, filed July 31, 2014).
10.33	First Amendment to Credit Agreement, dated as of September 3, 2014, among New Media Holdings I LLC, New Media Holdings II LLC, the loan parties party thereto, the several banks and other financial institutions or entities party thereto as incremental term lenders, and Citizens Bank of Pennsylvania, as administrative agent (incorporated by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed September 3, 2014).
10.34	Second Amendment to Credit Agreement, dated as of November 20, 2014, among New Media Holdings I LLC, New Media Holdings II LLC, the loan parties party thereto, the lenders party thereto, and Citizens Bank of Pennsylvania, as administrative agent (incorporated by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed November 28, 2014).
10.35	Parent Guaranty, dated as of November 20, 2014, among New Media Investment Group Inc., New Media Holdings I LLC and the sellers party thereto (incorporated by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed November 28, 2014).
10.36	Third Amendment to Credit Agreement, dated as of January 9, 2015, among New Media Holdings I LLC, New Media Holdings II LLC, the loan parties party thereto, the several banks and other financial institutions or entities party thereto as incremental term lenders, the revolving credit lenders and Citizens Bank of Pennsylvania, as administrative agent (incorporated herein by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed January 12, 2015).

160

Exhibit No.	Description
10.37	Fourth Amendment to Credit Agreement, dated as of February 13, 2015, among New Media Holdings I LLC, New Media Holdings II LLC, the loan parties party thereto, the term loan lenders, the other lenders party thereto and Citizens Bank of Pennsylvania, as administrative agent (incorporated by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed February 20, 2015).
10.38	Parent Guaranty, dated as of February 19, 2015, among New Media Investment Group Inc., New Media Holdings I LLC and the sellers party thereto (incorporated by reference to Exhibit 10.1 to New Media Investment Group Inc.’s Current Report on Form 8-K, filed February 23, 2015).
**10.39	Amended and Restated Management and Advisory Agreement, dated March 6, 2015, between New Media Investment Group Inc. and FIG LLC. (included herewith).
21	Subsidiaries of New Media Investment Group Inc. (included herewith).
31.1	Rule 13a-14(a)/15d-14(d) Certification of Principal Executive Officer under the Securities Exchange Act of 1934 (included herewith).
31.2	Rule 13a-14(a)/15d-14(d) Certification of Principal Financial Officer under the Securities Exchange Act of 1934 (included herewith).
32.1	Section 1350 Certification (included herewith).
32.2	Section 1350 Certification (included herewith).
** 101.INS	XBRL Instance Document
** 101.SCH	XBRL Taxonomy Extension Schema
** 101.CAL	XBRL Taxonomy Extension Calculation Linkbase
** 101.DEF	XBRL Taxonomy Extension Definition Linkbase
** 101.LAB	XBRL Taxonomy Extension Label Linkbase
** 101.PRE	XBRL Taxonomy Extension Presentation Linkbase

* Asterisks identify management contracts and compensatory plans or arrangements.

** Furnished electronically herewith.

161

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NEW MEDIA INVESTMENT GROUP INC.
By:	/s/    MICHAEL E. REED
	Michael E. Reed Chief Executive Officer

March 6, 2015

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature	Title	Date
/s/    WESLEY R. EDENS	Chairman of the Board	March 6, 2015
Wesley R. Edens
/s/    MICHAEL E. REED	Chief Executive Officer and Director	March 6, 2015
Michael E. Reed	(Principal Executive Officer)
/s/    GREGORY W. FREIBERG	Chief Financial Officer and Chief Accounting Officer	March 6, 2015
Gregory W. Freiberg	(Principal Financial and Accounting Officer)
/s/    KEVIN M. SHEEHAN	Director	March 6, 2015
Kevin M. Sheehan
/s/    THEODORE P. JANULIS	Director	March 6, 2015
Theodore P. Janulis
/s/    LAURENCE TARICA	Director	March 6, 2015
Laurence Tarica

162

EX-10.39

Exhibit 10.39

AMENDED AND RESTATED

MANAGEMENT AND ADVISORY AGREEMENT

dated as of March 6, 2015

between

NEW MEDIA INVESTMENT GROUP INC.

and

FIG LLC

TABLE OF CONTENTS

		Page
SECTION 1.	DEFINITIONS.		1
SECTION 2.	APPOINTMENT AND DUTIES OF THE MANAGER.		3
SECTION 3.	DEVOTION OF TIME; ADDITIONAL ACTIVITIES.		7
SECTION 4.	AGENCY.		7
SECTION 5.	BANK ACCOUNTS.		7
SECTION 6.	RECORDS; CONFIDENTIALITY.		8
SECTION 7.	OBLIGATIONS OF MANAGER; RESTRICTIONS.		8
SECTION 8.	COMPENSATION.		9
SECTION 9.	EXPENSES OF THE COMPANY.		10
SECTION 10.	CALCULATIONS OF EXPENSES.		12
SECTION 11.	LIMITS OF MANAGER RESPONSIBILITY; INDEMNIFICATION.		12
SECTION 12.	NO JOINT VENTURE.		12
SECTION 13.	TERM; TERMINATION.		12
SECTION 14.	ASSIGNMENT.		14
SECTION 15.	TERMINATION FOR CAUSE.		14
SECTION 16.	ACTION UPON TERMINATION.		15
SECTION 17.	RELEASE OF MONEY OR OTHER PROPERTY UPON WRITTEN REQUEST.		16
SECTION 18.	NOTICES.		16
SECTION 19.	BINDING NATURE OF AGREEMENT; SUCCESSORS AND ASSIGNS.		17
SECTION 20.	ENTIRE AGREEMENT.		17
SECTION 21.	CONTROLLING LAW.		17
SECTION 22.	INDULGENCES, NOT WAIVERS.		17
SECTION 23.	TITLES NOT TO AFFECT INTERPRETATION.		18
SECTION 24.	EXECUTION IN COUNTERPARTS.		18
SECTION 25.	PROVISIONS SEPARABLE.		18
SECTION 26.	GENDER.		18

i

AMENDED AND RESTATED MANAGEMENT AND ADVISORY AGREEMENT

THIS AMENDED AND RESTATED MANAGEMENT AND ADVISORY AGREEMENT, is made as of March 6, 2015 (the “Agreement”) by and among NEW MEDIA INVESTMENT GROUP INC., a Delaware corporation (the “Company”), and FIG LLC, a Delaware limited liability company (together with its permitted assignees, the “Manager”). This Agreement amends and restates, in its entirety, the management and advisory agreement dated as of February 14, 2014 by and among the Company and the Manager.

W I T N E S S E T H:

WHEREAS, the Company desires to avail itself of the experience, sources of information, advice, assistance and certain facilities of or available to the Manager and to have the Manager undertake the duties and responsibilities hereinafter set forth, on behalf of the Company, as provided in this Agreement; and

WHEREAS, the Manager is willing to render such services on the terms and conditions hereinafter set forth.

NOW THEREFORE, IN CONSIDERATION OF THE MUTUAL AGREEMENTS HEREIN SET FORTH, THE PARTIES HERETO AGREE AS FOLLOWS:

SECTION 1. DEFINITIONS.

The following terms have the meanings assigned them:

(a) “Agreement” means this Management and Advisory Agreement, as amended from time to time.

(b) “Board of Directors” means the Board of Directors of the Company.

(c) “Code” means the Internal Revenue Code of 1986, as amended.

(d) “Common Share” means a share of capital stock of the Company now or hereafter authorized as common voting stock of the Company.

(e) “Exchange Act” means the Securities Exchange Act of 1934, as amended.

(f) “Adjusted Net Income” means net income (computed in accordance with GAAP) plus depreciation and amortization, and after adjustments for (a) unconsolidated partnerships, joint ventures and permanent cash tax savings and (b) Other Non-Routine Items. Adjusted Net Income will be computed on an unconsolidated basis. The computation of Adjusted Net Income may be adjusted at the direction of the Independent Directors upon reasonable request by the Manager based on changes in, or certain applications of, GAAP.

1

(g) “Governing Instruments” means, with regard to any entity, the articles of incorporation and bylaws in the case of a corporation, certificate of limited partnership (if applicable) and the partnership agreement in the case of a general or limited partnership, the articles of formation and the operating agreement in the case of a limited liability company, or, in each case, comparable governing documents.

(h) “Independent Directors” means the members of the Board of Directors who are not officers or employees of the Manager.

(i) “Investment Company Act” means the Investment Company Act of 1940, as amended.

(j) “Investments” means the investments of the Company.

(k) “Junior Share” means a share of capital stock of the Company now or hereafter authorized or reclassified that has dividend rights, or rights upon liquidation, winding up and dissolution, that are inferior or junior to the Ordinary Shares.

(l) “Listing” means the commencement date of regular-way trading of Common Shares of the Company on a major U.S. national securities exchange.

(m) “Ordinary Share” means a share of the Company’s Common Shares, par value $0.01 per share. Where relevant in this Agreement, “Ordinary Shares” includes shares of the Company’s Common Shares, par value $0.01 per share, issued upon conversion of Preferred Shares or Junior Shares.

(n) “Plan” means the Debtors’ Joint Prepackaged Chapter 11 Plan dated as of September 20, 2013 (together with all Exhibits, Annexes and Schedules thereto), in each case as amended, supplemented or otherwise modified from time to time, in the cases captioned In re: GateHouse Media, Inc., et al., Case No. 13-12503 (MFW) in the United States Bankruptcy Court for the District of Delaware.

(o) “Preferred Share” means a share of capital stock of the Company now or hereafter authorized or reclassified that has dividend rights, or rights upon liquidation, winding up and dissolution, that are superior or prior to the Ordinary Shares.

(p) “Subsidiary” means any subsidiary of the Company and any partnership, the general partner of which is the Company or any subsidiary of the Company and any limited liability company, the managing member of which is the Company or any subsidiary of the Company.

(q) “Other Non-Routine Items” means (a) (i) write-offs of unamortized deferred financing fees, or additional costs, make-whole payments, penalties or premiums incurred as the result of early repayment of debt, (ii) changes in the fair value of contingent consideration and financial instruments, (iii) preferred stock redemption charges, (iv) gains or losses related to litigation, claims, and other contingencies, (v) losses on early extinguishment of debt, (vi) charges or income related to changes in income tax valuation allowances, tax litigation or settlements, (vii) impairments or reversals of impairments, and (viii) integration expenses related to acquisitions, and (b) other adjustments approved by the Independent Directors upon reasonable request by the Manager from time to time.

2

SECTION 2. APPOINTMENT AND DUTIES OF THE MANAGER.

(a) The Company hereby appoints the Manager to manage the assets of the Company subject to the further terms and conditions set forth in this Agreement and the Manager hereby agrees to use its commercially reasonable efforts to perform each of the duties set forth herein. The appointment of the Manager shall be exclusive to the Manager except to the extent that the Manager otherwise agrees, in its sole and absolute discretion, and except to the extent that the Manager elects, pursuant to the terms of this Agreement, to cause the duties of the Manager hereunder to be provided by third parties.

(b) The Manager, in its capacity as manager of the assets and the day-to-day operations of the Company, at all times will be subject to the supervision of the Company’s Board of Directors and will have only such functions and authority as the Company may delegate to it including, without limitation, the functions and authority identified herein and delegated to the Manager hereby. The Manager will be responsible for the day-to-day operations of the Company and will perform (or cause to be performed) such services and activities relating to the assets and operations of the Company as may be appropriate, including, without limitation:

(i) serving as the Company’s consultant with respect to the periodic review of the investment criteria and parameters for Investments, borrowings and operations;

(ii) investigation, analysis, valuation and selection of investment opportunities;

(iii) with respect to prospective Investments by the Company and dispositions of Investments, conducting negotiations with brokers, sellers and purchasers and their respective agents and representatives, investment bankers and owners of privately and publicly held companies;

(iv) engaging and supervising, on behalf of the Company and at the Company’s expense, independent contractors that provide services relating to the Investments, including, but not limited to, investment banking, legal advisory, tax advisory, accounting advisory, securities brokerage, real estate advisory and brokerage, and other financial and consulting services as the Manager determines from time to time is advisable;

(v) negotiating on behalf of the Company for the sale, exchange or other disposition of any Investments;

(vi) coordinating and managing operations of any joint venture or co-investment interests held by the Company and conducting all matters with the joint venture or co-investment partners;

(vii) providing executive and administrative personnel, office space and office services required in rendering services to the Company;

3

(viii) administering the day-to-day operations of the Company and performing and supervising the performance of such other administrative functions necessary in the management of the Company as may be agreed upon by the Manager and the Board of Directors, including, without limitation, the collection of revenues and the payment of the Company’s debts and obligations and maintenance of appropriate computer services to perform such administrative functions;

(ix) communicating on behalf of the Company with the holders of any equity or debt securities of the Company as required to satisfy the reporting and other requirements of any governmental bodies or agencies or trading markets and to maintain effective relations with such holders;

(x) counseling the Company in connection with policy decisions to be made by the Board of Directors;

(xi) evaluating and recommending to the Board of Directors modifications to the hedging strategies in effect on the date hereof and engaging in hedging activities on behalf of the Company;

(xii) counseling the Company regarding the maintenance of its exemption from the Investment Company Act and monitoring compliance with the requirements for maintaining an exemption from that Act;

(xiii) assisting the Company in developing criteria that are specifically tailored to the Company’s investment objectives and making available to the Company its knowledge and experience with respect to its target assets;

(xiv) representing and making recommendations to the Company in connection with the purchase and finance, and commitment to purchase and finance, of its target assets, and in connection with the sale and commitment to sell such assets;

(xv) monitoring the operating performance of the Investments and providing periodic reports with respect thereto to the Board of Directors, including comparative information with respect to such operating performance, valuation and budgeted or projected operating results;

(xvi) investing and re-investing any moneys and securities of the Company (including investing in short-term Investments pending investment in Investments, payment of fees, costs and expenses, or payments of dividends or distributions to stockholders and partners of the Company) and advising the Company as to its capital structure and capital raising;

(xvii) causing the Company to retain qualified accountants and legal counsel, as applicable, to assist in developing appropriate accounting procedures, compliance procedures and testing systems with respect to financial reporting obligations and to conduct quarterly compliance reviews with respect thereto;

(xviii) causing the Company to qualify to do business in all applicable jurisdictions and to obtain and maintain all appropriate licenses;

4

(xix) assisting the Company in complying with all regulatory requirements applicable to the Company in respect of its business activities, including preparing or causing to be prepared all financial statements required under applicable regulations and contractual undertakings and all reports and documents required under the Exchange Act;

(xx) taking all necessary actions to enable the Company to make required tax filings and reports, including soliciting stockholders for required information to the extent provided by the provisions of the Code;

(xxi) handling and resolving all claims, disputes or controversies (including all litigation, arbitration, settlement or other proceedings or negotiations) in which the Company may be involved or to which the Company may be subject arising out of the Company’s day-to-day operations, subject to such limitations or parameters as may be imposed from time to time by the Board of Directors;

(xxii) using commercially reasonable efforts to cause expenses incurred by or on behalf of the Company to be reasonable or customary and within any budgeted parameters or expense guidelines set by the Board of Directors from time to time;

(xxiii) performing such other services as may be required from time to time for management and other activities relating to the assets of the Company as the Board of Directors shall reasonably request or the Manager shall deem appropriate under the particular circumstances; and

(xxiv) using commercially reasonable efforts to cause the Company to comply with all applicable laws.

Without limiting the foregoing, the Manager will perform portfolio management services (the “Portfolio Management Services”) on behalf of the Company with respect to the Investments. Such services will include, but not be limited to, consulting with the Company on the purchase and sale of, and other investment opportunities in connection with, the Company’s portfolio of assets; the collection of information and the submission of reports pertaining to the Company’s assets, general economic conditions; periodic review and evaluation of the performance of the Company’s portfolio of assets; acting as liaison between the Company and banking, investment banking and other parties with respect to the purchase, financing and disposition of assets; and other customary functions related to portfolio management. Additionally, the Manager will perform monitoring services (the “Monitoring Services”) on behalf of the Company with respect to any services provided by third parties, which the Manager determines are material to the performance of the business.

(c) The Manager may enter into agreements with other parties, including its affiliates (subject to Section 2(d) below), for the purpose of engaging one or more asset managers for and on behalf, and at the sole cost and expense, of the Company to provide operations management, asset management, personnel management, development and/or similar services to the Company (including, without limitation, Portfolio Management Services and Monitoring Services) with respect to the Investments, pursuant to management agreement(s) with terms which are then customary for agreements regarding the management or servicing of assets similar in type,

5

quality and value to the assets of the Company; provided, that (i) with respect to Portfolio Management Services, (A) any such agreements shall be subject to the Company’s prior written approval and (B) the Manager shall remain liable for the performance of such Portfolio Management Services, and (ii) with respect to Monitoring Services, any such agreements shall be subject to the Company’s prior written approval.

(d) Transactions between the Manager and any affiliate (including, but not limited to, any amendments to this Agreement or any issuance by the Company of equity to existing shareholders as of the date of this Agreement that would change the relative equity ownership percentages among such existing shareholders) must be approved in advance by the majority of the Independent Directors and be determined by such Independent Directors to be in the best interests of the Company. If any affiliate transaction involving the acquisition of an asset from the Manager or an affiliate of the Manager is not approved in advance by a majority of the Independent Directors, then the Manager may be required to repurchase the asset at the purchase price (plus closing costs) to the Company.

(e) The Manager may retain, for and on behalf, and at the sole cost and expense, of the Company, such services of accountants, legal counsel, appraisers, insurers, brokers, transfer agents, registrars, developers, investment banks, financial advisors, banks and other lenders and others as the Manager deems necessary or advisable in connection with the management and operations of the Company. Notwithstanding anything contained herein to the contrary, the Manager shall have the right to cause any such services to be rendered by its employees or affiliates. Commencing from the Listing, the Company shall pay or reimburse the Manager or its affiliates performing such services for the cost thereof; provided, that such costs and reimbursements are no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm’s-length basis.

(f) As frequently as the Manager may deem necessary or advisable, or at the direction of the Board of Directors, the Manager shall, at the sole cost and expense of the Company, prepare, or cause to be prepared, with respect to any Investment (i) reports and information on the Company’s operations and asset performance and (ii) other information reasonably requested by the Company.

(g) The Manager shall prepare, or cause to be prepared, at the sole cost and expense of the Company, all reports, financial or otherwise, with respect to the Company reasonably required by the Board of Directors in order for the Company to comply with its Governing Instruments or any other materials required to be filed with any governmental body or agency, and shall prepare, or cause to be prepared, all materials and data necessary to complete such reports and other materials including, without limitation, an annual audit of the Company’s books of account by a nationally recognized independent accounting firm.

(h) The Manager shall prepare regular reports for the Board of Directors to enable the Board of Directors to review the Company’s acquisitions, portfolio composition and characteristics, performance and compliance with policies approved by the Board of Directors.

6

(i) Notwithstanding anything contained in this Agreement to the contrary, except to the extent that the payment of additional monies is proven by the Company to have been required as a direct result of the Manager’s acts or omissions which result in the right of the Company to terminate this Agreement pursuant to Section 15 of this Agreement, the Manager shall not be required to expend money (“Excess Funds”) in excess of that contained in any applicable Company Account (as herein defined) or otherwise made available by the Company to be expended by the Manager hereunder. Failure of the Manager to expend Excess Funds out-of-pocket shall not give rise or be a contributing factor to the right of the Company under Section 13(a) of this Agreement to terminate this Agreement due to the Manager’s unsatisfactory performance.

(j) In performing its duties under this Section 2, the Manager shall be entitled to rely reasonably on qualified experts hired by the Manager.

SECTION 3. DEVOTION OF TIME; ADDITIONAL ACTIVITIES.

(a) The Manager will be responsible for the compensation and benefits of the Chief Executive Officer after the Listing. Any increase to the Chief Executive Officer’s compensation and benefits in effect as of the date of this Agreement shall either be approved by the Manager in its sole and absolute discretion or be paid for by the Company.

(b) Nothing herein shall prevent the Manager or any of its affiliates or any of the officers and employees of any of the foregoing from engaging in other businesses or from rendering services of any kind to any other person or entity, including investment in, or advisory service to others investing in, any type of media or media related investment, including investments which meet the principal investment objectives of the Company.

(c) Managers, members, partners, officers, employees and agents of the Manager or affiliates of the Manager may serve as directors, officers, employees, agents, nominees or signatories for the Company or any Subsidiary, to the extent permitted by their Governing Instruments, as from time to time amended, or by any resolutions duly adopted by the Board of Directors pursuant to the Company’s Governing Instruments. When executing documents or otherwise acting in such capacities for the Company, such persons shall use their respective titles in the Company.

SECTION 4. AGENCY.

The Manager shall act as agent of the Company in making, acquiring, financing and disposing of Investments, disbursing and collecting the Company’s funds, paying the debts and fulfilling the obligations of the Company, supervising the performance of professionals engaged by or on behalf of the Company and handling, prosecuting and settling any claims of or against the Company, the Board of Directors, holders of the Company’s securities or the Company’s representatives or properties.

SECTION 5. BANK ACCOUNTS.

At the direction of the Board of Directors, the Manager may establish and maintain one or more bank accounts in the name of the Company or any Subsidiary (any such account, a

7

“Company Account”), and may collect and deposit funds into any such Company Account or Company Accounts, and disburse funds from any such Company Account or Company Accounts, under such terms and conditions as the Board of Directors may approve; and the Manager shall from time to time render appropriate accountings of such collections and payments to the Board of Directors and, upon request, to the auditors of the Company or any Subsidiary.

SECTION 6. RECORDS; CONFIDENTIALITY.

The Manager shall maintain appropriate books of accounts and records relating to services performed under this Agreement, and such books of account and records shall be accessible for inspection by representatives of the Company or any Subsidiary at any time during normal business hours upon ten (10) business days advance written notice. The Manager shall keep confidential any and all information obtained in connection with the services rendered under this Agreement and shall not disclose any such information to nonaffiliated third parties except with the prior written consent of the Board of Directors.

SECTION 7. OBLIGATIONS OF MANAGER; RESTRICTIONS.

(a) The Manager shall require each seller or transferor of Investment assets to the Company to make such representations and warranties regarding such assets as may, in the judgment of the Manager, be necessary and appropriate. In addition, the Manager shall take such other action as it deems necessary or appropriate with regard to the protection of the Investments.

(b) The Manager shall refrain from any action that, in its sole judgment made in good faith, would violate any law, rule or regulation of any governmental body or agency having jurisdiction over the Company or any Subsidiary or that would otherwise not be permitted by such entity’s Governing Instruments. If the Manager is ordered to take any such action by the Board of Directors, the Manager shall promptly notify the Board of Directors of the Manager’s judgment that such action would adversely affect such status or violate any such law, rule or regulation or the Governing Instruments. Notwithstanding the foregoing, the Manager, its directors, officers, stockholders and employees shall not be liable to the Company or any Subsidiary, the Board of Directors, or the Company’s or any Subsidiary’s stockholders or partners for any act or omission by the Manager, its directors, officers, stockholders or employees except as provided in Section 11 of this Agreement.

(c) The Manager shall not (i) consummate any transaction which would involve the acquisition by the Company of property in which the Manager or any affiliate thereof has an ownership interest or the sale by the Company of property to the Manager or any affiliate thereof, or (ii) under circumstances where the Manager is subject to an actual or potential conflict of interest because it manages both the Company and another Person (not an Affiliate of the Company) with which the Company has a contractual relationship, take any action constituting the granting to such Person of a waiver, forbearance or other relief, or the enforcement against such Person of remedies, under or with respect to the applicable contract, unless such transaction or action, as the case may be and in each case, is approved by a majority of the Independent Directors.

8

(d) The Manager shall at all times during the term of this Agreement (including the Initial Term and any renewal term) maintain a tangible net worth equal to or greater than $1,000,000. Additionally, during such period the Manager shall maintain “errors and omissions” insurance coverage and other insurance coverage which is customarily carried by asset and investment managers performing functions similar to those of the Manager under this Agreement with respect to assets similar to the assets of the Company, in an amount which is comparable to that customarily maintained by other managers or servicers of similar assets.

SECTION 8. COMPENSATION.

(a) During the term of this Agreement (as the same may be extended from time to time) commencing from the Listing, the Manager will receive an annual management fee (the “Management Fee”) equal to 1.50% of the Company’s “Total Equity.” The Management Fee shall be calculated and paid monthly in arrears based upon the weighted daily average of the Total Equity of the Company for such month. The term “Total Equity” for any period means the sum of (i) the equity value as of the Listing, plus (ii) the total net proceeds to the Company from any equity capital hereafter raised by the Company or any Subsidiary of the Company (exclusive, with respect to any Subsidiary, of capital of such Subsidiary consisting of a capital contribution or other form of capital investment made by the Company or another Subsidiary of the Company), including capital effectively raised through the issuance of capital in a transaction (including, for the avoidance of doubt, mergers or acquisitions in which all or a portion of the consideration in such transaction consists of stock issued by the Company), plus (iii) the value of contributions made by partners other than the Company, from time to time, to the capital of any Subsidiary (reduced proportionately in the case of a Subsidiary to the extent that the Company owns, directly or indirectly, less than 100% of the equity interests in such Subsidiary), plus (iv) the equity value of any assets contributed to the Company prior to or after the date of this Agreement (to the extent not previously included) less (iv) any capital dividends or capital distributions made by the Company to its stockholders or, without duplication, by any Subsidiary to its stockholders, partners or other equity holders.

(b) The Manager shall compute each installment of the Management Fee within 15 days after the end of the calendar month with respect to which such installment is payable. A copy of the computations made by the Manager to calculate such installment shall thereafter, for informational purposes only and subject in any event to Section 13(a) of this Agreement, promptly be delivered to the Board of Directors and, upon such delivery, payment of such installment of the Management Fee shown therein shall be due and payable no later than the earlier to occur of (i) the date which is 20 days after the end of the calendar month with respect to which such installment is payable and (ii) the date which is two (2) business days after the date of delivery to the Board of Directors of such computations.

(c) The Management Fee is subject to adjustment pursuant to and in accordance with the provisions of Section 13(a) of this Agreement.

(d) The Board of Directors may, by written notice to the Manager delivered ten (10) days prior to the date on which any payment of the Incentive Compensation is payable, request that the Manager accept all or a portion of such payment in the form of issued Common Shares, which notice shall specify the amount of the payment of the Incentive Compensation, the amount

9

thereof which the Company intends to pay in cash, if any, and the amount thereof which the Company intends to pay in the form of such Common Shares in the number of such shares as determined by the Board of Directors. Within five (5) days following receipt of said notice, the Manager shall notify the Company in writing, such election to be made by the Manager in its sole discretion, whether it will accept such portion of such payment in the form of such shares and in such number of such shares.

(e) Commencing from the Listing, in addition to the Management Fee otherwise payable hereunder, the Company shall pay the Manager on a quarterly basis annual incentive compensation on a cumulative, but not compounding, basis, in an amount equal to the product of 25% of the dollar amount by which (a) the Adjusted Net Income (before such payment) of the Company exceeds (b)(i) the weighted daily average Total Equity (plus cash capital raising costs), multiplied by, (ii) a simple interest rate of ten percent (10%) per annum. The obligation of the Company to pay the Incentive Compensation shall survive the expiration or earlier termination of this Agreement, subject to Section 16(b).

(f) Commencing from the Listing, upon the successful completion of an offering of Common Shares or Preferred Shares by the Company (including, for the avoidance of doubt, in connection with a merger or acquisition in which such Common Shares or Preferred Shares are issued as consideration), the Company shall pay and issue to the Manager options to purchase Common Shares equal to 10% of the number of Common Shares or Preferred Shares sold in the offering (excluding any Common Shares or Preferred Shares issued to Newcastle Investment Corp. or its affiliates in the DJ Contribution (as defined in the Plan)) with an exercise price equal to the price per Common Share or Preferred Share, as the case may be, paid by the public or other ultimate purchaser in the offering. For the avoidance of doubt, the Listing shall not constitute an “offering” for purposes of this Section 8(f).

SECTION 9. EXPENSES OF THE COMPANY.

The Company shall pay all of its expenses and shall reimburse the Manager for documented expenses of the Manager incurred on its behalf (collectively, the “Expenses”). Expenses include all costs and expenses which are expressly designated elsewhere in this Agreement as the Company’s, together with the following:

(a) expenses in connection with the issuance and transaction costs incident to the acquisitions, disposition and financing of Investments;

(b) travel and other out-of-pocket expenses incurred by managers, officers, employees and agents of the Manager in connection with the purchase, financing, refinancing, sale or other disposition, or asset management of an Investment;

(c) costs of legal, accounting, tax, auditing, administrative and other services rendered for the Company by providers retained by the Manager or, if provided by the Manager’s employees, in amounts which are no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm’s-length basis;

10

(d) the compensation and expenses of the Independent Directors and the cost of liability insurance to indemnify the Company’s directors and officers;

(e) compensation and expenses of the Company’s custodian and transfer agent, if any;

(f) costs associated with the establishment and maintenance of any credit facilities and other indebtedness of the Company (including commitment fees, legal fees, closing and other costs) or any securities offerings of the Company;

(g) costs associated with any computer software or hardware that is used solely for the Company;

(h) all other costs and expenses relating to the Company’s business and investment operations, including, without limitation, the costs and expenses of acquiring, owning, protecting, maintaining, developing, operating and disposing of Investments, including appraisal, reporting, audit and legal fees;

(i) all insurance costs incurred in connection with the operation of the Company’s business except for the costs attributable to the insurance that the Manager elects to carry for itself and its employees;

(j) expenses relating to any office or office facilities maintained for the Company or Investments separate from the office or offices of the Manager;

(k) expenses connected with the payments of interest, dividends or distributions in cash or any other form made or caused to be made by the Board of Directors to or on account of the holders of securities of the Company or its Subsidiaries, including, without limitation, in connection with any dividend reinvestment plan;

(l) expenses connected with communications to holders of securities of the Company or its Subsidiaries and other bookkeeping and clerical work necessary in maintaining relations with holders of such securities and in complying with the continuous reporting and other requirements of governmental bodies or agencies, including, without limitation, all costs of preparing and filing required reports with the Securities and Exchange Commission, the costs payable by the Company to any transfer agent and registrar in connection with the listing and/or trading of the Company’s stock on any exchange, the fees payable by the Company to any such exchange in connection with its listing, costs of preparing, printing and mailing the Company’s annual report to its shareholders and proxy materials with respect to any meeting of the shareholders of the Company;

(m) all other expenses actually incurred by the Manager which are reasonably necessary for the performance by the Manager of its duties and functions under this Agreement; and

(n) Without regard to the amount of compensation received under this Agreement by the Manager, the Manager shall bear the following expenses, except as expressly set forth otherwise herein: (i) wages and salaries of the Manager’s officers and employees; (ii) rent attributable to the space occupied by the Manager; and (iii) all other “overhead” expenses of the Manager.

11

SECTION 10. CALCULATIONS OF EXPENSES.

The Manager shall prepare a statement documenting the Expenses of the Company and the Expenses incurred by the Manager on behalf of the Company during each calendar month, and shall deliver such statement to the Company within 20 days after the end of each calendar month. Expenses incurred by the Manager on behalf of the Company shall be reimbursed monthly to the Manager on the first business day of the month immediately following the date of delivery of such statement.

SECTION 11. LIMITS OF MANAGER RESPONSIBILITY; INDEMNIFICATION.

(a) The Manager assumes no responsibility under this Agreement other than to render the services called for under this Agreement in good faith and shall not be responsible for any action of the Board of Directors in following or declining to follow any advice or recommendations of the Manager, including as set forth in Section 7(b) of this Agreement. The Manager, its members, managers, officers and employees will not be liable to the Company or any Subsidiary, to the Board of Directors, or the Company’s or any Subsidiary’s stockholders or partners for any acts or omissions by the Manager, its members, managers, officers or employees, pursuant to or in accordance with this Agreement, except by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of the Manager’s duties under this Agreement. The Company shall, to the full extent lawful, reimburse, indemnify and hold the Manager, its members, managers, officers and employees and each other Person, if any, controlling the Manager (each, an “Indemnified Party”), harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of such Indemnified Party made in good faith in the performance of the Manager’s duties under this Agreement and not constituting such Indemnified Party’s bad faith, willful misconduct, gross negligence or reckless disregard of the Manager’s duties under this Agreement.

(b) The Manager shall, to the full extent lawful, reimburse, indemnify and hold the Company, its shareholders, directors, officers and employees and each other Person, if any, controlling the Company (each, a “Company Indemnified Party”), harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from the Manager’s bad faith, willful misconduct, gross negligence or reckless disregard of its duties under this Agreement.

SECTION 12. NO JOINT VENTURE.

Nothing in this Agreement shall be construed to make the Company and the Manager partners or joint venturers or impose any liability as such on either of them.

SECTION 13. TERM; TERMINATION.

(a) Until this Agreement is terminated in accordance with its terms, this Agreement shall be in effect until the date that is three (3) years after the date hereof, and thereafter on each

12

anniversary of such date be deemed renewed automatically each year for an additional one-year period unless (i) a majority consisting of at least two-thirds of the Independent Directors or a simple majority of the holders of outstanding Common Shares, reasonably agree that there has been unsatisfactory performance that is materially detrimental to the Company or (ii) a simple majority of the Independent Directors agree that the Management Fee payable to the Manager is unfair; provided, that the Company shall not have the right to terminate this Agreement under clause (ii) foregoing if the Manager agrees to continue to provide the services under this Agreement at a fee that the Independent Directors have determined to be fair. If the Company elects not to renew this Agreement at the expiration of the original term or any such one-year extension term as set forth above, the Company shall deliver to the Manager prior written notice (the “Termination Notice”) of the Company’s intention not to renew this Agreement based upon the terms set forth in this Section 13(a) of this Agreement not less than 60 days prior to the expiration of the then existing term. If the Company so elects not to renew this Agreement, the Company shall designate the date (the “Effective Termination Date”), not less than 60 days from the date of the notice, on which the Manager shall cease to provide services under this Agreement and this Agreement shall terminate on such date; provided, however, that in the event that such Termination Notice is given in connection with a determination that the compensation payable to the Manager is unfair, the Manager shall have the right to renegotiate the Management Fee by delivering to the Company, no fewer than forty-five (45) days prior to the prospective Effective Termination Date, written notice (any such notice, a “Notice of Proposal to Negotiate”) of its intention to renegotiate its compensation under this Agreement. Thereupon, the Company and the Manager shall endeavor to negotiate in good faith the revised compensation payable to the Manager under this Agreement. Provided that the Manager and the Company agree to a revised Management Fee (or other compensation structure) within 45 days following the receipt of the Notice of Proposal to Negotiate, the Termination Notice shall be deemed of no force and effect and this Agreement shall continue in full force and effect on the terms stated in this Agreement, except that the Management Fee shall be the revised Management Fee (or other compensation structure) then agreed upon by the parties to this Agreement. The Company and the Manager agree to execute and deliver an amendment to this Agreement setting forth such revised Management Fee promptly upon reaching an agreement regarding same. In the event that the Company and the Manager are unable to agree to a revised Management Fee during such 45 day period, this Agreement shall terminate, such termination to be effective on the date which is the later of (A) ten (10) days following the end of such 45 day period and (B) the Effective Termination Date originally set forth in the Termination Notice.

(b) In the event that this Agreement is terminated in accordance with the provisions of Section 13(a) of this Agreement, the Company shall pay to the Manager, on the date on which such termination is effective, a termination fee (the “Termination Fee”) equal to the amount of the Management Fee earned by the Manager during the period consisting of the twelve (12) full, consecutive calendar months immediately preceding such termination. The obligation of the Company to pay the Termination Fee shall survive the termination of this Agreement.

(c) No later than sixty (60) days prior to the anniversary date of this Agreement of any year during the Term, the Manager may deliver written notice to the Company informing it of the Manager’s intention not to renew the Term, whereupon the Term of this Agreement shall not be renewed and extended and this Agreement shall terminate effective on the anniversary of the Closing Date next following the delivery of such notice.

13

(d) If this Agreement is terminated pursuant to this Section 13, such termination shall be without any further liability or obligation of either party to the other, except as provided in Section 13(b) and Section 16 of this Agreement. In addition, Section 11 of this Agreement shall survive termination of this Agreement.

SECTION 14. ASSIGNMENT.

(a) Except as set forth in Section 14(b) of this Agreement, this Agreement shall terminate automatically in the event of its assignment, in whole or in part, by the Manager, unless such assignment is consented to in writing by the Company with the consent of a majority of the Independent Directors; provided, however, that no such consent shall be required in the case of an assignment by the Manager to an entity whose day-to-day business and operations are managed and supervised by Mr. Wesley R. Edens (the “Principal”), provided, further, that such transaction is determined at the time not to be an “assignment” for purposes of Section 205 of the Investment Advisers Act of 1940, as amended, and the rules and regulations promulgated under such act and the interpretations thereof issued by the Securities and Exchange Commission. Any such permitted assignment shall bind the assignee under this Agreement in the same manner as the Manager is bound, and the Manager shall be liable to the Company for all errors or omissions of the assignee under any such assignment. In addition, the assignee shall execute and deliver to the Company a counterpart of this Agreement naming such assignee as Manager. This Agreement shall not be assigned by the Company without the prior written consent of the Manager, except in the case of assignment by the Company to a successor to the Company, in which case such successor organization shall be bound under this Agreement and by the terms of such assignment in the same manner as the Company is bound under this Agreement.

(b) Notwithstanding any provision of this Agreement, the Manager may subcontract and assign any or all of its responsibilities under Sections 2(b), 2(c) and 2(d) of this Agreement to any of its affiliates in accordance with the terms of this Agreement applicable to any such subcontract or assignment, and the Company hereby consents to any such assignment and subcontracting. In addition, provided that the Manager provides prior written notice to the Company for informational purposes only, nothing contained in this Agreement shall preclude any pledge, hypothecation or other transfer of any amounts payable to the Manager under this Agreement.

SECTION 15. TERMINATION FOR CAUSE.

(a) The Company may terminate this Agreement effective upon sixty (60) days prior written notice of termination from the Company to the Manager, without payment of any Termination Fee, if any act of fraud, misappropriation of funds, or embezzlement against the Company or other willful violation of this Agreement by the Manager in its corporate capacity (as distinguished from the acts of any employees of the Manager which are taken without the complicity of the Principal) under this Agreement or in the event of any gross negligence on the part of the Manager in the performance of its duties under this Agreement.

(b) The Manager may terminate this Agreement effective upon sixty (60) days prior written notice of termination to the Company in the event that the Company shall default in the performance or observance of any material term, condition or covenant contained in this Agreement and such default shall continue for a period of 30 days after written notice thereof specifying such default and requesting that the same be remedied in such 30 day period.

14

SECTION 16. ACTION UPON TERMINATION.

(a) From and after the effective date of termination of this Agreement, pursuant to Sections 13, 14, or 15 of this Agreement, the Manager shall not be entitled to compensation for further services under this Agreement, but shall be paid all compensation accruing to the date of termination and, if terminated pursuant to Section 13 or Section 15(b), the applicable Termination Fee. Upon such termination, the Manager shall forthwith:

(i) after deducting any accrued compensation and reimbursement for its expenses to which it is then entitled, pay over to the Company or a Subsidiary all money collected and held for the account of the Company or a Subsidiary pursuant to this Agreement;

(ii) deliver to the Board of Directors a full accounting, including a statement showing all payments collected by it and a statement of all money held by it, covering the period following the date of the last accounting furnished to the Board of Directors with respect to the Company or a Subsidiary; and

(iii) deliver to the Board of Directors all property and documents of the Company or any Subsidiary then in the custody of the Manager.

(b) In the event that this Agreement is terminated, the Company shall have the option, to be exercised by written notice to the Manager within ten (10) days following such termination, to purchase from the Manager the right of the Manager to receive the Incentive Compensation. In exchange therefor the Company will be obligated to pay the Manager a cash purchase price (the “Cash Price”) equal to the amount of the Incentive Compensation that would be paid to the Manager if all of the Company’s assets were sold for cash at their then current fair market value (taking into account, among other things, expected future performance of the underlying investments, the “Fair Market Value”). In the event that the Company does not elect to exercise such option to purchase the Incentive Compensation, the Manager shall have the right to require the Company to do so at the Cash Price by delivering to the Company written notice within twenty (20) days following such termination. The Fair Market Value shall be determined by independent appraisal to be conducted by a nationally recognized appraisal firm mutually agreed upon by the Company and the Manager. If the Company and the Manager are unable to agree upon an appraisal firm, then each of the Company and the Manager shall choose an independent appraisal firm to conduct an appraisal. In such event, (i) if the appraisals prepared by the two appraisers so selected are the same or differ by an amount that does not exceed 20% of the higher of the two appraisals, the Fair Market Value will be deemed to be the average of such appraisals, and (ii) if the two appraisals differ by more than 20% of the higher of the two appraisals, the two appraisers together shall select a third nationally recognized appraisal firm to conduct an appraisal. If the two appraisers are unable to agree as to the identity of such third appraiser, either of the Manager and the Company may request that the American Arbitration Association (“AAA”) select the third appraiser, which shall then be selected by the AAA. The Fair Market Value will then be deemed to be the amount determined by such third appraiser, but in no event less than the lower or more than the higher of the first two appraisals made under this Section 16(b).

15

SECTION 17. RELEASE OF MONEY OR OTHER PROPERTY UPON WRITTEN REQUEST.

The Manager agrees that any money or other property of the Company or Subsidiary held by the Manager under this Agreement shall be held by the Manager as custodian for the Company or Subsidiary, and the Manager’s records shall be appropriately marked clearly to reflect the ownership of such money or other property by the Company or such Subsidiary. Upon the receipt by the Manager of a written request signed by a duly authorized officer of the Company requesting the Manager to release to the Company or any Subsidiary any money or other property then held by the Manager for the account of the Company or any Subsidiary under this Agreement, the Manager shall release such money or other property to the Company or any Subsidiary within a reasonable period of time, but in no event later than sixty (60) days following such request. The Manager shall not be liable to the Company, any Subsidiary, the Independent Directors, or the Company’s or a Subsidiary’s stockholders or partners for any acts performed or omissions to act by the Company or any Subsidiary in connection with the money or other property released to the Company or any Subsidiary in accordance with the first sentence of this Section 17. The Company and any Subsidiary shall indemnify the Manager and its members, managers, officers and employees against any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever, which arise in connection with the Manager’s release of such money or other property to the Company or any Subsidiary in accordance with the terms of this Section 17. Indemnification pursuant to this provision shall be in addition to any right of the Manager to indemnification under Section 11 of this Agreement.

SECTION 18. NOTICES.

