10-K 1 sfr-10k_20151231.htm 10-K sfr-10k_20151231.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-K

 

 

(Mark One)

þ

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission file number 001- 36163

 

 

Colony Starwood Homes

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

80-6260391

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

8665 East Hartford Drive

Scottsdale, AZ

 

85255

(Address of principal executive offices)

 

(Zip Code)

 

(480) 362-9760

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Share, $0.01 par value

 

New York Stock Exchange

 

Securities registered pursuant to section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes  þ   No  o

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   Yes  o   No  þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  þ    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  þ    No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

Large accelerated filer

 

þ

 

Accelerated filer

 

o

 

 

 

 

 

 

 

Non-accelerated filer

 

o  (Do not check if a smaller reporting company)

 

Smaller reporting company

 

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes  o   No  þ

As of June 30, 2015, the aggregate market value of the voting shares held by non-affiliates was $882.3 million based on the last reported sales price of our common shares on the New York Stock Exchange on June 30, 2015.

As of February 25, 2016, there were 101,517,567 of the registrant’s common shares outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Documents Incorporated By Reference: The information required by Part III of this Annual Report on Form 10-K, to the extent not set forth herein or by amendment, is incorporated by reference from the registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or prior to April 30, 2016.

 

 

 

 


TABLE OF CONTENTS

 

 

 

Page

Part I

 

 

Item 1. Business

 

1

Item 1A. Risk Factors

 

13

Item 1B. Unresolved Staff Comments

 

43

Item 2. Properties

 

43

Item 3. Legal Proceedings

 

44

Item 4. Mine Safety Disclosures

 

44

Part II

 

 

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of
Equity Securities

 

45

Item 6. Selected Financial Data

 

47

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

49

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

74

Item 8. Financial Statements and Supplementary Data

 

76

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

115

Item 9A. Controls and Procedures

 

115

Item 9B. Other Information

 

115

Part III

 

 

Item 10. Directors, Executive Officers and Corporate Governance

 

116

Item 11. Executive Compensation

 

116

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

 

116

Item 13. Certain Relationships and Related Transactions, and Trustee Independence

 

116

Item 14. Principal Accountant Fees and Services

 

116

Part IV

 

 

Item 15. Exhibits, Financial Statement Schedules

 

117

Signatures

 

120

 

i


CAUTIONARY STATEMENTS

Except where the context suggests otherwise, the terms “company,” “we,” “us,” and “our” refer to Colony Starwood Homes (formerly Starwood Waypoint Residential Trust (“SWAY”)), a Maryland real estate investment trust, together with its consolidated subsidiaries, including Colony Starwood Partnership, L.P. (formerly Starwood Waypoint Residential Partnership, L.P.), a Delaware limited partnership through which we conduct substantially all of our business, which we refer to as “our operating partnership”; the term “CAH” refers to Colony American Homes, Inc.; the term “the Manager” refers to SWAY Management LLC, a Delaware limited liability company, our former external manager; the term “SPT” refers to Starwood Property Trust, Inc., our parent company prior to the Separation (as defined below); the term “Starwood Capital Group” refers to Starwood Capital Group Global, L.P. (and its predecessors), together with all of its affiliates and subsidiaries, including the Manager, other than us; the term “Colony Capital” refers to Colony Capital, Inc. (and its predecessors), together with all of its affiliates and subsidiaries; the term “Waypoint Manager” refers to Waypoint Real Estate Group HoldCo, LLC (and its predecessors), together with all affiliates and subsidiaries; and the term “Waypoint Legacy Funds” refers to DC Real Estate Fund II, LP, Wiel Brien Fund III, LP, Wiel Brien Fund IV, LP, Wiel Brien Fund IV-A, LP, Wiel Brien SCFF Fund I, LP, Waypoint Fund I, LP, Waypoint Fund I-A, LP, Waypoint Fund II-A, LP, Waypoint/GI Venture, LLC and DC Real Estate Group, LLC.

Forward-Looking Statements

This Annual Report on Form 10-K contains, in addition to historical information, certain forward-looking statements that involve significant risks and uncertainties, which are difficult to predict, and are not guarantees of future performance. Such statements can generally be identified by words such as “anticipates,” “expects,” “intends,” “will,” “could,” “believes,” “estimates,” “continue,” and similar expressions. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements are based on certain assumptions and discuss future expectations, describe future plans and strategies, and contain financial and operating projections or state other forward-looking information. Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in, or implied by, the forward-looking statements. Factors that could materially and adversely affect our business, financial condition, liquidity, results of operations and prospects, as well as our ability to make distributions to our shareholders, include, but are not limited to:

 

·

the factors referenced in this Annual Report on Form 10-K, including those set forth in Item 1A. Risk Factors;

 

·

failure to plan and manage the internalization (the “Internalization”) of the Manager or the merger (the “Merger”) with CAH effectively and efficiently under the Contribution Agreement dated as of September 21, 2015 as amended, among us, our operating partnership, the Manager and Starwood Capital Group (the “Contribution Agreement”), or the Agreement and Plan of Merger dated as of September 21, 2015, among us, and certain of our subsidiaries and CAH and certain of its subsidiaries and certain investors in CAH (the “Merger Agreement”);

 

·

the possibility that the anticipated benefits from the Internalization or the Merger may not be realized or may take longer to realize than expected;

 

·

unexpected costs or unexpected liabilities that may arise from the transactions contemplated by the Contribution Agreement or the Merger Agreement;

 

·

the outcome of any legal proceedings that have been or may be instituted against us, CAH or others following the announcement or the completion of the Internalization or the Merger;

 

·

expectations regarding the timing of generating additional revenues;

 

·

changes in our business and growth strategies;

 

·

volatility in the real estate industry, interest rates and spreads, the debt or equity markets, the economy generally or the rental home market specifically, whether the result of market events or otherwise;

 

·

events or circumstances that undermine confidence in the financial markets or otherwise have a broad impact on financial markets, such as the sudden instability or collapse of large financial institutions or other significant corporations, terrorist attacks, natural or man-made disasters, or threatened or actual armed conflicts;

 

·

declines in the value of homes, and macroeconomic shifts in demand for, and competition in the supply of, rental homes;

ii


 

·

the availability of attractive investment opportunities in homes that satisfy our investment objective and business and growth strategies;

 

·

the impact of changes to the supply of, value of and the returns on distressed and non-performing residential mortgage loans (“NPLs”);

 

·

our ability to convert the homes and NPLs we acquire into rental homes generating attractive returns;

 

·

our ability to successfully modify or otherwise resolve NPLs;

 

·

our ability to lease or re-lease our rental homes to qualified residents on attractive terms or at all;

 

·

the failure of residents to pay rent when due or otherwise perform their lease obligations;

 

·

our ability to effectively manage our portfolio of rental homes;

 

·

the concentration of credit risks to which we are exposed;

 

·

the rates of default or decreased recovery rates on our target assets;

 

·

the availability, terms and deployment of short-term and long-term capital;

 

·

the adequacy of our