Unless expressly provided otherwise in this Agreement, all notices, requests, demands and other communications required or permitted under this Agreement shall be in writing and shall be deemed to have been duly given, made and received when delivered against receipt or upon actual receipt of (i) personal delivery, (ii) delivery by reputable overnight courier, (iii) delivery by facsimile transmission or email against answerback, (iv) delivery by registered or certified mail, postage prepaid, return receipt requested, addressed as set forth below:

(a) If to the Company:

New Media Investment Group Inc.

c/o FIG LLC

1345 Avenue of the Americas

46th Floor

New York, New York 10105

Attention: Mr. Cameron MacDougall

Attention: Mr. Michael Reed

16

(b) If to the Manager:

FIG LLC

1345 Avenue of the Americas

46th Floor

New York, New York 10105

Attention: Mr. Randal A. Nardone

Either party may alter the address to which communications or copies are to be sent by giving notice of such change of address in conformity with the provisions of this Section 18 for the giving of notice.

SECTION 19. BINDING NATURE OF AGREEMENT; SUCCESSORS AND ASSIGNS.

This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective heirs, personal representatives, successors and permitted assigns as provided in this Agreement.

SECTION 20. ENTIRE AGREEMENT.

This Agreement contains the entire agreement and understanding among the parties hereto with respect to the subject matter of this Agreement, and supersedes all prior and contemporaneous agreements, understandings, inducements and conditions, express or implied, oral or written, of any nature whatsoever with respect to the subject matter of this Agreement. The express terms of this Agreement control and supersede any course of performance and/or usage of the trade inconsistent with any of the terms of this Agreement. This Agreement may not be modified or amended other than by an agreement in writing.

SECTION 21. CONTROLLING LAW.

This Agreement and all questions relating to its validity, interpretation, performance and enforcement shall be governed by and construed, interpreted and enforced in accordance with the laws of the State of New York, notwithstanding any New York or other conflict-of-law provisions to the contrary.

SECTION 22. INDULGENCES, NOT WAIVERS.

Neither the failure nor any delay on the part of a party to exercise any right, remedy, power or privilege under this Agreement shall operate as a waiver thereof, nor shall any single or partial exercise of any right, remedy, power or privilege preclude any other or further exercise of the same or of any other right, remedy, power or privilege, nor shall any waiver of any right, remedy, power or privilege with respect to any occurrence be construed as a waiver of such right, remedy, power or privilege with respect to any other occurrence. No waiver shall be effective unless it is in writing and is signed by the party asserted to have granted such waiver.

17

SECTION 23. TITLES NOT TO AFFECT INTERPRETATION.

The titles of paragraphs and subparagraphs contained in this Agreement are for convenience only, and they neither form a part of this Agreement nor are they to be used in the construction or interpretation of this Agreement.

SECTION 24. EXECUTION IN COUNTERPARTS.

This Agreement may be executed in any number of counterparts, each of which shall be deemed to be an original as against any party whose signature appears thereon, and all of which shall together constitute one and the same instrument. This Agreement shall become binding when one or more counterparts of this Agreement, individually or taken together, shall bear the signatures of all of the parties reflected hereon as the signatories.

SECTION 25. PROVISIONS SEPARABLE.

The provisions of this Agreement are independent of and separable from each other, and no provision shall be affected or rendered invalid or unenforceable by virtue of the fact that for any reason any other or others of them may be invalid or unenforceable in whole or in part.

SECTION 26. GENDER.

Words used herein regardless of the number and gender specifically used, shall be deemed and construed to include any other number, singular or plural, and any other gender, masculine, feminine or neuter, as the context requires.

18

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first written above.

COMPANY:
NEW MEDIA INVESTMENT GROUP INC.,
a Delaware corporation
By:	/s/ Cameron D. MacDougall
Name:	Cameron D. MacDougall
Title:	Secretary
MANAGER:
FIG LLC,
a Delaware limited liability company
By:	/s/ David N. Brooks
Name:	David N. Brooks
Title:	Secretary

EX-21

Exhibit 21

List of Subsidiaries of New Media Investment Group Inc.

As of December 28, 2014

Name of Entity	State of Organization
CA Alabama Holdings, Inc.	Delaware
CA Florida Holdings, Inc.	Delaware
CA Louisiana Holdings, Inc.	Delaware
CA Massachusetts Holdings, Inc.	Delaware
CA North Carolina Holdings, Inc.	Delaware
CA South Carolina Holdings, Inc.	Delaware
Chapel Hill Publishing Co, Inc.	North Carolina
Copley Ohio Newspapers, Inc.	Illinois
Cummings Acquisition, Inc.	Delaware
ENHE Acquisition, LLC	Delaware
Enterprise NewsMedia, LLC	Delaware
Enterprise NewsMedia Holding, LLC	Delaware
Enterprise Publishing Company, LLC	Delaware
GateHouse Media Intermediate Holdco, LLC.	Delaware
GateHouse Media Holdco, LLC.	Delaware
GateHouse Media Operating, LLC.	Delaware
GateHouse Media, LLC.	Delaware
GateHouse Media Massachusetts I, Inc.	Delaware
GateHouse Media Massachusetts II, Inc.	Delaware
George W. Prescott Publishing Company, LLC	Delaware
GateHouse Media Arkansas Holdings, Inc.	Delaware
GateHouse Media California Holdings, Inc.	Delaware
GateHouse Media Colorado Holdings, Inc.	Delaware
GateHouse Media Connecticut Holdings, Inc.	Delaware
GateHouse Media Corning Holdings, Inc.	Nevada
GateHouse Media Delaware Holdings, Inc.	Delaware
GateHouse Media Directories Holdings, Inc.	Delaware
GateHouse Media Florida Holdings, Inc.	Delaware
GateHouse Media Freeport Holdings, Inc.	Delaware
GateHouse Media Illinois Holdings, Inc.	Delaware
GateHouse Media Illinois Holdings II, Inc.	Delaware
GateHouse Media Iowa Holdings, Inc.	Delaware
GateHouse Media Kansas Holdings, Inc.	Delaware
GateHouse Media Kansas Holdings II, Inc.	Delaware
GateHouse Media Lansing Printing, Inc.	Delaware
GateHouse Media Louisiana Holdings, Inc.	Delaware
GateHouse Media Macomb Holdings, Inc.	Delaware
GateHouse Media Management Services, Inc.	Delaware
GateHouse Media Michigan Holdings, Inc.	Delaware
GateHouse Media Michigan Holdings II, Inc.	Delaware
GateHouse Media Minnesota Holdings, Inc.	Delaware
GateHouse Media Missouri Holdings, Inc.	Delaware
GateHouse Media Missouri Holdings II, Inc.	Delaware
GateHouse Media Nebraska Holdings, Inc.	Delaware
GateHouse Media Nevada Holdings, Inc.	Delaware
GateHouse Media New York Holdings, Inc.	Delaware
GateHouse Media North Dakota Holdings, Inc.	Delaware
GateHouse Media Ohio Holdings, Inc.	Delaware
GateHouse Media Oklahoma Holdings, Inc.	Delaware
GateHouse Media Pennsylvania Holdings, Inc.	Delaware
GateHouse Media Suburban Newspapers, Inc.	Delaware
GateHouse Media Tennessee Holdings, Inc.	Delaware

Name of Entity	State of Organization
GateHouse Media Texas Holdings, Inc.	Delaware
GateHouse Media Texas Holdings II, Inc.	Delaware
GateHouse Media Ventures, Inc.	Delaware
GateHouse Media Virginia Holdings, Inc.	Delaware
Liberty SMC, L.L.C.	Delaware
LMG Maine Holdings, Inc.	Delaware
LMG Massachusetts, Inc.	Massachusetts
LMG National Publishing, Inc.	Delaware
LMG Pennsylvania Holdings, Inc.	Delaware
LMG Pennsylvania, L.P.	Delaware
LMG Pennsylvania Management, Inc.	Delaware
LMG Rhode Island Holdings, Inc.	Delaware
LMG Stockton, Inc	Delaware
Local Media Group Holdings LLC.	Delaware
Local Media Group, Inc.	Delaware
Low Realty, LLC	Delaware
LRT Four Hundred, LLC	Delaware
Mineral Daily News Tribune, Inc.	West Virginia
News Leader, Inc.	Louisiana
Pro Football Weekly LLC	Delaware
Seacoast Newspapers, Inc.	New Hampshire
SureWest Directories	California
Terry Newspapers, Inc.	Iowa
The Daily Independent, Inc.	Delaware
The Inquirer and Mirror, Inc.	Massachusetts
The Mail Tribune, Inc.	Delaware
The Nickel of Medford, Inc	Oregon
The Peoria Journal Star, Inc.	Illinois
The Santa Cruz County Sentinel, Inc.	Delaware
The Traverse City Record-Eagle, Inc.	Delaware

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Michael E. Reed, certify that:

1. I have reviewed this Annual Report on Form 10-K of New Media Investment Group Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d -15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 6, 2015	/s/    MICHAEL E. REED
	Michael E. Reed Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Gregory W. Freiberg, certify that:

1. I have reviewed this Annual Report on Form 10-K of New Media Investment Group Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d -15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 6, 2015	/s/    GREGORY W. FREIBERG
	Gregory W. Freiberg Chief Financial Officer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

In connection with the Annual Report of New Media Investment Group Inc. (the “Company”) on Form 10-K for the fiscal year ended December 28, 2014 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/    MICHAEL E. REED

Michael E. Reed

Chief Executive Officer

(Principal Executive Officer)

March 6, 2015

EX-32.2

Exhibit 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

In connection with the Annual Report of New Media Investment Group Inc. (the “Company”) on Form 10-K for the fiscal year ended December 28, 2014 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/    GREGORY W. FREIBERG

Gregory W. Freiberg

Chief Financial Officer

(Principal Financial Officer)

March 6, 2015

XML

Property, Plant, and Equipment (Tables)

12 Months Ended

Dec. 28, 2014

Property, Plant, and Equipment [Abstract]

Schedule of Property, Plant, and Equipment

Property, plant and equipment consisted of the following:

	December 28, 2014			December 29, 2013
Land	$	25,813		$	23,087
Buildings and improvements		129,185			110,941
Machinery and equipment		149,790			129,269
Furniture, fixtures, and computer software		17,106			11,713
Construction in progress		2,064			716
		323,958			275,726
Less: accumulated depreciation		(40,172	)		(5,539	)
Total	$	283,786		$	270,187

XML

Fresh Start Accounting - Effects of Plan Adjustments (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	9 Months Ended	10 Months Ended
	Sep. 29, 2013	Nov. 06, 2013
Disclosure Fresh Start Accounting [Abstract]
Percent of Local Media Parent stock contributed to New Media by Plan Sponsor		100.00%
Noncontrolling interest eliminated		$ 53,115
Rejected lease claim		886
Percent of Outstanding Debt, in exchange for common stock		40.00%
New Media Common Stock par value		$ 0.01
New Media shares issued		30,000
Outstanding debt acquired, other than in the cash-out offer		549,000
Outstanding debt acquired, in the cash-out offer		442,000
Right to acquire equity equal to this percetn of the issued and outstanding shares in New Media		5.00%
Equity value of New Media used to calculate warrants		1,204,659
Value of New Media warrants per share		$ 0.73
Dividend yield used to calculate value of warrants		6.90%
Risk-free rate of return used to calculate value of warrants		41.70%
Risk-free rate of return used to calculate value of warrants		2.70%
Term of warrents (in years)	10	10
Risk-free rate assumption bond yield term used (in years)		10
New Media Warrants Issued		1,362,479
New Media warrants value		995
Strike price, per share	$ 46.35
Secured Indebtedness		1,167,450
Interest Outstanding		8,769
Adjustments to Stockholder's equity (deficit) [Abstract]
Exchange by Plan Sponsor of $549,000 Outstanding Debt acquired other than in the Cash-Out Offer for New Media Common Stock		219,125
Exchange by Plan Sponsor of $442,000 Outstanding Debt acquired in the Cash-Out Offer for New Media Common Stock		176,615
Exchange by debt holders other than Plan Sponsor of $215,000 Outstanding Debt for New Media Common Stock		86,123
Contribution by Plan Sponsor of Local Media for New Media Common Stock		53,840
New Media Warrants issued to Former Equity Holders		995
Impact of classification of issuance of warrants within additional paid in capital		(995)
Net impact of stockholders' equity (deficit)		535,703
Adjustments to Accumulated Deficit [Abstract]
Secured indebtedness of $1,167,450 and accrued interest outstanding of $8,769		1,176,219
Derivative instruments	28,440	28,440
Rejected lease claim		886
Total liabilities subject to compromise		1,205,545
Consideration Given [Abstract]
Issuance of New Media common stock		(481,863)
Lease claim accrual		(886)
Gain on extinguishment of debt		722,796
Issuance of New Media Warrants		(995)
Total adjustment to accumulated deficit		$ 721,801

XML

Fair Value Measurement (Tables)

12 Months Ended

Dec. 28, 2014

Fair Value Measurement [Abstract]

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table provides information for the Company's major categories of financial assets and liabilities measured or disclosed at fair value on a recurring basis:

	Fair Value Measurements at Reporting Date Using
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value Measurements		Valuation Technique
As of December 29, 2013
Assets
Cash and cash equivalents	$	31,811	$	—	$	—	$	31,811		Income
Restricted cash		6,477		—		—		6,477		Income
As of December 28, 2014
Assets
Cash and cash equivalents	$	123,709	$	—	$	—	$	123,709		Income
Restricted cash		6,467		—		—		6,467		Income

Activity of Derivative Liabilities Measured at Fair Value Using Unobservale Inputs (Level 3)

The following tables reflect the activity of our derivative liabilities measured at fair value using models with observable market inputs (Level 2) for year ended December 28, 2014:

	Derivative Liabilities
Balance as of December 29, 2013	$	—
Total (gains) losses, net:
Included in earnings		(25	)
Termination of derivative instrument		25
Balance as of December 28, 2014	$	—

XML

Income Taxes - Reconciliation of Effective Tax Rate (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Successor [Member]
Income Taxes [Line Items]
Computed "expected" tax expense (benefit)	$ 2,617	$ (167)
Increase (decrease) in income tax benefit resulting from:
State and local income taxes, net of federal benefit	491	371
Net nondeductible expenses meals, entertainment, and other expenses	54	490
Return to provision adjustment	0	0
Tax attribute reduction	0	25,367
Change in valuation allowance	(1,704)	(23,241)
(Decrease) increase to provision for unrecognized tax benefits	0	(69)
Cancellation of indebtedness and original issue discount	(967)	0
Other	0	(38)
Total income tax expense (benefit)	491	2,713
Predecessor [Member]
Income Taxes [Line Items]
Computed "expected" tax expense (benefit)			267,934	(9,303)
Increase (decrease) in income tax benefit resulting from:
State and local income taxes, net of federal benefit			(39)	20
Net nondeductible expenses meals, entertainment, and other expenses			(173)	393
Return to provision adjustment			(489)	288
Tax attribute reduction			0	0
Change in valuation allowance			(53,913)	8,462
(Decrease) increase to provision for unrecognized tax benefits			0	(356)
Cancellation of indebtedness and original issue discount			(213,517)	0
Other			0	289
Total income tax expense (benefit)			$ (197)	$ (207)

XML

Fresh Start Accounting - Fresh Start Adjustments (Detail) (USD $) In Thousands, unless otherwise specified	9 Months Ended	10 Months Ended
	Sep. 29, 2013	Nov. 06, 2013
Fresh Start Accounting [Line Items]
Fresh start adjustment to property, plant and equipment		$ (97,475)
Attrition rates, low range	5.00%	5.00%
Attrition rates, high range	7.50%	7.50%
Discount rates, low range	14.50%	14.50%
Discount rates, high range	17.00%	16.50%
Long term growth rate		0.00%
Weighted average discount rate, pension		4.85%
Weighted average discount rate, postretirement		4.30%
Unfavorable lease		682
Gain related to fresh start accounting adjustment		246,242
Effect of adjustments on additional paid in capital		830,374
Classification of warrants within additional paid in capital		995
Successor Company Goodwill Reconciliation [Abstract]
GateHouse business enterprise value		489,931
Less: Transaction fees		(7,073)
Add: Local Media contribution		53,840
Add: Fair value of liabilities excluded from enterprise value		(133,842)
Less: Fair value of tangible assets		(398,179)
Less: Fair value of identified intangible assets		(146,450)
Reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets (Successor company goodwill)		125,911
Gain on fresh start accounting adjustments [Abstract]
Establishment of Successor Company's goodwill		(125,911)
Elimination of Predecessor Company's goodwill		14,204
Add-back Local Media goodwill adjustment		725
Establishment of Successor Company's other intangible assets		(146,450)
Elimination of Predecessor Company's other intangible assets		113,130
Property, plant, and equipment fair value adjustments		(97,475)
Fresh start adjustment to pension and postretirement obligations		3,719
Fresh start adjustment to eliminate leases with escalating payment terms		1,428
Pension and postretirement fair value adjustments		(3,719)
Rent and unfavorable lease fair value adjustments		(746)
Fresh Start Accounting Gain		246,242
Fresh Start Accounting Additional Information [Abstract]
Percent of voting shares of emerging entity received by holders, less than		50.00%
Estimated enterprise value, low		385,000
Estimated enterprise value, high		515,000
Final enterprise value		489,931
Weighted average cost of capital		15.00%
Effective tax rate used for discounted cash flow method		39.15%
Assumed carry-over tax basis		$ 683,200
Advertiser Relationships [Member]
Fresh Start Accounting [Line Items]
Discount rates, low range		14.50%
Discount rates, high range		17.00%
Subscriber Relationships [Member]
Fresh Start Accounting [Line Items]
Discount rates, low range		14.50%
Discount rates, high range		15.50%

XML

Pension and Postretirement Benefits - Asset Allocation (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013	Nov. 06, 2013
Defined Benefit Plan Disclosure [Line Items]
Dollar	$ 21,304
Percent	100.00%
Equity Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar	14,829
Percent	69.00%
Fixed Income Mutual Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar	4,854
Percent	23.00%
Cash and Cash Equivalents [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar	1,037
Percent	5.00%
Other [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar	584
Percent	3.00%
Successor [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar		20,290
Percent		100.00%
Successor [Member] | Equity Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar		14,738
Percent		73.00%
Successor [Member] | Fixed Income Mutual Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar		4,021
Percent		20.00%
Successor [Member] | Cash and Cash Equivalents [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar		803
Percent		4.00%
Successor [Member] | Other [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar		728
Percent		3.00%
Predecessor [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar			19,981
Percent			100.00%
Predecessor [Member] | Equity Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar			14,676
Percent			74.00%
Predecessor [Member] | Fixed Income Mutual Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar			4,074
Percent			20.00%
Predecessor [Member] | Cash and Cash Equivalents [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar			645
Percent			3.00%
Predecessor [Member] | Other [Member]
Defined Benefit Plan Disclosure [Line Items]
Dollar			$ 586
Percent			3.00%

XML

Earnings (Loss) Per Share (Tables)

12 Months Ended

Dec. 28, 2014

Earnings (Loss) Per Share [Abstract]

Schedule of Earnings (Loss) Per Share, Basic and Diluted

The following table sets forth the computation of basic and diluted earnings (loss) per share (“EPS”):

	Successor Company					Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Numerator for earnings per share calculation:
Income (loss) from continuing operations attributable to New Media	$	(3,205	)	$	7,206	$	788,448		$	(27,463	)
Loss from discontinued operations, attributable to New Media, net of income taxes		—			—		(1,034	)		(2,340	)
Net income (loss) attributable to New Media	$	(3,205	)	$	7,206	$	787,414		$	(29,803	)
Denominator for earnings per share calculation:
Basic weighted average shares outstanding		31,985,469			30,000,000		58,069,272			58,041,907
Diluted weighted average shares outstanding		31,985,469			30,000,000		58,069,272			58,041,907
Income (loss) per share—basic and diluted:
Income (loss) from continuing operations attributable to New Media	$	(0.10	)	$	0.24	$	13.58		$	(0.47	)
Loss from discontinued operations, attributable to New Media, net of taxes		—			—		(0.02	)		(0.04	)
Net income (loss) attributable to New Media	$	(0.10	)	$	0.24	$	13.56		$	(0.51	)

XML

Description of Business, Basis of Presentation and Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 28, 2014

Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Abstract]

Schedule of changes in accumulated other comprehensive income (loss)

The changes in accumulated other comprehensive income (loss) by component for the years ended December 29, 2013 and December 28, 2014 are outlined below.

		Gain (loss) on derivative instruments			Net actuarial loss and prior service cost			Total
Balance at December 30, 2012, Predecessor Company		$	(45,651	)	$	(6,991	)	$	(52,642	)
Other comprehensive (loss) income before reclassifications			(1,109	)		1			(1,108	)
Amounts reclassified from accumulated other comprehensive loss(1)			46,760			69			46,829
Net current period other comprehensive income, net of taxes			45,651			70			45,721
Elimination of Predecessor Company accumulated other comprehensive income			—			6,921			6,921
Balance at November 6, 2013, Predecessor Company		$	—		$	—		$	—
Other comprehensive income before reclassifications			—			458			458
Net current period other comprehensive income, net of taxes			—			458			458
Balance at December 29, 2013, Successor Company		$	—		$	458		$	458
Other comprehensive (loss) income before reclassifications			—			(4,927	)		(4,927	)
Net current period other comprehensive loss, net of taxes			—			(4,927	)		(4,927	)
Balance at December 28, 2014, Successor Company		$	—		$	(4,469	)	$	(4,469	)
(1)	This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. See Note 16 “Pension and Postretirement Benefits”.

Reclassification Out Accumulated Other Comprehensive Income Table Text Block

The following table presents reclassifications out of accumulated other comprehensive income (loss) for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, and the Predecessor Company for the ten months ended November 6, 2013.

	Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)							Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income (Loss)
	Successor Company				Predecessor Company
	Year ended December 28, 2014		Two months ended December 29, 2013		Ten months ended November 6, 2013
Loss on interest rate swap agreements, designated as cash flow hedges	$	—	$	—	$	20,447		Interest expense
Amortization of prior service cost		—		—		(383	)(1)
Amortization of unrecognized loss		—		—		452	(1)
Reclassification of unrealized losses upon dedesignation of cash flow hedges		—		—		26,313		Interest expense
Amounts reclassified from accumulated other comprehensive loss		—		—		46,829		Loss from continuing operations before income taxes
Income tax benefit		—		—		—		Income tax benefit
Amounts reclassified from accumulated other comprehensive loss, net of taxes	$	—	$	—	$	46,829		Net income (loss)

(1 )This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. See Note 16 “Pension and Postretirement Benefits”.

XML

Pension and Postretirement Benefits - Multiemployer Plans (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 28, 2014	Dec. 29, 2013	Dec. 30, 2012
Multiemployer Plans [Line Items]
Contributions	$ 154	$ 142	$ 151
CWA/ITU Negotiated Pension Plan [Member]
Multiemployer Plans [Line Items]
EIN number	136212879
Zone status	Red	Red
FIP/RP status, pending/implemented	Implemented
Contributions	13	12	13
Surcharge imposed	No
Expiration Dates of CBAs	May 04, 2017
GCIU - Employer Retirement Benefit Plan [Member]
Multiemployer Plans [Line Items]
EIN number	916024903
Zone status	Red	Red
FIP/RP status, pending/implemented	Implemented
Contributions	102	91	89
Surcharge imposed	No
Expiration Dates of CBAs	Nov. 14, 2016
Multiemployer plans accrued balance			1,185
The Newspaper Guild International Pension Plan [Member]
Multiemployer Plans [Line Items]
EIN number	521082662
Zone status	Red	Red
FIP/RP status, pending/implemented	Implemented
Contributions	$ 39	$ 39	$ 49
Surcharge imposed	No

XML

Earnings (Loss) Per Share (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012	Jan. 01, 2012
Income (loss) per share - basic and diluted:
Restricted share grants excluded from diluted income (loss) per share		15,870
Successor [Member]
Numerator for earnings per share calculation:
Income (loss) from continuing operations attributable to New Media	$ 7,206	$ (3,205)
Loss from discontinued operations, attributable to New Media, net of income taxes	0	0
Net (loss) income attributable to New Media	7,206	(3,205)
Denominator for earnings per share calculation:
Basic weighted average shares outstanding	30,000,000	31,985,469
Diluted weighted average shares outstanding	30,000,000	31,985,469
Income (loss) per share - basic and diluted:
Income (loss) from continuing operations attributable to New Media	$ 0.24	$ (0.10)
Loss from discontinued operations, attributable to New Media, net of taxes	$ 0.00	$ 0.00
Net income (loss) attributable to New Media	$ 0.24	$ (0.10)
Common stock warrants excluded from diluted income (loss) per share	1,362,479	1,362,479
Restricted share grants excluded from diluted income (loss) per share	0		0
Stock options excluded from diluted income (loss) per share		745,062
Predecessor [Member]
Numerator for earnings per share calculation:
Income (loss) from continuing operations attributable to New Media			788,448	(27,463)
Loss from discontinued operations, attributable to New Media, net of income taxes			(1,034)	(2,340)
Net (loss) income attributable to New Media			$ 787,414	$ (29,803)
Denominator for earnings per share calculation:
Basic weighted average shares outstanding			58,069,272	58,041,907
Diluted weighted average shares outstanding			58,069,272	58,041,907
Income (loss) per share - basic and diluted:
Income (loss) from continuing operations attributable to New Media			$ 13.58	$ (0.47)
Loss from discontinued operations, attributable to New Media, net of taxes			$ (0.02)	$ (0.04)
Net income (loss) attributable to New Media			$ 13.56	$ (0.51)
Restricted share grants excluded from diluted income (loss) per share				25,424	84,181

XML

Share-Based Compensation - Additional Information (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	1 Months Ended	9 Months Ended	12 Months Ended					2 Months Ended	10 Months Ended	12 Months Ended
	Mar. 01, 2015	Sep. 30, 2006	Dec. 28, 2014	Dec. 31, 2009	Dec. 31, 2008	Dec. 31, 2007	Dec. 31, 2006	Dec. 29, 2013	Nov. 06, 2013	Dec. 30, 2012
Share-Based Compensation Costs [Abstract]
Share-based compensation cost, unrecognized, related to non-vested rewards			$ 154
Share-based compensation cost, unrecognized, related to non-vested rewards, weighted average period of recognition in years			2.2
Restricted Share Grants [Abstract]
Restricted share grants authorized			15,000,000
Restricted share grants granted in the period	196,164	792,500		100,000	266,795	198,846	268,680
Restricted share grants granted in the period, granted and forfeited					42,535	105,453
Unvested RSGs			15,870
Unvested RSGs, weighted average grant date fair value			$ 14.18
Aggregate intrinsic value, unvested RSGs			382
Aggregate fair value, vested RSGs			0
Number of RSGs
Granted	(196,164)	(792,500)		(100,000)	(266,795)	(198,846)	(268,680)
Unvested, ending balance			15,870
Weighted-Average Grant Date Fair Value
Unvested, ending balance			$ 14.18
Successor [Member]
Share-Based Compensation Costs [Abstract]
Share-based compensation cost			59					0
Restricted Share Grants [Abstract]
Restricted share grants granted in the period			15,870					0
Unvested RSGs								0
Unvested RSGs, weighted average grant date fair value								$ 0.00
Number of RSGs
Unvested, beginning balance			0					0
Granted			(15,870)					0
Vested			0					0
Unvested, ending balance								0
Weighted-Average Grant Date Fair Value
Unvested, beginning balance			$ 0.00					$ 0.00
Granted			$ 14.18					$ 0.00
Vested			$ 0.00					$ 0.00
Unvested, ending balance								$ 0.00
Predecessor [Member]
Share-Based Compensation Costs [Abstract]
Share-based compensation cost									$ 25	$ 95
Restricted Share Grants [Abstract]
Restricted share grants granted in the period									0	0
Unvested RSGs										25,424
Unvested RSGs, weighted average grant date fair value										$ 6.04
Number of RSGs
Unvested, beginning balance									25,424	84,181
Granted									0	0
Vested									25,424	58,757
Unvested, ending balance										25,424
Weighted-Average Grant Date Fair Value
Unvested, beginning balance									$ 6.04	$ 3.67
Granted									$ 0.00	$ 0.00
Vested									$ 6.04	$ 2.65
Unvested, ending balance										$ 6.04

XML

Pension and Postretirement Benefits - Assumptions Used and Schedule of Estimated Future Benefit Payments (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Pension [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Weighted average discount rate		4.20%
Rate of increase in future compensation levels		0.00%
Expected return on assets		8.00%
Estimated future benefit payments [Abstract]
2015		$ 1,551
2016		1,569
2017		1,576
2018		1,584
2019		1,601
2020-2024		8,357
Postretirement [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Weighted average discount rate		3.80%
Rate of increase in future compensation levels		0.00%
Expected return on assets		0.00%
Estimated future benefit payments [Abstract]
2015		397
2016		398
2017		350
2018		356
2019		337
2020-2024		1,399
Postretirement [Member] | Net periodic benefit cost [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Year of ultimate trend		2025
Assumptions used to calculate the net periodic benefit cost [Abstract]
Year of ultimate trend		2025
Successor [Member] | Pension [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Weighted average discount rate	5.00%
Rate of increase in future compensation levels	0.00%
Expected return on assets	8.00%
Current year trend	0.00%	0.00%
Ultimate year trend	0.00%	0.00%
Assumptions used to calculate the net periodic benefit cost [Abstract]
Current year trend	0.00%	0.00%
Ultimate year trend	0.00%	0.00%
Estimated future benefit payments [Abstract]
Employer contribution expected to be paid during the next fiscal year		1,186
Successor [Member] | Pension [Member] | Net periodic benefit cost [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Current year trend	0.00%	0.00%
Ultimate year trend	0.00%	0.00%
Assumptions used to calculate the net periodic benefit cost [Abstract]
Weighted average discount rate	5.00%	5.00%
Rate of increase in future compensation levels	0.00%	0.00%
Expected return on assets	8.00%	8.00%
Current year trend	0.00%	0.00%
Ultimate year trend	0.00%	0.00%
Successor [Member] | Postretirement [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Weighted average discount rate	4.50%
Rate of increase in future compensation levels	0.00%
Expected return on assets	0.00%
Current year trend	7.80%	7.30%
Ultimate year trend	4.80%	4.80%
Year of ultimate trend	2025
Assumptions used to calculate the net periodic benefit cost [Abstract]
Current year trend	7.80%	7.30%
Ultimate year trend	4.80%	4.80%
Year of ultimate trend	2025
Estimated future benefit payments [Abstract]
Employer contribution expected to be paid during the next fiscal year		$ 397
Successor [Member] | Postretirement [Member] | Net periodic benefit cost [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Current year trend	7.80%	7.80%
Ultimate year trend	4.80%	4.80%
Year of ultimate trend	2025
Assumptions used to calculate the net periodic benefit cost [Abstract]
Weighted average discount rate	4.30%	4.50%
Rate of increase in future compensation levels	0.00%	0.00%
Expected return on assets	0.00%	0.00%
Current year trend	7.80%	7.80%
Ultimate year trend	4.80%	4.80%
Year of ultimate trend	2025
Predecessor [Member] | Pension [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Weighted average discount rate			4.85%
Rate of increase in future compensation levels			0.00%
Expected return on assets			8.00%
Current year trend			0.00%
Ultimate year trend			0.00%
Assumptions used to calculate the net periodic benefit cost [Abstract]
Current year trend			0.00%
Ultimate year trend			0.00%
Predecessor [Member] | Pension [Member] | Net periodic benefit cost [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Current year trend			0.00%	0.00%
Ultimate year trend			0.00%	0.00%
Assumptions used to calculate the net periodic benefit cost [Abstract]
Weighted average discount rate			4.85%	5.10%
Rate of increase in future compensation levels			0.00%	0.00%
Expected return on assets			8.00%	7.75%
Current year trend			0.00%	0.00%
Ultimate year trend			0.00%	0.00%
Predecessor [Member] | Postretirement [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Weighted average discount rate			4.30%
Rate of increase in future compensation levels			0.00%
Expected return on assets			0.00%
Current year trend			7.80%
Ultimate year trend			4.80%
Year of ultimate trend			2025
Assumptions used to calculate the net periodic benefit cost [Abstract]
Current year trend			7.80%
Ultimate year trend			4.80%
Year of ultimate trend			2025
Predecessor [Member] | Postretirement [Member] | Net periodic benefit cost [Member]
Assumptions used in connection with defined benefit plan [Abstract]
Current year trend			7.70%	8.10%
Ultimate year trend			4.80%	4.80%
Year of ultimate trend			2022	2022
Assumptions used to calculate the net periodic benefit cost [Abstract]
Weighted average discount rate			3.60%	4.40%
Rate of increase in future compensation levels			0.00%	0.00%
Expected return on assets			0.00%	0.00%
Current year trend			7.70%	8.10%
Ultimate year trend			4.80%	4.80%
Year of ultimate trend			2022	2022

XML

Quarterly Results Unaudited (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	2 Months Ended	3 Months Ended				12 Months Ended	1 Months Ended	3 Months Ended			10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Sep. 28, 2014	Jun. 29, 2014	Mar. 30, 2014	Dec. 28, 2014	Nov. 06, 2013	Sep. 29, 2013	Jun. 30, 2013	Mar. 31, 2013	Nov. 06, 2013	Dec. 30, 2012
Successor [Member]
Quarterly Results [Line Items]
Revenues	$ 103,231	$ 186,796	$ 165,061	$ 158,433	$ 142,033	$ 652,323
Operating income (loss)	9,495	17,476	4,578	7,374	(3,072)	26,356
Income (loss) before income taxes	7,697	12,473	62	(5,750)	(7,277)	(492)
Net (loss) income	7,206	11,463	(4,708)	(3,269)	(6,691)	(3,205)
Basic income (loss) per share	$ 0.24	$ 0.31	$ (0.15)	$ (0.11)	$ (0.22)
Diluted income (loss) per share	$ 0.24	$ 0.30	$ (0.15)	$ (0.11)	$ (0.22)
Predecessor [Member]
Quarterly Results [Line Items]
Revenues							57,119	125,992	119,597	110,582	413,290	488,554
Operating income (loss)							6,965	(90,143)	2,283	(2,461)	(83,356)	29,793
Income (loss) before income taxes							959,542	(140,896)	(13,175)	(17,428)	788,043	(27,670)
Net (loss) income							$ 948,204	$ (129,153)	$ (14,122)	$ (17,515)	$ 787,206	$ (29,803)
Basic income (loss) per share							$ 16.33	$ (2.22)	$ (0.24)	$ (0.30)
Diluted income (loss) per share							$ 16.33	$ (2.22)	$ (0.24)	$ (0.30)

XML

Stock Compensation Plans (Detail)	1 Months Ended	9 Months Ended	12 Months Ended
	Mar. 01, 2015	Sep. 30, 2006	Dec. 28, 2014	Dec. 31, 2009	Dec. 31, 2008	Dec. 31, 2007	Dec. 31, 2006
Disclosure Stock Compensation Plans [Abstract]
Restricted share grants authorized			15,000,000
Restricted share grants granted in the period	196,164	792,500		100,000	266,795	198,846	268,680

XML

Subsequent Events (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	1 Months Ended		2 Months Ended	3 Months Ended	9 Months Ended	10 Months Ended	12 Months Ended					9 Months Ended	12 Months Ended
	Mar. 01, 2015	Feb. 01, 2015	Dec. 29, 2013	Sep. 28, 2014	Sep. 30, 2006	Nov. 06, 2013	Dec. 28, 2014	Dec. 31, 2009	Dec. 31, 2008	Dec. 31, 2007	Dec. 31, 2006	Sep. 28, 2014	Dec. 30, 2012	Feb. 26, 2015	Jan. 09, 2015	Feb. 19, 2015
Acquisition [Abstract]
Long term growth rate used to determine fair value of mastheads						0.00%
Proforma Results [Abstract]
Pro Forma Revenue			$ 120,030			$ 590,092	$ 710,678
Proforma Income (loss) from continuing operations			8,748			762,767	(2,161)
Income (loss) from continuing operations per common share, basic			$ 0.29			$ 13.14	$ (0.07)
Income (loss) from continuing operations per common share, diluted			$ 0.29			$ 13.14	$ (0.07)
Equity [Abstract]
Issuance of common stock, shares		7,000,000		7,450,625
Issuance of common stock, value		152,000		115,058
Restricted share grants granted in the period	196,164				792,500			100,000	266,795	198,846	268,680
Dividends [Abstract]
Dividends declared														$ 0.30
Dividend payable date	Mar. 19, 2015
Dividend record date	Mar. 11, 2015
Amendments to New Media Credit Agreement [Abstract]
Prepayment premium rate	1.00%
Manager [Member]
Equity [Abstract]
Option to purchase shares of common stock, shares		700,000										745,062
Fortress and certain of the Company's officers and directors [Member]
Equity [Abstract]
Issuance of common stock, shares		104,400										224,038
Halifax Media Group [Member]
Acquisition [Abstract]
Current assets															44,034
Property, plant and equipment															110,600
Advertiser relationships															52,000
Subscriber relationships															38,100
Customer relationships															9,900
Mastheads															30,900
Goodwill															52,248
Total assets															337,782
Current liabilities															39,782
Debt assumed															18,000
Total liabilities															57,782
Net assets acquired															280,000
Total purchase price															280,000
Purchase price held in escrow															17,000
Number of daily publications acquired, not in thousands															24
Number of weekly publications acquired, not in thousands															13
Number of shoppers acquired, not in thousands															5
Total daily circulation															635
Total sunday circulation															752
Debt fee percent		1.00%
Personal property useful life minimum (in years)		2
Personal property useful life maximum (in years)		10
Real property useful life minimum (in years)		11
Real property useful life maximum (in years)		39
Royalty rate used to determine fair value of mastheads		2.00%
Long term growth rate used to determine fair value of mastheads		0.00%
Tax rate used to determine fair value of mastheads		39.20%
Discount rate used to determine fair value of mastheads		17.00%
Attrition rates, definite lived intangibles, low range		5.00%
Attrition rates, definite lived intangibles, high range		10.00%
Long term growth rate, definite lived intangibles		0.00%
Discount rates, definite lived intangibles		17.50%
Definite lived intangible assets useful life minimum (in years)		14
Definite lived intangible assets useful life maximum (in years)		17
Proforma Results [Abstract]
Pro Forma Revenue			174,750
Proforma Income (loss) from continuing operations			10,932
Income (loss) from continuing operations per common share, basic			$ 0.36
Income (loss) from continuing operations per common share, diluted			$ 0.36
Halifax Media Group [Member] | 2015 Incremental Term Loan Facility [Member]
Acquisition [Abstract]
Debt, principal amount															102,000
Halifax Media Group [Member] | Incremental Revolving Credit Facility [Member]
Acquisition [Abstract]
Debt, principal amount															50,000
Stephens Media, LLC [Member]
Acquisition [Abstract]
Total purchase price																102,500
Number of daily publications acquired, not in thousands																8
Number of weekly publications acquired, not in thousands																65
Number of websites acquired, not in thousands																50
Total daily circulation																221
Total sunday circulation																244
Successor [Member]
Equity [Abstract]
Option to purchase shares of common stock, shares							745,062
Restricted share grants granted in the period			0				15,870
Successor [Member] | Halifax Media Group [Member]
Proforma Results [Abstract]
Pro Forma Revenue							1,057,847
Proforma Income (loss) from continuing operations							10,020
Income (loss) from continuing operations per common share, basic							$ 0.31
Income (loss) from continuing operations per common share, diluted							$ 0.31
Predecessor [Member]
Equity [Abstract]
Restricted share grants granted in the period						0							0
Predecessor [Member] | Halifax Media Group [Member]
Proforma Results [Abstract]
Pro Forma Revenue						863,693
Proforma Income (loss) from continuing operations						$ 773,686
Income (loss) from continuing operations per common share, basic						$ 13.32
Income (loss) from continuing operations per common share, diluted						$ 13.32

XML

Pension and Postretirement Benefits - Effect of One Percentage Point Change in Health Care Cost Trend Rates (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 28, 2014	Dec. 29, 2013
Effect of 1% increase in health care cost trend rates [Abstract]
APBO	$ 7,132	$ 6,611
Dollar change	585	405
Percent change	8.90%	6.50%
Effect of 1% decrease in health care cost trend rates [Abstract]
APBO	6,061	5,863
Dollar change	$ (486)	$ (343)
Percent change	(7.40%)	(5.50%)

XML

Income Taxes - Deferred Tax Assets and Reconciliation of Uncertain Tax Positions (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 28, 2014	Dec. 29, 2013	Dec. 30, 2012
Current deferred tax assets:
Accounts receivable	$ 1,929	$ 936
Accrued expenses	19,764	13,204
Inventory capitalization	615	3,014
Gross current deferred tax assets	22,308	17,154
Less valuation allowance	(18,039)	(13,708)
Net current deferred tax assets	4,269	3,446
Non-current deferred tax assets:
Pension and other postretirement benefit obligation	5,400	3,920
Definite and indefinite lived intangible assets	66,018	97,760
Net operating losses	79,330	87,346
Gross non-current deferred tax assets	150,748	189,026
Less valuation allowance	(121,897)	(151,061)
Net non-current deferred tax assets	28,851	37,965
Non-current deferred tax liabilities:
Fixed assets	(35,941)	(41,411)
Gross non-current deferred tax liabilities	35,941	41,411
Net deferred tax assets	(2,821)	0
Reconciliation of Uncertain Tax Positions [Roll Forward]
Decreases based on tax positions of prior years	(69)	(3,568)
Uncertain tax positions, ending balance	1,040
Successor [Member]
Reconciliation of Uncertain Tax Positions [Roll Forward]
Uncertain tax positions, ending balance		1,109
Predecessor [Member]
Reconciliation of Uncertain Tax Positions [Roll Forward]
Uncertain tax positions, beginning balance			5,033
Decreases based on tax positions of prior years			(399)
Increases based on tax postions of prior years			43
Uncertain tax positions, ending balance			$ 4,677

XML

Stock Compensation Plans

12 Months Ended

Dec. 28, 2014

Stock Compensation Plans [Abstract]

Stock Compensation Plans

(17) Stock Compensation Plans

Omnibus Stock Incentive Plan

On October 5, 2006, the Predecessor adopted an equity incentive plan for its employees, the RSG Plan. The RSG Plan was terminated on November 26, 2013 as a result of the bankruptcy filing. For additional information on the RSG Plan, see Note 5 “Share-Based Compensation” to the consolidated financial statements.

Nonqualified Stock Option and Incentive Award Plan

On February 3, 2014, the Board of Directors of New Media adopted the Incentive Plan that authorized granting up to 15,000,000 shares. On the same date, the New Media Board adopted the Form Grant Agreement togovern the terms of awards of New Media Restricted Stock granted under the Incentive Plan to the Non-Officer Directors. On March 14, 2014, a grant of restricted shares totaling 15,870 shares was made to the Company's Non-Officer Directors. For additional information on the Incentive Plan, see Note 5 “Share-Based Compensation” to the consolidated financial statements.

XML

Subsequent Events (Tables)

12 Months Ended

Dec. 28, 2014

Subsequent Events [Abstract]

Schedule of Subsequent Events Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary fair values of Halifax Media Group assets and liabilities:

Current assets	$	44,034
Property, plant and equipment		110,600
Advertiser relationships		52,000
Subscriber relationships		38,100
Customer relationships		9,900
Mastheads		30,900
Goodwill		52,248
Total assets		337,782
Current liabilities		39,782
Debt assumed		18,000
Total liabilities		57,782
Net assets	$	280,000

Schedule of Subsequent Events Unaudited Pro Forma Results

Pro-Forma Results

The unaudited pro forma condensed consolidated statement of operations information for 2014 and 2013, set forth below, presents the results of operations as if the consolidation of the newspapers from Local Media, The Providence Journal, and Halifax Media Group had occurred on December 31, 2012. The results of operations ofthe Other Acquisitions are not material to the Company's 2014 or 2013 results and have been excluded from the pro-forma results. These amounts are not necessarily indicative of future results or actual results that would have been achieved had the acquisitions occurred as of the beginning of such period.

	Successor Company				Predecessor Company
	Year ended December 28, 2014		Two Months ended December 29, 2013		Ten months ended November 6, 2013
Revenues	$	1,057,847	$	174,750	$	863,693
Income (loss) from continuing operations	$	10,020	$	10,932	$	773,686
Income (loss) from continuing operations per common share:
Basic	$	0.31	$	0.36	$	13.32
Diluted	$	0.31	$	0.36	$	13.32

XML

Lease Commitments (Tables)

12 Months Ended

Dec. 28, 2014

Lease Commitments [Abstract]

Schedule of Lease Commitments

The future minimum lease payments related to the Company's non-cancelable operating lease commitments as of December 28, 2014 are as follows:

For the years ending the Sunday closest to December 31:
2015	$	6,800
2016		4,985
2017		4,801
2018		3,671
2019		1,450
Thereafter		3,449
Total minimum lease payments	$	25,156

XML

Pension and Postretirement Benefits (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Pension [Member]
Change in projected benefit obligation [Roll Forward]
Projected benefit obligation at end of period		$ 28,297
Change in plan assets [Roll Forward]
Fair value of plan assets at end of period		21,304
Reconciliation of funded status [Abstract]
Benefit obligation at end of period		(28,297)
Fair value of assets at end of period		21,304
Funded status		(6,993)
Unrecognized actuarial (gain) loss		3,915
Net accrued benefit cost		(3,078)
Balance sheet presentation [Abstract]
Accrued liabilities		0
Pension and other postretirement benefit obligations		6,993
Accumulated other comprehensive income		(3,915)
Net accrued benefit cost		(3,078)
Comparison of obligations to plan assets [Abstract]
Projected benefit obligation		28,297
Accumulated benefit obligation		28,297
Fair value of plan assets		21,304
Postretirement [Member]
Change in projected benefit obligation [Roll Forward]
Projected benefit obligation at end of period		6,547
Change in plan assets [Roll Forward]
Fair value of plan assets at end of period		0
Reconciliation of funded status [Abstract]
Benefit obligation at end of period		(6,547)
Fair value of assets at end of period		0
Funded status		(6,547)
Unrecognized actuarial (gain) loss		554
Net accrued benefit cost		(5,993)
Balance sheet presentation [Abstract]
Accrued liabilities		390
Pension and other postretirement benefit obligations		6,157
Accumulated other comprehensive income		(554)
Net accrued benefit cost		(5,993)
Comparison of obligations to plan assets [Abstract]
Projected benefit obligation		6,547
Accumulated benefit obligation		6,547
Fair value of plan assets		0
Successor [Member] | Pension [Member]
Change in projected benefit obligation [Roll Forward]
Benefit obligation at beginning of period		24,315
Service cost	48	300
Interest cost	187	1,191
Actuarial (gain) loss	(408)	4,218
Benefits and expenses paid	(163)	(1,727)
Participant contributions	0	0
Employer implicit subsidy fulfilled	0	0
Projected benefit obligation at end of period	24,315
Change in plan assets [Roll Forward]
Fair value of plan assets at beginning of period		20,290
Actual return on plan assets	472	1,292
Employer contributions	0	1,449
Employer implicit subsidy contribution	0	0
Participant contributions	0	0
Employer implicit subsidy fulfilled	0	0
Benefits paid	(123)	(1,449)
Expenses paid	(40)	(278)
Fair value of plan assets at end of period	20,290
Reconciliation of funded status [Abstract]
Benefit obligation at end of period	(24,315)
Fair value of assets at end of period	20,290
Funded status	(4,025)
Unrecognized actuarial (gain) loss	(634)
Net accrued benefit cost	(4,659)
Balance sheet presentation [Abstract]
Accrued liabilities	0
Pension and other postretirement benefit obligations	4,025
Accumulated other comprehensive income	634
Net accrued benefit cost	(4,659)
Comparison of obligations to plan assets [Abstract]
Projected benefit obligation	24,315
Accumulated benefit obligation	24,315
Fair value of plan assets	20,290
Components of net periodic benefit costs [Abstract]
Service cost	48	300
Interest cost	187	1,191
Expected return on plan assets	(246)	(1,624)
Amortization of prior service cost	0	0
Amortization of unrecognized (gain) loss	0	0
Net periodic benefit cost	(11)	(133)
Other changes in plan assets and benefit obligations recognized in other comprehensive income [Abstract]
Net actuarial (gain) loss	(634)	4,549
Amortization of net actuarial loss gain	0	0
Amortization of prior service credit	0	0
Other adjustment	0	0
Total recognized in other comprehensive income	(634)	4,549
Successor [Member] | Postretirement [Member]
Change in projected benefit obligation [Roll Forward]
Benefit obligation at beginning of period		6,206
Service cost	6	21
Interest cost	41	245
Actuarial (gain) loss	176	378
Benefits and expenses paid	(29)	(297)
Participant contributions	2	22
Employer implicit subsidy fulfilled	(5)	(27)
Projected benefit obligation at end of period	6,206
Change in plan assets [Roll Forward]
Fair value of plan assets at beginning of period		0
Actual return on plan assets	0	0
Employer contributions	27	275
Employer implicit subsidy contribution	5	27
Participant contributions	2	22
Employer implicit subsidy fulfilled	(5)	(27)
Benefits paid	(29)	(297)
Expenses paid	0	0
Fair value of plan assets at end of period	0
Reconciliation of funded status [Abstract]
Benefit obligation at end of period	(6,206)
Fair value of assets at end of period	0
Funded status	(6,206)
Unrecognized actuarial (gain) loss	176
Net accrued benefit cost	(6,030)
Balance sheet presentation [Abstract]
Accrued liabilities	403
Pension and other postretirement benefit obligations	5,803
Accumulated other comprehensive income	(176)
Net accrued benefit cost	(6,030)
Comparison of obligations to plan assets [Abstract]
Projected benefit obligation	6,206
Accumulated benefit obligation	6,206
Fair value of plan assets	0
Components of net periodic benefit costs [Abstract]
Service cost	6	21
Interest cost	41	245
Expected return on plan assets	0	0
Amortization of prior service cost	0	0
Amortization of unrecognized (gain) loss	0	0
Net periodic benefit cost	47	266
Other changes in plan assets and benefit obligations recognized in other comprehensive income [Abstract]
Net actuarial (gain) loss	176	378
Amortization of net actuarial loss gain	0	0
Amortization of prior service credit	0	0
Other adjustment	0	0
Total recognized in other comprehensive income	176	378
Predecessor [Member]
Change in plan assets [Roll Forward]
Fair value of plan assets at end of period			0
Reconciliation of funded status [Abstract]
Fair value of assets at end of period			0
Predecessor [Member] | Pension [Member]
Change in projected benefit obligation [Roll Forward]
Benefit obligation at beginning of period			27,126
Service cost			252	300
Interest cost			913	1,203
Actuarial (gain) loss			(2,111)
Benefits and expenses paid			(1,529)
Participant contributions			0
Employer implicit subsidy fulfilled			0
Projected benefit obligation at end of period			24,651	27,126
Change in plan assets [Roll Forward]
Fair value of plan assets at beginning of period			18,241
Actual return on plan assets			2,121
Employer contributions			1,148
Employer implicit subsidy contribution			0
Participant contributions			0
Employer implicit subsidy fulfilled			0
Benefits paid			(1,324)
Expenses paid			(205)
Fair value of plan assets at end of period			19,981	18,241
Reconciliation of funded status [Abstract]
Benefit obligation at end of period			(24,651)	(27,126)
Fair value of assets at end of period			19,981	18,241
Funded status			(4,670)
Unrecognized actuarial (gain) loss			0
Net accrued benefit cost			(4,670)
Balance sheet presentation [Abstract]
Accrued liabilities			0
Pension and other postretirement benefit obligations			4,670
Accumulated other comprehensive income			0
Net accrued benefit cost			(4,670)
Comparison of obligations to plan assets [Abstract]
Projected benefit obligation			24,651
Accumulated benefit obligation			24,651
Fair value of plan assets			19,981
Components of net periodic benefit costs [Abstract]
Service cost			252	300
Interest cost			913	1,203
Expected return on plan assets			(1,140)	(1,275)
Amortization of prior service cost			0	0
Amortization of unrecognized (gain) loss			432	382
Net periodic benefit cost			457	610
Other changes in plan assets and benefit obligations recognized in other comprehensive income [Abstract]
Net actuarial (gain) loss			(7,843)	2,343
Amortization of net actuarial loss gain			452	383
Amortization of prior service credit			0	0
Other adjustment			0	43
Total recognized in other comprehensive income			(8,295)	2,003
Predecessor [Member] | Postretirement [Member]
Change in projected benefit obligation [Roll Forward]
Benefit obligation at beginning of period			6,666
Service cost			32	40
Interest cost			188	273
Actuarial (gain) loss			(596)
Benefits and expenses paid			(261)
Participant contributions			12
Employer implicit subsidy fulfilled			(26)
Projected benefit obligation at end of period			6,015	6,666
Change in plan assets [Roll Forward]
Fair value of plan assets at beginning of period			0
Actual return on plan assets			0
Employer contributions			249
Employer implicit subsidy contribution			26
Participant contributions			12
Employer implicit subsidy fulfilled			(26)
Benefits paid			(261)
Expenses paid			0
Fair value of plan assets at end of period			0	0
Reconciliation of funded status [Abstract]
Benefit obligation at end of period			(6,015)	(6,666)
Fair value of assets at end of period			0	0
Funded status			(6,015)
Unrecognized actuarial (gain) loss			0
Net accrued benefit cost			(6,015)
Balance sheet presentation [Abstract]
Accrued liabilities			79
Pension and other postretirement benefit obligations			5,936
Accumulated other comprehensive income			0
Net accrued benefit cost			(6,015)
Comparison of obligations to plan assets [Abstract]
Projected benefit obligation			6,015
Accumulated benefit obligation			6,015
Fair value of plan assets			0
Components of net periodic benefit costs [Abstract]
Service cost			32	40
Interest cost			188	273
Expected return on plan assets			0	0
Amortization of prior service cost			(383)	(457)
Amortization of unrecognized (gain) loss			0	0
Net periodic benefit cost			(163)	(144)
Other changes in plan assets and benefit obligations recognized in other comprehensive income [Abstract]
Net actuarial (gain) loss			922	187
Amortization of net actuarial loss gain			0	0
Amortization of prior service credit			(383)	(457)
Other adjustment			0	0
Total recognized in other comprehensive income			$ 1,305	$ 644

XML

Share-Based Compensation (Tables)

12 Months Ended

Dec. 28, 2014

Share-Based Compensation [Abstract]

RSG Activity

RSG activity was as follows:

	Successor Company								Predecessor Company
	Year Ended December 28, 2014				Two Months Ended December  29, 2013				Ten Months Ended December 29, 2013								Year Ended December 30, 2012
	Number of RSGs		Weighted-Average Grant Date Fair Value		Number of RSGs		Weighted-Average Grant Date Fair Value		Number of RSGs			Weighted-Average Grant Date Fair Value		Number of RSGs			Weighted-Average Grant Date Fair Value
Unvested at beginning of year		—	$	—		—	$	—		25,424		$	6.04		84,181		$	3.67
Granted		15,870		14.18		—		—		—			—		—			—
Vested		—		—		—		—		(25,424	)		6.04		(58,757	)		2.65
Unvested at end of year		15,870	$	14.18		—	$	—		—		$	—		25,424		$	6.04

XML

Voluntary Reorganization Under Chapter 11 (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended	10 Months Ended	12 Months Ended	2 Months Ended	12 Months Ended
	Sep. 29, 2013	Nov. 06, 2013	Dec. 28, 2014	Dec. 29, 2013	Dec. 30, 2012
Bankruptcy [Line Items]
Percent of holders of Secured Debt that voted to accept the Plan	100.00%
Percent of claims for cash distribution option	40.00%
2007 Credit Facility, outstanding debt balance			$ 219,802	$ 177,703
Notional amount			6,250
Liability Derivatives			0	0
Reclassification to liabilities subject to compromise	28,440	28,440
Length of warrants to be issued (in years)	10	10
Percentage of New Media issued and outstanding shares allowed to purchase under warrants	5.00%
Strike price, per share	$ 46.35
Equity value of New Media for strike price calculation	1,200,000
Percentage of sum of debt and swap liability offered	40.00%
Long-term debt, 2007 Credit Facility Claims used for Cash Out Offer	1,167,450
Common stock ownership percent for registration rights	10.00%
Maximum amount of new debt to be raised	165,000
Facility fund distributions included in new debt to be raised	150,000
Net Proceeds distributed to holders of Outstanding Debt	149,000
Percent of GateHouse's gross equity used to calculate the annual management fee	1.50%		1.50%
Liabilities Subject to Compromise [Abstract]
Accrued interest		8,769
Lease termination liability		886
Long-term debt		1,167,450
Derivative instruments	28,440	28,440
Total liabilities subject to compromise		1,205,545
Reorganization Items [Abstract]
Write-off of deferred financing costs		948
Credit agreement amendment fees		6,790
Bankruptcy fees		11,643
Net gain on reorganization adjustments		(722,796)
Net gain on fresh start adjustments		(246,243)
Adjustment to the allowed claim for derivative instruments		2,041
Total reorganization items, net		(947,617)
Reorganization Items, Payments For Restructuring [Abstract]
Payments for reorganization items		6,988
Revolving Credit Facility [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance	0				0
Term Loan Facility [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance	654,554				658,281
Delayed Term Loan Facility [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance	244,236				245,627
Incremental Term Loan Facility [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance	268,660				270,190
Interest Rate Swap 1 [Member] | Credit Facility 2007 [Member]
Bankruptcy [Line Items]
Notional amount	100,000
Interest rate swap execution date	Feb. 27, 2007
Interest Rate Swap 1 [Member] | First Amendment 2007 Credit Facility [Member]
Bankruptcy [Line Items]
Notional amount	200,000
Interest rate swap execution date	Apr. 13, 2007
Interest Rate Swap 2 [Member] | Credit Facility 2007 [Member]
Bankruptcy [Line Items]
Notional amount	250,000
Interest rate swap execution date	Apr. 04, 2007
Interest Rate Swap 2 [Member] | First Amendment 2007 Credit Facility [Member]
Bankruptcy [Line Items]
Notional amount	75,000
Interest rate swap execution date	Sep. 18, 2007
Successor [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance		32,188
Liability Derivatives		0
Liabilities Subject to Compromise [Abstract]
Total liabilities subject to compromise		0
Reorganization Items [Abstract]
Total reorganization items, net			0	0
Predecessor [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance		32,188
Liability Derivatives		0			45,724
Liabilities Subject to Compromise [Abstract]
Total liabilities subject to compromise		1,205,545
Reorganization Items [Abstract]
Total reorganization items, net		(947,617)			0
Predecessor [Member] | Credit Facility 2007 [Member]
Bankruptcy [Line Items]
2007 Credit Facility, outstanding debt balance			0
Predecessor [Member] | Interest Rate Swap 1 [Member] | Credit Facility 2007 [Member]
Bankruptcy [Line Items]
Notional amount		100,000
Predecessor [Member] | Interest Rate Swap 1 [Member] | First Amendment 2007 Credit Facility [Member]
Bankruptcy [Line Items]
Notional amount		200,000
Predecessor [Member] | Interest Rate Swap 2 [Member] | Credit Facility 2007 [Member]
Bankruptcy [Line Items]
Notional amount		250,000
Predecessor [Member] | Interest Rate Swap 2 [Member] | First Amendment 2007 Credit Facility [Member]
Bankruptcy [Line Items]
Notional amount		$ 75,000

XML

Derivative Instruments - Fair Values of Derivative Instruments (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in other comprehensive income ("OCI") on derivative (effective portion)	$ 0
Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member] | Gain (Loss) On Derivatives Instruments [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)	(51)
Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member] | Reorganization Items, Net [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)	0
Predecessor [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in income on derivative		(14)	1,635
Predecessor [Member] | Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in other comprehensive income ("OCI") on derivative (effective portion)		19,339	5,832
Predecessor [Member] | Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member] | Gain (Loss) On Derivatives Instruments [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in income on derivative		(14)	1,635
Amount of gain or (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)		(14)	20
Predecessor [Member] | Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member] | Interest Income (Expense) [Member]
Derivative [Line Items]
Amount of gain or (loss) reclassified from accumulated OCI into income (effective portion)		46,760	28,771
Predecessor [Member] | Interest Rate Swaps [Member] | Derivatives in ASC 815 Fair Value Hedging Relationships [Member] | Reorganization Items, Net [Member]
Derivative [Line Items]
Amount of gain or (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)		$ (2,041)	$ 0

XML

Goodwill and Intangible Assets - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended	9 Months Ended	10 Months Ended	12 Months Ended	2 Months Ended	12 Months Ended
	Apr. 01, 2012	Sep. 29, 2013	Nov. 06, 2013	Dec. 28, 2014	Dec. 29, 2013	Dec. 30, 2012
Goodwill and Intangible Assets [Line Items]
Goodwill tax deductible amount				$ 587,107	$ 578,964
Goodwill, balance for a reporting unit	216
Goodwill impairment	216
Percentage of declines in print revenues, low range		5.00%
Percentage of declines in print revenues, high range		9.00%
Percentage of growth in circulation revenue, percent		2.00%
Percentage of expense declines		4.00%
Discount rates, low range		14.50%	14.50%
Discount rates, high range		17.00%	16.50%
Attrition rates, low range		5.00%	5.00%
Attrition rates, high range		7.50%	7.50%
Long term growth rate		0.00%
Effective tax rate		39.15%
Percent that fair value exceeds carrying value, less than				10.00%
Estimated Future Amortization Expense [Abstract]
2015				7,195
2016				7,195
2017				7,195
2018				7,195
2019				7,195
Thereafter				69,522
Total				105,497	99,551
Noncompete Agreements [Member]
Estimated Future Amortization Expense [Abstract]
Total				200
Advertiser Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Discount rates, low range			14.50%
Discount rates, high range			17.00%
Intangible assets impairment		68,573
Estimated Future Amortization Expense [Abstract]
Total				60,826	57,910
Customer Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Intangible assets impairment		2,077
Estimated Future Amortization Expense [Abstract]
Total				7,394	5,631
Subscriber Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Discount rates, low range			14.50%
Discount rates, high range			15.50%
Intangible assets impairment		19,149
Estimated Future Amortization Expense [Abstract]
Total				36,839	35,745
Trade Names [Member]
Goodwill and Intangible Assets [Line Items]
Intangible assets impairment		1,800
Estimated Future Amortization Expense [Abstract]
Total				238	265
Successor [Member]
Goodwill and Intangible Assets [Line Items]
Amortization expense, intangible assets				6,665	1,049
Goodwill impairment, subsequently reclassed to discontinued operations				0	0
Predecessor [Member]
Goodwill and Intangible Assets [Line Items]
Amortization expense, intangible assets			18,246			23,583
Goodwill impairment, subsequently reclassed to discontinued operations			0			$ 216

XML

Pension and Postretirement Benefits (Tables)

12 Months Ended

Dec. 28, 2014

Pension and Postretirement Benefits [Abstract]

Schedule of Changes in Projected Benefit Obligations and Amounts Recognized in Other Comprehensive Income (Loss)

The following provides information on the pension plan and postretirement medical and life insurance plan as of December 28, 2014 and December 29, 2013 for the Successor Company and as of November 6, 2013 for the Predecessor Company, for the Successor Company for the year ended December 28, 2014 and two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013 and December 30, 2012:

	Pension									Postretirement
	Successor Company						Predecessor Company			Successor Company						Predecessor Company
	Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013			Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Change in projected benefit obligation:
Benefit obligation at beginning of period	$	24,315		$	24,651		$	27,126		$	6,206		$	6,015		$	6,666
Service cost		300			48			252			21			6			32
Interest cost		1,191			187			913			244			41			188
Actuarial (gain) loss		4,218			(408	)		(2,111	)		378			176			(596	)
Benefits and expenses paid		(1,727	)		(163	)		(1,529	)		(297	)		(29	)		(261	)
Participant contributions		—			—			—			22			2			12
Employer implicit subsidy fulfilled		—			—			—			(27	)		(5	)		(26	)
Projected benefit obligation at end of period	$	28,297		$	24,315		$	24,651		$	6,547		$	6,206		$	6,015
Change in plan assets:
Fair value of plan assets at beginning of period	$	20,290		$	19,981		$	18,241		$	—		$	—		$	—
Actual return on plan assets		1,292			472			2,121			—			—			—
Employer contributions		1,449			—			1,148			275			27			249
Employer implicit subsidy contribution		—			—			—			27			5			26
Participant contributions		—			—			—			22			2			12
Employer implicit subsidy fulfilled		—			—			—			(27	)		(5	)		(26	)
Benefits paid		(1,449	)		(123	)		(1,324	)		(297	)		(29	)		(261	)
Expenses paid		(278	)		(40	)		(205	)		—			—			—
Fair value of plan assets at end of period	$	21,304		$	20,290		$	19,981		$	—		$	—		$	—
Reconciliation of funded status:
Benefit obligation at end of period	$	(28,297	)	$	(24,315	)	$	(24,651	)	$	(6,547	)	$	(6,206	)	$	(6,015	)
Fair value of assets at end of period		21,304			20,290			19,981			—			—			—
Funded status		(6,993	)		(4,025	)		(4,670	)		(6,547	)		(6,206	)		(6,015	)
Unrecognized actuarial (gain) loss		3,915			(634	)		—			554			176			—
Net accrued benefit cost	$	(3,078	)	$	(4,659	)	$	(4,670	)	$	(5,993	)	$	(6,030	)	$	(6,015	)

	Pension							Postretirement
	Successor Company					Predecessor Company		Successor Company						Predecessor Company
	Year Ended December  28, 2014			Two Months Ended December  29, 2013		Ten Months Ended November  6, 2013		Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Balance sheet presentation:
Accrued liabilities	$	—		$	—	$	—	$	390		$	403		$	79
Pension and other postretirement benefit obligations		6,993			4,025		4,670		6,157			5,803			5,936
Accumulated other comprehensive income		(3,915	)		634	$	—		(554	)		(176	)		—
Net accrued benefit cost	$	3,078		$	4,659	$	4,670	$	5,993		$	6,030		$	6,015
Comparison of obligations to plan assets:
Projected benefit obligation	$	28,297		$	24,315	$	24,651	$	6,547		$	6,206		$	6,015
Accumulated benefit obligation		28,297			24,315		24,651		6,547			6,206			6,015
Fair value of plan assets		21,304			20,290		19,981		—			—			—

	Pension												Postretirement
	Successor Company						Predecessor Company						Successor Company				Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012			Year Ended December 28, 2014		Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Components of net periodic benefit cost:
Service cost	$	300		$	48		$	252		$	300		$	21	$	6	$	32		$	40
Interest cost		1,191			187			913			1,203			245		41		188			273
Expected return on plan assets		(1,624	)		(246	)		(1,140	)		(1,275	)		—		—		—			—
Amortization of prior service cost		—			—			—			—			—		—		(383	)		(457	)
Amortization of unrecognized (gain) loss		—			—			432			382			—		—		—			—
Net periodic benefit cost	$	(133	)	$	(11	)	$	457		$	610		$	266	$	47	$	(163	)	$	(144	)
Other changes in plan assets and benefit obligations recognized in other comprehensive income:
Net actuarial (gain) loss	$	4,549		$	(634	)	$	(7,843	)	$	2,343		$	378	$	176	$	922		$	187
Amortization of net actuarial loss		—			—			(452	)		(383	)		—		—		—			—
Amortization of prior service credit		—			—			—			—			—		—		383			457
Other adjustment		—			—			—			43			—		—		—			—
Total recognized in other comprehensive income	$	4,549		$	(634	)	$	(8,295	)	$	2,003		$	378	$	176	$	1,305		$	644

Assumptions Used to Determine Defined Benefit Pension and Postretirement Plans Costs

The following assumptions were used in connection with the Company's actuarial valuation of its defined benefit pension and postretirement plans:

	Pension									Postretirement
	Successor Company						Predecessor Company			Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Weighted average discount rate		4.2	%		5.0	%		4.85	%		3.8	%		4.5	%		4.3	%
Rate of increase in future compensation levels		—			—			—			—			—			—
Expected return on assets		8.0	%		8.0	%		8.0	%		—			—			—
Current year trend		—			—			—			7.3	%		7.8	%		7.8	%
Ultimate year trend		—			—			—			4.8	%		4.8	%		4.8	%
Year of ultimate trend		—			—			—			2025			2025			2025

The following assumptions were used to calculate the net periodic benefit cost for the Company's defined benefit pension and postretirement plans:

	Pension												Postretirement
	Successor Company						Predecessor Company						Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012			Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Weighted average discount rate		5.0	%		5.0	%		4.85	%		5.1	%		4.5	%		4.3	%		3.6	%		4.4	%
Rate of increase in future compensation levels		—			—			—			—			—			—			—			—
Expected return on assets		8.0	%		8.0	%		8.0	%		7.75	%		—			—			—			—
Current year trend		—			—			—			—			7.8	%		7.8	%		7.7	%		8.1	%
Ultimate year trend		—			—			—			—			4.8	%		4.8	%		4.8	%		4.8	%
Year of ultimate trend		—			—			—			—			2025			2025			2022			2022

Schedule of Effect of One Percentage Point Change in Assumed Health Care Cost Trend Rates

	Postretirement
	2014			2013
Effect of 1% increase in health care cost trend rates
APBO	$	7,132		$	6,611
Dollar change	$	585		$	405
Percent change		8.9	%		6.5	%
Effect of 1% decrease in health care cost trend rates
APBO	$	6,061		$	5,863
Dollar change	$	(486	)	$	(343	)
Percent change		(7.4	)%		(5.5	)%

Schedule of Allocation of Plan Assets

Fair Value of plan assets are measured on a recurring basis using quoted market prices in active markets for identical assets, Level 1 input. The pension plan's assets by asset category are as follows:

	Successor Company										Predecessor Company
	Year Ended December 28, 2014					Two Months Ended December 29, 2013					Ten Months Ended November 6, 2013
	Dollar		Percent			Dollar		Percent			Dollar		Percent
Equity mutual funds	$	14,829		69	%	$	14,738		73	%	$	14,676		74	%
Fixed income mutual funds		4,854		23	%		4,021		20	%		4,074		20	%
Cash and cash equivalents		1,037		5	%		803		4	%		645		3	%
Other		584		3	%		728		3	%		586		3	%
Total	$	21,304		100	%	$	20,290		100	%	$	19,981		100	%

Schedule of Expected Benefit Payments

The following benefit payments, which reflect expected future services, as appropriate, are expected to be paid as follows:

	Pension		Postretirement
2015	$	1,551	$	397
2016		1,569		398
2017		1,576		350
2018		1,584		356
2019		1,601		337
2020-2024		8,357		1,399
Employer contribution expected to be paid during the year ending December 27, 2015	$	1,186	$	397

Schedule of Multiemployer Plans

The Company makes all required contributions to these plans as determined under the respective CBAs. For each of the plans listed below, the Company's contribution represented less than 5% of total contributions to the plan.

Zone

FIP/RP Status

Contributions

EIN Number/

Status

Pending/

(in thousands)

Surcharge

Expiration

Pension Plan Name

Plan Number

2014

2013

Implemented

2014

2013

2012

Imposed

Dates of CBAs

CWA/ITU Negotiated Pension Plan

13-6212879/001

Red

Red

Implemented

$

13

$

12

$

13

No

5/4/2017

GCIU—Employer Retirement Benefit Plan (1)(2)

91-6024903/001

Red

Red

Implemented

102

91

89

No

11/14/2016

The Newspaper Guild International Pension Plan (1)

52-1082662/001

Red

Red

Implemented

39

39

49

No

Under negotiation

Total

$

154

$

142

$

151

(1 )This plan has elected to utilize special amortization provisions provided under the Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010.

(2 )During the fiscal year 2012 the Company accrued $1,185 related to this plan due to the discontinuance of press operations at its Suburban Chicago location.

XML

Description of Business, Basis of Presentation and Summary of Significant Accounting Policies

12 Months Ended

Dec. 28, 2014

Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Abstract]

Description of Business, Basis of Presentation and Summary of Significant Accounting Policies

(1) Description of Business, Basis of Presentation and Summary of Significant Accounting Policies

(a) Description of Business

New Media Investment Group Inc. (“New Media,” “Company,” “us,” or “we”), formerly known as GateHouse Media, Inc. (“GateHouse” or “Predecessor”), was formed as a Delaware corporation on June 18, 2013. New Media was capitalized and issued 1,000 common shares to Newcastle Investment Corp. (“Newcastle”). Newcastle owned approximately 84.6% of New Media until February 13, 2014, upon which date Newcastle distributed the shares that it held in New Media to its shareholders on a prorata basis. New Media had no operations until November 26, 2013, when it assumed control of GateHouse and Local Media Group Holdings LLC (“Local Media Parent”). The Company's Predecessor and certain of its subsidiaries (collectively, the “Debtors”) filed voluntary petitions under Chapter 11 of title 11 of the U.S. Bankruptcy Code (the “Bankruptcy Code”), in the U.S. Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) on September 27, 2013. On November 6, 2013 (the “Confirmation Date”), the Bankruptcy Court confirmed the plan of reorganization (the “Plan” or “Plan of Reorganization”) and on November 26, 2013 (the “Effective Date”), the Debtors emerged from Chapter 11.

GateHouse was determined to be the predecessor to New Media, as the operations of GateHouse comprise substantially all of the business operations of the combined entities. As such, the consolidated financial statements presented herein for all periods prior to November 6, 2013 reflect the historical consolidated financial statements of GateHouse and its subsidiaries. Further, the Reorganization Value, as defined below, of GateHouse at the Confirmation Date, as defined below, approximated fair value as of November 26, 2013. The Company is a leading U.S. publisher of local newspapers and related publications that are generally the dominant source of local news and print advertising in their markets. As of December 28, 2014, the Company owned and operated 452 publications located in 27 states. The majority of the Company's paid daily newspapers have been published for more than 100 years and are typically the only paid daily newspapers of general circulation in their respective nonmetropolitan markets. The Company's publications generally face limited competition as a result of operating in small and midsized markets that can typically support only one newspaper. The Company has strategically clustered its publications in geographically diverse, nonmetropolitan markets in the Midwest and Northeast United States, which limits its exposure to economic conditions in any single market or region.

The Company's operating segments (Large Community Newspapers, Small Community Newspapers, Local Media and Ventures) are aggregated into one reportable business segment.

(b) Basis of Presentation

The consolidated financial statements include the accounts of New Media and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.

As discussed in Note 2 “Voluntary Reorganization Under Chapter 11”, the Debtors emerged from Chapter 11 protection and adopted fresh start accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), Topic 852, “Reorganizations” (“ASC 852”). The adoption of fresh start accounting resulted in the Company becoming a new entity for financial reporting purposes as of November 6, 2013. Accordingly, the consolidated financial statements on November 7, 2013 and subsequent periods are not comparable, in various material respects, to the Company's consolidated financial statements prior to that date.

Fresh start accounting requires resetting the historical net book value of assets and liabilities to fair value by allocating the entity's reorganization value (“Reorganization Value”) to its assets and liabilities pursuant to ASC Topic 805, “Business Combinations” (“ASC 805”). The excess reorganization value over the fair value of tangible and identifiable intangible assets is recorded as goodwill on the consolidated balance sheet. Deferred taxes are determined in conformity with ASC Topic 740, “Income Taxes” (“ASC 740”).

In addition, ASC 852 requires that financial statements, for periods including and subsequent to a Chapter 11 filing, distinguish transactions and events that are directly associated with the reorganization proceedings and the ongoing operations of the business, as well as additional disclosures. Effective September 27, 2013, expenses, gains and losses directly associated with the reorganization proceedings were reported as reorganization items in the accompanying consolidated statements of operations. In addition, liabilities subject to compromise in the Chapter 11 cases were distinguished from liabilities not subject to compromise and from post-petition liabilities. Liabilities subject to compromise were reported at amounts allowed or expected to be allowed under Chapter 11 bankruptcy proceedings.

The “Company,” when used in reference to the period subsequent to the application of fresh start accounting on November 6, 2013, refers to the “Successor Company,” and when used in reference to periods prior to fresh start accounting, refers to the “Predecessor Company.” Further, references to the “Ten months ended November 6, 2013” refer to the period from December 31, 2012 to November 6, 2013 and references to the “Two months ended December 29, 2013” refer to the period from November 7, 2013 to December 29, 2013.

(c) Newspaper Industry

The newspaper industry and our Predecessor have experienced declining same store revenue and profitability over the past several years. As a result, the Company's Predecessor previously implemented, and the Company continues to implement, plans to reduce costs and preserve cash flow. This includes cost reduction programs and the sale of non-core assets. The Company believes these initiatives will provide it with the financial resources necessary to invest in the business and provide sufficient cash flow to enable the Company to meet its commitments for the next year.

(d) Equity

In September 2014, the Company issued 7,450,625 shares of its common stock in a public offering at a price to the public of $16.25 per share for net proceeds of approximately $115,058. Certain principals of Fortress and certain of the Company's officers and directors participated in this offering and purchased an aggregate of 224,038 shares at a price of $16.25 per share.

For the purpose of compensating the Manager (as defined below) for its successful efforts in raising capital for the Company, in connection with this offering, the Company granted options to the Manager to purchase 745,062 shares of the Company's common stock at a price of $16.25, which had an aggregate fair value of approximately $2,963 as of the grant date. The assumptions used in valuing the options were: a 2.8% risk-free rate, a 6.6% dividend yield, 31.8% volatility and a 10 year term. The options granted to the Manager, were fully vested on the date of grant and one thirtieth of the options become exercisable on the first day of each of the following thirty calendar months, or earlier upon the occurrence of certain events, such as a change in control of the Company or the termination of the Management Agreement (as defined below). The options expire ten years from the date of issuance. The fair value of the options issued as compensation to the Manager was recorded as an increase in equity with an offsetting reduction of capital proceeds received.

(e) Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Examples of significant estimates include fresh start accounting, pension and postretirement benefit obligation assumptions, income taxes, allowance for doubtful accounts, self-insurance liabilities, goodwill impairment analysis, stock-based compensation, and valuation of intangible assets. Actual results could differ from those estimates.

 (f) Fiscal Year

The Company's fiscal year is a 52 week operating year ending on the Sunday closest to December 31. The Company's 2014 and 2013 fiscal years ended on December 28 and December 29, respectively, and encompassed 52-week periods. The Company's 2012 fiscal year ended on December 30, 2012 and encompassed a 53-week period for approximately 60% of the Company.

(g) Accounts Receivable

Accounts receivable are stated at amounts due from customers, net of an allowance for doubtful accounts. The Company's allowance for doubtful accounts is based upon several factors including the length of time the receivables are past due, historical payment trends and current economic factors. The Company generally does not require collateral.

In connection with the application of fresh start accounting on November 6, 2013, the carrying value of accounts receivable was adjusted to fair value, eliminating the allowance for doubtful accounts.

(h) Inventory

Inventory consists principally of newsprint, which is valued at the lower of cost or market. Cost is determined using the first-in, first-out (“FIFO”) method. In 2013 and 2014 the Company purchased approximately 95% of its newsprint from one vendor.

(i) Property, Plant and Equipment

Property, plant and equipment are recorded at cost. Routine maintenance and repairs are expensed as incurred.

Depreciation is calculated under the straight-line method over the estimated useful lives, principally 4 to 38 years for buildings and improvements, 1 to 15 years for machinery and equipment, and 1 to 9 years for furniture, fixtures and computer software. Leasehold improvements are amortized under the straight-line method over the shorter of the lease term or estimated useful life of the asset.

As part of fresh start accounting, property, plant and equipment were restated to fair value and the depreciable lives were updated to reflect the remaining estimated useful life of the assets.

(j) Business Combinations

The Company accounts for acquisitions in accordance with the provisions of ASC 805. ASC 805 provides guidance for recognition and measurement of identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquiree at fair value. In a business combination, the assets acquired, liabilities assumed and noncontrolling interest in the acquiree are recorded as of the date of acquisition at their respective fair values with limited exceptions. Any excess of the purchase price (consideration transferred) over the estimated fair values of net assets acquired is recorded as goodwill. Transaction costs are expensed as incurred. The operating results of the acquired business are reflected in the Company's consolidated financial statements after the date of the acquisition.

(k) Goodwill, Intangible, and Long-Lived Assets

Intangible assets consist of noncompete agreements, advertiser, subscriber and customer relationships, mastheads, trade names and publication rights. Goodwill is not amortized pursuant to ASC Topic 350 “Intangibles - Goodwill and Other” (“ASC 350”). Mastheads are not amortized because it has been determined that the useful lives of such mastheads are indefinite.

In accordance with ASC 350, goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that an impairment could exist which may include an economic downturn in a market, a change in the assessment of future operations or a decline in the Company's stock price. The Company performs an annual impairment assessment on the last day of its fiscal second quarter. As required by ASC 350, the Company performs its impairment analysis on each of its reporting units. The reporting units have discrete financial information which are regularly reviewed by management. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions by the Company. The Company estimates fair value by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, the Company relies on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, the Company calculates the impairment as the excess of the carrying value of goodwill over its implied fair value.

Refer to Note 8 “Goodwill and Intangible Assets” for additional information on the impairment testing of goodwill and indefinite lived intangible assets.

The Company accounts for long-lived assets in accordance with the provisions of ASC Topic 360, “Property, Plant and Equipment” (“ASC 360”). The Company assesses the recoverability of its long-lived assets, including property, plant and equipment and definite lived intangible assets, whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Impairment indicators include significant under performance relative to historical or projected future operating losses, significant changes in the manner of use of the acquired assets or the strategy for the Company's overall business, and significant negative industry or economic trends. The assessment of recoverability is based on management's estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

(l) Revenue Recognition

Advertising revenue is recognized upon publication of the advertisement. Circulation revenue from subscribers is billed to customers at the beginning of the subscription period and is recognized on a straight-line basis over the term of the related subscription. Circulation revenue from single-copy income is recognized based on date of publication, net of provisions for related returns. Revenue for commercial printing is recognized upon delivery. Directory revenue is recognized on a straight-line basis over the period in which the corresponding directory is distributed.

(m) Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company has determined that it is more likely than not that its existing deferred tax assets will not be realized, and accordingly has provided a full valuation allowance. Any changes in the scheduled reversals of deferred taxes may require an additional valuation allowance against the remaining deferred tax assets. Any increase or decrease in the valuation allowance could result in an increase or decrease in income tax expense in the period of adjustment.

The Company accounts for uncertain tax positions under the provisions of ASC 740. The Company does not anticipate significant increases or decreases in our uncertain tax positions within the next twelve months. The Company recognizes penalties and interest relating to uncertain tax positions in tax expense.

(n) Fair Value of Financial Instruments

The carrying value of the Company's cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to the short maturity of these instruments. An estimate of the fair value of the Company's debt is disclosed in Note 11 “Indebtedness”.

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”) and ASC Topic 820 “Fair Value Measurements and Disclosures” (“ASC 820”). These standards require an entity to recognize all derivatives as either assets or liabilities in the consolidated balance sheet and measure those instruments at fair value. Additionally, the fair value adjustments will affect either accumulated other comprehensive (loss) income or net income (loss) depending on whether the derivative instrument qualifies as an effective hedge for accounting purposes and, if so, the nature of the hedging activity. The fair value of the Company's derivative financial instruments is disclosed in Note 12 “Derivative Instruments”.

(o) Cash Equivalents

Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less.

(p) Deferred Financing Costs

Deferred financing costs consist of costs incurred in connection with debt financings. Such costs are amortized on a straight-line basis, which approximates the effective interest method, over the estimated remaining term of the related debt.

(q) Advertising Costs

Advertising costs are expensed in the period incurred. The Company incurred total advertising expenses for the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 of $5,179, $808, $2,693 and $3,419, respectively.

(r) Earnings (loss) per share

Basic earnings (loss) per share is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur from common shares issued through common stock equivalents.

(s) Stock-based Employee Compensation

ASC Topic 718, “Compensation - Stock Compensation” requires that all share-based payments to employees and the board of directors, including grants of employee stock options, be recognized in the consolidated financial statements over the service period (generally the vesting period) based on fair values measured on grant dates.

(t) Pension and Postretirement Liabilities

ASC Topic 715, “Compensation - Retirement Benefits” requires recognition of an asset or liability in the consolidated balance sheet reflecting the funded status of pension and other postretirement benefit plans such as retiree health and life, with current-year changes in the funded status recognized in accumulated othercomprehensive (loss) income. For the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012, a total of $(4,927), $458, $69 and $(2,647) net of taxes of $0, $0, $0 and $0, respectively, was recognized in other comprehensive income (loss) income (see Note 16 “Pension and Postretirement Benefits”).

(u) Self-Insurance Liability Accruals

The Company maintains self-insured medical and workers' compensation programs. The Company purchases stop loss coverage from third parties which limits our exposure to large claims. The Company records a liability for healthcare and workers' compensation costs during the period in which they occur as well as an estimate of incurred but not reported claims.

(v) Reclassifications

Certain amounts in the prior periods consolidated financial statements have been reclassified to conform to the current year presentation.

(w) Recently Issued Accounting Pronouncements

In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which requires an unrecognized tax benefit to be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward that the entity intends to use as of the reporting date. The Company adopted the provisions of ASU No. 2013-11 in fiscal 2014. The amendments in this Update did not have a material impact on the financial statements.

In April 2014, the FASB issued ASU No. 2014-08, “Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. ASU No. 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this area and is effective for annual and interim periods beginning after December 15, 2014. The amendments in ASU No. 2014-08 are not expected to have a material impact on the financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective for annual and interim reporting periods beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently reviewing the amendments in ASU No. 2014-09, but does not expect them to have a material impact on the financial statements.

 (x) Accumulated Other Comprehensive Income (Loss)

The changes in accumulated other comprehensive income (loss) by component for the years ended December 29, 2013 and December 28, 2014 are outlined below.

		Gain (loss) on derivative instruments			Net actuarial loss and prior service cost			Total
Balance at December 30, 2012, Predecessor Company		$	(45,651	)	$	(6,991	)	$	(52,642	)
Other comprehensive (loss) income before reclassifications			(1,109	)		1			(1,108	)
Amounts reclassified from accumulated other comprehensive loss(1)			46,760			69			46,829
Net current period other comprehensive income, net of taxes			45,651			70			45,721
Elimination of Predecessor Company accumulated other comprehensive income			—			6,921			6,921
Balance at November 6, 2013, Predecessor Company		$	—		$	—		$	—
Other comprehensive income before reclassifications			—			458			458
Net current period other comprehensive income, net of taxes			—			458			458
Balance at December 29, 2013, Successor Company		$	—		$	458		$	458
Other comprehensive (loss) income before reclassifications			—			(4,927	)		(4,927	)
Net current period other comprehensive loss, net of taxes			—			(4,927	)		(4,927	)
Balance at December 28, 2014, Successor Company		$	—		$	(4,469	)	$	(4,469	)
(1)	This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. See Note 16 “Pension and Postretirement Benefits”.

The following table presents reclassifications out of accumulated other comprehensive income (loss) for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, and the Predecessor Company for the ten months ended November 6, 2013.

	Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)							Affected Line Item in the Consolidated Statements of Operations and Comprehensive Income (Loss)
	Successor Company				Predecessor Company
	Year ended December 28, 2014		Two months ended December 29, 2013		Ten months ended November 6, 2013
Loss on interest rate swap agreements, designated as cash flow hedges	$	—	$	—	$	20,447		Interest expense
Amortization of prior service cost		—		—		(383	)(1)
Amortization of unrecognized loss		—		—		452	(1)
Reclassification of unrealized losses upon dedesignation of cash flow hedges		—		—		26,313		Interest expense
Amounts reclassified from accumulated other comprehensive loss		—		—		46,829		Loss from continuing operations before income taxes
Income tax benefit		—		—		—		Income tax benefit
Amounts reclassified from accumulated other comprehensive loss, net of taxes	$	—	$	—	$	46,829		Net income (loss)

(1 )This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost. See Note 16 “Pension and Postretirement Benefits”.

XML

Goodwill and Intangible Assets - Goodwill Rollforward (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended	10 Months Ended
	Dec. 28, 2014	Nov. 06, 2013	Dec. 29, 2013
Goodwill Roll Forward
Net goodwill, beginning balance			$ 125,911
Net goodwill, ending balance	134,042		125,911
Successor [Member]
Goodwill Roll Forward
Net goodwill, beginning balance	125,911
Goodwill from divestitures	(12)
Goodwill acquired in business combinations	8,143
Net goodwill, ending balance		125,911
Predecessor [Member]
Goodwill Roll Forward
Gross balance, beginning balance		886,843
Accumulated impairment losses, beginning balance		(873,101)
Net goodwill, beginning balance		13,742
Elimination of Predecessor Goodwill		(14,204)
Reorganization Plan effects and Fresh Start Adjustments		125,911
Goodwill acquired in business combinations		462
Net goodwill, ending balance		$ 14,204

XML

Indebtedness (Tables)

12 Months Ended

Dec. 28, 2014

Indebtedness [Abstract]

Schedule of Principal Payments of Outstanding Debt

Payment Schedule

As of December 28, 2014, scheduled principal payments of outstanding debt are as follows:

2015		2,250
2016		2,250
2017		2,250
2018		2,250
2019		7,250
Thereafter		213,187
	$	229,437
Less: Short-term debt		2,250
Less: Remaining original issue discount		7,385
Long-term debt	$	219,802

XML

Discontinued Operations

12 Months Ended

Dec. 28, 2014

Discontinued Operations [Abstract]

Discontinued Operations

(21) Discontinued Operations

For the Successor Company for the year ended December 28, 2014, no material publications were discontinued.

In May 2013, the Predecessor Company disposed of a non wholly owned subsidiary in Chicago, Illinois. As a result, the asset, liability and noncontrolling interest carrying amounts of this subsidiary were derecognized. A loss of $1,146 was recognized in discontinued operations.

During the year ended December 30, 2012, the Predecessor Company sold 22 publications in Suburban Chicago, Illinois for an aggregate purchase price of approximately $2,800. As a result, an impairment loss of $1,922 is included in loss from discontinued operations on the consolidated statement of operations and comprehensive income (loss) for the period. Additionally, an impairment loss of $206 is included in loss from discontinued operations net of income taxes on the consolidated statement of operations and comprehensive income (loss) for the period related to previously discontinued operations. The financial position and results of operations of the publications in Suburban Chicago, Illinois are reflected as discontinued operations for all periods presented.

The net revenue for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 for the aforementioned discontinued operations were $0, $0, $394 and $8,722, respectively. Loss, net of income taxes of $0, for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 for the aforementioned discontinued operations was $0, $0, $1,034 and $2,340, respectively.

XML

Related Party Transactions

12 Months Ended

Dec. 28, 2014

Related Party Transactions [Abstract]

Related Party Transactions

(20) Related-Party Transactions

As of December 29, 2013, Newcastle (an affiliate of FIG LLC (“Fortress”)) beneficially owned approximately 84.6% of the our outstanding common stock. On February 13, 2014, Newcastle completed the spin-off of the Company. On February 14, 2014 New Media became a separate, publicly traded company trading on the NYSE under the ticker symbol “NEWM”. As a result of the spin-off, the fees included in the Management Agreement with our Manager became effective. As of December 28, 2014, Fortress and its affiliates owned approximately 1.8% of the Company's outstanding stock and approximately 41.1% of the Company's outstanding warrants.

In addition, the Company's Chairman, Wesley Edens, is also the Co-Chairman of the board of directors of FIG LLC. The Company does not pay Mr. Edens a salary or any other form of compensation.

Our Chief Operating Officer owns an interest in a company from which we recorded revenue of $355 and $117 during the year ended December 28, 2014 and the year ended December 29, 2013, respectively, for commercial printing services which is included in commercial printing and other on the consolidated statement of operations and comprehensive income (loss).

Our Chief Executive Officer and Chief Financial Officer are employees of Fortress and their salaries are paid by Fortress.

Management Agreement

On the Effective Date, we entered into a Management Agreement with our Manager. Our Management Agreement requires our Manager to manage our business affairs subject to the supervision of our Board of Directors.

Our Management Agreement has an initial three-year term and will be automatically renewed for one-year terms thereafter unless terminated either by us or our Manager. From the commencement date of our Common Stock trading on the “regular way” market on a major U.S. national securities exchange (the “Listing”), our Manager is (a) entitled to receive from us a management fee, (b) eligible to receive incentive compensation that is based on our performance and (c) eligible to receive options to purchase New Media Common Stock upon the successful completion of an offering of shares of our Common Stock or any shares of preferred stock with an exercise price equal to the price per share paid by the public or other ultimate purchaser in the offering. In addition, we are obligated to reimburse certain expenses incurred by our Manager. Our Manager is also entitled to receive a termination fee from us under certain circumstances.

We recognized $5,618 for management fees and $112 for incentive compensation within selling, general and administrative expense and $4,358 in management fees and $0 in incentive compensation was paid to Fortress during the year ended December 28, 2014. No management fees or incentive compensation was incurred during the year ended December 29, 2013.

GateHouse Management and Advisory Agreement

On November 26, 2013, New Media entered into the GateHouse Management and Advisory Agreement (the “GateHouse Management Agreement”) with GateHouse, pursuant to which New Media will manage the assets and the day-to-day operations of GateHouse. New Media will be responsible for, among other things (i) the purchase and sale of GateHouse's investments (ii) the financing of GateHouse's investments and (iii) investment advisory services. Such services may be performed by the Manager.

The GateHouse Management Agreement has an initial three-year term and will be automatically renewed for one-year terms thereafter unless terminated by New Media or Gate House. The GateHouse Management Agreement will automatically terminate if the Management Agreement between New Media and the Manager is terminated.

Commencing from the Listing, New Media is (a) entitled to receive a management fee equal to 1.50% per annum of GateHouse's Total Equity (as defined in the GateHouse Management Agreement) and (b) eligible to receive incentive compensation that is based on GateHouse's performance. In addition, GateHouse is obligated to reimburse certain expenses incurred by New Media in connection with the performance of its duties under the agreement. These fees eliminate in consolidation.

The GateHouse Management Agreement was terminated effective June 4, 2014.

Local Media Management and Advisory Agreement

On August 27, 2013, GateHouse entered into the Local Media Management Agreement with Local Media Parent, which was substantially assigned to Local Media, to manage the operations of Local Media. Local Media Parent was a subsidiary of Newcastle (an affiliate of Fortress) prior to the Effective Date.

While the agreement was in effect, GateHouse received an annual management fee of $1,100, subject to adjustments (up to a maximum annual management fee of $1,200), and an annual incentive compensation fee based on exceeding EBITDA targets of Local Media. These fees eliminate in consolidation.

The Local Media Management Agreement was terminated effective June 4, 2014.

Holdings I Management Agreement

On June 4, 2014, we entered into a management agreement with Holdings I (as amended and restated, the “Holdings I Management Agreement”). The Holdings I Management Agreement requires we manage the business affairs of Holdings I subject to the supervision of the Board of Directors of Holdings I.

The Holdings I Management Agreement has an initial three-year term and will be automatically renewed for one-year terms thereafter unless terminated by the Holdings I. We are (a) entitled to receive from the Holdings I a management fee and (b) eligible to receive incentive compensation that is based on the performance of Holdings I. In addition, Holdings I is obligated to reimburse certain expenses incurred by us. We are also entitled to receive a termination fee from Holdings I under certain circumstances. These fees eliminate in consolidation.

Registration Rights Agreement with Omega

We entered into a registration rights agreement with Omega Advisors, Inc. and its affiliates (collectively, “Omega”). Under the terms of the registration rights agreement, subject to customary exceptions and limitations, we will be required to use commercially reasonable efforts to file a registration statement (the “Registration Statement”) providing for the registration and sale by Omega of its New Media Common Stock acquired pursuant to the Plan (the “Registrable Securities”) as soon as reasonably practicable, but not prior to the earlier of (i) 120 days following the Effective Date and (ii) 14 days after the required financials are completed in the ordinary course of business. During the first 12 months following the Listing, subject to customary exceptions and limitations, Omega may request one demand right with respect to some or all of the Registrable Securities under the Registration Statement (the “Demand Registration”).

Once we are eligible to use Form S-3, we will be required to use commercially reasonable efforts to file a resale shelf registration statement providing for the registration and sale on a continuous or delayed basis by Omega of its Registrable Securities (the “Shelf Registration”), subject to customary exceptions and limitations. Omega is entitled to initiate up to three offerings or sales with respect to some or all of the Registrable Securities pursuant to the Shelf Registration.

Omega may only exercise its right to request the Demand Registration and any Shelf Registrations if the Registrable Securities eligible to be sold pursuant to such Registration Statement or Shelf Registration are at least 3% of the then-outstanding New Media Common Stock.

XML

Business Combinations (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	2 Months Ended	10 Months Ended	12 Months Ended	2 Months Ended
	Dec. 29, 2013	Nov. 06, 2013	Dec. 28, 2014	Nov. 06, 2013	Mar. 30, 2014
Acquisitions, Additional Information [Abstract]
Long term growth rate used to determine fair value of mastheads		0.00%
Proforma Results [Abstract]
Revenues	$ 120,030	$ 590,092	$ 710,678
Income (loss) from continuing operations	8,748	762,767	(2,161)
Income (loss) from continuing operations per common share, basic	$ 0.29	$ 13.14	$ (0.07)
Income (loss) from continuing operations per common share, diluted	$ 0.29	$ 13.14	$ (0.07)
The Providence Journal [Member]
Acquisitions, Assets Acquired and Liabilities Assumed [Abstract]
Current assets			10,068
Property, plant and equipment			32,080
Advertiser relationships			1,780
Subscriber relationships			1,510
Customer relationships			1,810
Mastheads			3,700
Goodwill			3,653
Total assets			54,601
Current liabilities			5,935
Total liabilities			5,935
Net assets acquired			48,666
Acquisitions, Additional Information [Abstract]
Purchase price, including working capital			48,666
Working capital adjustment			576
Acquisition related costs			2,085
Debt issued for acquistion, revolving debt			9,000
Debt issued for acquistion, term loans			25,000
Personal property useful life minimum (in years)			1
Personal property useful life maximum (in years)			15
Real property useful life minimum (in years)			4
Real property useful life maximum (in years)			28
Royalty rate used to determine fair value of mastheads			1.50%
Long term growth rate used to determine fair value of mastheads			0.00%
Tax rate used to determine fair value of mastheads			40.00%
Discount rate used to determine fair value of mastheads			21.50%
Attrition rates, definite lived intangibles, low range			3.00%
Attrition rates, definite lived intangibles, high range			10.00%
Long term growth rate, definite lived intangibles			0.00%
Discount rates, definite lived intangibles			22.00%
Definite lived intangible assets useful life minimum (in years)			13
Definite lived intangible assets useful life maximum (in years)			16
Acquired trade recievables fair value			6,851
Acquired trade recievables contractual amount			7,032
Acquired trade recievables estimated uncollectible			181
Acquired Entity Revenue			28,322
Acquired Entity net income (loss)			4,724
Goodwill expected to be tax deductible			3,653
Number of daily publications acquired, not in thousands			1
Number of weekly publications acquired, not in thousands			1
Local Media [Member]
Acquisitions, Assets Acquired and Liabilities Assumed [Abstract]
Current assets			18,349
Property, plant and equipment			73,718
Mastheads			4,100
Goodwill			462
Total assets			96,629
Current liabilities			13,179
Total liabilities			13,179
Net assets acquired			83,450
Acquisitions, Additional Information [Abstract]
Annual incentive pay, percent of EBITDA of Variable Interest Entity			12.50%
Subsidiary ownership percentage			100.00%
Purchase price, including working capital			83,450
Acquisition related costs			2,089
Equity contributed for acquisition			53,323
Debt issued for acquistion, term loans			33,000
Personal property useful life minimum (in years)			1
Personal property useful life maximum (in years)			7
Real property useful life minimum (in years)			17
Real property useful life maximum (in years)			38
Royalty rate used to determine fair value of mastheads			1.50%
Long term growth rate used to determine fair value of mastheads			0.00%
Tax rate used to determine fair value of mastheads			39.20%
Discount rate used to determine fair value of mastheads			25.00%
Advertiser and subscriber relationships fair value			0
Acquired trade recievables fair value			13,427
Acquired trade recievables contractual amount			14,937
Acquired trade recievables estimated uncollectible			1,510
Acquired Entity Revenue	28,578			24,661
Acquired Entity net income (loss)	2,353			(208)
Goodwill expected to be tax deductible			1,187
Increase (decrease) in current assets					(324)
(Increase) decrease in current liabilities					714
Purchase price adjustment					390
Number of daily publications acquired, not in thousands			8
Number of weekly publications acquired, not in thousands			15
Number of shoppers acquired, not in thousands			10
Other Acquisitions [Member]
Acquisitions, Assets Acquired and Liabilities Assumed [Abstract]
Current assets			4,402
Property, plant and equipment			13,766
Noncompete agreements			200
Advertiser relationships			5,196
Subscriber relationships			1,956
Customer relationships			364
Mastheads			1,922
Goodwill			4,490
Total assets			32,296
Current liabilities			3,204
Total liabilities			3,204
Net assets acquired			29,092
Acquisitions, Additional Information [Abstract]
Purchase price, including working capital			29,092
Acquisition related costs			796
Goodwill expected to be tax deductible			$ 4,490
Number of daily publications acquired, not in thousands			8
Number of weekly publications acquired, not in thousands			17
Number of shoppers acquired, not in thousands			11

XML

Derivative Instruments (Tables)

12 Months Ended

Dec. 28, 2014

Derivative Instruments [Abstract]

Schedule of The Effect of Derivative Instruments on the Statement of Operations and Comprehensive Income (Loss)

The Effect of Derivative Instruments on the Statement of Operations and Comprehensive Income (Loss)

for the Successor Company for the Year Ended December 28, 2014 and for the Predecessor Company for the Ten Months Ended November 6, 2013 and Year Ended December 30, 2012⁽¹⁾

Derivatives in ASC 815 Fair Value Hedging Relationships	Location of Gain or (Loss) Recognized in Income on Derivative	Amount of Gain or (Loss) Recognized in Income on Derivative
		Successor   Company 2014			Predecessor   Company 2013			Predecessor   Company 2012
Interest rate swaps	(Loss) gain on derivative instruments	$	(51	)	$	(14	)	$	1,635

Derivatives in ASC 815 Fair Value Hedging Relationships	Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)						Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)						Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)(2)
	Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012			Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012			Successor Company 2014			Predecessor Company 2013			Predecessor Company 2012
Interest rate swaps	$	—	$	19,339	$	5,832	Interest (income)/ expense	$	—	$	46,760	$	28,771	Gain (loss) on derivative instruments	$	(51	)	$	(14	)	$	20
														Reorganization items, net	$	—		$	(2,041	)	$	—

(1 )For the Successor Company for the two months ended December 29, 2013, there were no derivative assets or liabilities outstanding.

(2 )During the quarter ended September 29, 2013, the Predecessor recognized $2,041 in reorganization items, net to adjust the fair value of derivatives to the allowed claim.

XML

Quarterly Results (Unaudited)

12 Months Ended

Dec. 28, 2014

Quarterly Results (Unaudited) [Abstract]

Quarterly Results (Unaudited)

 (22) Quarterly Results (unaudited)

	Successor			Successor			Successor			Successor
	Quarter Ended March 30			Quarter Ended June 29			Quarter Ended September 28			Quarter Ended December 28
Year Ended December 28, 2014
Revenues	$	142,033		$	158,433		$	165,061		$	186,796
Operating income (loss)		(3,072	)		7,374			4,578			17,476
Income (loss) before income taxes		(7,277	)		(5,750	)		62			12,473
Net income (loss)		(6,691	)		(3,269	)		(4,708	)		11,463
Basic income (loss) per share	$	(0.22	)	$	(0.11	)	$	(0.15	)	$	0.31
Diluted income (loss) per share	$	(0.22	)	$	(0.11	)	$	(0.15	)	$	0.30

	Predecessor			Predecessor			Predecessor			Predecessor		Successor
	Quarter Ended March 31			Quarter Ended June 30			Quarter Ended September 29			One Month Ended November 6		Two Months Ended December 29
Year Ended December 29, 2013
Revenues	$	110,582		$	119,597		$	125,992		$	57,119	$	103,231
Operating income (loss)		(2,461	)		2,283			(90,143	)		6,965		9,495
Income (loss) before income taxes		(17,428	)		(13,175	)		(140,896	)		959,542		7,697
Net income (loss)		(17,515	)		(14,122	)		(129,153	)		948,204		7,206
Basic income (loss) per share	$	(0.30	)	$	(0.24	)	$	(2.22	)	$	16.33	$	0.24
Diluted income (loss) per share	$	(0.30	)	$	(0.24	)	$	(2.22	)	$	16.33	$	0.24

XML

Subsequent Events

12 Months Ended

Dec. 28, 2014

Subsequent Events [Abstract]

Subsequent Events

(23) Subsequent Events

Acquisitions

Halifax Media Group

On January 9, 2015, the Company completed its acquisition of substantially all of the assets from Halifax Media Group for an aggregate purchase price of $280,000, plus working capital. $17,000 of the purchase price is being held in an escrow account, to be available for application against indemnification and certain other obligations of the sellers arising during the first twelve months following the closing, with the remainder not so applied or subject to claims being delivered to the sellers after such twelve months. The acquisition includes twenty-four daily publications, thirteen weekly publications, and five shoppers serving areas of Alabama, Florida, Louisiana, Massachusetts, North Carolina, and South Carolina with a daily circulation of approximately 635 and 752 on Sunday. The acquisition was completed because of the attractive nature of the newspaper assets and cash flows as well as the cost saving opportunities available by clustering with the Company's nearby newspapers.

In conjunction with the acquisition on January 9, 2015, the New Media Credit Agreement was amended to provide for additional term loans under the Incremental Facility in an aggregate principal amount of $102,000 (such term loans, the “2015 Incremental Term Loan”), additional revolving commitments under the Incremental Facility in an aggregate principal amount of $50,000 (such revolving commitments, the “Incremental Revolver”) and to make certain amendments to the Revolving Credit Facility in connection with the acquisition of the assets of Halifax Media Group. In addition, the New Media Borrower was required to pay an upfront fee of 1.00% of the aggregate amount of the 2015 Incremental Term Loan as of the effective date of the amendment. The remaining amount of the purchase price was funded by operating cash. On January 20, 2015, the Company repaid the outstanding loans under the Incremental Revolver and the Incremental Revolver commitments were terminated.

The Company will account for the acquisition under the purchase method of accounting. The net assets, including goodwill will be recorded in the consolidated balance sheet at their fair values in accordance with ASC 805. The purchase price allocations are preliminary based upon all information available to us at the present time and are subject to working capital and other adjustments. The values assigned to property, plant and equipment, intangible assets and goodwill are preliminary and subject to the completion of valuations to determine the fair market value of the tangible and intangible assets. The Company anticipates that changes will be made to the fair values of identifiable assets acquired and liabilities assumed, and those adjustments may be material.

The following table summarizes the preliminary fair values of Halifax Media Group assets and liabilities:

Current assets	$	44,034
Property, plant and equipment		110,600
Advertiser relationships		52,000
Subscriber relationships		38,100
Customer relationships		9,900
Mastheads		30,900
Goodwill		52,248
Total assets		337,782
Current liabilities		39,782
Debt assumed		18,000
Total liabilities		57,782
Net assets	$	280,000

The Company will obtain a preliminary third party independent valuation to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The property, plant and equipment valuation will include an analysis of recent comparable sales and offerings of land parcels in each of the subject's markets. The estimated fair value is supported by the consideration to be paid and was determined using standard generally accepted appraisal practices and valuation procedures. The valuation firm will use three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for intangible assets). The approaches used are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income. Useful lives are expected to range from 2 to 10 years for personal property and 11 to 39 years for real property.

The valuation will utilize a relief from royalty method, an income approach, to determine the fair value of mastheads. Key assumptions utilized in this valuation will include revenue projections, a royalty rate of 2.0%, long-term growth rate of 0.0%, tax rate of 39.2% and discount rate of 17.0%. The Company will value the following intangible assets using the income approach, specifically the excess earnings method: subscriber relationships, advertiser relationships and customer relationships. In determining the fair value of these intangible assets, the excess earnings approach will value the intangible asset at the present value of the incremental after-tax cash flows attributable only to the asset after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset will be discounted to their present value. A static pool approach using historical attrition rates will be used to estimate attrition rates of 5.0% to 10.0% for advertiser relationships, subscriber relationships and customer relationships. The long-term growth rate is estimated to be 0.0% and the discount rate is estimated at 17.5%. Amortizable lives are expected to range from 14 to 17 years for subscriber relationships, advertiser relationships and customer relationships, while mastheads will be considered a non-amortizable intangible asset.

Pro-Forma Results

The unaudited pro forma condensed consolidated statement of operations information for 2014 and 2013, set forth below, presents the results of operations as if the consolidation of the newspapers from Local Media, The Providence Journal, and Halifax Media Group had occurred on December 31, 2012. The results of operations ofthe Other Acquisitions are not material to the Company's 2014 or 2013 results and have been excluded from the pro-forma results. These amounts are not necessarily indicative of future results or actual results that would have been achieved had the acquisitions occurred as of the beginning of such period.

	Successor Company				Predecessor Company
	Year ended December 28, 2014		Two Months ended December 29, 2013		Ten months ended November 6, 2013
Revenues	$	1,057,847	$	174,750	$	863,693
Income (loss) from continuing operations	$	10,020	$	10,932	$	773,686
Income (loss) from continuing operations per common share:
Basic	$	0.31	$	0.36	$	13.32
Diluted	$	0.31	$	0.36	$	13.32

Stephens Media, LLC

On February 19, 2015, the Company reached an agreement to purchase substantially all of the assets of Stephens Media, LLC (“Stephens Media”) for $102,500 in cash, plus working capital. The Company intends to fund the acquisition with cash on the balance sheet and available capacity under the New Media Credit Agreement. Stephens Media is a leading newspaper publisher operating eight daily newspapers, over 65 weekly and niche publications, and more than 50 websites serving communities throughout the United States. The assets have a combined average daily circulation of approximately 221 and 244 on Sunday. The Company anticipates the deal will close in the first quarter of 2015 subject to customary closing conditions; however, there can be no assurance as to the timing or the occurrence of the closing.

Equity

On January 20, 2015, we completed the sale of 7,000,000 shares of our common stock, including the 104,400 shares of our common stock sold to certain of our officers and directors and an officer of the Manager. The gross proceeds of the sale were approximately $152,000, before deducting underwriting discounts and commissions and offering expenses. All of the shares were offered by us and were issued pursuant to an effective registration statement filed with the Securities and Exchange Commission. In connection with this offering, we issued to an affiliate of our Manager 700,000 options to purchase shares of our common stock.

On February 24, 2015, the Company's Board of Directors granted 196,164 shares of restricted stock to employees under the Incentive Plan.

Dividends

On February 26, 2015, the Company announced a fourth quarter 2014 cash dividend of $0.30 per share of New Media Common Stock. The dividend will be paid on March 19, 2015, to shareholders of record as of the close of business on March 11, 2015.

Amendments to New Media Credit Agreement

On February 13, 2015, the New Media Credit Agreement was amended to, amongst other things, replace the outstanding Term Loans, 2014 Incremental Term Loans and 2015 Incremental Term Loan with a new class of replacement term loans (the “Replacement Term Loans”) which are subject to a 1.00% prepayment premium for any prepayments made in connection with certain repricing transactions with respect to the Replacement Term Loans effected within six months of the date of the amendment.

Management Agreement

On March 6, 2015, the Company's Board of Directors approved an amendment to the Management Agreement.  The amended Management Agreement is included as exhibit 10.39 in this Annual Report on Form 10-K.

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Cash flows from financing activities:
Cash and cash equivalents at end of period	$ 31,811	$ 123,709
Successor [Member]
Cash flows from operating activities:
Net (loss) income	7,206	(3,205)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization	6,588	41,450
Amortization of deferred financing costs	171	1,049
(Gain) loss on derivative instruments	0	(25)
Non-cash compensation expense	0	59
Non-cash interest expense	15	824
Non-cash reorganization items, net	0	0
Non-cash interest related to unrealized losses upon dedesignation of cash flow hedges	0	0
Non-cash loss on early extinguishment of debt	0	5,949
Deferred income taxes	0	2,821
Loss on sale of assets	27	1,472
Pension and other postretirement benefit obligations	0	(1,604)
Impairment of long-lived assets	0	0
Goodwill impairment	0	0
Changes in assets and liabilities:
Accounts receivable, net	(7,075)	1,781
Inventory	(247)	1,226
Prepaid expenses	173	(614)
Other assets	232	1,045
Accounts payable	726	(4,292)
Accrued expenses	8,933	(7,476)
Deferred revenue	(665)	(218)
Other long-term liabilities	76	1,204
Net cash provided by (used in) operating activities	16,160	41,446
Cash flows from investing activities:
Purchases of property, plant, and equipment	(1,536)	(5,012)
Proceeds from sale of publications, other assets and insurance	159	1,027
Acquisitions, net of cash acquired	0	(77,618)
Net cash used in investing activities	(1,377)	(81,603)
Cash flows from financing activities:
Capital contribution to Local Media	0	0
Payment of debt issuance costs	(3,690)	(4,610)
Borrowings under term loans	149,000	217,775
Borrowings under revolving credit facility	0	24,068
Repayments under long-term debt	0	(158,562)
Repayments under revolving credit facility	0	(44,068)
Payment of offering costs	0	(1,073)
Issuance of common stock, net of underwriter's discount	0	116,737
Payment of dividends	(149,000)	(18,212)
Net cash provided by (used in) financing activities	(3,690)	132,055
Net increase (decrease) in cash and cash equivalents	11,093	91,898
Cash and cash equivalents at beginning of period	20,718
Supplemental disclosures on cash flow information:
Cash interest paid	925	15,181
Predecessor [Member]
Cash flows from operating activities:
Net (loss) income			787,206	(29,803)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization			33,466	40,627
Amortization of deferred financing costs			842	1,255
(Gain) loss on derivative instruments			14	(1,635)
Non-cash compensation expense			25	95
Non-cash interest expense			0	0
Non-cash reorganization items, net			(954,605)	0
Non-cash interest related to unrealized losses upon dedesignation of cash flow hedges			26,313	0
Non-cash loss on early extinguishment of debt			0	0
Deferred income taxes			0	0
Loss on sale of assets			2,318	1,270
Pension and other postretirement benefit obligations			(1,137)	(939)
Impairment of long-lived assets			91,599	2,128
Goodwill impairment			0	216
Changes in assets and liabilities:
Accounts receivable, net			4,210	3,448
Inventory			105	(2)
Prepaid expenses			(1,594)	9,605
Other assets			(2,498)	(1,903)
Accounts payable			243	1,322
Accrued expenses			9,135	0
Deferred revenue			(868)	(1,597)
Other long-term liabilities			(746)	(588)
Net cash provided by (used in) operating activities			(5,972)	23,499
Cash flows from investing activities:
Purchases of property, plant, and equipment			(3,632)	(4,687)
Proceeds from sale of publications, other assets and insurance			833	3,643
Acquisitions, net of cash acquired			0	0
Net cash used in investing activities			(2,799)	(1,044)
Cash flows from financing activities:
Capital contribution to Local Media			1,610	0
Payment of debt issuance costs			0	0
Borrowings under term loans			0	0
Borrowings under revolving credit facility			0	0
Repayments under long-term debt			0	0
Repayments under revolving credit facility			(6,648)	(7,140)
Payment of offering costs			0	0
Issuance of common stock, net of underwriter's discount			0	0
Payment of dividends			0	0
Net cash provided by (used in) financing activities			(5,038)	(7,140)
Net increase (decrease) in cash and cash equivalents			(13,809)	15,315
Cash and cash equivalents at beginning of period			34,527	19,212
Cash and cash equivalents at end of period			20,718	34,527
Supplemental disclosures on cash flow information:
Cash interest paid			$ 43,606	$ 55,976

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 28, 2014

Summary of Significant Accounting Policies [Abstract]

Basis of Presentation

 (b) Basis of Presentation

The consolidated financial statements include the accounts of New Media and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.

As discussed in Note 2 “Voluntary Reorganization Under Chapter 11”, the Debtors emerged from Chapter 11 protection and adopted fresh start accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), Topic 852, “Reorganizations” (“ASC 852”). The adoption of fresh start accounting resulted in the Company becoming a new entity for financial reporting purposes as of November 6, 2013. Accordingly, the consolidated financial statements on November 7, 2013 and subsequent periods are not comparable, in various material respects, to the Company's consolidated financial statements prior to that date.

Fresh start accounting requires resetting the historical net book value of assets and liabilities to fair value by allocating the entity's reorganization value (“Reorganization Value”) to its assets and liabilities pursuant to ASC Topic 805, “Business Combinations” (“ASC 805”). The excess reorganization value over the fair value of tangible and identifiable intangible assets is recorded as goodwill on the consolidated balance sheet. Deferred taxes are determined in conformity with ASC Topic 740, “Income Taxes” (“ASC 740”).

In addition, ASC 852 requires that financial statements, for periods including and subsequent to a Chapter 11 filing, distinguish transactions and events that are directly associated with the reorganization proceedings and the ongoing operations of the business, as well as additional disclosures. Effective September 27, 2013, expenses, gains and losses directly associated with the reorganization proceedings were reported as reorganization items in the accompanying consolidated statements of operations. In addition, liabilities subject to compromise in the Chapter 11 cases were distinguished from liabilities not subject to compromise and from post-petition liabilities. Liabilities subject to compromise were reported at amounts allowed or expected to be allowed under Chapter 11 bankruptcy proceedings.

The “Company,” when used in reference to the period subsequent to the application of fresh start accounting on November 6, 2013, refers to the “Successor Company,” and when used in reference to periods prior to fresh start accounting, refers to the “Predecessor Company.” Further, references to the “Ten months ended November 6, 2013” refer to the period from December 31, 2012 to November 6, 2013 and references to the “Two months ended December 29, 2013” refer to the period from November 7, 2013 to December 29, 2013.

Use of Estimates

(e) Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Examples of significant estimates include fresh start accounting, pension and postretirement benefit obligation assumptions, income taxes, allowance for doubtful accounts, self-insurance liabilities, goodwill impairment analysis, stock-based compensation, and valuation of intangible assets. Actual results could differ from those estimates.

Fiscal Year

 (f) Fiscal Year

The Company's fiscal year is a 52 week operating year ending on the Sunday closest to December 31. The Company's 2014 and 2013 fiscal years ended on December 28 and December 29, respectively, and encompassed 52-week periods. The Company's 2012 fiscal year ended on December 30, 2012 and encompassed a 53-week period for approximately 60% of the Company.

Accounts Receivable

(g) Accounts Receivable

Accounts receivable are stated at amounts due from customers, net of an allowance for doubtful accounts. The Company's allowance for doubtful accounts is based upon several factors including the length of time the receivables are past due, historical payment trends and current economic factors. The Company generally does not require collateral.

In connection with the application of fresh start accounting on November 6, 2013, the carrying value of accounts receivable was adjusted to fair value, eliminating the allowance for doubtful accounts.

Inventory

(h) Inventory

Inventory consists principally of newsprint, which is valued at the lower of cost or market. Cost is determined using the first-in, first-out (“FIFO”) method. In 2013 and 2014 the Company purchased approximately 95% of its newsprint from one vendor.

Property, Plant and Equipment

(i) Property, Plant and Equipment

Property, plant and equipment are recorded at cost. Routine maintenance and repairs are expensed as incurred.

Depreciation is calculated under the straight-line method over the estimated useful lives, principally 4 to 38 years for buildings and improvements, 1 to 15 years for machinery and equipment, and 1 to 9 years for furniture, fixtures and computer software. Leasehold improvements are amortized under the straight-line method over the shorter of the lease term or estimated useful life of the asset.

As part of fresh start accounting, property, plant and equipment were restated to fair value and the depreciable lives were updated to reflect the remaining estimated useful life of the assets.

Business Combinations

(j) Business Combinations

The Company accounts for acquisitions in accordance with the provisions of ASC 805. ASC 805 provides guidance for recognition and measurement of identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquiree at fair value. In a business combination, the assets acquired, liabilities assumed and noncontrolling interest in the acquiree are recorded as of the date of acquisition at their respective fair values with limited exceptions. Any excess of the purchase price (consideration transferred) over the estimated fair values of net assets acquired is recorded as goodwill. Transaction costs are expensed as incurred. The operating results of the acquired business are reflected in the Company's consolidated financial statements after the date of the acquisition.

Goodwill, Intangible Assets, and Long-Lived Assets

(k) Goodwill, Intangible, and Long-Lived Assets

Intangible assets consist of noncompete agreements, advertiser, subscriber and customer relationships, mastheads, trade names and publication rights. Goodwill is not amortized pursuant to ASC Topic 350 “Intangibles - Goodwill and Other” (“ASC 350”). Mastheads are not amortized because it has been determined that the useful lives of such mastheads are indefinite.

In accordance with ASC 350, goodwill and intangible assets with indefinite lives are tested for impairment annually or when events indicate that an impairment could exist which may include an economic downturn in a market, a change in the assessment of future operations or a decline in the Company's stock price. The Company performs an annual impairment assessment on the last day of its fiscal second quarter. As required by ASC 350, the Company performs its impairment analysis on each of its reporting units. The reporting units have discrete financial information which are regularly reviewed by management. The fair value of the applicable reporting unit is compared to its carrying value. Calculating the fair value of a reporting unit requires significant estimates and assumptions by the Company. The Company estimates fair value by applying third-party market value indicators to projected cash flows and/or projected earnings before interest, taxes, depreciation, and amortization. In applying this methodology, the Company relies on a number of factors, including current operating results and cash flows, expected future operating results and cash flows, future business plans, and market data. If the carrying value of the reporting unit exceeds the estimate of fair value, the Company calculates the impairment as the excess of the carrying value of goodwill over its implied fair value.

Refer to Note 8 “Goodwill and Intangible Assets” for additional information on the impairment testing of goodwill and indefinite lived intangible assets.

The Company accounts for long-lived assets in accordance with the provisions of ASC Topic 360, “Property, Plant and Equipment” (“ASC 360”). The Company assesses the recoverability of its long-lived assets, including property, plant and equipment and definite lived intangible assets, whenever events or changes in business circumstances indicate the carrying amount of the assets, or related group of assets, may not be fully recoverable. Impairment indicators include significant under performance relative to historical or projected future operating losses, significant changes in the manner of use of the acquired assets or the strategy for the Company's overall business, and significant negative industry or economic trends. The assessment of recoverability is based on management's estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, an impairment is recognized to the extent the carrying value of such asset exceeds its fair value.

Revenue Recognition

(l) Revenue Recognition

Advertising revenue is recognized upon publication of the advertisement. Circulation revenue from subscribers is billed to customers at the beginning of the subscription period and is recognized on a straight-line basis over the term of the related subscription. Circulation revenue from single-copy income is recognized based on date of publication, net of provisions for related returns. Revenue for commercial printing is recognized upon delivery. Directory revenue is recognized on a straight-line basis over the period in which the corresponding directory is distributed.

Income Taxes

(m) Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company has determined that it is more likely than not that its existing deferred tax assets will not be realized, and accordingly has provided a full valuation allowance. Any changes in the scheduled reversals of deferred taxes may require an additional valuation allowance against the remaining deferred tax assets. Any increase or decrease in the valuation allowance could result in an increase or decrease in income tax expense in the period of adjustment.

The Company accounts for uncertain tax positions under the provisions of ASC 740. The Company does not anticipate significant increases or decreases in our uncertain tax positions within the next twelve months. The Company recognizes penalties and interest relating to uncertain tax positions in tax expense.

Fair Value of Financial Instruments

(n) Fair Value of Financial Instruments

The carrying value of the Company's cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to the short maturity of these instruments. An estimate of the fair value of the Company's debt is disclosed in Note 11 “Indebtedness”.

The Company accounts for derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” (“ASC 815”) and ASC Topic 820 “Fair Value Measurements and Disclosures” (“ASC 820”). These standards require an entity to recognize all derivatives as either assets or liabilities in the consolidated balance sheet and measure those instruments at fair value. Additionally, the fair value adjustments will affect either accumulated other comprehensive (loss) income or net income (loss) depending on whether the derivative instrument qualifies as an effective hedge for accounting purposes and, if so, the nature of the hedging activity. The fair value of the Company's derivative financial instruments is disclosed in Note 12 “Derivative Instruments”.

Cash Equivalents

(o) Cash Equivalents

Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less.

Deferred Financing Costs

(p) Deferred Financing Costs

Deferred financing costs consist of costs incurred in connection with debt financings. Such costs are amortized on a straight-line basis, which approximates the effective interest method, over the estimated remaining term of the related debt.

Advertising

(q) Advertising Costs

Advertising costs are expensed in the period incurred. The Company incurred total advertising expenses for the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 of $5,179, $808, $2,693 and $3,419, respectively.

Earnings (loss) per share

(r) Earnings (loss) per share

Basic earnings (loss) per share is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur from common shares issued through common stock equivalents.

Stock-based Employee Compensation

(s) Stock-based Employee Compensation

ASC Topic 718, “Compensation - Stock Compensation” requires that all share-based payments to employees and the board of directors, including grants of employee stock options, be recognized in the consolidated financial statements over the service period (generally the vesting period) based on fair values measured on grant dates.

Pension and Postretirement Liabilities

(t) Pension and Postretirement Liabilities

ASC Topic 715, “Compensation - Retirement Benefits” requires recognition of an asset or liability in the consolidated balance sheet reflecting the funded status of pension and other postretirement benefit plans such as retiree health and life, with current-year changes in the funded status recognized in accumulated othercomprehensive (loss) income. For the Successor Company for the year ended December 28, 2014 and the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012, a total of $(4,927), $458, $69 and $(2,647) net of taxes of $0, $0, $0 and $0, respectively, was recognized in other comprehensive income (loss) income (see Note 16 “Pension and Postretirement Benefits”).

Self-Insurance Liability Accruals

(u) Self-Insurance Liability Accruals

The Company maintains self-insured medical and workers' compensation programs. The Company purchases stop loss coverage from third parties which limits our exposure to large claims. The Company records a liability for healthcare and workers' compensation costs during the period in which they occur as well as an estimate of incurred but not reported claims.

Reclassifications

(v) Reclassifications

Certain amounts in the prior periods consolidated financial statements have been reclassified to conform to the current year presentation.

Recently Issued Accounting Pronouncements

(w) Recently Issued Accounting Pronouncements

In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” which requires an unrecognized tax benefit to be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward that the entity intends to use as of the reporting date. The Company adopted the provisions of ASU No. 2013-11 in fiscal 2014. The amendments in this Update did not have a material impact on the financial statements.

In April 2014, the FASB issued ASU No. 2014-08, “Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. ASU No. 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this area and is effective for annual and interim periods beginning after December 15, 2014. The amendments in ASU No. 2014-08 are not expected to have a material impact on the financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” ASU No. 2014-09 will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance will be effective for annual and interim reporting periods beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently reviewing the amendments in ASU No. 2014-09, but does not expect them to have a material impact on the financial statements.

XML

Commitments and Contingencies (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013
Restricted Cash and Investments Current [Abstract]
Restricted cash - Collateral standby letters of credit in the name of the Companys insurers	$ 6,467	$ 6,477

XML

Goodwill and Intangible Assets (Tables)

12 Months Ended

Dec. 28, 2014

Goodwill and Intangible Assets [Abstract]

Schedule of Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:

	December 28, 2014
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Noncompete agreements	$	200	$	—	$	200
Advertiser relationships		65,310		4,484		60,826
Customer relationships		7,864		470		7,394
Subscriber relationships		39,562		2,723		36,839
Trade name		270		32		238
Total	$	113,206	$	7,709	$	105,497
Nonamortized intangible assets:
Goodwill	$	134,042
Mastheads		51,245
Total	$	185,287

	December 29, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,520	$	610	$	57,910
Customer relationships		5,690		59		5,631
Subscriber relationships		36,120		375		35,745
Trade name		270		5		265
Total	$	100,600	$	1,049	$	99,551
Nonamortized intangible assets:
Goodwill	$	125,911
Mastheads		45,850
Total	$	171,761

Intangible Assets Future Amortization Expense

Estimated future amortization expense as of December 29, 2014, is as follows:

For the years ending the Sunday closest to December 31:
2015	$	7,195
2016		7,195
2017		7,195
2018		7,195
2019		7,195
Thereafter		69,522
Total	$	105,497

Summary of the Change in Goodwill

The changes in the carrying amount of goodwill for the years ended December 28, 2014 and December 29, 2013 are as follows:

Gross balance at December 30, 2012	$	886,843
Accumulated impairment losses		(873,101	)
Net balance at December 30, 2012, Predecessor Company		13,742
Consolidation of Local Media		462
Elimination of Predecessor goodwill		(14,204	)
Reorganization Plan effects and Fresh Start adjustments		125,911
Balance at November 6, 2013, Successor Company		125,911
Net balance at December 29, 2013, Successor Company	$	125,911
Goodwill acquired in business combinations		8,143
Goodwill from divestitures		(12	)
Balance at December 28, 2014, Successor Company		134,042
Net balance at December 28, 2014, Successor Company	$	134,042

XML

Fresh Start Accounting (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013	Nov. 06, 2013	Dec. 30, 2012	Jan. 01, 2012
Current assets:
Cash and cash equivalents	$ 123,709	$ 31,811
Restricted cash	6,467	6,477
Account receivables	80,151	71,401
Inventory	9,824	7,697
Prepaid expenses	9,129	7,986
Other current assets	10,632	11,799
Total current assets	244,181	140,617
Property, plant, and equipment	283,786	270,187
Goodwill	134,042	125,911
Intangible assets	156,742	145,401
Deferred financing costs, net	3,252	8,297
Other assets	3,092	2,986
Total assets	825,095	693,399
Current liabilities:
Current portion of long-term liabilities	650	699
Current portion of long-term debt	2,250	4,312
Accounts payable	9,306	10,973
Accrued expenses	47,061	55,818
Accrued interest	1,307	828
Deferred revenue	35,806	30,620
Total current liabilities	95,073	102,422
Long-term liabilities: [Abstract]
Long-term debt	219,802	177,703
Long-term liabilities, less current portion	5,609	4,405
Derivative instruments	0	0
Pension and other postretirement benefit obligations	13,394	10,061
Liabilities subject to compromise			1,205,545
Total liabilities	340,968	298,037
Stockholders' equity (deficit):
Common stock	375	300
Additional paid-in capital	484,220	387,398
Accumulated other comprehensive (loss) income	(4,469)	458
Accumulated deficit	4,001	7,206
Total stockholders' equity	484,127	395,362
Noncontrolling interest			53,115
Total liabilities and stockholders' equity	825,095	693,399
Fresh Start Adjustments [Member]
Current assets:
Property, plant, and equipment			97,475
Goodwill			110,982
Intangible assets			33,320
Total assets			241,777
Current liabilities:
Current portion of long-term liabilities			(322)
Accounts payable			239
Total current liabilities			(83)
Long-term liabilities: [Abstract]
Long-term liabilities, less current portion			(1,105)
Pension and other postretirement benefit obligations			(3,277)
Total liabilities			(4,465)
Stockholders' equity (deficit):
Common stock			(568)
Additional paid-in capital			(831,369)
Accumulated other comprehensive (loss) income			6,921
Accumulated deficit			1,070,948
Treasury stock, at cost			310
Total stockholders' equity			246,242
Total stockholders' equity (deficit)			246,242
Total liabilities and stockholders' equity			241,777
Effects Plan Adjustments [Member]
Current assets:
Goodwill			725
Total assets			725
Current liabilities:
Accrued expenses			886
Total current liabilities			886
Long-term liabilities: [Abstract]
Liabilities subject to compromise			(1,205,545)
Total liabilities			(1,204,659)
Stockholders' equity (deficit):
Common stock			300
Additional paid-in capital			536,398
Accumulated deficit			721,801
Total stockholders' equity			1,258,499
Noncontrolling interest			(53,115)
Total stockholders' equity (deficit)			1,205,384
Total liabilities and stockholders' equity			725
Successor [Member]
Current assets:
Cash and cash equivalents			20,718
Restricted cash			6,716
Account receivables			64,315
Inventory			7,450
Prepaid expenses			9,420
Other current assets			10,533
Total current assets			119,152
Property, plant, and equipment			274,119
Goodwill		125,911	125,911
Intangible assets			146,450
Deferred financing costs, net			2,061
Other assets			2,373
Assets held for sale			474
Total assets			670,540
Current liabilities:
Current portion of long-term liabilities			376
Current portion of long-term debt			813
Accounts payable			10,486
Accrued expenses			46,674
Accrued interest			172
Deferred revenue			31,348
Total current liabilities			89,869
Long-term liabilities: [Abstract]
Long-term debt			32,188
Long-term liabilities, less current portion			942
Derivative instruments			0
Pension and other postretirement benefit obligations			10,843
Liabilities subject to compromise			0
Total liabilities			133,842
Stockholders' equity (deficit):
Common stock			300
Additional paid-in capital			536,398
Accumulated other comprehensive (loss) income		458	0
Accumulated deficit			0
Treasury stock, at cost			0
Total stockholders' equity			536,698
Noncontrolling interest			0
Total stockholders' equity (deficit)			536,698
Total liabilities and stockholders' equity			670,540
Predecessor [Member]
Current assets:
Cash and cash equivalents			20,718	34,527	19,212
Restricted cash			6,716
Account receivables			64,315
Inventory			7,450
Prepaid expenses			9,420
Other current assets			10,533
Total current assets			119,152
Property, plant, and equipment			176,644
Goodwill			14,204	13,742
Intangible assets			113,130
Deferred financing costs, net			2,061
Other assets			2,373
Assets held for sale			474
Total assets			428,038
Current liabilities:
Current portion of long-term liabilities			698
Current portion of long-term debt			813
Accounts payable			10,247
Accrued expenses			45,788
Accrued interest			172
Deferred revenue			31,348
Total current liabilities			89,066
Long-term liabilities: [Abstract]
Long-term debt			32,188
Long-term liabilities, less current portion			2,047
Derivative instruments			0	45,724
Pension and other postretirement benefit obligations			14,120
Liabilities subject to compromise			1,205,545
Total liabilities			1,342,966
Stockholders' equity (deficit):
Common stock			568
Additional paid-in capital			831,369
Accumulated other comprehensive (loss) income			(6,921)	(52,642)
Accumulated deficit			(1,792,749)
Treasury stock, at cost			(310)
Total stockholders' equity			(968,043)
Noncontrolling interest			53,115
Total stockholders' equity (deficit)			(914,928)	(834,159)	(805,632)
Total liabilities and stockholders' equity			$ 428,038

XML

Income Taxes - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended	2 Months Ended	10 Months Ended	12 Months Ended
	Dec. 28, 2014	Dec. 29, 2013	Nov. 06, 2013	Dec. 30, 2012	Jan. 01, 2012
Income Taxes [Line Items]
U.S. federal tax rate	34.00%
Net operating loss carryforwards for Federal and state income tax purposes	$ 203,000
Unrecognized tax benefits	1,040
Interest and penalties included in uncertain tax position accrual	287
Successor [Member]
Income Taxes [Line Items]
Net increase (decrease) to the valuation allowance	(24,834)	2,142
Valuation allowance recognized in income	(26,762)	2,142
Valuation allowance recognized in accumulated other comprehensive loss	1,928	0
Unrecognized tax benefits		1,109
Predecessor [Member]
Income Taxes [Line Items]
Net increase (decrease) to the valuation allowance			(277,679)	2,707
Valuation allowance recognized in income			(59,839)	6,551
Valuation allowance recognized in accumulated other comprehensive loss			(20,412)	(3,844)
Valuation allowance recognized in discontinued operations			370
Valuation allowance attributable to cancellation of indebtedness and other fresh start adjustments			(197,798)
Unrecognized tax benefits				$ 4,677	$ 5,033

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013
Current assets:
Cash and cash equivalents	$ 123,709	$ 31,811
Restricted cash	6,467	6,477
Accounts receivable, net of allowance for doubtful accounts of $3,462 and $349 at December 28, 2014 and December 29, 2013, respectively	80,151	71,401
Inventory	9,824	7,697
Prepaid expenses	9,129	7,986
Other current assets	10,632	11,799
Deferred income taxes	4,269	3,446
Total current assets	244,181	140,617
Property, plant, and equipment, net of accumulated depreciation of $40,172 and $5,539 at December 28, 2014 and December 29, 2013, respectively	283,786	270,187
Goodwill	134,042	125,911
Intangible assets, net of accumulated amortization of $7,709 and $1,049 at December 28, 2014 and December 29, 2013, respectively	156,742	145,401
Deferred financing costs, net	3,252	8,297
Other assets	3,092	2,986
Total assets	825,095	693,399
Current liabilities:
Current portion of long-term liabilities	650	699
Current portion of long-term debt	2,250	4,312
Accounts payable	9,306	10,973
Accrued expenses	47,061	55,818
Deferred revenue	35,806	30,620
Total current liabilities	95,073	102,422
Long-term liabilities:
Long-term debt	219,802	177,703
Long-term liabilities, less current portion	5,609	4,405
Deferred income taxes	7,090	3,446
Pension and other postretirement benefit obligations	13,394	10,061
Total liabilities	340,968	298,037
Stockholders' equity (deficit):
Common stock, $0.01 par value, 2,000,000,000 shares authorized at December 28, 2014 and December 29, 2013; 37,466,495 and 30,000,000 issued and outstanding at December 28, 2014 and December 29, 2013, respectively	375	300
Additional paid-in capital	484,220	387,398
Accumulated other comprehensive (loss) income	(4,469)	458
Retained earnings	4,001	7,206
Total stockholders' equity	484,127	395,362
Total liabilities and stockholders' equity	825,095	693,399
Successor [Member]
Current assets:
Goodwill		125,911
Stockholders' equity (deficit):
Accumulated other comprehensive (loss) income		$ 458

XML

Income Taxes (Tables)

12 Months Ended

Dec. 28, 2014

Income Taxes [Abstract]

Schedule of Income Tax Expense (Benefit)

Income tax expense (benefit) on loss from continuing operations for the periods shown below consisted of:

	Current			Deferred			Total
Year ended December 28, 2014, Successor Company:
U.S. Federal	$	—		$	2,256		$	2,256
State and local		(108	)		565			457
	$	(108	)		2,821		$	2,713
Two months ended December 29, 2013, Successor Company:
U.S. Federal	$	—		$	—		$	—
State and local		491			—			491
	$	491			—		$	491
Ten months ended November 6, 2013, Predecessor Company:
U.S. Federal	$	—		$	(158	)	$	(158	)
State and local		—			(39	)		(39	)
	$	—			(197	)	$	(197	)
Year ended December 30, 2012, Predecessor Company:
U.S. Federal	$	149		$	—		$	149
State and local		(356	)		—			(356	)
	$	(207	)		—		$	(207	)

Schedule of Effective Income Tax Rate Reconciliation

Income tax expense (benefit) differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income (loss) from continuing operations before income taxes as a result of the following:

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Computed “expected” tax expense (benefit)	$	(167	)	$	2,617		$	267,934		$	(9,303	)
Increase (decrease) in income tax benefit resulting from:
State and local income taxes, net of federal benefit		371			491			(39	)		20
Net nondeductible meals, entertainment, and other expenses		490			54			(173	)		393
Return to provision adjustment		—			—			(489	)		288
Tax attribute reduction		25,367			—			—			—
Change in valuation allowance		(23,241	)		(1,704	)		(53,913	)		8,462
(Decrease) increase to provision for unrecognized tax benefits		(69	)		—			—			(356	)
Cancellation of indebtedness and original issue discount		—			(967	)		(213,517	)—
Other		(38	)		—			—			289
	$	2,713		$	491		$	(197	)	$	(207	)

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets as of December 28, 2014 and December 29, 2013 are presented below:

	December 28, 2014			December 29, 2013
Current deferred tax assets:
Accounts receivable	$	1,929		$	936
Accrued expenses		19,764			13,204
Inventory capitalization		615			3,014
Gross current deferred tax assets		22,308			17,154
Less valuation allowance		(18,039	)		(13,708	)
Net current deferred tax assets		4,269			3,446
Non-current deferred tax assets:
Pension and other postretirement benefit obligation		5,400			3,920
Definite and indefinite lived intangible assets		66,018			97,760
Net operating losses		79,330			87,346
Gross non-current deferred tax assets		150,748			189,026
Less valuation allowance		(121,897	)		(151,061	)
Net non-current deferred tax assets		28,851			37,965
Non-current deferred tax liabilities:
Fixed assets		35,941			41,411
Gross non-current deferred tax liabilities		35,941			41,411
Net deferred tax liabilities		(2,821	)		—

Schedule of Uncertain Tax Positions Reconciliation

A reconciliation of the beginning and ending amount of uncertain tax positions for the years ended December 28, 2014, December 29, 2013 and December 30, 2012 are as follows:

Balance as of January 1, 2012	$	5,033
Decreases based on tax positions prior to 2012		(399	)
Increases based on tax positions prior to 2012		43
Uncertain tax positions as of December 30, 2012, Predecessor Company	$	4,677
Decreases based on tax positions prior to 2013 and tax attribute reductions		(3,568	)
Uncertain tax positions as of December 29, 2013, Successor Company	$	1,109
Decreases based on tax positions prior to 2014 and tax attribute reductions		(69	)
Uncertain tax positions as of December 28, 2014, Successor Company	$	1,040

XML

Consolidated Statement of Stockholders' Equity (Deficit) (USD $) In Thousands, except Share data	Total	Successor [Member] USD ($)	Predecessor [Member] USD ($)	Common stock [Member] USD ($)	Common stock [Member] Successor [Member] USD ($)	Common stock [Member] Predecessor [Member] USD ($)	Additional paid-in capital [Member] USD ($)	Additional paid-in capital [Member] Successor [Member] USD ($)	Additional paid-in capital [Member] Predecessor [Member] USD ($)	Accumulated other comprehensive loss [Member] USD ($)	Accumulated other comprehensive loss [Member] Successor [Member] USD ($)	Accumulated other comprehensive loss [Member] Predecessor [Member] USD ($)	Retained earnings (accumulated deficit) [Member] USD ($)	Retained earnings (accumulated deficit) [Member] Successor [Member] USD ($)	Retained earnings (accumulated deficit) [Member] Predecessor [Member] USD ($)	Treasury stock [Member] USD ($)	Treasury stock [Member] Successor [Member] USD ($)	Treasury stock [Member] Predecessor [Member] USD ($)	Non-controlling interest in subsidiary [Member] USD ($)	Non-controlling interest in subsidiary [Member] Successor [Member] USD ($)	Non-controlling interest in subsidiary [Member] Predecessor [Member] USD ($)
Balance at Jan. 01, 2012			$ (805,632)			$ 568			$ 831,249			$ (54,359)			$ (1,581,114)			$ (310)			$ (1,666)
Treasury stock shares at Jan. 01, 2012																		236,837
Common stock shares at Jan. 01, 2012						58,313,868
Net (loss) income			(29,803)												(29,803)						(536)
Restricted share grants			0
Gain on derivative instruments, net of income taxes of $0			4,364									4,364
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0			0
Net actuarial gain (loss) and prior service cost, net of income taxes of $0			(2,647)									(2,647)
Non-cash compensation expense			95						95
Balance at Dec. 30, 2012			(834,159)						831,344			(52,642)			(1,610,917)						(2,202)
Net (loss) income			(17,515)
Balance at Mar. 31, 2013
Balance at Dec. 30, 2012			(834,159)			568			831,344			(52,642)			(1,610,917)			(310)			(2,202)
Treasury stock shares at Dec. 30, 2012																		236,837
Common stock shares at Dec. 30, 2012						58,313,868
Net (loss) income			787,206												787,414						(208)
Restricted share grants			0
Gain on derivative instruments, net of income taxes of $0			19,339									19,339
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0			26,313									26,313
Net actuarial gain (loss) and prior service cost, net of income taxes of $0			69									69
Non-cash compensation expense			25						25
Disposal of non wholly owned subsidiary			2,202																		2,202
Cancellation of Predecessor Company common stock, net of fair value of new warrants of $995						(568)			(830,374)						830,632			310
Cancellation of Predecessor Company common stock, shares						(58,313,868)												(236,837)
Elimination of Predecessor Company accumulated deficit and accumulated other comprehensive income												6,921			(7,129)						208
Issuance of new common stock and contribution of Local Media in connection with emergence from Chapter 11 of the Bankruptcy Code			535,703			300			535,403
Issuance of new common stock and contribution of Local Media, shares						30,000,000
Balance at Nov. 06, 2013			(914,928)		300						0						0
Common stock shares at Nov. 06, 2013					30,000,000
Treasury Stock Shares at Nov. 06, 2013																	0
Balance at Sep. 29, 2013
Net (loss) income			948,204
Balance at Nov. 06, 2013		536,698	(914,928)		300			536,398			0			0			0			0
Common stock shares at Nov. 06, 2013					30,000,000
Treasury Stock Shares at Nov. 06, 2013																	0
Net (loss) income		7,206												7,206
Restricted share grants		0
Gain on derivative instruments, net of income taxes of $0		0
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0		0
Net actuarial gain (loss) and prior service cost, net of income taxes of $0		458								458
Non-cash compensation expense		0
Common stock cash dividends		(149,000)						(149,000)
Balance at Dec. 29, 2013				300			387,398			458			7,206			0			0
Common stock shares at Dec. 29, 2013	30,000,000			30,000,000
Treasury Stock Shares at Dec. 29, 2013																0
Net (loss) income		(6,691)
Balance at Mar. 30, 2014
Balance at Dec. 29, 2013				300			387,398						7,206			0			0
Treasury stock shares at Dec. 29, 2013																0
Common stock shares at Dec. 29, 2013	30,000,000			30,000,000
Net (loss) income		(3,205)												(3,205)
Restricted share grants		15,870			15,870
Gain on derivative instruments, net of income taxes of $0		0
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0		0
Net actuarial gain (loss) and prior service cost, net of income taxes of $0		(4,927)									(4,927)
Non-cash compensation expense		59						59
Issuance of common stock, net of underwriter's discount		115,058			75			114,983
Issuance of common stock, net of underwriter's discount, shares					7,450,625
Common stock cash dividends		(18,220)						(18,220)
Balance at Dec. 28, 2014				375			484,220			(4,469)			4,001
Common stock shares at Dec. 28, 2014	37,466,495			37,466,495
Balance at Sep. 28, 2014
Net (loss) income		11,463
Balance at Dec. 28, 2014				$ 375			$ 484,220			$ (4,469)			$ 4,001
Common stock shares at Dec. 28, 2014	37,466,495			37,466,495

XML

Property, Plant and Equipment (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Property, Plant, and Equipment [Line Items]
Land	$ 23,087	$ 25,813
Buildings and improvements	110,941	129,185
Machinery and equipment	129,269	149,790
Furniture, fixtures, and computer software	11,713	17,106
Construction in progress	716	2,064
Property, plant and equipment, gross	275,726	323,958
Less accumulated depreciation	(5,539)	(40,172)
Property, plant and equipment, total	270,187	283,786
Successor [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, total			274,119
Depreciation [Abstract]
Depreciation	5,539	34,785
Predecessor [Member]
Property, Plant, and Equipment [Line Items]
Property, plant and equipment, total			176,644
Depreciation [Abstract]
Depreciation			$ 15,163	$ 16,305

XML

Fresh Start Accounting (Tables)

12 Months Ended

Dec. 28, 2014

Fresh Start Accounting [Abstract]

Schedule of Fresh Start Adjustments

The following table identifies the adjustments recorded to the Predecessor's November 6, 2013 consolidated statement of financial position as a result of implementing the Plan and applying fresh start accounting:

	Predecessor November 6, 2013			Effects of Plan Adjustments			Fresh Start Adjustments			Successor November 6, 2013
ASSETS
Current Assets
Cash and cash equivalents	$	20,718		$	—		$	—		$	20,718
Restricted cash		6,716			—			—			6,716
Accounts receivable		64,315			—			—			64,315
Inventory		7,450			—			—			7,450
Prepaid expenses		9,420			—			—			9,420
Other current assets		10,533			—			—			10,533
Total Current Assets		119,152			—			—			119,152
Property, plant, and equipment	$	176,644			—			97,475	(g)		274,119
Goodwill		14,204			725	(a)		110,982	(h)		125,911
Intangible assets		113,130			—			33,320	(h)		146,450
Deferred financing costs, net		2,061			—			—			2,061
Other assets		2,373			—			—			2,373
Assets held for sale		474			—			—			474
Total Assets	$	428,038		$	725		$	241,777		$	670,540
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
Current portion of long-term liabilities		698		$	—		$	(322	)(i)	$	376
Current portion of long-term debt		813			—			—			813
Accounts payable		10,247			—			—			10,247
Accrued expenses		45,788			886	(b)		239	(i,j)		46,913
Accrued interest		172			—			—			172
Deferred revenue		31,348			—			—			31,348
Total Current Liabilities		89,066			886			(83	)		89,869
Long-term Liabilities:
Long-term debt		32,188			—			—			32,188
Long-term liabilities, less current portion		2,047			—			(1,105	)(j)		942
Derivative instruments		—			—			—			—
Pension and other postretirement benefit obligations		14,120			—			(3,277	)(i)		10,843
Liabilities subject to compromise		1,205,545			(1,205,545	)(c)		—			—
Total Liabilities		1,342,966			(1,204,659	)		(4,465	)		133,842
Stockholders' Equity (Deficit):
Predecessor common stock		568			—			(568	)(k)		—
Successor common stock		—			300	(d)		—			300
Additional paid-in capital		831,369			536,398	(a,d,e)		(831,369	)(k)		536,398
Accumulated other comprehensive loss		(6,921	)		—			6,921	(k)		—
Accumulated deficit		(1,792,749	)		721,801	(f)		1,070,948	(k)		—
Treasury stock, at cost		(310	)		—			310	(k)		—
Total New Media stockholders' equity (deficit)		(968,043	)		1,258,499			246,242			536,698
Noncontrolling interest		53,115			(53,115	)(a)		—			—
Total Stockholders' Equity (Deficit)		(914,928	)		1,205,384			246,242			536,698
Total Liabilities and Stockholders' Equity (Deficit)	$	428,038		$	725		$	241,777		$	670,540

Schedule Of Cumulative Impact Of Reorganization Adjustments [Table Text Block]

The issuance of New Media Warrants as described in note (e) to the Former Equity Holders is also included within the additional paid-in capital as follows:

Exchange by Plan Sponsor of $549,000 Outstanding Debt acquired other than in the Cash-Out Offer for New Media Common Stock	$	219,125
Exchange by Plan Sponsor of $442,000 Outstanding Debt acquired in the Cash-Out Offer for New Media Common Stock		176,615
Exchange by debt holders other than Plan Sponsor of $215,000 Outstanding Debt for New Media Common Stock		86,123
Contribution by Plan Sponsor of Local Media for New Media Common Stock		53,840
New Media Warrants issued to Former Equity Holders		995
Impact of classification of issuance of warrants within additional paid-in capital		(995	)
Net impact to stockholders' equity (deficit)	$	535,703

Schedule of Liabilities Subject to Compromise Eliminated [Table Text Block]

The table below provides a summary of the adjustments to accumulated deficit as it pertains to the Plan:

Liabilities subject to compromise eliminated:
Secured indebtedness of $1,167,450 and accrued interest outstanding of $8,769	$	1,176,219
Derivative instrument liability		28,440
Rejected lease claim		886
Total liabilities subject to compromise eliminated		1,205,545
Consideration given:
Issuance of New Media common stock		(481,863	)
Lease claim accrual		(886	)
Gain on extinguishment of debt		722,796
Issuance of New Media Warrants		(995	)
Total adjustment to accumulated deficit	$	721,801

Reconciliation of Enterprise Value to Estimated Reorganization Value [Table Text Block]

Adjustment eliminated the balance of goodwill, mastheads, and other unamortized intangible assets of the Predecessor Company and records Successor Company intangible assets, including the reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets, also referred to as Successor Company goodwill.

GateHouse business enterprise value	$	489,931
Less: Transaction fees		(7,073	)
Add: Local Media contribution		53,840
Add: Fair value of liabilities excluded from enterprise value		133,842
Less: Fair value of tangible assets		(398,179	)
Less: Fair value of identified intangible assets		(146,450	)
Reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets (Successor company goodwill)	$	125,911

Cumulative Impact Of Fresh Start Adjustments [Table Text Block]

Establishment of Successor Company's goodwill	$	(125,911	)
Elimination of Predecessor Company's goodwill		14,204
Add-back Local Media goodwill adjustment		725
Establishment of Successor Company's other intangible assets		(146,450	)
Elimination of Predecessor Company's other intangible assets		113,130
Property, plant and equipment fair value adjustments		(97,475	)
Pension and postretirement fair value adjustments		(3,719	)
Rent and unfavorable lease fair value adjustments		(746	)
Gain on fresh start accounting adjustments	$	(246,242	)

The net effect of the above adjustments on additional paid-in capital was $830,374 net of the impact of the classification of the warrants within additional paid-in capital of $995.

XML

Indebtedness (Detail) (USD $) In Thousands, unless otherwise specified	10 Months Ended	2 Months Ended	12 Months Ended
	Nov. 06, 2013	Dec. 29, 2013	Dec. 28, 2014	Dec. 30, 2012	Jan. 01, 2012	Sep. 29, 2013
Credit Facility [Line Items]
Long-term debt		$ 177,703	$ 219,802
Credit agreement amendment fees	6,790
Term Loan Facility [Member]
Credit Facility [Line Items]
Long-term debt				658,281		654,554
Delayed Term Loan Facility [Member]
Credit Facility [Line Items]
Long-term debt				245,627		244,236
Incremental Term Loan Facility [Member]
Credit Facility [Line Items]
Long-term debt				270,190		268,660
Revolving Credit Facility [Member]
Credit Facility [Line Items]
Long-term debt				0		0
Local Media Credit Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			33,000
Local Media Credit Facility [Member] | Revolving Credit Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			10,000
Local Media Credit Facility [Member] | Letter Of Credit [Member]
Credit Facility [Line Items]
Maximum borrowing amount			3,000
Local Media Credit Facility [Member] | Swingline Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			4,000
Gatehouse Credit Facilities [Member] | Revolving Credit Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			40,000
Gatehouse Credit Facilities [Member] | Term Loan A [Member]
Credit Facility [Line Items]
Debt, principal amount			25,000
Gatehouse Credit Facilities [Member] | Term Loan B [Member]
Credit Facility [Line Items]
Debt, principal amount			50,000
Second Lien Credit Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			50,000
Successor [Member]
Credit Facility [Line Items]
Long-term debt	32,188
Loss on early extinguishment of debt		0	(9,047)
Principal payments required		0	158,562
Successor [Member] | Local Media Credit Facility [Member]
Credit Facility [Line Items]
Debt covenant - maximum leverage ratio			250.00%
Debt covenant - minimum fixed charge coverage ratio			200.00%
Successor [Member] | Gatehouse Credit Facilities [Member]
Credit Facility [Line Items]
Debt covenant - maximum leverage ratio			325.00%
Debt covenant - minimum fixed charge coverage ratio			100.00%
Successor [Member] | New Media Credit Agreement [Member]
Credit Facility [Line Items]
Original issue discount			6,725
Weighted average interest rate			7.21%
Percentage of excess cash flow to be paid - alternative 1			100.00%
Percentage of excess cash flow to be paid - alternative 2			50.00%
Percentage of excess cash flow to be paid - alternative 3			25.00%
Percentage of excess cash flow to be paid - alternative 4			0.00%
Leverage ratio - alternative 1, less than or equal to			300.00%
Leverage ratio - alternative 2, greater than			275.00%
Leverage ratio - alternative 3, less than or equal to			275.00%
Leverage ratio - alternative 4, greater than			250.00%
Leverage ratio - alternative 5, less than or equal to			250.00%
Debt covenant - maximum leverage ratio			325.00%
Difference between present value of cash flows under two credit facilities			10.00%
Deferred finance costs, own-share lending arrangement, issuance costs, net			10,202
Deferred financing costs capitalized			1,700
Loss on early extinguishment of debt			9,047
Long-term debt fair value			229,437
Successor [Member] | New Media Credit Agreement [Member] | Term Loan Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			200,000
Long-term debt			200,000
Maturity date			Jun. 04, 2020
Original issue discount			6,725
Change in all-in yield, less than Incremental Yield			0.50%
Percent of assets as pledge of equity interest			100.00%
Repayment amount as a percent of original principal amount			1.00%
Frequency of periodic payment			Quarterly
Percentage of excess cash flow to be paid - alternative 1			1.00%
Successor [Member] | New Media Credit Agreement [Member] | Term Loan Facility [Member] | Base Rate [Member]
Credit Facility [Line Items]
Long-term debt, percentage bearing fixed interest, percentage rate			5.25%
Long-term debt, percentage bearing variable interest, percentage rate			2.00%
Successor [Member] | New Media Credit Agreement [Member] | Term Loan Facility [Member] | Eurodollar [Member]
Credit Facility [Line Items]
Long-term debt, percentage bearing fixed interest, percentage rate			6.25%
Long-term debt, percentage bearing variable interest, percentage rate			1.00%
Successor [Member] | New Media Credit Agreement [Member] | Incremental Term Loan Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			75,000
Successor [Member] | New Media Credit Agreement [Member] | 2014 Incremental Term Loan Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			25,000
Maximum borrowing amount			225,000
Maturity date			Jun. 04, 2020
Difference between two credit facility yields, greater than			0.50%
Deferred finance costs, own-share lending arrangement, issuance costs, net			595
Debt fee percent			2.00%
Successor [Member] | New Media Credit Agreement [Member] | Revolving Credit Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			25,000
Amount outstanding			5,000
Maturity date			Jun. 04, 2019
Successor [Member] | New Media Credit Agreement [Member] | Revolving Credit Facility [Member] | Base Rate [Member]
Credit Facility [Line Items]
Long-term debt, percentage bearing variable interest, percentage rate			4.25%
Successor [Member] | New Media Credit Agreement [Member] | Revolving Credit Facility [Member] | Eurodollar [Member]
Credit Facility [Line Items]
Long-term debt, percentage bearing fixed interest, percentage rate			5.25%
Successor [Member] | New Media Credit Agreement [Member] | Letter Of Credit [Member]
Credit Facility [Line Items]
Maximum borrowing amount			5,000
Successor [Member] | New Media Credit Agreement [Member] | Swingline Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			5,000
Predecessor [Member]
Credit Facility [Line Items]
Long-term debt	32,188
Loss on early extinguishment of debt	0			0
Principal payments required	0			0
Predecessor [Member] | Term Loan Facility [Member]
Credit Facility [Line Items]
Maturity date			Aug. 28, 2014
Predecessor [Member] | Credit Facility 2007 [Member]
Credit Facility [Line Items]
Long-term debt			0
Principal payments required				6,648	4,600
Excess Cash Flow rate			50.00%
Predecessor [Member] | Credit Facility 2007 [Member] | Term Loan Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			670,000
Predecessor [Member] | Credit Facility 2007 [Member] | Delayed Term Loan Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			250,000
Maturity date			Aug. 28, 2014
Predecessor [Member] | Credit Facility 2007 [Member] | Revolving Credit Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			40,000
Maturity date			Feb. 28, 2014
Predecessor [Member] | Credit Facility 2007 [Member] | Letter Of Credit [Member]
Credit Facility [Line Items]
Maximum borrowing amount			15,000
Predecessor [Member] | Credit Facility 2007 [Member] | Swingline Facility [Member]
Credit Facility [Line Items]
Maximum borrowing amount			10,000
Predecessor [Member] | First Amendment 2007 Credit Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			1,195,000
Predecessor [Member] | First Amendment 2007 Credit Facility [Member] | Incremental Term Loan Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			275,000
Predecessor [Member] | First Amendment 2007 Credit Facility [Member] | Revolving Credit Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			40,000
Predecessor [Member] | Fourth Amendment 2007 Credit Facility [Member]
Credit Facility [Line Items]
Original permitted investment basket			35,000
New permitted investment basket			50,000
Amendment fee percentage			3.50%
Credit agreement amendment fees			6,790
Predecessor [Member] | Second Lien Credit Facility [Member] | Revolving Credit Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			20,000
Debt, principal amount available prior to amendment			40,000
Predecessor [Member] | Second Lien Credit Facility [Member] | Letter Of Credit [Member]
Credit Facility [Line Items]
Debt, principal amount			5,000
Debt, principal amount available prior to amendment			15,000
Predecessor [Member] | Second Lien Credit Facility [Member] | Swingline Facility [Member]
Credit Facility [Line Items]
Debt, principal amount			5,000
Debt, principal amount available prior to amendment			$ 10,000
Predecessor [Member] | HoldCo [Member]
Credit Facility [Line Items]
Senior Secured Incurrence Test Ratio needed to incur additional term debt, less than			400.00%
Predecessor [Member] | HoldCo [Member] | Credit Facility 2007 [Member]
Credit Facility [Line Items]
Total Leverage Ratio required to maintain at any time if an extension of credit is outstanding under the revolving credit facility, less than or equal to			650.00%

XML

Earnings (Loss) Per Share

12 Months Ended

Dec. 28, 2014

Earnings (Loss) Per Share [Abstract]

Earnings (Loss) Per Share

(14) Earnings (Loss) Per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share (“EPS”):

	Successor Company					Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Numerator for earnings per share calculation:
Income (loss) from continuing operations attributable to New Media	$	(3,205	)	$	7,206	$	788,448		$	(27,463	)
Loss from discontinued operations, attributable to New Media, net of income taxes		—			—		(1,034	)		(2,340	)
Net income (loss) attributable to New Media	$	(3,205	)	$	7,206	$	787,414		$	(29,803	)
Denominator for earnings per share calculation:
Basic weighted average shares outstanding		31,985,469			30,000,000		58,069,272			58,041,907
Diluted weighted average shares outstanding		31,985,469			30,000,000		58,069,272			58,041,907
Income (loss) per share—basic and diluted:
Income (loss) from continuing operations attributable to New Media	$	(0.10	)	$	0.24	$	13.58		$	(0.47	)
Loss from discontinued operations, attributable to New Media, net of taxes		—			—		(0.02	)		(0.04	)
Net income (loss) attributable to New Media	$	(0.10	)	$	0.24	$	13.56		$	(0.51	)

During the year ended December 28, 2014 and the two months ended December 29, 2013 the Successor Company excluded 1,362,479 and 1,362,479 common stock warrants, 15,870 and 0 restricted stock grants, and 745,062 and 0 stock options, respectively, from the computation of diluted income (loss) per share because their effect would have been antidilutive. For the Predecessor Company for the ten months ended November 6, 2013 and the year ended December 30, 2012, 0 and 25,424 RSGs, respectively, were excluded from the computation of diluted loss per share because their effect would have been antidilutive.

XML

Business Combinations (Tables)

12 Months Ended

Dec. 28, 2014

Business Combinations [Abstract]

Schedule of Assets Acquired and Liabilities Assumed

The Providence Journal

The following table summarizes the estimated fair values of The Providence Journal assets and liabilities:

Current assets	$	10,068
Property, plant and equipment		32,080
Advertiser relationships		1,780
Subscriber relationships		1,510
Customer relationships		1,810
Mastheads		3,700
Goodwill		3,653
Total assets		54,601
Current liabilities		5,935
Total liabilities		5,935
Net assets	$	48,666

Local Media

The following table summarizes estimated fair values of the Local Media assets and liabilities as of September 3, 2013:

Current assets	$	18,349
Property, plant and equipment		73,718
Mastheads		4,100
Goodwill		462
Total assets		96,629
Current liabilities		13,179
Total liabilities		13,179
Net assets	$	83,450

For tax purposes, the amount of goodwill that is expected to be deductible is $1,187 as of December 28, 2014. This amount includes goodwill adjustments related to fresh start accounting.

Other Acquisitions

The following table summarizes the preliminary fair values of the assets and liabilities:

Current assets	$	4,402
Property, plant and equipment		13,766
Noncompete agreements		200
Advertiser relationships		5,196
Subscriber relationships		1,956
Customer relationships		364
Mastheads		1,922
Goodwill		4,490
Total assets		32,296
Current liabilities		3,204
Total liabilities		3,204
Net assets	$	29,092

Schedule of Unaudited Pro Forma Results

Pro-Forma Results

The unaudited pro forma condensed consolidated statement of operations information for 2014 and 2013, set forth below, presents the results of operations as if the consolidation of the newspapers from Local Media and The Providence Journal had occurred on December 31, 2012. The results of operations of the Other Acquisitions are not material to the Company's 2014 or 2013 results of operations and have been excluded from the pro-forma results. These amounts are not necessarily indicative of future results or actual results that would have been achieved had the acquisitions occurred as of the beginning of such period.

	Successor Company					Predecessor Company
	Year ended December 28, 2014			Two Months ended December 29, 2013		Ten months ended November 6, 2013
Revenues	$	710,678		$	120,030	$	590,092
Income (loss) from continuing operations	$	(2,161	)	$	8,748	$	762,767
Income (loss) from continuing operations per common share:
Basic	$	(0.07	)	$	0.29	$	13.14
Diluted	$	(0.07	)	$	0.29	$	13.14

XML

Pension and Postretirement Benefits

12 Months Ended

Dec. 28, 2014

Pension and Postretirement Benefits [Abstract]

Pension and Postretirement Benefits

(16) Pension and Postretirement Benefits

As a result of the Enterprise News Media, LLC and Copley Press, Inc. acquisitions, the Company maintains a pension plan and postretirement medical and life insurance plans which cover certain employees. The Company uses the accrued benefit actuarial method and best estimate assumptions to determine pension costs, liabilities and other pension information for defined benefit plans.

The Enterprise News Media, LLC pension plan was amended to freeze all future benefit accruals as of December 31, 2008, except for a select group of union employees whose benefits were frozen during 2009. Also, during 2008, the medical and life insurance benefits were frozen, and the plan was amended to limit future benefits to a select group of active employees under the Enterprise News Media, LLC postretirement medical and life insurance plan.

The following provides information on the pension plan and postretirement medical and life insurance plan as of December 28, 2014 and December 29, 2013 for the Successor Company and as of November 6, 2013 for the Predecessor Company, for the Successor Company for the year ended December 28, 2014 and two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013 and December 30, 2012:

	Pension									Postretirement
	Successor Company						Predecessor Company			Successor Company						Predecessor Company
	Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013			Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Change in projected benefit obligation:
Benefit obligation at beginning of period	$	24,315		$	24,651		$	27,126		$	6,206		$	6,015		$	6,666
Service cost		300			48			252			21			6			32
Interest cost		1,191			187			913			244			41			188
Actuarial (gain) loss		4,218			(408	)		(2,111	)		378			176			(596	)
Benefits and expenses paid		(1,727	)		(163	)		(1,529	)		(297	)		(29	)		(261	)
Participant contributions		—			—			—			22			2			12
Employer implicit subsidy fulfilled		—			—			—			(27	)		(5	)		(26	)
Projected benefit obligation at end of period	$	28,297		$	24,315		$	24,651		$	6,547		$	6,206		$	6,015
Change in plan assets:
Fair value of plan assets at beginning of period	$	20,290		$	19,981		$	18,241		$	—		$	—		$	—
Actual return on plan assets		1,292			472			2,121			—			—			—
Employer contributions		1,449			—			1,148			275			27			249
Employer implicit subsidy contribution		—			—			—			27			5			26
Participant contributions		—			—			—			22			2			12
Employer implicit subsidy fulfilled		—			—			—			(27	)		(5	)		(26	)
Benefits paid		(1,449	)		(123	)		(1,324	)		(297	)		(29	)		(261	)
Expenses paid		(278	)		(40	)		(205	)		—			—			—
Fair value of plan assets at end of period	$	21,304		$	20,290		$	19,981		$	—		$	—		$	—
Reconciliation of funded status:
Benefit obligation at end of period	$	(28,297	)	$	(24,315	)	$	(24,651	)	$	(6,547	)	$	(6,206	)	$	(6,015	)
Fair value of assets at end of period		21,304			20,290			19,981			—			—			—
Funded status		(6,993	)		(4,025	)		(4,670	)		(6,547	)		(6,206	)		(6,015	)
Unrecognized actuarial (gain) loss		3,915			(634	)		—			554			176			—
Net accrued benefit cost	$	(3,078	)	$	(4,659	)	$	(4,670	)	$	(5,993	)	$	(6,030	)	$	(6,015	)

	Pension							Postretirement
	Successor Company					Predecessor Company		Successor Company						Predecessor Company
	Year Ended December  28, 2014			Two Months Ended December  29, 2013		Ten Months Ended November  6, 2013		Year Ended December  28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Balance sheet presentation:
Accrued liabilities	$	—		$	—	$	—	$	390		$	403		$	79
Pension and other postretirement benefit obligations		6,993			4,025		4,670		6,157			5,803			5,936
Accumulated other comprehensive income		(3,915	)		634	$	—		(554	)		(176	)		—
Net accrued benefit cost	$	3,078		$	4,659	$	4,670	$	5,993		$	6,030		$	6,015
Comparison of obligations to plan assets:
Projected benefit obligation	$	28,297		$	24,315	$	24,651	$	6,547		$	6,206		$	6,015
Accumulated benefit obligation		28,297			24,315		24,651		6,547			6,206			6,015
Fair value of plan assets		21,304			20,290		19,981		—			—			—

	Pension												Postretirement
	Successor Company						Predecessor Company						Successor Company				Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012			Year Ended December 28, 2014		Two Months Ended December 29, 2013		Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Components of net periodic benefit cost:
Service cost	$	300		$	48		$	252		$	300		$	21	$	6	$	32		$	40
Interest cost		1,191			187			913			1,203			245		41		188			273
Expected return on plan assets		(1,624	)		(246	)		(1,140	)		(1,275	)		—		—		—			—
Amortization of prior service cost		—			—			—			—			—		—		(383	)		(457	)
Amortization of unrecognized (gain) loss		—			—			432			382			—		—		—			—
Net periodic benefit cost	$	(133	)	$	(11	)	$	457		$	610		$	266	$	47	$	(163	)	$	(144	)
Other changes in plan assets and benefit obligations recognized in other comprehensive income:
Net actuarial (gain) loss	$	4,549		$	(634	)	$	(7,843	)	$	2,343		$	378	$	176	$	922		$	187
Amortization of net actuarial loss		—			—			(452	)		(383	)		—		—		—			—
Amortization of prior service credit		—			—			—			—			—		—		383			457
Other adjustment		—			—			—			43			—		—		—			—
Total recognized in other comprehensive income	$	4,549		$	(634	)	$	(8,295	)	$	2,003		$	378	$	176	$	1,305		$	644

The following assumptions were used in connection with the Company's actuarial valuation of its defined benefit pension and postretirement plans:

	Pension									Postretirement
	Successor Company						Predecessor Company			Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 28, 2014			Two Months Ended December  29, 2013			Ten Months Ended November  6, 2013
Weighted average discount rate		4.2	%		5.0	%		4.85	%		3.8	%		4.5	%		4.3	%
Rate of increase in future compensation levels		—			—			—			—			—			—
Expected return on assets		8.0	%		8.0	%		8.0	%		—			—			—
Current year trend		—			—			—			7.3	%		7.8	%		7.8	%
Ultimate year trend		—			—			—			4.8	%		4.8	%		4.8	%
Year of ultimate trend		—			—			—			2025			2025			2025

The following assumptions were used to calculate the net periodic benefit cost for the Company's defined benefit pension and postretirement plans:

	Pension												Postretirement
	Successor Company						Predecessor Company						Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012			Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Weighted average discount rate		5.0	%		5.0	%		4.85	%		5.1	%		4.5	%		4.3	%		3.6	%		4.4	%
Rate of increase in future compensation levels		—			—			—			—			—			—			—			—
Expected return on assets		8.0	%		8.0	%		8.0	%		7.75	%		—			—			—			—
Current year trend		—			—			—			—			7.8	%		7.8	%		7.7	%		8.1	%
Ultimate year trend		—			—			—			—			4.8	%		4.8	%		4.8	%		4.8	%
Year of ultimate trend		—			—			—			—			2025			2025			2022			2022

To determine the expected long-term rate of return on pension plan assets, the Company considers the current and expected asset allocations, as well as historical and expected returns on various categories of plan assets, input from the actuaries and investment consultants, and long-term inflation assumptions. The expected allocation of pension plan assets is based on a diversified portfolio consisting of domestic and international equity securities and fixed income securities. This expected return is then applied to the fair value of plan assets. The Company amortizes experience gains and losses, including the effects of changes in actuarial assumptions and plan provisions over a period equal to the average future service of plan participants.

Amortization of prior service costs was calculated using the straight-line method over the average remaining service periods of the employees expected to receive benefits under the plan.

	Postretirement
	2014			2013
Effect of 1% increase in health care cost trend rates
APBO	$	7,132		$	6,611
Dollar change	$	585		$	405
Percent change		8.9	%		6.5	%
Effect of 1% decrease in health care cost trend rates
APBO	$	6,061		$	5,863
Dollar change	$	(486	)	$	(343	)
Percent change		(7.4	)%		(5.5	)%

Fair Value of plan assets are measured on a recurring basis using quoted market prices in active markets for identical assets, Level 1 input. The pension plan's assets by asset category are as follows:

	Successor Company										Predecessor Company
	Year Ended December 28, 2014					Two Months Ended December 29, 2013					Ten Months Ended November 6, 2013
	Dollar		Percent			Dollar		Percent			Dollar		Percent
Equity mutual funds	$	14,829		69	%	$	14,738		73	%	$	14,676		74	%
Fixed income mutual funds		4,854		23	%		4,021		20	%		4,074		20	%
Cash and cash equivalents		1,037		5	%		803		4	%		645		3	%
Other		584		3	%		728		3	%		586		3	%
Total	$	21,304		100	%	$	20,290		100	%	$	19,981		100	%

Plan fiduciaries of the George W. Prescott Publishing Company LLC Pension Plan set investment policies and strategies for the pension trust. Objectives include preserving the funded status of the plan and balancing risk against return. The general target allocation is 70% in equity funds and 30% in fixed income funds for the plan's investments. To accomplish this goal, each plan's assets are actively managed by outside investment managers with the objective of optimizing long-term return while maintaining a high standard of portfolio quality and proper diversification. The Company monitors the maturities of fixed income securities so that there is sufficient liquidity to meet current benefit payment obligations.

The following benefit payments, which reflect expected future services, as appropriate, are expected to be paid as follows:

	Pension		Postretirement
2015	$	1,551	$	397
2016		1,569		398
2017		1,576		350
2018		1,584		356
2019		1,601		337
2020-2024		8,357		1,399
Employer contribution expected to be paid during the year ending December 27, 2015	$	1,186	$	397

The postretirement plans are not funded.

The aggregate amount of net actuarial loss related to the Company's pension and postretirement plans recognized in other comprehensive (loss) income as of December 28, 2014 was $4,469 of which $94 is expected to be amortized in 2015.

Multiemployer Plans

The Company is a participant in three multi-employer pension plans covering certain employees with Collective Bargaining Agreements (“CBAs”) in Ohio, Massachusetts and Illinois. The risks of participating in these multi-employer plans are different from single-employer plans in the following aspects:

• The Company plays no part in the management of plan investments or any other aspect of plan administration.

• Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers.

• If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.

• If the Company chooses to stop participating in some of its multi-employer plans, the Company may be required to pay those plans an amount based on the unfunded status of the plan, referred to as withdrawal liability.

The Company's participation in these plans for the year ended December 28, 2014, is outlined in the table below. The “EIN/Pension Plan Number” column provides the Employee Identification Number (EIN) and the three-digit plan number. Unless otherwise noted, the two most recent Pension Protection Act (PPA) zone statuses available are for the plans for the years ended December 28, 2014 and December 29, 2013, respectively. The zone status is based on information that the company received from the plan and is certified by the plan's actuary. Among other factors, plans in the red zone are generally less than 65% funded; plans in the orange zone are both a) less than 80% funded and b) have an accumulated/expected funding deficiency in any of the next six plan years, net of any amortization extensions; plans in the yellow zone meet either one of the criteria mentioned in the orange zone; and plans in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan (FIP) or a rehabilitation plan (RP) is either pending or has been implemented. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject.

The Company makes all required contributions to these plans as determined under the respective CBAs. For each of the plans listed below, the Company's contribution represented less than 5% of total contributions to the plan.

Zone

FIP/RP Status

Contributions

EIN Number/

Status

Pending/

(in thousands)

Surcharge

Expiration

Pension Plan Name

Plan Number

2014

2013

Implemented

2014

2013

2012

Imposed

Dates of CBAs

CWA/ITU Negotiated Pension Plan

13-6212879/001

Red

Red

Implemented

$

13

$

12

$

13

No

5/4/2017

GCIU—Employer Retirement Benefit Plan (1)(2)

91-6024903/001

Red

Red

Implemented

102

91

89

No

11/14/2016

The Newspaper Guild International Pension Plan (1)

52-1082662/001

Red

Red

Implemented

39

39

49

No

Under negotiation

Total

$

154

$

142

$

151

(1 )This plan has elected to utilize special amortization provisions provided under the Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010.

(2 )During the fiscal year 2012 the Company accrued $1,185 related to this plan due to the discontinuance of press operations at its Suburban Chicago location.

XML

Derivative Instruments - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	10 Months Ended
	Nov. 06, 2013	Dec. 28, 2014	Dec. 29, 2013	Sep. 29, 2013
Derivative [Line Items]
Notional amount		$ 6,250
Fixed interest rate		1.50%
Aggregate amount of unrealized loss on derivative instruments recognized in other comprehensive loss		0	0
Interest Rate Swap 1 [Member] | 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount				100,000
Interest Rate Swap 1 [Member] | First Amendment 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount				200,000
Interest Rate Swap 2 [Member] | 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount				250,000
Interest Rate Swap 2 [Member] | First Amendment 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount				75,000
Predecessor [Member] | Interest Rate Swap 1 [Member] | 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount	100,000
Interest rate swap maturity date	2014-09
Fixed interest rate	5.14%
Predecessor [Member] | Interest Rate Swap 1 [Member] | First Amendment 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount	200,000
Interest rate swap maturity date	2014-09
Fixed interest rate	5.079%
Predecessor [Member] | Interest Rate Swap 2 [Member] | 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount	250,000
Interest rate swap maturity date	2014-09
Fixed interest rate	4.971%
Predecessor [Member] | Interest Rate Swap 2 [Member] | First Amendment 2007 Credit Facility [Member]
Derivative [Line Items]
Notional amount	$ 75,000
Interest rate swap maturity date	2014-09
Fixed interest rate	4.941%

XML

Consolidated Statement of Stockholders' Equity (Deficit) (Parenthetical) (USD $) In Thousands, unless otherwise specified	10 Months Ended
	Nov. 06, 2013
Predecessor [Member]
Gain on derivative instruments, income tax	$ 0
Net actuarial loss and prior service cost, income tax	0
Reclassification of accumulated other comprehensive loss related to derivative instruments, income tax	0
Fair value of common stock warrants	$ 995

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013
Accounts receivable, allowance for doubtful accounts	$ 3,462	$ 349
Property, Plant, and equipment, accumulated depreciation	40,172	5,539
Intangible assets, accumulated amortization	$ 7,709	$ 1,049
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	2,000,000,000	2,000,000,000
Common stock, shares issued	37,466,495	30,000,000
Common stock, shares outstanding	37,466,495	30,000,000

XML

Accrued Expenses

12 Months Ended

Dec. 28, 2014

Accrued Expenses [Abstract]

Accrued Expenses

(9) Accrued Expenses

Accrued expenses consisted of the following:

		December 28, 2014		December 29, 2013
Accrued payroll and payroll taxes		$	7,317	$	6,849
Accrued bonus			5,616		4,011
Accrued vacation			901		1,355
Accrued insurance			5,313		6,646
Accrued legal and professional fees			3,957		16,058
Accrued interest expense			1,307		828
Accrued taxes			3,029		2,704
Accrued restructuring			1,679		1,737
Accrued other (1)			17,942		15,630
		$	47,061	$	55,818
(1)	December 29, 2013 includes $4,626 accrual for Local Media to fund a pension liability that was retained by the seller. The cash was received prior to December 29, 2013 while payment was not made by Local Media until fiscal 2014.

XML

Document and Entity Information (USD $) In Thousands, except Share data, unless otherwise specified	12 Months Ended
	Dec. 28, 2014	Mar. 03, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	New Media Investment Group Inc.
Trading Symbol	NEWM
Entity Central Index Key	0001579684
Document Type	10-K
Document Period End Date	Dec. 28, 2014
Amendment Flag	false
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q4
Current Fiscal Year End Date	--12-28
Entity Well Known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Public Float	$ 403,526
Entity Common Stock Shares Outstanding		44,466,495

XML

Lease Commitments

12 Months Ended

Dec. 28, 2014

Lease Commitments [Abstract]

Lease Commitments

 (10) Lease Commitments

The future minimum lease payments related to the Company's non-cancelable operating lease commitments as of December 28, 2014 are as follows:

For the years ending the Sunday closest to December 31:
2015	$	6,800
2016		4,985
2017		4,801
2018		3,671
2019		1,450
Thereafter		3,449
Total minimum lease payments	$	25,156

Rental expense under operating leases for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 was $7,432, $1,121, $4,685 and $5,009, respectively.

In addition to minimum lease payments, certain leases require payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments. The leases generally require the payment of taxes assessed against the leased property and the cost of insurance and maintenance. The majority of lease terms range from 1 to 10 years, and typically, the leases contain renewal options. Certain leases include minimum scheduled increases in rental payments at various times during the term of the lease. These scheduled rent increases are recognized on a straight-line basis over the term of the lease, resulting in an accrual, which is included in accrued expenses, for the amount by which the cumulative straight-line rent exceeds the contractual cash rent.

XML

Pension and Postretirement Benefits - Additional Information (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 28, 2014
Defined Benefit Plan Disclosure [Line Items]
Aggregate net actuarial loss and prior service cost recognized in other comprehensive income	$ 4,469
Aggregate net actuarial loss expected to be amortized in the following year	$ 94
Multiemployer plans period contributions, significance of contributions	false
Plans in red zone [Member]
Defined Benefit Plan Disclosure [Line Items]
Multiemployer plans funded status	Less than 65 percent
Plans in orange zone [Member]
Defined Benefit Plan Disclosure [Line Items]
Multiemployer plans funded status	Between 65 and less than 80 percent
Plans in green zone [Member]
Defined Benefit Plan Disclosure [Line Items]
Multiemployer plans funded status	At least 80 percent
Pension [Member] | Equity Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Target allocations	70.00%
Pension [Member] | Fixed Income Mutual Funds [Member]
Defined Benefit Plan Disclosure [Line Items]
Target allocations	30.00%

XML

Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $) In Thousands, except Per Share data, unless otherwise specified	10 Months Ended	2 Months Ended	12 Months Ended
	Nov. 06, 2013	Dec. 29, 2013	Dec. 28, 2014	Dec. 30, 2012
Operating costs and expenses:
Reorganization items, net	$ (947,617)
Successor [Member]
Revenues:
Advertising		63,340	385,399
Circulation		29,525	195,661
Commercial printing and other		10,366	71,263
Total revenues		103,231	652,323
Operating costs and expenses:
Operating costs		56,614	368,420
Selling, general, and administrative		28,749	211,829
Depreciation and amortization		6,588	41,450
Integration and reorganization costs		1,758	2,796
Impairment of long-lived assets		0	0
Loss on sale of assets		27	1,472
Operating income (loss)		9,495	26,356
Interest expense		1,640	16,636
Amortization of deferred financing costs		171	1,049
Loss on early extinguishment of debt		0	9,047
Loss (gain) on derivative instruments		0	51
Other expense (income)		(13)	65
Reorganization items, net		0	0
(Loss) income from continuing operations before income taxes		7,697	(492)
Income tax expense (benefit)		491	2,713
(Loss) income from continuing operations		7,206	(3,205)
Loss from discontinued operations, net of income taxes		0	0
Net (loss) income		7,206	(3,205)
Net loss attributable to noncontrolling interest		0	0
Net (loss) income attributable to New Media		7,206	(3,205)
Income (loss) per share, basic and diluted:
Income (loss) from continuing operations attributable to New Media		$ 0.24	$ (0.10)
Net income (loss) attributable to New Media		$ 0.24	$ (0.10)
Dividends declared per share		$ 0.00	$ 0.54
Derivative instrument items:
Gain on derivative instruments, net of income taxes of $0		0	0
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0		0	0
Total derivative items, net of income taxes of $0		0	0
Pension and other postretirement benefit items:
Net actuarial gain (loss)		458	(4,927)
Amortization of net actuarial loss		0	0
Amortization of prior service credit		0	0
Other adjustment		0	0
Total pension and other postretirement benefit items, net of income taxes of $0		458	(4,927)
Other comprehensive (loss) income, net of tax		458	(4,927)
Comprehensive (loss) income		7,664	(8,132)
Comprehensive loss attributable to noncontrolling interest		0	0
Comprehensive income (loss) attributable to New Media		7,664	(8,132)
Predecessor [Member]
Revenues:
Advertising	265,078			330,881
Circulation	118,810			131,576
Commercial printing and other	29,402			26,097
Total revenues	413,290			488,554
Operating costs and expenses:
Operating costs	232,066			268,222
Selling, general, and administrative	136,832			145,020
Depreciation and amortization	33,409			39,888
Integration and reorganization costs	1,577			4,393
Impairment of long-lived assets	91,599			0
Loss on sale of assets	1,163			1,238
Operating income (loss)	(83,356)			29,793
Interest expense	74,358			57,928
Amortization of deferred financing costs	842			1,255
Loss on early extinguishment of debt	0			0
Loss (gain) on derivative instruments	14			(1,635)
Other expense (income)	1,004			(85)
Reorganization items, net	(947,617)			0
(Loss) income from continuing operations before income taxes	788,043			(27,670)
Income tax expense (benefit)	(197)			(207)
(Loss) income from continuing operations	788,240			(27,463)
Loss from discontinued operations, net of income taxes	(1,034)			(2,340)
Net (loss) income	787,206			(29,803)
Net loss attributable to noncontrolling interest	208			0
Net (loss) income attributable to New Media	787,414			(29,803)
Income (loss) per share, basic and diluted:
Income (loss) from continuing operations attributable to New Media	$ 13.58			$ (0.47)
Net income (loss) attributable to New Media	$ 13.56			$ (0.51)
Dividends declared per share	$ 0.00			$ 0.00
Derivative instrument items:
Gain on derivative instruments, net of income taxes of $0	19,339			4,364
Reclassification of accumulated other comprehensive loss related to derivative instruments, net of income taxes of $0	(26,313)			0
Total derivative items, net of income taxes of $0	45,652			4,364
Pension and other postretirement benefit items:
Net actuarial gain (loss)	69			(2,530)
Amortization of net actuarial loss	0			383
Amortization of prior service credit	0			(457)
Other adjustment	0			(43)
Total pension and other postretirement benefit items, net of income taxes of $0	69			(2,647)
Other comprehensive (loss) income, net of tax	45,721			1,717
Comprehensive (loss) income	832,927			(28,086)
Comprehensive loss attributable to noncontrolling interest	(208)			0
Comprehensive income (loss) attributable to New Media	$ 833,135			$ (28,086)

XML

Business Combinations

12 Months Ended

Dec. 28, 2014

Business Combinations [Abstract]

Business Combinations

(4) Business Combinations

The Providence Journal

On September 3, 2014, the Company completed its acquisition of the assets of The Providence Journal Company for an aggregate purchase price, including working capital, of $48,666. The acquisition was completed because of the attractive nature of the newspaper assets and cash flows as well as the cost saving opportunities available by clustering with the Company's nearby newspapers. The purchase price reflects a working capital adjustment of $576 paid in November 2014.

The Company accounted for the acquisition of The Providence Journal under the purchase method of accounting. The net assets, including goodwill have been recorded in the consolidated balance sheet at their fair value in accordance with ASC 805. The Providence Journal acquisition was financed with $9,000 of revolving debt, $25,000 of additional term debt under the New Media Credit Agreement (as defined below), and the remaining amount from operating cash. The Providence Journal consists of one daily and one weekly publications serving areas of Rhode Island. The results of operations for The Providence Journal were included in the Company's consolidated financial statements from September 3, 2014.

The following table summarizes the estimated fair values of The Providence Journal assets and liabilities:

Current assets	$	10,068
Property, plant and equipment		32,080
Advertiser relationships		1,780
Subscriber relationships		1,510
Customer relationships		1,810
Mastheads		3,700
Goodwill		3,653
Total assets		54,601
Current liabilities		5,935
Total liabilities		5,935
Net assets	$	48,666

The Company obtained a third party independent valuation to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The property, plant and equipment valuation included an analysis of recent comparable sales and offerings of land parcels in each of the subject's markets. The estimated fair value is supported by the consideration to be paid and was determined using standard generally accepted appraisal practices and valuation procedures. The valuation firm used the three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for intangible assets). These approaches used are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income. Useful lives range from 1 to 15 years for personal property and 4 to 28 years for real property.

The valuation utilized a relief from royalty method, an income approach, to determine the fair value of mastheads. Key assumptions utilized in this valuation include revenue projections, a royalty rate of 1.5%, long-term growth rate of 0%, tax rate of 40.0% and discount rate of 21.5%. The Company valued the following intangible assets using the income approach, specifically the excess earnings method: subscriber relationships, advertiser relationships and customer relationships. In determining the fair value of these intangible assets, the excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the asset after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. A static pool approach using historical attrition rates was used to estimate attrition rates of 3.0% to 10.0% for advertiser relationships, subscriber relationships and customer relationships. The long-term growth rate was estimated to be 0.0% and the discount rate was estimated at 22.0%. Amortizable lives range from 13 to 16 years for subscriber relationships, advertiser relationships and customer relationships, while mastheads are considered a non-amortizable intangible asset.

Trade accounts receivable, having an estimated fair value of $6,851, were included in the acquired assets. The gross contractual amount of these receivables was $7,032 and the contractual cash flows not expected to be collected was estimated at $181 as of the acquisition date.

The Company recorded approximately $2,085 of selling, general and administrative expense for acquisition related costs.

From the date of acquisition through December 28, 2014, The Providence Journal had revenues of $28,322 and net income of $4,724.

For tax purposes, the amount of goodwill that is expected to be deductible is $3,653 as of December 28, 2014.

Local Media

On September 3, 2013, Local Media Parent, a wholly-owned subsidiary of Newcastle, acquired Local Media. Local Media was acquired primarily due to its newspaper assets and cash flows as well as the cost saving opportunities available by clustering with the Company's nearby newspapers. GateHouse entered into a management and advisory agreement with Local Media Parent, which was assigned to Local Media, to manage the operations of Local Media, which was terminated effective June 4, 2014. In return, GateHouse received compensation including an annual fee and was eligible to earn an annual incentive pay out equal to 12.5% of the EBITDA of Local Media in excess of budget. Although Newcastle indirectly owned 100% of the equity of Local Media, GateHouse managed the daily operations of Local Media. GateHouse determined that the management and advisory agreement resulted in Local Media being a variable interest entity and GateHouse had the power to direct the activities that most significantly affected the economic performance of the entity. As a result, GateHouse was the primary beneficiary and therefore consolidated Local Media's financial position and results of operations beginning on September 3, 2013. As 100% of Local Media was indirectly owned by Newcastle, the net income (loss) of Local Media was reflected in noncontrolling interest through the Confirmation Date as Newcastle contributed the net assets of Local Media Parent (the direct parent of Local Media) to New Media as part of the Plan.

The Predecessor accounted for the consolidation of Local Media under the purchase method of accounting. Accordingly, the net assets, including noncontrolling interest, were recorded at their fair values. The transaction costs were incurred by Newcastle not GateHouse. The net assets, including goodwill of Local Media were recorded in the consolidated balance sheet at their estimated fair value in accordance with ASC 805. The value allocated in consolidating Local Media, was approximately $83,450 and $2,089 of acquisition related costs were recognized in selling, general and administrative expense. Local Media Parent contributed a net amount of $53,323 of equity and Local Media entered into a long-term debt agreement for $33,000. Local Media consists of eight daily and fifteen weekly newspapers as well as ten shopper publications, serving areas of New York, Massachusetts, California, Pennsylvania, Oregon and New Hampshire. The results of operations for Local Media were included in the Predecessor's consolidated financial statements from September 3, 2013.

The following table summarizes estimated fair values of the Local Media assets and liabilities as of September 3, 2013:

Current assets	$	18,349
Property, plant and equipment		73,718
Mastheads		4,100
Goodwill		462
Total assets		96,629
Current liabilities		13,179
Total liabilities		13,179
Net assets	$	83,450

The Predecessor obtained third party independent valuations to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The property, plant and equipment valuation included an analysis of recent comparable sales and offerings of land parcels in each of the subject's markets. The appraised value is supported with consideration and use of standard accepted appraisal practices and valuation procedures. The valuation firm used the three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for intangible assets). These approaches used are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income. Useful lives range from 1 to 7 years for personal property and 17 to 38 years for real property.

The valuation utilized a relief from royalty method, an income approach, to determine the fair value of mastheads. Key assumptions utilized in this valuation include revenue projections, a royalty rate of 1.5%, long-term growth rate of 0%, tax rate of 39.2%, and discount rate of 25.0%. Based on estimated discount rates, attrition levels and other available data, the advertiser and subscriber relationships were determined to have a fair value of $0.

Trade accounts receivable, having an estimated fair value of $13,427, were included in the acquired assets. The gross contractual amount of these receivables was $14,937 and the contractual cash flows not expected to be collected was estimated at $1,510 as of the acquisition date.

Local Media accounted for inventory using a weighted cost methodology, which was deemed to approximate fair value. The FIFO valuation method is used and is consistent with the Company's inventory valuation. The difference between the weighted average and FIFO methodology does not have a material effect on the results of operations.

During the first quarter of 2014, the Company made adjustments to the provisional purchase price allocation as a result of working capital adjustments. Current assets decreased $324, current liabilities decreased $714, and the net purchase price increased $390.

For the period from the date of acquisition through November 6, 2013 and for the period from November 7, 2013 through December 29 2013, Local Media had revenues of $24,661 and $28,578, and net income (loss) of ($208) and $2,353, respectively. Local Media was fully integrated into the Company's business. As a result, it is not practicable to determine standalone revenue and earnings for the year ended December 28, 2014.

For tax purposes, the amount of goodwill that is expected to be deductible is $1,187 as of December 28, 2014. This amount includes goodwill adjustments related to fresh start accounting.

Other Acquisitions

The Company acquired substantially all the assets, properties and business of publishing/operating certain newspapers on the following dates: February 28, 2014, June 30, 2014 and December 1, 2014 (“Other Acquistions”), which included eight daily, seventeen weekly publications, and eleven shoppers serving areas of California, Texas, Oklahoma, Kansas, Virginia, New Hampshire and Maine for an aggregate purchase price, including estimated working capital, of $29,092. The rationale for the acquisition was primarily due to the attractive nature of the community newspaper assets and cash flows combined with cost saving opportunities available by clustering with the Company's nearby newspapers.

The purchase price allocations are preliminary based upon all information available to us at the present time and are subject to working capital and other adjustments. The value assigned to property, plant and equipment, intangible assets and goodwill is preliminary and subject to the completion of valuations to determine the fair market value of the tangible and intangible assets. The final calculation of working capital and other adjustments and determination of fair values for tangible and intangible assets may result in different allocations among the various asset classes from those set forth below and any such differences could be material.

The Company has accounted for these acquisitions under the purchase method of accounting. The net assets, including goodwill have been recorded in the consolidated balance sheet at their preliminary fair values in accordance with ASC 805.

The following table summarizes the preliminary fair values of the assets and liabilities:

Current assets	$	4,402
Property, plant and equipment		13,766
Noncompete agreements		200
Advertiser relationships		5,196
Subscriber relationships		1,956
Customer relationships		364
Mastheads		1,922
Goodwill		4,490
Total assets		32,296
Current liabilities		3,204
Total liabilities		3,204
Net assets	$	29,092

The Company obtained third party independent valuations or performed similar calculations internally to assist in the determination of the fair values of certain assets acquired and liabilities assumed. The three basic approaches were used to estimate the fair values: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active secondary market is available) and the income approach (used for subscriber relationships, advertiser relationships, customer relationships and mastheads).

The Company recorded approximately $796 of selling, general and administrative expense for acquisition related costs.

The revenues and related earnings of the “Other Acquisitions” were included in the consolidated financial statements beginning at the related acquisition dates and were not material to the Company's 2014 results of operations, cash flows or financial position.

For tax purposes, the amount of goodwill that is expected to be deductible is $4,490 as of December 28, 2014.

Pro-Forma Results

The unaudited pro forma condensed consolidated statement of operations information for 2014 and 2013, set forth below, presents the results of operations as if the consolidation of the newspapers from Local Media and The Providence Journal had occurred on December 31, 2012. The results of operations of the Other Acquisitions are not material to the Company's 2014 or 2013 results of operations and have been excluded from the pro-forma results. These amounts are not necessarily indicative of future results or actual results that would have been achieved had the acquisitions occurred as of the beginning of such period.

	Successor Company					Predecessor Company
	Year ended December 28, 2014			Two Months ended December 29, 2013		Ten months ended November 6, 2013
Revenues	$	710,678		$	120,030	$	590,092
Income (loss) from continuing operations	$	(2,161	)	$	8,748	$	762,767
Income (loss) from continuing operations per common share:
Basic	$	(0.07	)	$	0.29	$	13.14
Diluted	$	(0.07	)	$	0.29	$	13.14

XML

Fresh Start Accounting

12 Months Ended

Dec. 28, 2014

Fresh Start Accounting [Abstract]

Fresh Start Accounting

(3) Fresh Start Accounting

Upon confirmation of the Plan by the Bankruptcy Court on November 6, 2013, the Company satisfied the remaining material conditions to complete the implementation of the Plan, and as a result, the Company adopted fresh start accounting as (i) the reorganization value of the assets of the Successor Company immediately before the date of confirmation of the Plan was less than the total of all post-petition liabilities and allowed claims and (ii) the holders of the Predecessor Company's voting shares immediately before confirmation of the Plan received less than 50% of the voting shares of the emerging entity.

The Bankruptcy Court confirmed the Plan based upon an estimated enterprise value of the Company between $385,000 and $515,000, which was estimated using various valuation methods, including (i) a comparison of the Company and its projected performance to the market values of comparable companies; (ii) a review and analysis of several recent transactions of companies in similar industries to the Company; and (iii) a calculation of the present value of the future cash flows of the Company based on its projections. The Company concluded the enterprise value was $489,931 based upon the Cash-Out Offer and equity distribution plus estimated transaction fees.

The determination of the estimated reorganization value was based on a discounted cash flow analysis. This value was reconciled to the transaction value as outlined within the Plan and was within a reasonable range of comparable market multiples. The assumptions used in the calculations for the discounted cash flow analysis included projected revenue, costs, and cash flows through 2016 and represented the Company's best estimates at the time the analysis was prepared. The discounted cash flow method reflects the following assumptions: (i) terminal value, which was determined using a growth model that applied a long-term growth rate of 0.0% to GateHouse's projected cash flows beyond 2016. The long-term growth rate was based on GateHouse's internal projections as well as industry growth prospects; (ii) discount rates that considered various factors including bond yields, risk premiums, and tax rates to determine a weighted-average cost of capital (“WACC”), which represents a company's cost of debt and equity weighted by the percentage of debt and equity in a company's target capital structure. A WACC of 15% was used; and (iii) an effective tax rate of 39.15% and an assumedcarry-over tax basis of $683,200 for fixed assets and intangibles. A deferred tax asset is not reflected within the fresh start opening balances given GateHouse's history of losses. While the Company considers such estimates and assumptions reasonable, they are inherently subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control and, therefore, may not be realized.

Upon adoption of fresh start accounting, the recorded amounts of assets and liabilities were adjusted to reflect their estimated fair values. Accordingly, the reported historical financial statements of the Predecessor Company prior to the adoption of fresh start accounting for periods ended on or prior to November 6, 2013 are not comparable to those of the Successor Company.

In applying fresh start accounting, the Company followed these principles:

The Reorganization Value, which represents the concluded enterprise value plus excess cash and cash equivalents and non-interest bearing liabilities, of the Predecessor was allocated to the entity's net assets in conformity with ASC 805. The Reorganization Value exceeded the sum of the fair value assigned to assets and liabilities. This excess was recorded as Successor Company goodwill as of November 6, 2013.

Each liability existing as of the fresh start accounting date, other than deferred taxes, has been stated at the fair value, and determined at appropriate risk adjusted interest rates. Deferred taxes were reported in conformity with applicable income tax accounting standards, principally ASC 740.

The following table identifies the adjustments recorded to the Predecessor's November 6, 2013 consolidated statement of financial position as a result of implementing the Plan and applying fresh start accounting:

	Predecessor November 6, 2013			Effects of Plan Adjustments			Fresh Start Adjustments			Successor November 6, 2013
ASSETS
Current Assets
Cash and cash equivalents	$	20,718		$	—		$	—		$	20,718
Restricted cash		6,716			—			—			6,716
Accounts receivable		64,315			—			—			64,315
Inventory		7,450			—			—			7,450
Prepaid expenses		9,420			—			—			9,420
Other current assets		10,533			—			—			10,533
Total Current Assets		119,152			—			—			119,152
Property, plant, and equipment	$	176,644			—			97,475	(g)		274,119
Goodwill		14,204			725	(a)		110,982	(h)		125,911
Intangible assets		113,130			—			33,320	(h)		146,450
Deferred financing costs, net		2,061			—			—			2,061
Other assets		2,373			—			—			2,373
Assets held for sale		474			—			—			474
Total Assets	$	428,038		$	725		$	241,777		$	670,540
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
Current portion of long-term liabilities		698		$	—		$	(322	)(i)	$	376
Current portion of long-term debt		813			—			—			813
Accounts payable		10,247			—			—			10,247
Accrued expenses		45,788			886	(b)		239	(i,j)		46,913
Accrued interest		172			—			—			172
Deferred revenue		31,348			—			—			31,348
Total Current Liabilities		89,066			886			(83	)		89,869
Long-term Liabilities:
Long-term debt		32,188			—			—			32,188
Long-term liabilities, less current portion		2,047			—			(1,105	)(j)		942
Derivative instruments		—			—			—			—
Pension and other postretirement benefit obligations		14,120			—			(3,277	)(i)		10,843
Liabilities subject to compromise		1,205,545			(1,205,545	)(c)		—			—
Total Liabilities		1,342,966			(1,204,659	)		(4,465	)		133,842
Stockholders' Equity (Deficit):
Predecessor common stock		568			—			(568	)(k)		—
Successor common stock		—			300	(d)		—			300
Additional paid-in capital		831,369			536,398	(a,d,e)		(831,369	)(k)		536,398
Accumulated other comprehensive loss		(6,921	)		—			6,921	(k)		—
Accumulated deficit		(1,792,749	)		721,801	(f)		1,070,948	(k)		—
Treasury stock, at cost		(310	)		—			310	(k)		—
Total New Media stockholders' equity (deficit)		(968,043	)		1,258,499			246,242			536,698
Noncontrolling interest		53,115			(53,115	)(a)		—			—
Total Stockholders' Equity (Deficit)		(914,928	)		1,205,384			246,242			536,698
Total Liabilities and Stockholders' Equity (Deficit)	$	428,038		$	725		$	241,777		$	670,540

Effects of Plan Adjustments

(a) As part of the Plan, the Plan Sponsor agreed to contribute 100% of the stock of Local Media Parent to New Media and assign its rights under the related stock purchase agreement to New Media in exchange for shares of New Media Common Stock, collectively equal in value to the cost of the Local Media Acquisition (as adjusted pursuant to the Plan) upon the Effective Date. The Company accounted for the consolidation of Local Media under the purchase method of accounting in accordance with ASC 805. Accordingly, the assets acquired and liabilities assumed were recorded at their acquisition date fair values. Any excess of the acquisition value over the fair value of assets acquired and liabilities assumed were allocated to goodwill.

On the Effective Date, the noncontrolling interest of $53,115 is eliminated and recorded as additional paid-in capital as New Media obtained controlling financial interest in Local Media. The adjustment to goodwill results from New Media's application of ASC 805 on the Effective Date as compared to the previously recognized goodwill recognized by GateHouse upon the consolidation of Local Media on September 3, 2013.

(b) The adjustment reclassifies $886 related to rejected lease obligations previously recorded as liabilities subject to compromise (see note (c)). These rejected lease obligations are to be paid by the Successor Company in subsequent periods.

(c) The adjustment to liabilities subject to compromise relates to the extinguishment of the Outstanding Debt and allowed claim on rejected leases. The holders of the Outstanding Debt received a settlement of New Media Common Stock and the allowed claim on rejected leases will be paid in full and has been reclassified to current payables (see note (b)).

(d) This adjustment reflects the Successor Company's common stock and additional paid-in capital resulting from the exchange of the Outstanding Debt at 40% for New Media Common Stock with a par value of $0.01 plus the value of the contribution of Local Media Parent for a total issuance of 30,000 shares of New Media Common Stock. The issuance of New Media Warrants as described in note (e) to the Former Equity Holders is also included within the additional paid-in capital as follows:

Exchange by Plan Sponsor of $549,000 Outstanding Debt acquired other than in the Cash-Out Offer for New Media Common Stock	$	219,125
Exchange by Plan Sponsor of $442,000 Outstanding Debt acquired in the Cash-Out Offer for New Media Common Stock		176,615
Exchange by debt holders other than Plan Sponsor of $215,000 Outstanding Debt for New Media Common Stock		86,123
Contribution by Plan Sponsor of Local Media for New Media Common Stock		53,840
New Media Warrants issued to Former Equity Holders		995
Impact of classification of issuance of warrants within additional paid-in capital		(995	)
Net impact to stockholders' equity (deficit)	$	535,703

(e) Former Equity Holders received New Media Warrants representing the right to acquire equity equal to 5.0% of the issued and outstanding shares of New Media as of the Effective Date of the Plan, with the strike price for such warrants calculated based on a total equity value of New Media, prior to the Local Media contribution, of $1,204,659 as of the Effective Date, subject to adjustment. Existing Predecessor equity values were cancelled under the Plan. The New Media Warrants were valued at $0.73 per share using the Black-Scholes valuation model. Significant assumptions used in determining the fair value of such warrants at issuance included an assumed dividend yield of 6.9%, share price volatility of 41.7% and a risk-free rate of return of 2.7% with a 10 year term. The dividend yield and volatility assumption were based on the implied volatility and historical realized volatility and historical yield for comparable companies. The risk-free rate assumption was based on 10-year U.S. Treasury bond yields. On the Effective Date, Former Equity Holders were deemed to have been issued 1,362,479 New Media Warrants with a value of $995. The New Media Warrants have a strike price of $46.35 per share and expire on November 26, 2023.

(f) This adjustment reflects the net effect of the transaction related to the consummation of the Plan on Predecessor's accumulated deficit and accumulated other comprehensive loss. The table below provides a summary of the adjustments to accumulated deficit as it pertains to the Plan:

Liabilities subject to compromise eliminated:
Secured indebtedness of $1,167,450 and accrued interest outstanding of $8,769	$	1,176,219
Derivative instrument liability		28,440
Rejected lease claim		886
Total liabilities subject to compromise eliminated		1,205,545
Consideration given:
Issuance of New Media common stock		(481,863	)
Lease claim accrual		(886	)
Gain on extinguishment of debt		722,796
Issuance of New Media Warrants		(995	)
Total adjustment to accumulated deficit	$	721,801

Fresh Start Adjustments

(g) An adjustment of $97,475 was recorded to adjust the net book value of property, plant and equipment to fair value. The Company obtained third party independent appraisals to assist in the determination of the fair values of property, plant and equipment. The property, plant and equipment appraisal included an analysis of recent comparable sales and offerings of land parcels in each of the subject's markets. The appraised value used the standard accepted appraisal practices and valuation procedures. Uniform Standards of Professional Appraisal Practice require that the appraiser consider three basic approaches to value: the cost approach (used for equipment where an active secondary market is not available and building improvements), the direct sales comparison (market) approach (used for land and equipment where an active market is available), and the income approach (used for intangibles). These approaches are based on the cost to reproduce assets, market exchanges for comparable assets and the capitalization of income.

(h) Adjustment eliminated the balance of goodwill, mastheads, and other unamortized intangible assets of the Predecessor Company and records Successor Company intangible assets, including the reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets, also referred to as Successor Company goodwill.

GateHouse business enterprise value	$	489,931
Less: Transaction fees		(7,073	)
Add: Local Media contribution		53,840
Add: Fair value of liabilities excluded from enterprise value		133,842
Less: Fair value of tangible assets		(398,179	)
Less: Fair value of identified intangible assets		(146,450	)
Reorganization value of assets in excess of amounts allocated to identified tangible and intangible assets (Successor company goodwill)	$	125,911

The following represent the methodologies and significant assumptions used in determining the fair value of intangible assets, other than goodwill.

The Company valued the following intangible assets using the income approach, specifically the excess earnings method: subscriber relationships, advertiser relationships and customer relationships. In determining the fair value of these intangible assets, the excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the asset after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. A static pool approach using historical attrition rates was used to estimate attrition rates of 5.0% to 7.5% for advertiser relationships, subscriber relationships and customer relationships. The growth rate was estimated to be 0.0% and the discount rates were estimated to range from 14.5% to 17.0% for advertiser relationships and 14.5% to 15.5% for subscriber and customer relationships.

The Company valued mastheads using the income approach, specifically the relief from royalty method. Under this method, the asset values were determined by estimating the hypothetical royalties that would have been paid if the mastheads were not owned. Key assumptions utilized in this valuation include revenue projections, royalty rates of 1.3% to 2.0%, a long-term growth rate of 0.0% and discount rates of 14.5% to 16.5%.

(i) A decrease of $3,719 was recorded to measure the pension and post-retirement obligations at fair value. This adjustment primarily reflects the difference between the expected return on plan assets as compared to the fair value of the plan assets and the change in the duration weighted discount rate associated with the payment of the benefit obligations from prior measurement date and the Effective Date. The weighted average discount rate for the pension plan is 4.85% and the postretirement medical plan is 4.3%.

(j) As prescribed in ASC 805, lease arrangements are recognized at fair value as of the Effective Date. This adjustment reflects the elimination of Predecessor leases with escalating payment terms of $1,428. Also reflected is an unfavorable lease of $682. As part of the fresh start valuation, leases were reviewed to determine if terms were favorable or unfavorable. Based on a comparison of contractual lease terms and current market lease rates, eight leases were identified as unfavorable.

(k) The Predecessor Company's accumulated deficit and accumulated other comprehensive income is eliminated in conjunction with the adoption of fresh start accounting. Also, pursuant to the Plan, Predecessor Company's common stock and related additional paid-in capital were eliminated as all Predecessor Company equity interests were cancelled. The Predecessor Company recognized a $246,242 gain related to the fresh start accounting adjustments as follows:

Establishment of Successor Company's goodwill	$	(125,911	)
Elimination of Predecessor Company's goodwill		14,204
Add-back Local Media goodwill adjustment		725
Establishment of Successor Company's other intangible assets		(146,450	)
Elimination of Predecessor Company's other intangible assets		113,130
Property, plant and equipment fair value adjustments		(97,475	)
Pension and postretirement fair value adjustments		(3,719	)
Rent and unfavorable lease fair value adjustments		(746	)
Gain on fresh start accounting adjustments	$	(246,242	)

The net effect of the above adjustments on additional paid-in capital was $830,374 net of the impact of the classification of the warrants within additional paid-in capital of $995.

XML

Employee Benefit Plans

12 Months Ended

Dec. 28, 2014

Employee Benefit Plans [Abstract]

Employee Benefit Plans

(15) Employee Benefit Plans

For the year ended December 28, 2014, the Company maintained the New Media Investment Group, Inc. Retirement Savings Plan, which was previously known as the GateHouse Media, Inc. Retirement Savings Plan, (the “New Media 401(k) Plan”), which is intended to be a qualified defined contribution plan with a cash or deferred arrangement under Section 401(k) of the Code. The Company became the plan sponsor of the New Media 401(k) Plan effective January 1, 2014. In general, eligible employees of the Company and participating affiliates who satisfy minimum age and service requirements are eligible to participate. Eligible employees can contribute amounts up to 100% of their eligible compensation to the New Media 401(k) Plan, subject to IRS limitations. The New Media 401(k) Plan also provides for discretionary matching and nonelective contributions that can be made in separate amounts among different allocation groups. For the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013, and for the year ended December 30, 2012, when the Company offered a matching contribution across the entire Company, the Company's matching contributions to the New Media 401(k) Plan were $1,212, $146, $845 and $117, respectively. The Company did not make nonelective contributions for the reported years.

For the year ended December 29, 2013, Local Media sponsored the Local Media Group, Inc. 401(k) Savings Plan (the “Local Media 401(k) Plan”), which also was intended to be a qualified defined contribution plan with a cash or deferred arrangement under Section 401(k) of the Code. The Company became the plan sponsor of the Local Media 401(k) Plan effective January 1, 2014.. The Local Media 401(k) Plan was frozen with respect to all new eligibility and contributions effective after December 31, 2013. Accordingly, after that date, no contributions were made to the Local Media 401(k) Plan for the year ended December 28, 2014. On March 14, 2014, the Local Media 401(k) Plan was merged into the New Media 401(k) Plan and ceased to exist as a separate plan.

The Company maintains three nonqualified deferred compensation plans, as described below, for certain of its employees.

The Company maintains the GateHouse Media, Inc. Publishers' Deferred Compensation Plan (“Publishers Plan”), a nonqualified deferred compensation plan for the benefit of certain designated publishers of the Company's newspapers. Under the Publishers Plan, the Company credits an amount to a bookkeeping account established for each participating publisher pursuant to a pre-determined formula, which is based upon the gross operating profits of each such publisher's newspaper. The bookkeeping account is credited with earnings and losses based upon the investment choices selected by the participant. The amounts credited to the bookkeeping account on behalf of each participating publisher vest on an installment basis over a period of 15 years. A participating publisher forfeits all amounts under the Publishers Plan in the event that the publisher's employment with the Company is terminated for “cause”, as defined in the Publishers Plan. Amounts credited to a participating publisher's bookkeeping account are distributable upon termination of the publisher's employment with the Company and will be made in a lump sum or installments as elected by the publisher. The Publisher's Plan was frozen effective as of December 31, 2006, and all accrued benefits of participants under the terms of the Publisher's Plan became 100% vested. The Company recorded $0, $0, $0 and $0 of compensation expense related to the Publishers Plan for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013, and for the year ended December 30, 2012, respectively.

The Company maintains the GateHouse Media, Inc. Executive Benefit Plan (“Executive Benefit Plan”), a nonqualified deferred compensation plan for the benefit of certain key employees of the Company. Under the Executive Benefit Plan, the Company credits an amount, determined at the Company's sole discretion, to a bookkeeping account established for each participating key employee. The bookkeeping account is credited with earnings and losses based upon the investment choices selected by the participant. The amounts credited to the bookkeeping account on behalf of each participating key employee vest on an installment basis over a period of 5 years. A participating key employee forfeits all amounts under the Executive Benefit Plan in the event that the key employee's employment with the Company is terminated for “cause”, as defined in the Executive Benefit Plan. Amounts credited to a participating key employee's bookkeeping account are distributable upon termination of the key employee's employment with the Company, and will be made in a lump sum or installments as elected by the key employee. The Executive Benefit Plan was frozen effective as of December 31, 2006, and all accrued benefits of participants under the terms of the Executive Benefit Plan became 100% vested. The Company recorded $0, $0, $0 and $0 of compensation expense related to the Publishers Plan for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013, and for the year ended December 30, 2012, respectively.

The Company maintains the GateHouse Media, Inc. Executive Deferral Plan (“Executive Deferral Plan”), a nonqualified deferred compensation plan for the benefit of certain key employees of the Company. Under the Executive Deferral Plan, eligible key employees may elect to defer a portion of their compensation for payment at a later date. Currently, the Executive Deferral Plan allows a participating key employee to defer up to 100% of his or her annual compensation until termination of employment or such earlier period as elected by the participating key employee. Amounts deferred are credited to a bookkeeping account established by the Company for this purpose. The bookkeeping account is credited with earnings and losses based upon the investment choices selected by the participant. Amounts deferred under the Executive Deferral Plan are fully vested and non-forfeitable. The amounts in the bookkeeping account are payable to the key employee at the time and in the manner elected by the key employee.

XML

Indebtedness

12 Months Ended

Dec. 28, 2014

Indebtedness [Abstract]

Indebtedness

(11) Indebtedness

Successor Company

GateHouse Credit Facilities

The Revolving Credit, Term Loan and Security Agreement (the “First Lien Credit Facility”) dated November 26, 2013 by and among GateHouse, GateHouse Media Intermediate Holdco, LLC formerly known as GateHouse Media Intermediate Holdco, Inc. (“GMIH”), certain wholly-owned subsidiaries of GMIH, all of which are wholly owned subsidiaries of New Media (collectively with GMIH and GateHouse, the “Loan Parties”), PNC Bank, National Association, as the administrative agent, Crystal Financial LLC, as term loan B agent, and each of the lenders party thereto provided for (i) a term loan A in the aggregate principal amount of $25,000, (ii) a term loan B in the aggregate principal amount of $50,000, (iii) and a revolving credit facility in an aggregate principal amount of up to $40,000.

The Term Loan and Security Agreement (the “Second Lien Credit Facility” and together with the First Lien Credit Facility, the “GateHouse Credit Facilities”) dated November 26, 2013 by and among the Loan Parties, Mutual Quest Fund and each of the lenders party thereto provided for a term loan in an aggregate principal amount of $50,000. The GateHouse Credit Facilities were secured by a first and second priority security interest in substantially all the assets of the Loan Parties.

The GateHouse Credit Facilities imposed upon GateHouse certain financial and operating covenants, including, among others, requirements that GateHouse satisfy certain financial tests, including a minimum fixed charge coverage ratio of not less than 1.0 to 1.0, a maximum leverage ratio of not greater than 3.25 to 1.0, a minimum EBITDA and a limitation on capital expenditures, and restrictions on GateHouse's ability to incur additional debt, incur liens and encumbrances, consolidate, amalgamate or merge with any other person, pay dividends, dispose of assets, make certain restricted payments, engage in transactions with affiliates, materially alter the business it conducts and taking certain other corporate actions.

The GateHouse Credit Facilities were paid in full on June 4, 2014.

Local Media Credit Facility

Certain of Local Media Parent's subsidiaries (together, the “Borrowers”) and Local Media Parent entered into a Credit Agreement, dated as of September 3, 2013, with a syndicate of financial institutions with Credit Suisse AG, Cayman Islands Branch, as administrative agent (the “Local Media Credit Facility”).

The Local Media Credit Facility provided for: (a) a $33,000 term loan facility; and (b) a $10,000 revolving credit facility, with a $3,000 sub-facility for letters of credit and a $4,000 sub-facility for swing loans. The Borrowers used the proceeds of the Local Media Credit Facility to (a) fund a portion of the acquisition of Dow Jones Local Media Group, Inc., a Delaware corporation (the “Local Media Acquisition”), (b) provide for working capital and other general corporate purposes of the Borrowers and (c) fund certain fees, costs and expenses associated with the transactions contemplated by the Local Media Credit Facility and consummation of the Local Media Acquisition. The Local Media Credit Facility was secured by a first priority security interest in substantially all assets of the Borrowers and Local Media Parent. In addition, the loans and other obligations of the Borrowers under the Local Media Credit Facility were guaranteed by Local Media Group Holdings LLC.

The Local Media Credit Facility contained financial covenants that required Local Media Parent and the Borrowers to maintain (a) a Leverage Ratio of not more than 2.5 to 1.0 and a Fixed Charge Coverage Ratio (as defined in the Local Media Credit Facility) of at least 2.0 to 1.0, each measured at the end of each fiscal quarter for the four-quarter period then ended. The Local Media Credit Facility contained affirmative and negative covenants applicable to Local Media and the Borrowers customarily found in loan agreements for similar transactions, including, but not limited to, restrictions on their ability to incur indebtedness, create liens on assets, engage in certain lines of business, engage in mergers or consolidations, dispose of assets, make investments or acquisitions, engage in transactions with affiliates, pay dividends or make other restricted payments. The Local Media Credit Facility contained customary events of default, including, but not limited to, defaults based on a failure to pay principal, interest, fees or other obligations, subject to specified grace periods (other than with respect to principal); any material inaccuracy of representation or warranty; breach of covenants; default in other material indebtedness; a Change of Control (as defined in the Local Media Credit Facility); bankruptcy and insolvency events; material judgments; certain ERISA events; and impairment of collateral. The Local Media Credit Facility was amended on October 17, 2013 and on February 28, 2014. The October 17, 2013 amendment corrected a typographical mistake. The February 28, 2014 amendment provided that among other things, sales of real property collateral and reinvestment of the proceeds from such sales could only be made with the consent of the Administrative Agent, modified the properties included in the real property collateral, and set forth in detail the documentary post-closing requirements with respect to the real property collateral.

The Local Media Credit Facility was paid in full on June 4, 2014.

New Media Credit Agreement

On June 4, 2014, New Media Holdings II LLC (the “New Media Borrower”), a wholly owned subsidiary of New Media, entered into a credit agreement (the “New Media Credit Agreement”) among the New Media Borrower, New Media Holdings I LLC (“Holdings I”), the lenders party thereto, RBS Citizens, N.A. and Credit Suisse Securities (USA) LLC as joint lead arrangers and joint bookrunners, Credit Suisse AG, Cayman Islands Branch as syndication agent and Citizens Bank of Pennsylvania as administration agent which provides for (i) a $200,000 senior secured term facility (the “Term Loan Facility”) and (ii) a $25,000 senior secured revolving credit facility (of which $5,000 was drawn as of December 28, 2014),with a $5,000 sub-facility for letters of credit and a $5,000 sub-facility for swing loans, (the “Revolving Credit Facility” and together with the Term Loan Facility, the “Senior Secured Credit Facilities”). In addition, the New Media Borrower may request one or more new commitments for term loans or revolving loans from time to time up to an aggregate total of $75,000 (the “Incremental Facility”) subject to certain conditions. On June 4, 2014, the New Media Borrower borrowed$200,000 under the Term Loan Facility (the “Term Loans”). The Term Loans mature on June 4, 2020 and the maturity date for the Revolving Credit Facility is June 4, 2019. On November 20, 2014, the New Media Credit Agreement was amended to increase the amount of the Incremental Facility that may be requested after the date of the amendment to $225,000.

The proceeds of the Term Loans, which included a $6,725 original issue discount, were used to repay in full all amounts outstanding under the GateHouse Credit Facilities and the Local Media Credit Facility and to pay fees associated with the financing, with the balance going to the Company for general corporate purposes.

Borrowings under the Term Loan Facility bear interest, at the New Media Borrower's option, at a rate equal to either (i) the Eurodollar Rate (as defined in the New Media Credit Agreement), plus an applicable margin equal to 6.25% per annum (subject to a Eurodollar Rate floor of 1.00%) or (ii) the Base Rate (as defined in the New Media Credit Agreement), plus an applicable margin equal to 5.25% per annum (subject to a Base Rate floor of 2.00%).

Borrowings under the Revolving Credit Facility bear interest, at the New Media Borrower's option, at a rate equal to either (i) the Eurodollar Rate, plus an applicable margin equal to 5.25% per annum or (ii) the Base Rate, plus an applicable margin equal to 4.25% per annum, with a step down based on achievement of a certain total leverage ratio. The New Media Borrower currently uses the Eurodollar Rate option.

If any borrowings under the Incremental Facility have an all-in yield more than 50 basis points greater than the Term Loans (the “Incremental Yield”), the all-in yield for the Term Loans shall be adjusted to be 50 basis points less than the Incremental Yield. As of December 28, 2014 the New Media Credit Agreement had a weighted average interest rate of 7.21%.

The Senior Secured Credit Facilities are unconditionally guaranteed by Holdings I and certain subsidiaries of the New Media Borrower (collectively, the “Guarantors”) and is required to be guaranteed by all future material wholly-owned domestic subsidiaries, subject to certain exceptions. All obligations under the New Media Credit Agreement are secured, subject to certain exceptions, by substantially all of the New Media Borrower's assets and the assets of the Guarantors, including (a) a pledge of 100% of the equity interests of the New Media Borrower and the Guarantors (other than Holdings I), (b) a mortgage lien on the New Media Borrower's material real property and that of the Guarantors and (c) all proceeds of the foregoing.

Repayments made under the Term Loans are equal to 1.0% annually of the original principal amount in equal quarterly installments for the life of the Term Loans, with the remainder due at maturity. The New Media Borrower is permitted to make voluntary prepayments at any time without premium or penalty, except in the case of prepayments made in connection with certain repricing transactions with respect to the Term Loans effected within six months of the closing date of the New Media Credit Agreement, to which a 1.00% prepayment premium applies. The period during which a prepayment premium applies was later extended by amendment; see Note 23 “Subsequent Events”. The New Media Borrower is required to repay borrowings under the Senior Secured Credit Facilities (without payment of a premium) with (i) net cash proceeds of certain debt obligations (except as otherwise permitted under the New Media Credit Agreement), (ii) net cash proceeds from non-ordinary course asset sales (subject to reinvestment rights and other exceptions), and (iii) commencing with the Company's fiscal year started December 30, 2013, 100% of Excess Cash Flow (as defined in the New Media Credit Agreement), subject to step-downs to 50%, 25% and 0% of Excess Cash Flow based on achievement of a total leverage ratio of less than or equal to 3.00 to 1.00 but greater than 2.75 to 1.00; less than or equal to 2.75 to 1.00 but greater than 2.50 to 1.00; and less than or equal to 2.50 to 1.00, respectively.

The New Media Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to Holdings I, the New Media Borrower and the New Media Borrower's subsidiaries, including, among other things, restrictions on indebtedness, liens, investments,fundamental changes, dispositions, and dividends and other distributions. The New Media Credit Agreement contains a financial covenant that requires Holdings I, the New Media Borrower and the New Media Borrower's subsidiaries to maintain a maximum total leverage ratio of 3.25 to 1.00. The New Media Credit Agreement contains customary events of default. The foregoing descriptions of the Senior Secured Credit Facilities are qualified in their entirety by reference to the Senior Secured Credit Facilities. The New Media Credit Agreement was amended on July 17, 2014 to cure an omission.

One lender under the New Media Credit Agreement was also a lender under the GateHouse Credit Facilities. This portion of the transaction was accounted for as a modification under ASC Subtopic 470-50, “Debt Modifications and Extinguishments” (“ASC Subtopic 470-50”), as the difference between the present value of the cash flows under the New Media Credit Agreement and the present value of the cash flows under the GateHouse Credit Facilities was less than 10%. The unamortized deferred financing costs and original issuance discount balances as of the refinance date pertaining to this lender's portion of the GateHouse Credit Facilities will be amortized over the terms of the new facility. The remaining portion of the GateHouse Credit Facilities and the Local Media Credit Facility debt refinancing constituted an extinguishment of debt under ASC Subtopic 470-50, and was accounted for accordingly. In connection with this transaction, the Company incurred approximately $10,202 of fees and expenses, of which $6,725 was recognized as original issue discount and $1,700 were capitalized as deferred financing costs. These amounts will be amortized over the term of the new Senior Secured Credit Facilities. Additionally, the Company recorded a loss on early extinguishment of debt of $9,047 associated with this transaction, which consisted of the write-off of unamortized deferred financing costs and other expenses not eligible for capitalization under ASC Subtopic 470-50.

On September 3, 2014, the New Media Credit Agreement was amended to provide for additional term loans under the Incremental Facility in an aggregate principal amount of $25,000 (such term loans, the “2014 Incremental Term Loan,” and such amendment, the “2014 Incremental Amendment”) in connection with the acquisition of the assets of The Providence Journal. The 2014 Incremental Term Loan is on terms identical to the term loans that were extended pursuant to the New Media Credit Agreement and will mature on June 4, 2020. In addition, the New Media Borrower was required to pay an upfront fee of 2.00% of the aggregate amount of the 2014 Incremental Term Loan as of the effective date of the 2014 Incremental Amendment. This amendment was considered a modification and the related $595 of fees were expensed during the quarter.

As of December 28, 2014, the Company is in compliance with all of the covenants and obligations under the New Media Credit Agreement.

Fair Value

The fair value of long-term debt under the Senior Secured Credit Facilities was estimated at $229,437 as of December 28, 2014, based on discounted future contractual cash flows and a market interest rate adjusted for necessary risks, including the Company's own credit risk as there are no rates currently observable in publically traded debt markets of risk with similar terms and average maturities. Accordingly, the Company's long-term debt under the Senior Secured Credit Facilities is classified within Level 3 of the fair value hierarchy.

Payment Schedule

As of December 28, 2014, scheduled principal payments of outstanding debt are as follows:

2015		2,250
2016		2,250
2017		2,250
2018		2,250
2019		7,250
Thereafter		213,187
	$	229,437
Less: Short-term debt		2,250
Less: Remaining original issue discount		7,385
Long-term debt	$	219,802

Predecessor Company

As part of the Restructuring, the Predecessor's previous long term debt was extinguished pursuant to the Support Agreement on the Effective Date of the Plan.

2007 Credit Facility

GateHouse Media Operating, Inc. now known as GateHouse Media Operating, LLC (“Operating”), an indirect wholly-owned subsidiary of the Company, GateHouse Media Holdco, Inc. now known as GateHouse Media Holdco, LLC (“Holdco”), an indirect wholly-owned subsidiary of the Company, and certain of their subsidiaries (together, the “Borrowers”) entered into an Amended and Restated Credit Agreement, dated as of February 27, 2007, with a syndicate of financial institutions with Wells Fargo Bank, N.A., successor-by-merger to Wachovia Bank, National Association (“Wells Fargo Bank”), as administrative agent (the “2007 Credit Facility”).

The 2007 Credit Facility, prior to execution of the Second Amendment (defined below), provided for: (a) a $670,000 term loan facility which would have matured on August 28, 2014; (b) a delayed draw term loan facility of up to $250,000 which would have matured on August 28, 2014, and (c) a revolving credit facility with a $40,000 aggregate loan commitment amount available, including a $15,000 sub-facility for letters of credit and a $10,000 swingline facility, which would have matured on February 28, 2014. The Borrowers used the proceeds of the 2007 Credit Facility to refinance existing indebtedness and for working capital and other general corporate purposes, including, without limitation, financing acquisitions permitted under the 2007 Credit Facility. The 2007 Credit Facility was secured by a first priority security interest in substantially all of the tangible and intangible assets of Holdco, Operating and their present and future direct and indirect domestic restricted subsidiaries. In addition, the loans and other obligations of the Borrowers under the 2007 Credit Facility were guaranteed, subject to specified limitations, by Holdco, Operating and their present and future direct and indirect domestic restricted subsidiaries.

The 2007 Credit Facility also contained a financial covenant that required Holdco to maintain a Total Leverage Ratio of less than or equal to 6.5 to 1.0 at any time an extension of credit was outstanding under the revolving credit facility and other affirmative and negative covenants applicable to Holdco, Operating and their restricted subsidiaries customarily found in loan agreements for similar transactions. The 2007 Credit Facility contained customary events of default, including defaults based on a failure to pay principal, reimbursement obligations, interest, fees or other obligations, subject to specified grace periods; any material inaccuracy of a representation or warranty; breach of covenant; failure to pay other indebtedness and cross-accelerations; a Change of Control (as defined in the 2007 Credit Facility); events of bankruptcy and insolvency; material judgments; failure to meet certain requirements with respect to ERISA; and impairment of collateral.

First Amendment to 2007 Credit Facility

On May 7, 2007, the Borrowers entered into the First Amendment to the 2007 Credit Facility (the “First Amendment”). The First Amendment provided, among other things, an incremental term loan facility under the 2007 Credit Facility in the amount of $275,000. As amended by the First Amendment, the 2007 Credit Facility included $1,195,000 of term loan facilities and $40,000 of a revolving credit facility.

Second Amendment to 2007 Credit Facility

On February 3, 2009, the Company entered into the Second Amendment to the 2007 Credit Facility (the “Second Amendment”).

Among other things, the Second Amendment reduced the aggregate principal amounts available under the 2007 Credit Facility, as follows: (a) for revolving loans, from $40,000 to $20,000; (b) for the letter of credit subfacility, from $15,000 to $5,000; and (c) for the swingline loan subfacility, from $10,000 to $5,000.

In addition, the Second Amendment provided that Holdco may not incur additional term debt under the 2007 Credit Facility unless the Senior Secured Incurrence Test (as defined in the Second Amendment) was less than 4.00 to 1.00 and the current Incurrence Test (as defined in the Second Amendment) was satisfied.

Agency Amendment to 2007 Credit Facility

On April 1, 2011, the Borrowers entered into an Agency Succession and Amendment Agreement, dated as of March 30, 2011, to the 2007 Credit Facility (the “Agency Amendment”).

Pursuant to the Agency Amendment, among other things, (a) Wells Fargo Bank resigned as administrative agent and (b) Gleacher Products Corp. was appointed as administrative agent. In addition, the Agency Amendment effected certain amendments to the 2007 Credit Facility that provided that (x) the administrative agent need not be a lender under the 2007 Credit Facility and (y) the lenders holding a majority of the outstanding term loans and loan commitments under the 2007 Credit Facility have (i) the right, in their discretion, to remove the administrative agent and (ii) the right to make certain decisions and exercise certain powers under the 2007 Credit Facility that had previously been within the discretion of the administrative agent.

Fourth Amendment to 2007 Credit Facility

On September 4, 2013, the Company entered into the Fourth Amendment to the Credit Facility (the “Fourth Amendment”). Pursuant to the terms of the Fourth Amendment, the Company obtained the following improvement in terms: a clarified and expanded definition of “Eligible Assignee”; an increase in the base amount in the formula used to calculate the “Permitted Investments” basket from $35,000 to a base of $50,000; the removal of the requirement that the Company's annual financial statements not have a “going concern” or like qualification to the audit; the removal of a cross default from any Secured Hedging Agreement to the 2007 Credit Facility; the removal of a Bankruptcy Default, as defined therein, arising from actions in furtherance of or indicating consent to the specified actions; and a waiver of any prior Default or Event of Default, as defined therein.

In consideration of the changes described above, the Company agreed to pay each of the lenders party to the Fourth Amendment that timely executed and delivered its signature to the Fourth Amendment and the RSA, an amendment fee equal to 3.5% multiplied by the aggregate outstanding amount of the Loans held (including through trades pending settlement) by such lender, unless waived in writing. Newcastle and certain other lenders elected to waive their amendment fee pursuant to the Fourth Amendment. Newcastle indemnified other Lenders with respect to their entry into the Fourth Amendment, subject to the limitations set forth in the Fourth Amendment for a total amendment fee paid of approximately $6,790.

2007 Credit Facility Excess Cash Flow Payment and Outstanding Balance

As required by the 2007 Credit Facility, as amended, on March 26, 2013 and March 15, 2012, the Company made principal payments of $6,648 and $4,600, respectively, which represented 50% of the Excess Cash Flow related to the fiscal years ended December 30, 2012 and January 1, 2012, respectively. As of December 29, 2013, a total of $0 was outstanding under the 2007 Credit Facility.

XML

Related Party Transactions (Detail) (USD $) In Thousands, unless otherwise specified	9 Months Ended	12 Months Ended
	Sep. 29, 2013	Dec. 28, 2014	Dec. 29, 2013
Related Party Transaction [Line Items]
Commercial printing revenue for a related party		$ 355	$ 117
Management fee that was accrued for		5,618
Incentive compensation		112
Paid Management Fee		4,358
Percent of GateHouse's gross equity used to calculate the annual management fee	1.50%	1.50%
Annual management fee		1,100
Maximum annual management fee		$ 1,200
Registration Rights Agreement terms		New Media entered into a registration rights agreement with Omega Advisors, Inc. and its affiliates (collectively, ?Omega?). Under the terms of the registration rights agreement, subject to customary exceptions and limitations, New Media will be required to use commercially reasonable efforts to file a registration statement (the ?Registration Statement?) providing for the registration and sale by Omega of its New Media Common Stock acquired pursuant to the Plan (the ?Registrable Securities?) as soon as reasonably practicable, but not prior to the earlier of (i) 120 days following the Effective Date and (ii) 14 days after the required financials are completed in the ordinary course of business. During the first 12 months following the Listing, subject to customary exceptions and limitations, Omega may request one demand right with respect to some or all of the Registrable Securities under the Registration Statement (the ?Demand Registration?).
New Castle Investment Group, Inc. [Member]
Related Party Transaction [Line Items]
Percent of the Company owned by		84.60%
Fortress and its affiliates [Member]
Related Party Transaction [Line Items]
Percent of the Company owned by		1.80%
Percentage of the Company's outstanding warrants owned by		41.10%

XML

Property, Plant, and Equipment

12 Months Ended

Dec. 28, 2014

Property, Plant, and Equipment [Abstract]

Property, Plant, and Equipment

 (7) Property, Plant and Equipment

Property, plant and equipment consisted of the following:

	December 28, 2014			December 29, 2013
Land	$	25,813		$	23,087
Buildings and improvements		129,185			110,941
Machinery and equipment		149,790			129,269
Furniture, fixtures, and computer software		17,106			11,713
Construction in progress		2,064			716
		323,958			275,726
Less: accumulated depreciation		(40,172	)		(5,539	)
Total	$	283,786		$	270,187

Depreciation expense for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 was $34,785, $5,539, $15,163 and $16,305, respectively.

XML

Goodwill and Intangible Assets (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	$ 113,206	$ 100,600
Accumulated Amortization	7,709	1,049
Net Carrying Amount	105,497	99,551
Goodwill [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	134,042	125,911
Mastheads [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	51,245	45,850
Noncompete Agreements [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	200
Accumulated Amortization	0
Net Carrying Amount	200
Advertiser Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	65,310	58,520
Accumulated Amortization	4,484	610
Net Carrying Amount	60,826	57,910
Customer Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	7,864	5,690
Accumulated Amortization	470	59
Net Carrying Amount	7,394	5,631
Subscriber Relationships [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	39,562	36,120
Accumulated Amortization	2,723	375
Net Carrying Amount	36,839	35,745
Trade Names [Member]
Goodwill and Intangible Assets [Line Items]
Gross Carrying Amount	270	270
Accumulated Amortization	32	5
Net Carrying Amount	$ 238	$ 265

XML

Share-Based Compensation

12 Months Ended

Dec. 28, 2014

Share-Based Compensation [Abstract]

Share-Based Compensation

(5) Share-Based Compensation

The Company and Predecessor recognized compensation cost for share-based payments of $59, $0, $25 and $95 for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, for the Predecessor Company for the ten months ended November 6, 2013 and the year ended December 30, 2012, respectively. The total compensation cost not yet recognized related to non-vested awards as of December 28, 2014 was $154, which is expected to be recognized over a weighted average period of 2.2 years through March 2017.

Restricted Share Grants (“RSGs”)

On February 3, 2014, the Board of Directors of New Media adopted the New Media Investment Group Inc. Nonqualified Stock Option and Incentive Award Plan (the “Incentive Plan”) that authorized up to 15,000,000 shares that can be granted under the Incentive Plan. On the same date, the New Media Board adopted a form of the New Media Investment Group Inc. Non-Officer Director Restricted Stock Grant Agreement (the “Form Grant Agreement”) to govern the terms of awards of restricted stock (“New Media Restricted Stock”) granted under the Incentive Plan to directors who are not officers or employees of New Media (the “Non-Officer Directors”). The Form Grant Agreement provides for the grant of New Media Restricted Stock that vests in equal annual installments on each of the first, second and third anniversaries of the grant date, subject to the Non-Officer Director's continued service as a member of the New Media Board, and immediate vesting in full upon his or her death or disability. If the non-officer director's service terminates for any other reason, all unvested shares of New Media Restricted Stock will be forfeited. Any dividends or other distributions that are declared with respect to the shares of New Media Restricted Stock will be paid to the Non-Officer Director at the time such shares vest.During the period prior to the lapse and removal of the vesting restrictions, a grantee of a Restricted Share Grant (“RSG”) will have all the rights of a stockholder, including without limitation, the right to vote and the right to receive all dividends or other distributions. As a result, the RSGs are reflected as outstanding common stock. The value of the Non-Officer Director RSGs on the date of issuance is recognized as selling, general and administrative expense over the vesting period with an increase to additional paid-in-capital. On March 14, 2014, a grant of restricted shares totaling 15,870 shares was made to the Company's Non-Officer Directors.

Prior to the Predecessor's Initial Public Offering (“IPO”) in 2006, the Predecessor had issued 792,500 RSGs to certain management investors pursuant to each investor's management stockholder agreement (each, a “Management Stockholder Agreement”). Under the Management Stockholder Agreements, RSGs vest by one-third on each of the third, fourth and fifth anniversaries from the grant date. Following the adoption of the GateHouse Media, Inc. Omnibus Stock Incentive Plan (the “RSG Plan”) in October 2006, an additional 268,680 RSGs were granted during the year ended December 31, 2006 to the Predecessor's directors, management, and employees. During the year ended December 31, 2007 an additional 198,846 RSGs were granted to the Predecessor's directors, management and employees, 105,453 of which were both granted and forfeited. During the year ended December 31, 2009 an additional 266,795 RSGs were granted to the Predecessor's directors, management and employees, 42,535 of which were both granted and forfeited. During the year ended December 31, 2010 an additional 100,000 RSGs were granted to the Predecessor's management. The majority of the RSGs issued under the RSG Plan vest in increments of one-third on each of the first, second and third anniversaries of the grant date. In the event a grantee of an RSG is terminated by the Predecessor without cause, a number of unvested RSGs immediately vest that would have vested under the normal vesting period on the next succeeding anniversary date following such termination. In the event an RSG grantee's employment with the Predecessor is terminated without cause within twelve months after a change in control as defined in the applicable award agreement, all unvested RSGs become immediately vested at the termination date. During the period prior to the lapse and removal of the vesting restrictions, a grantee of an RSG will have all of the rights of a stockholder, including without limitation, the right to vote and the right to receive all dividends or other distributions. With respect to the Predecessor employees, the value of the RSGs on the date of issuance is recognized as employee compensation expense over the vesting period or through the grantee's eligible retirement date, if shorter, with an increase to additional paid-in-capital. All RSGs vested prior to the Petition Date and, as a result, all amounts relate to the Predecessor only.

As of December 28, 2014, December 29, 2013, November 6, 2013, and December 30, 2012 there were 15,870, 0, 0, and 25,424 RSGs, respectively, issued and outstanding with a weighted average grant date fair value of $14.18, $0.00, $0.00, and $6.04, respectively. As of December 28, 2014, the aggregate intrinsic value of unvested RSGs was $382. As of December 28, 2014, the aggregate fair value of vested RSGs was $0.

RSG activity was as follows:

	Successor Company								Predecessor Company
	Year Ended December 28, 2014				Two Months Ended December  29, 2013				Ten Months Ended December 29, 2013								Year Ended December 30, 2012
	Number of RSGs		Weighted-Average Grant Date Fair Value		Number of RSGs		Weighted-Average Grant Date Fair Value		Number of RSGs			Weighted-Average Grant Date Fair Value		Number of RSGs			Weighted-Average Grant Date Fair Value
Unvested at beginning of year		—	$	—		—	$	—		25,424		$	6.04		84,181		$	3.67
Granted		15,870		14.18		—		—		—			—		—			—
Vested		—		—		—		—		(25,424	)		6.04		(58,757	)		2.65
Unvested at end of year		15,870	$	14.18		—	$	—		—		$	—		25,424		$	6.04

As part of the Plan discussed in Note 2 “Voluntary Reorganization Under Chapter 11”, all Predecessor share-based awards were cancelled.

XML

Restructuring

12 Months Ended

Dec. 28, 2014

Restructuring [Abstract]

Restructuring

(6) Restructuring

Over the past several years, and in furtherance of the Company's cost reduction and cash preservation plans outlined in Note 1 “Description of Business, Basis of Presentation and Summary of Significant Accounting Policies”, the Company has engaged in a series of individual restructuring programs, designed primarily to right size the Company's employee base, consolidate facilities and improve operations. These initiatives impact all of the Company's geographic regions and are often influenced by the terms of union contracts within the region. All costs related to these programs, which primarily reflect involuntary severance expense, are accrued at the time of announcement.

Information related to restructuring program activity for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013 is outlined below.

	Severance and Related Costs			Other Costs (1)			Total
Balance at December 30, 2012, Predecessor Company	$	684		$	164		$	848
Restructuring provision included in Integration and Reorganization		1,539			38			1,577
Cash payments		(1,738	)		(207	)		(1,945	)
Balance at November 6, 2013, Predecessor Company	$	485		$	(5	)	$	480
Restructuring provision included in Integration and Reorganization		1,758			—			1,758
Cash payments		(501	)		—			(501	)
Balance at December 29, 2013, Successor Company	$	1,742		$	(5	)	$	1,737
Restructuring provision included in Integration and Reorganization		3,424			—			3,424
Reversal of prior accruals included in Integration and Reorganization		(628	)		—			(628	)
Restructuring accrual assumed from acquisition		302			—			302
Cash (payments) receipts		(3,161	)		5			(3,156	)
Balance at December 28, 2014, Successor Company	$	1,679		$	—		$	1,679

(1 )Other costs primarily included costs to consolidate operations.

The restructuring reserve balance is expected to be paid out over the next twelve months.

The following table summarizes the costs incurred and cash paid in connection with these restructuring programs for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013.

	Successor Company						Predecessor Company
	Year ended December 28, 2014			Two months ended December  29, 2013			Ten months ended November 6, 2013
Severance and related costs	$	3,424		$	1,758		$	1,539
Reversal of prior accruals		(628	)		—			—
Severance costs assumed from acquisition		302			—			—
Other costs		—			—			38
Cash payments		(3,156	)		(501	)		(1,945	)

XML

Goodwill and Intangible Assets

12 Months Ended

Dec. 28, 2014

Goodwill and Intangible Assets [Abstract]

Goodwill and Intangible Assets

(8) Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:

	December 28, 2014
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Noncompete agreements	$	200	$	—	$	200
Advertiser relationships		65,310		4,484		60,826
Customer relationships		7,864		470		7,394
Subscriber relationships		39,562		2,723		36,839
Trade name		270		32		238
Total	$	113,206	$	7,709	$	105,497
Nonamortized intangible assets:
Goodwill	$	134,042
Mastheads		51,245
Total	$	185,287

	December 29, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Advertiser relationships	$	58,520	$	610	$	57,910
Customer relationships		5,690		59		5,631
Subscriber relationships		36,120		375		35,745
Trade name		270		5		265
Total	$	100,600	$	1,049	$	99,551
Nonamortized intangible assets:
Goodwill	$	125,911
Mastheads		45,850
Total	$	171,761

As of December 28, 2014, the weighted average amortization periods for amortizable intangible assets are 5.0 years for noncompete agreements, 15.7 years for advertiser relationships, 15.9 years for customer relationships, 15.9 years for subscriber relationships and 10.0 years for trade names. The weighted average amortization period in total for all amortizable intangible assets is 15.8 years.

Amortization expense for the Successor Company for the year ended December 28, 2014, two months ended December 29, 2013, the Predecessor Company for the ten months ended November 6, 2013 and for the year ended December 30, 2012 was $6,665, $1,049, $18,246 and $23,583, respectively. Estimated future amortization expense as of December 29, 2014, is as follows:

For the years ending the Sunday closest to December 31:
2015	$	7,195
2016		7,195
2017		7,195
2018		7,195
2019		7,195
Thereafter		69,522
Total	$	105,497

The changes in the carrying amount of goodwill for the years ended December 28, 2014 and December 29, 2013 are as follows:

Gross balance at December 30, 2012	$	886,843
Accumulated impairment losses		(873,101	)
Net balance at December 30, 2012, Predecessor Company		13,742
Consolidation of Local Media		462
Elimination of Predecessor goodwill		(14,204	)
Reorganization Plan effects and Fresh Start adjustments		125,911
Balance at November 6, 2013, Successor Company		125,911
Net balance at December 29, 2013, Successor Company	$	125,911
Goodwill acquired in business combinations		8,143
Goodwill from divestitures		(12	)
Balance at December 28, 2014, Successor Company		134,042
Net balance at December 28, 2014, Successor Company	$	134,042

As of December 28, 2014 and December 29, 2013, goodwill in the amount $587,107 and $578,964, respectively, was deductible for income tax purposes.

The Company's annual impairment assessment is made on the last day of its fiscal second quarter.

During the first quarter of 2012, the Company reorganized its management structure to align with its publication types. The fair value of goodwill was allocated to each of the new reporting units: Small Community Newspapers, Large Daily Newspapers and Metro Newspapers. The Company determined that impairment indicators were present for the Metro Newspaper reporting unit, which had a goodwill balance of $216. As of April 1, 2012 the Company performed a Step 1 analysis for this reporting unit and determined that its carrying value exceeded fair value. As a result of the Step 2 analysis, the entire $216 of goodwill was impaired and this amount was subsequently reclassified to discontinued operations, see Note 21 “Discontinued Operations”. The fair value of this reporting unit for impairment testing purposes was estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that managementbelieved were appropriate in the circumstances. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the then current market conditions, the Company determined that recent transactions provided the best estimate of the fair value of this reporting unit. The Company performed further analysis of this reporting unit's intangible and long-lived assets and determined that impairments of these assets were not present.

As part of the annual impairment assessment, as of June 30, 2013, the fair values of the Company's reporting units for goodwill impairment testing and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that management believed were appropriate in the circumstances. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the then current market conditions, the Company determined that recent transactions provided the best estimate of the fair value of its reporting units. As a result of the annual assessment performed no impairment of goodwill was identified. Additionally, the estimated fair value exceeded carrying value for all mastheads. The total Company's estimate of fair value was reconciled to its then market capitalization (based upon the stock market price and fair value of debt) plus an estimated control premium.

The bankruptcy filing was considered a triggering event for the non amortizable intangibles and the Company performed a valuation analysis to determine if an impairment existed as of September 29, 2013. The fair values of the Company's reporting units for goodwill and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry transaction multiples and using estimates, judgments and assumptions that management believed were appropriate in the circumstances and were consistent with the terms of the Plan. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. Given the bankruptcy Plan, the Company determined that discounted cash flows provided the best estimate of the fair value of its reporting units. The estimated fair value of the Large Daily reporting unit exceeded its carrying value and Step 2 of the analysis was not necessary. The Small Community reporting unit failed the Step 1 goodwill impairment analysis. The Company performed Step 2 of the analysis using consistent assumptions, as discussed above, and determined an impairment was not present for this reporting unit. The estimated fair value of each reporting unit's mastheads exceeded their carrying values, using consistent assumptions as discussed above. The masthead fair value was estimated using the relief from royalty valuation method.

The Company considered the impairment analysis for goodwill and mastheads to be an indicator of impairment under ASC 360, and performed an analysis of its undiscounted cash flows for amortizable intangibles. For any groups where the carrying value exceeded the undiscounted cash flows a discounted cash flow analysis was performed to determine the amount of the impairment. Key assumptions within this analysis included earnings projections, discount rates, attrition rates, long-term growth rates, and effective tax rate that the Company considers appropriate. Earnings projections reflected continued declines in print advertising revenue of 5.0% to 9.0% per year, which is expected to moderate in later years, growth in circulation revenue of up to 2.0% per year, and expense declines of up to 4.0% per year. Discount rates ranged from 14.5% to 17.0%, attrition rates ranged from 5.0% to 7.5%, the long-term growth rate was 0% and the effective tax rate was 39.15%. The resulting cash flows were reconciled to the projections supporting the Plan.

Due to reductions in the Company's operating projections during the third quarter in conjunction with the bankruptcy process, an impairment charge of $68,573 was recognized for advertiser relationships within the Company's Metro and Small Community reporting units, an impairment charge of $19,149 was recognized for subscriber relationships within the Company's Metro and Small Community reporting units, an impairment charge of $2,077 was recognized for customer relationships within the Company's Metro reporting unit and an impairment charge of $1,800 was recognized for trade names and publication rights within the Directories business unit. Refer to Note 18 “Fair Value Measurement” for additional information on the impairment charge.

As of March 30, 2014 and December 29, 2013, a review of impairment indicators was performed with the Company noting that its financial results and forecast had not changed materially since the fresh start accounting on November 6, 2013 and it was determined that no indicators of impairment were present.

As part of the annual impairment assessments of goodwill and indefinite-lived intangible assets, as of June 29, 2014, the fair values of the Company's reporting units for goodwill impairment testing, which include Large Daily Newspapers, Metro Newspapers, Small Community Newspapers, Local Media Newspapers, and Ventures, and newspaper mastheads were estimated using the expected present value of future cash flows, recent industry multiples and using estimates, judgments and assumptions that management believes were appropriate in the circumstances. The estimates and judgments used in the assessment included multiples for revenue and EBITDA, the weighted average cost of capital and the terminal growth rate. The Company determined that the future cash flow and industry multiple analyses provided the best estimate of the fair value of its reporting units. As a result of the annual assessment's Step 1 analysis that was performed, fair values of the reporting units were determined to be greater than the carrying values of the reporting units. The Company uses a “relief from royalty” approach which utilizes a discounted cash flow model to determine the fair value of each masthead. Additionally, the estimated fair value exceeded carrying value for all mastheads. The total Company's estimate of reporting unit fair value was reconciled to its then market capitalization (based upon the stock market price and fair value of debt) plus an estimated control premium.

Given the recent revaluation of assets related to fresh start accounting, there is a relatively small amount of fair value excess for certain reporting units. Specifically the fair value of the Large Daily Newspapers, Metro Newspapers and Small Community Newspaper reporting units exceeded carrying value by less than 10%. In addition, the masthead fair value for these groups exceeded carrying value by less than 3%. Considering a relatively low headroom for these reporting units and mastheads and declining same store revenue and profitability in the newspaper industry over the past several years, these are considered to be at risk for a future impairment in the event of decline in general economic, market or business conditions or any significant unfavorable changes in the forecasted cash flows, weighted-average cost of capital and/or market transaction multiples.

As of September 28, 2014 and December 28, 2014, a review of impairment indicators was performed with the Company noting that its financial results and forecast had not changed materially since the June 29, 2014 impairment test and it was determined that no indicators of impairment were present.

XML

Lease Commitments (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Operating Leases, Future Minimum Payments Due [Abstract]
2015		$ 6,800
2016		4,985
2017		4,801
2018		3,671
2019		1,450
Thereafter		3,449
Total minimum lease payments		25,156
Successor [Member]
Operating Lease [Abstract]
Operating lease rent expense	1,121	7,432
Operating lease minimum lease term (in years)		1
Operating lease maximum lease term (in years)		10
Predecessor [Member]
Operating Lease [Abstract]
Operating lease rent expense			$ 4,685	$ 5,009

XML

Discontinued Operations (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Successor [Member]
Discontinued operations revenue	$ 0	$ 0
Tax effect of discontinued operations	0	0
Loss from discontinued operations, net of income taxes	0	0
Predecessor [Member]
Number of publications sold			0
Aggregate purchase price from sale			0
Impairment loss related to discontinued operations			1,146	1,922
Impairment loss related to previously discontinued operations			0
Discontinued operations revenue			394	8,722
Tax effect of discontinued operations			0	0
Loss from discontinued operations, net of income taxes			$ (1,034)	$ (2,340)

XML

Indebtedness, Outstanding Debt Payment Schedule (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013
Debt Instrument [Line Items]
2015	$ 2,250
2016	2,250
2017	2,250
2018	2,250
2019	7,250
Thereafter	213,187
Total outstanding debt	229,437
Less: Short-term debt	2,250	4,312
Less: Remaining original issue discount	7,385
Total long-term debt	$ 219,802	$ 177,703

XML

Accrued Expenses (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 28, 2014	Dec. 29, 2013	Nov. 06, 2013	Dec. 30, 2012
Accrued Expenses [Line Items]
Accrued payroll and payroll taxes	$ 7,317	$ 6,849
Accrued bonus	5,616	4,011
Accrued vacation	901	1,355
Accrued insurance	5,313	6,646
Accrued legal and professional fees	3,957	16,058
Accrued interest	1,307	828
Accrued taxes	3,029	2,704
Accrued restructuring	1,679	1,737
Accrued other	17,942	15,630
Total accrued expenses	47,061	55,818
Accrued Expenses [Abstract]
Due to other parties for pension		4,626
Successor [Member]
Accrued Expenses [Line Items]
Accrued interest			172
Accrued restructuring		1,737	480
Total accrued expenses			46,674
Predecessor [Member]
Accrued Expenses [Line Items]
Accrued interest			172
Accrued restructuring				848
Total accrued expenses			$ 45,788

XML

Voluntary Reorganization Under Chapter 11 (Tables)

12 Months Ended

Dec. 28, 2014

Bankruptcy Proceedings [Abstract]

Schedule of Liabilities Subject to Compromise

Liabilities subject to compromise for the Predecessor Company were as follows:

	Predecessor Company November 6, 2013
Accrued interest	$	8,769
Lease termination liability		886
Long-term debt		1,167,450
Derivative instruments		28,440
Liabilities subject to compromise	$	1,205,545

Schedule of Reorganization Items

A summary of reorganization items, for the Predecessor Company is presented in the following table:

	Predecessor Company Ten Months Ended November 6, 2013
Write-off of deferred financing costs	$	948
Credit agreement amendment fees		6,790
Bankruptcy fees		11,643
Net gain on reorganization adjustments		(722,796	)
Net gain on fresh start adjustments		(246,243	)
Adjustment to the allowed claim for derivative instruments		2,041
Reorganization items, net	$	(947,617	)

XML

Description of Business, Basis of Presentation and Summary of Significant Accounting Policies (Detail) (USD $) In Thousands, except Share data, unless otherwise specified	1 Months Ended	3 Months Ended	12 Months Ended			9 Months Ended	2 Months Ended	10 Months Ended
	Feb. 01, 2015	Sep. 28, 2014	Dec. 28, 2014	Dec. 29, 2013	Dec. 30, 2012	Sep. 28, 2014	Dec. 29, 2013	Nov. 06, 2013
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Common stock, shares issued			37,466,495	30,000,000			30,000,000
Number of publications the Company owns and operates, not in thousands			452
Number of states the Company's publications are owned and operated in			27
Majority of Company's paid daily newspapers have been published for, in years			100
Issuance of common stock, shares	7,000,000	7,450,625
Issuance of common stock, price per share		$ 16.25				$ 16.25
Issuance of common stock, value	$ 152,000	$ 115,058
Weeks of operations in the year			52	52	53
Percent of the Company on fiscal year					60.00%
Percent of newsprint purchased, or expected to be purchased, from one vendor			95.00%	95.00%
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance	0		0			0
Ending balance			0	0			0
Beginning balance	(4,469)		458			458
Ending balance			(4,469)	458			458
Gain (Loss) On Derivatives Instruments [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Ending balance					(45,651)
Net actuarial loss on prior service cost [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Ending balance			(4,469)
Building and Improvements [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Property, plant and equipment useful life minimum (in years)			4.000
Property, plant and equipment useful life maximum (in years)			38.000
Machinery and Equipment [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Property, plant and equipment useful life minimum (in years)			1.000
Property, plant and equipment useful life maximum (in years)			15.000
Furniture, Fixtures, and Computer Software [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Property, plant and equipment useful life minimum (in years)			1.000
Property, plant and equipment useful life maximum (in years)			9.000
New Castle Investment Group, Inc. [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Common stock, shares issued				1,000			1,000
Percent of the Company owned by			84.60%
Manager [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Option to purchase shares of common stock, shares	700,000					745,062
Option to purchase shares of common stock, price per share		$ 16.25				$ 16.25
Fair value of options granted to manager						2,963
Risk-free rate in valuing options granted to manager						2.80%
Dividend yield in valuing options granted to manager						6.60%
Volatility in valuing options granted to manager						31.80%
Expected term in valuing options granted to manager, in years						10
Fortress and certain of the Company's officers and directors [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Issuance of common stock, shares	104,400					224,038
Issuance of common stock, price per share		$ 16.25				$ 16.25
Successor [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Option to purchase shares of common stock, shares			745,062
Advertising Expense			5,179				808
Changes in funded status of pension and other postretirement liabilities recognized in other comprehensive loss			(4,927)				458
Income taxes for changes in funded status of pension and other postretirement liabilities recognized in other comprehensive loss			0				0
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Net current period other comprehensive income, net of taxes			0				0
Net current period other comprehensive income, net of taxes			(4,927)				458
Beginning balance			458			458	0
Other comprehensive income before reclassifications			(4,927)				458
Net current period other comprehensive income, net of taxes			(4,927)				458
Ending balance				458			458
Successor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amortization of prior service cost			0				0
Amortization of unrecognized (gain) loss			0				0
Successor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Interest Expense [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Realized gain on interest rate swap agreements, designated as cash flow hedges			0				0
Reclassification of unrealized losses upon dedesignation of cash flow hedges			0				0
Successor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Loss From Continuing Operations Before Income Taxes [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss			0				0
Successor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Income Tax Benefit [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Income tax benefit			0				0
Successor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Net Income Loss [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss, net of tax			0				0
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss, net of tax			0				0
Successor [Member] | Net actuarial loss on prior service cost [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance			458			458
Other comprehensive income before reclassifications			(4,927)				458
Net current period other comprehensive income, net of taxes			(4,927)				458
Ending balance				458			458
Predecessor [Member]
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Advertising Expense					3,419			2,693
Changes in funded status of pension and other postretirement liabilities recognized in other comprehensive loss					(2,647)			69
Income taxes for changes in funded status of pension and other postretirement liabilities recognized in other comprehensive loss					0			0
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Net current period other comprehensive income, net of taxes					4,364			19,339
Elimination of Predecessor Company accumulated other comprehensive income								6,921
Net current period other comprehensive income, net of taxes					(2,647)			69
Beginning balance				(52,642)				(52,642)
Other comprehensive income before reclassifications								(1,108)
Amounts reclassified from accumulated other comprehensive loss, net of tax								46,829
Net current period other comprehensive income, net of taxes								45,721
Ending balance					(52,642)			(6,921)
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss, net of tax								46,829
Predecessor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amortization of prior service cost								(383)
Amortization of unrecognized (gain) loss								452
Predecessor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Interest Expense [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Realized gain on interest rate swap agreements, designated as cash flow hedges								20,447
Reclassification of unrealized losses upon dedesignation of cash flow hedges								26,313
Predecessor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Loss From Continuing Operations Before Income Taxes [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss								46,829
Predecessor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Income Tax Benefit [Member]
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Income tax benefit								0
Predecessor [Member] | Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) [Member] | Net Income Loss [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss, net of tax								46,829
Amounts reclassified from accumulated other comprehensive income (loss) [Line Items]
Amounts reclassified from accumulated other comprehensive loss, net of tax								46,829
Predecessor [Member] | Gain (Loss) On Derivatives Instruments [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Other comprehensive income before reclassifications								(1,109)
Amounts reclassified from accumulated other comprehensive loss								46,760
Net current period other comprehensive income, net of taxes								45,651
Ending balance								0
Predecessor [Member] | Net actuarial loss on prior service cost [Member]
Changes in Accumulated Other Comprehensive Income (Loss) [Line Items]
Beginning balance				(6,991)				(6,991)
Other comprehensive income before reclassifications								1
Amounts reclassified from accumulated other comprehensive loss								69
Elimination of Predecessor Company accumulated other comprehensive income								6,921
Net current period other comprehensive income, net of taxes								70
Ending balance								$ 0

XML

Income Taxes

12 Months Ended

Dec. 28, 2014

Income Taxes [Abstract]

Income Taxes

(13) Income Taxes

Income tax expense (benefit) on loss from continuing operations for the periods shown below consisted of:

	Current			Deferred			Total
Year ended December 28, 2014, Successor Company:
U.S. Federal	$	—		$	2,256		$	2,256
State and local		(108	)		565			457
	$	(108	)		2,821		$	2,713
Two months ended December 29, 2013, Successor Company:
U.S. Federal	$	—		$	—		$	—
State and local		491			—			491
	$	491			—		$	491
Ten months ended November 6, 2013, Predecessor Company:
U.S. Federal	$	—		$	(158	)	$	(158	)
State and local		—			(39	)		(39	)
	$	—			(197	)	$	(197	)
Year ended December 30, 2012, Predecessor Company:
U.S. Federal	$	149		$	—		$	149
State and local		(356	)		—			(356	)
	$	(207	)		—		$	(207	)

Income tax expense (benefit) differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income (loss) from continuing operations before income taxes as a result of the following:

	Successor Company						Predecessor Company
	Year Ended December 28, 2014			Two Months Ended December 29, 2013			Ten Months Ended November 6, 2013			Year Ended December 30, 2012
Computed “expected” tax expense (benefit)	$	(167	)	$	2,617		$	267,934		$	(9,303	)
Increase (decrease) in income tax benefit resulting from:
State and local income taxes, net of federal benefit		371			491			(39	)		20
Net nondeductible meals, entertainment, and other expenses		490			54			(173	)		393
Return to provision adjustment		—			—			(489	)		288
Tax attribute reduction		25,367			—			—			—
Change in valuation allowance		(23,241	)		(1,704	)		(53,913	)		8,462
(Decrease) increase to provision for unrecognized tax benefits		(69	)		—			—			(356	)
Cancellation of indebtedness and original issue discount		—			(967	)		(213,517	)—
Other		(38	)		—			—			289
	$	2,713		$	491		$	(197	)	$	(207	)

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets as of December 28, 2014 and December 29, 2013 are presented below:

	December 28, 2014			December 29, 2013
Current deferred tax assets:
Accounts receivable	$	1,929		$	936
Accrued expenses		19,764			13,204
Inventory capitalization		615			3,014
Gross current deferred tax assets		22,308			17,154
Less valuation allowance		(18,039	)		(13,708	)
Net current deferred tax assets		4,269			3,446
Non-current deferred tax assets:
Pension and other postretirement benefit obligation		5,400			3,920
Definite and indefinite lived intangible assets		66,018			97,760
Net operating losses		79,330			87,346
Gross non-current deferred tax assets		150,748			189,026
Less valuation allowance		(121,897	)		(151,061	)
Net non-current deferred tax assets		28,851			37,965
Non-current deferred tax liabilities:
Fixed assets		35,941			41,411
Gross non-current deferred tax liabilities		35,941			41,411
Net deferred tax liabilities		(2,821	)		—

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.

During the year ended December 30, 2012, the valuation allowance increased by $2,707 of which $6,551 was charged to earnings and $3,844 was recorded as a reduction through accumulated other comprehensive income. During the ten months ended November 6, 2013, the valuation allowance decreased by $277,679, of which $59,839 was a benefit to earnings, $370 was charged to discontinued operations, and $20,412 was recorded as a benefit through accumulated other comprehensive income, and a reduction of $197,798 was attributable to the reduction of tax attributes related to the cancellation of indebtedness and other fresh start adjustments. During the two months ended December 29, 2013, the valuation allowance decreased by $2,142, all of which was a benefit to earnings. As a result of the Restructuring in 2013, we recognized cancellation of indebtedness income, which is not subject to tax provided we reduce certain tax attributes. The final determination of the reduction in tax attributes was made in 2014. At that time, final calculations were made as to the manner in which we would reduce our tax attributes. For the year ended December 28, 2014, the valuation allowance decrease was primarily attributable to finalization of tax attribute reduction adjustments from the cancellation of indebtedness. During the year ended December 28, 2014, the valuation allowance decreased by $24,834 of which $26,762 was a benefit to earnings and $1,928 was recorded as an increase to accumulated other comprehensive income.

At December 28, 2014, the Company had net operating loss carryforwards for federal and state income tax purposes of approximately $203,000 after tax attribute reductions, which are available to offset future taxable income, if any. These federal and state net operating loss carryforwards begin to expire on various dates from 2019 through 2034. The majority of the operating losses are subject to the limitations of Internal Revenue Code (the “Code”) Section 382. This section provides limitations on the availability of net operating losses to offset current taxable income if significant ownership changes have occurred for Federal tax purposes.

At December 28, 2014, the Company had uncertain tax positions of $1,040 which, if recognized, would impact the effective tax rate. The Company did not record significant amounts of interest and penalties related to uncertain tax positions for the year ended December 28, 2014.

A reconciliation of the beginning and ending amount of uncertain tax positions for the years ended December 28, 2014, December 29, 2013 and December 30, 2012 are as follows:

Balance as of January 1, 2012	$	5,033
Decreases based on tax positions prior to 2012		(399	)
Increases based on tax positions prior to 2012		43
Uncertain tax positions as of December 30, 2012, Predecessor Company	$	4,677
Decreases based on tax positions prior to 2013 and tax attribute reductions		(3,568	)
Uncertain tax positions as of December 29, 2013, Successor Company	$	1,109
Decreases based on tax positions prior to 2014 and tax attribute reductions		(69	)
Uncertain tax positions as of December 28, 2014, Successor Company	$	1,040

The Company does not anticipate significant increases or decreases in our uncertain tax positions within the next twelve months. The Company recognizes penalties and interest relating to uncertain tax positions in the provision for income taxes. During the period, the Company did not recognize any accrued interest or penalties. At December 28, 2014, the accrual for uncertain tax positions, included $287 of interest and penalties.

The Company files a U.S. federal consolidated income tax return for which the statute of limitations remains open for the 2011 tax year and beyond. U.S. state jurisdictions have statute of limitations generally ranging from 3 to 6 years.

XML

Fair Value Measurement

12 Months Ended

Dec. 28, 2014

Fair Value Measurement [Abstract]

Fair Value Measurement

(18) Fair Value Measurement

The Company measures and records in the accompanying consolidated financial statements certain assets and liabilities at fair value on a recurring basis. ASC 820 establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company's own assumptions (unobservable inputs).

These inputs are prioritized as follows:

• Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities;

• Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs; and

• Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

• Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;

• Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectation about those future amounts;

• Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

The following table provides information for the Company's major categories of financial assets and liabilities measured or disclosed at fair value on a recurring basis:

	Fair Value Measurements at Reporting Date Using
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value Measurements		Valuation Technique
As of December 29, 2013
Assets
Cash and cash equivalents	$	31,811	$	—	$	—	$	31,811		Income
Restricted cash		6,477		—		—		6,477		Income
As of December 28, 2014
Assets
Cash and cash equivalents	$	123,709	$	—	$	—	$	123,709		Income
Restricted cash		6,467		—		—		6,467		Income

The following tables reflect the activity of our derivative liabilities measured at fair value using models with observable market inputs (Level 2) for year ended December 28, 2014:

	Derivative Liabilities
Balance as of December 29, 2013	$	—
Total (gains) losses, net:
Included in earnings		(25	)
Termination of derivative instrument		25
Balance as of December 28, 2014	$	—

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment).

During the quarter ended September 29, 2013, the Company consolidated the assets and liabilities of Local Media under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

During the quarter ended September 29, 2013, certain intangible assets were written down to their implied fair value using Level 3 inputs. The valuation techniques and significant inputs and assumptions utilized to measure fair value are discussed in Note 8 “Goodwill and Intangible Assets”. The fair value of select advertiser relationships was $19,120, subscriber relationships $5,310, customer relationships $270, trade names was $270, and publication rights was $0 at September 29, 2013.

During the quarter ended December 29, 2013, the Company applied fresh start accounting which resulted in its assets and liabilities being recorded at their fair values utilizing Level 3 inputs as of November 6, 2013. The valuation techniques and significant inputs and assumptions utilized to measure fair value are discussed in Note 3 “Fresh Start Accounting”.

During the quarter ended March 30, 2014, the Company consolidated the assets and liabilities of another acquisition under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

During the quarter ended September 28, 2014, the Company consolidated the assets and liabilities of The Providence Journal and other acquisitions under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

During the quarter ended December 28, 2014, the Company consolidated the assets and liabilities of another acquisition under the purchase method of accounting. Accordingly, the assets acquired and liabilities assumed were recorded at their fair value. Property plant and equipment was valued using Level 2 inputs and mastheads and goodwill were valued using Level 3 inputs. Refer to Note 4 “Business Combinations” for discussion of the valuation techniques and significant inputs and assumptions utilized and the fair value recognized.

Refer to Note 11 “Indebtedness” for the discussion on the fair value of the Company's total long-term debt.

Refer to Note 16 “Pension and Postretirement Benefits” for the discussion on the fair value of the Company's pension plan.

XML

Quarterly Results (Tables)

12 Months Ended

Dec. 28, 2014

Quarterly Results (Unaudited) [Abstract]

Schedule of Quarterly Results (unaudited)

	Successor			Successor			Successor			Successor
	Quarter Ended March 30			Quarter Ended June 29			Quarter Ended September 28			Quarter Ended December 28
Year Ended December 28, 2014
Revenues	$	142,033		$	158,433		$	165,061		$	186,796
Operating income (loss)		(3,072	)		7,374			4,578			17,476
Income (loss) before income taxes		(7,277	)		(5,750	)		62			12,473
Net income (loss)		(6,691	)		(3,269	)		(4,708	)		11,463
Basic income (loss) per share	$	(0.22	)	$	(0.11	)	$	(0.15	)	$	0.31
Diluted income (loss) per share	$	(0.22	)	$	(0.11	)	$	(0.15	)	$	0.30

	Predecessor			Predecessor			Predecessor			Predecessor		Successor
	Quarter Ended March 31			Quarter Ended June 30			Quarter Ended September 29			One Month Ended November 6		Two Months Ended December 29
Year Ended December 29, 2013
Revenues	$	110,582		$	119,597		$	125,992		$	57,119	$	103,231
Operating income (loss)		(2,461	)		2,283			(90,143	)		6,965		9,495
Income (loss) before income taxes		(17,428	)		(13,175	)		(140,896	)		959,542		7,697
Net income (loss)		(17,515	)		(14,122	)		(129,153	)		948,204		7,206
Basic income (loss) per share	$	(0.30	)	$	(0.24	)	$	(2.22	)	$	16.33	$	0.24
Diluted income (loss) per share	$	(0.30	)	$	(0.24	)	$	(2.22	)	$	16.33	$	0.24

XML

Accrued Expenses (Tables)

12 Months Ended

Dec. 28, 2014

Accrued Expenses [Abstract]

Schedule of Accrued Expenses

Accrued expenses consisted of the following:

		December 28, 2014		December 29, 2013
Accrued payroll and payroll taxes		$	7,317	$	6,849
Accrued bonus			5,616		4,011
Accrued vacation			901		1,355
Accrued insurance			5,313		6,646
Accrued legal and professional fees			3,957		16,058
Accrued interest expense			1,307		828
Accrued taxes			3,029		2,704
Accrued restructuring			1,679		1,737
Accrued other (1)			17,942		15,630
		$	47,061	$	55,818
(1)	December 29, 2013 includes $4,626 accrual for Local Media to fund a pension liability that was retained by the seller. The cash was received prior to December 29, 2013 while payment was not made by Local Media until fiscal 2014.

XML

Consolidated Statement of Operations and Comprehensive Income (Loss) (Parenthetical) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Successor [Member]
Gain on derivative instruments, income tax	$ 0	$ 0
Net actuarial loss and prior service cost, income tax	0	0
Predecessor [Member]
Gain on derivative instruments, income tax			0	0
Reclassification of accumulated other comprehensive loss related to derivative instruments, income tax			0
Net actuarial loss and prior service cost, income tax			$ 0	$ 0

XML

Voluntary Reorganization Under Chapter 11

12 Months Ended

Dec. 28, 2014

Bankruptcy Proceedings [Abstract]

Voluntary Reorganization Under Chapter 11

(2) Voluntary Reorganization Under Chapter 11

Our Predecessor and certain of its subsidiaries commenced voluntary Chapter 11 bankruptcy proceedings in the Bankruptcy Court on September 27, 2013 (the “Petition Date”). Concurrent with the bankruptcy filing, our Predecessor filed and requested confirmation of the Plan. On September 4, 2013, our Predecessor entered into a restructuring support agreement (“RSA”) with Cortland Products Corp., as administrative agent (the “Administrative Agent”) and certain of the lenders under the 2007 Credit Facility (as defined below), including Newcastle and its affiliates.

Pursuant to its RSA, the Company solicited votes on the Plan from holders of claims under the Company's 2007 Credit Facility and certain related interest rate swaps. The Plan was accepted by the only impaired class of creditors entitled to vote on it. Specifically, 100% of holders of secured debt voted to accept the Plan. No creditors voted to reject the Plan.

Pension, trade and all other unsecured creditors of the Company were not impaired under the prepackaged Plan, and their votes were not solicited. The Company's common stock was canceled under the Plan, and holders of secured debt had the option of receiving a cash distribution equal to 40% of their claims, or stock in New Media, a holding company that owns GateHouse and Local Media Parent, as described below.

The key terms of the Plan were as follows:

The Plan proposed a restructuring of the Company pursuant to a pre-packaged restructuring under Chapter 11 of the Bankruptcy Code whereby each Creditor (as defined below) had the option of exchanging its holdings in the Outstanding Debt (as defined below) for either its pro rata share of cash or common stock in New Media (such common stock, “New Media Common Stock”) with ownership interests in the reorganized Company (such reorganized Company, “New GateHouse”).

The Plan included the restructuring of the following indebtedness of the Company (the “Outstanding Debt”):

(a) Indebtedness under the 2007 Credit Facility, consisting of a “Revolving Credit Facility,” a “Term Loan Facility,” a “Delayed Draw Term Loan Facility” and an “Incremental Term Loan Facility” (collectively, the “2007 Credit Facility Claims”). The 2007 Credit Facility Claims consisted of a (i) Revolving Credit Facility of $0 and $0 at December 30, 2012 and September 27, 2013, respectively, (ii) Term Loan Facility of $658,281 and $654,554 at December 30, 2012 and September 27, 2013, respectively, (iii) Delayed Draw Term Loan Facility of $245,627 and $244,236 at December 30, 2012 and September 27, 2013, respectively and (iv) Incremental Term Loan Facility of $270,190 and $268,660 at December 30, 2012 and September 27, 2013, respectively.

(b) Swap Liability, including (i) $100,000 notional amount executed February 27, 2007, (ii) $250,000 notional amount executed April 4, 2007, (iii) $200,000 notional amount executed April 13, 2007 and (iv) $75,000 notional amount executed September 18, 2007. As of December 31, 2012 and September 27, 2013, the carrying value of the Swap Liability totaled $45,724 and $28,440, respectively.

Holders of the Outstanding Debt are referred to herein as “Creditors.”

The Plan restructured the Outstanding Debt as follows:

(a) Each Creditor of the Outstanding Debt received, in full and final satisfaction of its respective claim, at its election (with respect to all or any portion of its claims) to be made in connection with solicitation of the Plan, its pro rata share of:

i. Cash pursuant to the Cash-Out Offer (described below under “Cash-Out Offer”) (the “Cash-Out Option”); and/or

ii. (A) New Media Common Stock (subject to dilution as discussed herein) and (B) the Net Proceeds (as defined below), net of certain transaction costs (collectively, the “New Media Equity Option”).

Creditors that did not make an election during the solicitation period with respect to their claims were deemed to have elected the Cash-Out Option.

(b) Pension, trade and all other unsecured claims were unimpaired by the Plan.

(c) The interest of holders of equity interests in the Company, including warrants, rights and options to acquire such equity interests (“Former Equity Holders”), were cancelled, and Former Equity Holders received 10-year warrants, collectively representing the right to acquire, in the aggregate, equity equal to 5% of the issued and outstanding shares of New Media (the “New Media Warrants”) (subject to dilution) as of the Effective Date, with the strike price per share of $46.35 calculated based on a total equity value of New Media prior to the Local Media Contribution (as defined below) of $1,200,000 as of the Effective Date. New Media Warrants do not have the benefit of antidilution protections, other than customary protections including for stock splits and stock dividends.

Cash-Out Offer

In connection with the Plan, Newcastle (“Plan Sponsor”) (or its designated affiliates) offered to purchase, in cash, an amount equal to 40% of the sum of (a) $1,167,450 of principal of the claims under the 2007 Credit Facility, plus (b) accrued and unpaid interest at the applicable contract non-default rate with respect thereto, plus (c) all amounts due under and subject to the terms of the interest rate swaps secured under the 2007 Credit Facility (for the avoidance of doubt, excluding any default interest) on the Effective Date of the Plan. The Cash-Out Offer was coterminous with the solicitation period.

Registration Rights

As of the Effective Date of the Plan, New Media entered into a registration rights agreement with certain holders of the Outstanding Debt that received 10% or more of the New Media Common Stock, to provide customary registration rights.

New Media Equity Option

Instead of the Cash-Out Offer, each Creditor could have elected to receive in satisfaction of its claims, a pro rata share of New Media Common Stock and the Net Proceeds (as defined below), net of certain transaction costs. New Media listed New Media Common Stock (the “Listing”) on the New York Stock Exchange (“NYSE”) on February 14, 2014 and may raise additional equity capital. The Listing was not a condition precedent to the effectiveness of the Plan. Under the Plan, New Media did not impose any transfer restrictions on New Media Common Stock.

Financing

The Company was to use commercially reasonable efforts based on market conditions and other factors, to raise up to $165,000 of new debt, including a $150,000 facility to fund distributions and other payments under the Plan (the “Financing”). The distribution was made to holders of New Media Common Stock, including Plan Sponsor (or its designated affiliates) on account of the Cash-Out Offer, on the Effective Date (the “Net Proceeds”). The Net Proceeds distributed to holders of the Outstanding Debt totaled $149,000. The Financing was not a condition precedent to the effectiveness of the Plan.

Contribution of Local Media Group Holdings LLC

The Plan Sponsor acquired Local Media Group, Inc. (“Local Media”), a publisher of weekly newspaper publications, on September 3, 2013. Subject to the terms of the Plan, the Plan Sponsor contributed Local Media Parent and assigned its rights under the related stock purchase agreement to New Media on the Effective Date (the “Local Media Contribution”) in exchange for shares of New Media Common Stock equal in value to the cost of the Local Media Acquisition (as defined below) (as adjusted pursuant to the Plan) based upon the equity value of New Media as of the Effective Date prior to the contribution.

Management Agreement

On the Effective Date, New Media entered into a management agreement with FIG LLC (the “Manager”) (the “Management Agreement”) pursuant to which the Manager manages the operations of New Media. The annual management fee is 1.50% of New Media's Total Equity (as defined in the Management Agreement) and is eligible to receive incentive compensation.

Releases

To the fullest extent permitted by applicable law, the restructuring included a full release from liability of the Company, Plan Sponsor, the Administrative Agent, the Creditors, and all current and former direct and indirect members, partners, subsidiaries, affiliates, funds, managers, managing members, officers, directors, employees, advisors, principals, attorneys, professionals, accountants, investment bankers, consultants, agents, and other representatives (including their respective members, partners, subsidiaries, affiliates, funds, managers, managing members, officers, directors, employees, advisors, principals, attorneys, professionals, accountants, investment bankers, consultants, agents, and other representatives) by the Company, Plan Sponsor and the Creditors from any claims or causes of action related to or arising out of the Company, the Outstanding Debt or the Restructuring on or prior to the Effective Date, except for any claims and causes of action for fraud, gross negligence or willful misconduct.

Confirmation of the Plan

On November 6, 2013, the Bankruptcy Court confirmed the Plan.

Investment Commitment Letter

On September 4, 2013 the Plan Sponsor and the Company entered into an investment commitment letter in connection with the restructuring, pursuant to which Plan Sponsor agreed to purchase the Cash-Out Offer claims, described above. The investment commitment letter provides that, on account of the claims purchased in the Cash-Out Offer on the Effective Date of the Plan, Plan Sponsor will receive its pro rata share of (a) New Media Common Stock and (b) Net Proceeds, net of transaction expenses associated with transactions under the Plan.

Liabilities Subject to Compromise

In accordance with ASC 852, the amount of liabilities subject to compromise represents certain liabilities of the Debtors pre-petition claims addressed in connection with the bankruptcy proceedings. Such liabilities are reported at the Debtors' allowed claim amount, even though they may be settled for lesser amounts.

Liabilities subject to compromise for the Predecessor Company were as follows:

	Predecessor Company November 6, 2013
Accrued interest	$	8,769
Lease termination liability		886
Long-term debt		1,167,450
Derivative instruments		28,440
Liabilities subject to compromise	$	1,205,545

The Plan effects only the Company's 2007 Credit Facility and derivative instruments. Refer to Note 11 “Indebtedness” for additional information. Pension, trade and other unsecured claims were not impaired under the Plan.

Reorganization Items, Net

In accordance with ASC 852 the Company has segregated reorganization items related to the Plan in its consolidated statement of operations and comprehensive income (loss). A summary of reorganization items, for the Predecessor Company is presented in the following table:

	Predecessor Company Ten Months Ended November 6, 2013
Write-off of deferred financing costs	$	948
Credit agreement amendment fees		6,790
Bankruptcy fees		11,643
Net gain on reorganization adjustments		(722,796	)
Net gain on fresh start adjustments		(246,243	)
Adjustment to the allowed claim for derivative instruments		2,041
Reorganization items, net	$	(947,617	)

For the Predecessor Company for the ten months ended November 6, 2013, the Company paid approximately $6,988 for reorganization items.

XML

Restructuring (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013
Restructuring reserve [RollForward]
Balance at end of period	$ 1,737	$ 1,679
Severance and Related Costs [Member]
Restructuring reserve [RollForward]
Balance at end of period	1,742	1,679
Other Costs [Member]
Restructuring reserve [RollForward]
Balance at end of period	(5)	0
Successor [Member]
Restructuring Costs and Cash Paid [Abstract]
Severance and related costs	1,758	3,424
Reversals of prior accruals	0	(628)
Severance costs assumed from acquisition	0	302
Other costs	0	0
Cash payments	(501)	(3,156)
Restructuring reserve [RollForward]
Balance at beginning of period	480	1,737
Restructuring provision included in Integration and Reorganization	1,758	3,424
Reversals of prior accruals included in Integration and Reorganization		(628)
Restructuring accrual assumed from acquisitions		302
Cash (payments) receipts	(501)	(3,156)
Balance at end of period	1,737
Successor [Member] | Severance and Related Costs [Member]
Restructuring Costs and Cash Paid [Abstract]
Cash payments	(501)	(3,161)
Restructuring reserve [RollForward]
Restructuring provision included in Integration and Reorganization	1,758	3,424
Reversals of prior accruals included in Integration and Reorganization		(628)
Restructuring accrual assumed from acquisitions		302
Cash (payments) receipts	(501)	(3,161)
Successor [Member] | Other Costs [Member]
Restructuring Costs and Cash Paid [Abstract]
Cash payments	0	5
Restructuring reserve [RollForward]
Restructuring provision included in Integration and Reorganization	0	0
Reversals of prior accruals included in Integration and Reorganization		0
Restructuring accrual assumed from acquisitions		0
Cash (payments) receipts	0	5
Predecessor [Member]
Restructuring Costs and Cash Paid [Abstract]
Severance and related costs			1,539
Reversals of prior accruals			0
Severance costs assumed from acquisition			0
Other costs			38
Cash payments			(1,945)
Restructuring reserve [RollForward]
Balance at beginning of period			848
Restructuring provision included in Integration and Reorganization			1,577
Cash (payments) receipts			(1,945)
Predecessor [Member] | Severance and Related Costs [Member]
Restructuring Costs and Cash Paid [Abstract]
Cash payments			(1,738)
Restructuring reserve [RollForward]
Balance at beginning of period			684
Restructuring provision included in Integration and Reorganization			1,539
Cash (payments) receipts			(1,738)
Balance at end of period			485
Predecessor [Member] | Other Costs [Member]
Restructuring Costs and Cash Paid [Abstract]
Cash payments			(207)
Restructuring reserve [RollForward]
Balance at beginning of period			164
Restructuring provision included in Integration and Reorganization			38
Cash (payments) receipts			(207)
Balance at end of period			$ (5)

XML

Fair Value Measurement (Detail) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 28, 2014	Dec. 29, 2013	Sep. 29, 2013	Nov. 06, 2013	Dec. 30, 2012	Jan. 01, 2012
Assets, Fair Value Disclosure [Abstract]
Cash and cash equivalents	$ 123,709	$ 31,811
Restricted cash	6,467	6,477
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance at the beginning of the period	0
Total (gains) losses, net [Abstract]
Included in earnings	(25)
Termination of derivative instrument	25
Balance at the end of the period	0
Advertiser Relationships [Member]
Total (gains) losses, net [Abstract]
Intangible fair value			19,120
Customer Relationships [Member]
Total (gains) losses, net [Abstract]
Intangible fair value			270
Subscriber Relationships [Member]
Total (gains) losses, net [Abstract]
Intangible fair value			5,310
Trade Names [Member]
Total (gains) losses, net [Abstract]
Intangible fair value			270
Publication Rights [Member]
Total (gains) losses, net [Abstract]
Intangible fair value			0
Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets, Fair Value Disclosure [Abstract]
Cash and cash equivalents	123,709	31,811
Restricted cash	6,467	6,477
Successor [Member]
Assets, Fair Value Disclosure [Abstract]
Cash and cash equivalents				20,718
Restricted cash				6,716
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance at the beginning of the period				0
Total (gains) losses, net [Abstract]
Balance at the end of the period				0
Predecessor [Member]
Assets, Fair Value Disclosure [Abstract]
Cash and cash equivalents				20,718	34,527	19,212
Restricted cash				6,716
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Balance at the beginning of the period				0	45,724
Total (gains) losses, net [Abstract]
Balance at the end of the period				$ 0	$ 45,724

XML

Income Taxes (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Successor [Member]
Current income tax expense (benefit):
U.S. Federal, current	$ 0	$ 0
State and local, current	491	(108)
Total current income tax expense (benefit)	491	(108)
Deferred income tax expense (benefit):
U.S. Federal, deferred	0	2,256
State and local, deferred	0	565
Total deferred income tax expense (benefit)	0	2,821
Total income tax expense (benefit):
U.S. Federal, total	0	2,256
State and local, total	491	457
Total income tax expense (benefit)	491	2,713
Predecessor [Member]
Current income tax expense (benefit):
U.S. Federal, current			0	149
State and local, current			0	(356)
Total current income tax expense (benefit)			0	(207)
Deferred income tax expense (benefit):
U.S. Federal, deferred			(158)	0
State and local, deferred			(39)	0
Total deferred income tax expense (benefit)			(197)	0
Total income tax expense (benefit):
U.S. Federal, total			(158)	149
State and local, total			(39)	(356)
Total income tax expense (benefit)			$ (197)	$ (207)

XML

Commitments and Contingencies

12 Months Ended

Dec. 28, 2014

Commitments and Contingencies [Abstract]

Commitments and Contingencies

(19) Commitments and Contingencies

The Company becomes involved from time to time in claims and lawsuits incidental to the ordinary course of its business, including with respect to such matters as libel, invasion of privacy, intellectual property infringement, wrongful termination actions, and complaints alleging employment discrimination. In addition, the Company is involved from time to time in governmental and administrative proceedings concerning employment, labor, environmental and other claims. Insurance coverage maintained by the Company mitigates potential loss for certain of these matters. Historically, such claims and proceedings have not had a material effect upon the Company's consolidated results of operations or financial condition. While the Company is unable to predict the ultimate outcome of any currently outstanding legal actions, it is the opinion of the Company's management that it is a remote possibility that the disposition of these matters would have a material adverse effect upon the Company's consolidated results of operations, financial condition or cash flow.

Restricted cash at December 28, 2014 and December 29, 2013, in the aggregate amount of $6,467 and $6,477, respectively, is used to collateralize standby letters of credit in the name of the Company's insurers in accordance with certain insurance policies and as cash collateral for certain business operations.

XML

Employee Benefit Plans (Detail) (USD $) In Thousands, unless otherwise specified	2 Months Ended	12 Months Ended	10 Months Ended	12 Months Ended
	Dec. 29, 2013	Dec. 28, 2014	Nov. 06, 2013	Dec. 30, 2012
Publishers' Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Deferred compensation plan expense	$ 0
Executive Benefit Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Deferred compensation plan expense	0
Successor [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Maximum percent of employees eligible gross wages that can be contributed to the defined contribution plan		100.00%
Company's matching contribution expense	146	1,212
Successor [Member] | Publishers' Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Vesting period in years		15
Percent of accrued benefits that have vested		100.00%
Deferred compensation plan expense		0
Successor [Member] | Executive Benefit Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Vesting period in years		5
Percent of accrued benefits that have vested		100.00%
Deferred compensation plan expense		0
Successor [Member] | Executive Deferral Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Percent of annual compensation that can be deferred		100.00%
Predecessor [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Company's matching contribution expense			845	117
Predecessor [Member] | Publishers' Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Deferred compensation plan expense			0	0
Predecessor [Member] | Executive Benefit Deferred Compensation Plan [Member]
Defined Contribution and Deferred Compensation Plans [Line Items]
Deferred compensation plan expense			$ 0	$ 0

XML

Uncategorized Items
[newm_FairValueExceedsCarryingValue]	0.030
[us-gaap_DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet]		0
[us-gaap_GainLossOnDerivativeInstrumentsNetPretax]			(51,000)

XML

Restructuring (Tables)

12 Months Ended

Dec. 28, 2014

Restructuring [Abstract]

Restructuring Program Activity

Information related to restructuring program activity for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013 is outlined below.

		Severance and Related Costs			Other Costs (1)			Total
Balance at December 30, 2012, Predecessor Company		$	684		$	164		$	848
Restructuring provision included in Integration and Reorganization			1,539			38			1,577
Cash payments			(1,738	)		(207	)		(1,945	)
Balance at November 6, 2013, Predecessor Company		$	485		$	(5	)	$	480
Restructuring provision included in Integration and Reorganization			1,758			—			1,758
Cash payments			(501	)		—			(501	)
Balance at December 29, 2013, Successor Company		$	1,742		$	(5	)	$	1,737
Restructuring provision included in Integration and Reorganization			3,424			—			3,424
Reversal of prior accruals included in Integration and Reorganization			(628	)		—			(628	)
Restructuring accrual assumed from acquisition			302			—			302
Cash (payments) receipts			(3,161	)		5			(3,156	)
Balance at December 28, 2014, Successor Company		$	1,679		$	—		$	1,679
(1	)Other costs primarily included costs to consolidate operations.

Schedule of Restructuring Costs and Cash Paid

The following table summarizes the costs incurred and cash paid in connection with these restructuring programs for the Successor Company for the year ended December 28, 2014, the two months ended December 29, 2013 and for the Predecessor Company for the ten months ended November 6, 2013.

	Successor Company						Predecessor Company
	Year ended December 28, 2014			Two months ended December  29, 2013			Ten months ended November 6, 2013
Severance and related costs	$	3,424		$	1,758		$	1,539
Reversal of prior accruals		(628	)		—			—
Severance costs assumed from acquisition		302			—			—
Other costs		—			—			38
Cash payments		(3,156	)		(501	)		(1,945	)

XML

Derivative Instruments

12 Months Ended

Dec. 28, 2014

Derivative Instruments [Abstract]

Derivative Instruments

(12) Derivative Instruments

The Company is exposed to certain risks relating to its ongoing business operations. The Company has used derivative instruments to manage its interest rate risk in the past. On February 25, 2014, the Company entered into an interest rate swap with a notional amount of $6,250, which was scheduled to mature in November 2018 to economically hedge the risk of fluctuations in interest payments with respect to the First Lien Credit Facility under the GateHouse Credit Facilities. The interest rate swap agreement was terminated on June 4, 2014 when the GateHouse Credit Facilities were paid in full. Under the swap agreement, the Company received interest equivalent to one-month LIBOR and paid a fixed rate of 1.5%, with settlements occurring monthly. The Company did not designate this swap as a cash flow hedge for accounting purposes. The gains (losses) on the swap were recorded in gain (loss) on derivative instruments on the consolidated statements of operations. The counterparty on the interest rate swap was PNC Bank, N.A.

In 2014, the Company's derivative instruments were carried at fair value and were generally valued using models with observable market inputs that could be verified and which do not involve significant judgment. The significant observable inputs used in determining the fair value of its Level 2 derivative contracts were contractual cash flows and market based parameters such as interest rates.

The Predecessor used certain derivative financial instruments to hedge the aggregate risk of interest rate fluctuations with respect to its borrowings under the 2007 Credit Facility, which required payments based on a variable interest rate index. These risks included: increases in debt rates above the earnings of the encumbered assets, increases in debt rates resulting in the failure of certain debt ratio covenants, increases in debt rates such that assets can no longer be refinanced, and earnings volatility. The bankruptcy filing on September 27, 2013 was a termination event under the Predecessor's interest rate swap agreements.

In order to reduce such risks, the Predecessor primarily used interest rate swap agreements to change floating-rate long-term debt to fixed-rate long-term debt. This type of hedge was intended to qualify as a “cash-flow hedge” under ASC Topic 815 “Derivatives” (“ASC 815”). For these instruments, the effective portion of the change in the fair value of the derivative was recorded in accumulated other comprehensive loss in the consolidated statement of stockholders' equity (deficit) and recognized in the consolidated statement of operations and comprehensive income (loss) in the same period in which the hedged transaction impacts earnings. The ineffective portion of the change in the fair value of the derivative was immediately recognized in earnings.

The restructuring process resulted in the dedesignation of the hedging relationship as it was not probable that the forecasted transaction would occur according to the original strategy; any related amounts previously recorded in accumulated other comprehensive income (loss), net were recognized into earnings of the Predecessor as of the Petition Date. The derivative liability balances were classified as liabilities subject to compromise at the allowed claim amount. The remaining amount of other comprehensive income totaling $26,313 was recognized through earnings for the Predecessor for the ten months ended November 6, 2013. There are no derivative assets or liabilities outstanding as of December 28, 2014 and December 29, 2013.

The Effect of Derivative Instruments on the Statement of Operations and Comprehensive Income (Loss)

for the Successor Company for the Year Ended December 28, 2014 and for the Predecessor Company for the Ten Months Ended November 6, 2013 and Year Ended December 30, 2012⁽¹⁾

Derivatives in ASC 815 Fair Value Hedging Relationships	Location of Gain or (Loss) Recognized in Income on Derivative	Amount of Gain or (Loss) Recognized in Income on Derivative
		Successor   Company 2014			Predecessor   Company 2013			Predecessor   Company 2012
Interest rate swaps	(Loss) gain on derivative instruments	$	(51	)	$	(14	)	$	1,635

Derivatives in ASC 815 Fair Value Hedging Relationships	Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)						Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)						Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)	Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)(2)
	Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012			Successor Company 2014		Predecessor Company 2013		Predecessor Company 2012			Successor Company 2014			Predecessor Company 2013			Predecessor Company 2012
Interest rate swaps	$	—	$	19,339	$	5,832	Interest (income)/ expense	$	—	$	46,760	$	28,771	Gain (loss) on derivative instruments	$	(51	)	$	(14	)	$	20
														Reorganization items, net	$	—		$	(2,041	)	$	—

(1 )For the Successor Company for the two months ended December 29, 2013, there were no derivative assets or liabilities outstanding.

(2 )During the quarter ended September 29, 2013, the Predecessor recognized $2,041 in reorganization items, net to adjust the fair value of derivatives to the allowed claim.

In connection with the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $100,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 5.14%, with settlements occurring monthly.

In connection with the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $250,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 4.971%, with settlements occurring monthly.

In connection with the First Amendment to the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $200,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 5.079% with settlements occurring monthly.

In connection with the First Amendment to the 2007 Credit Facility, the Predecessor Company entered into and designated an interest rate swap based on a notional amount of $75,000 maturing September 2014, as a cash flow hedge. Under the swap agreement, the Predecessor Company received interest equivalent to one month LIBOR and pays a fixed rate of 4.941% with settlements occurring monthly.

The aggregate amount of unrealized loss related to derivative instruments recognized in other comprehensive loss as of December 28, 2014 and December 29, 2013 was $0 and $0, respectively.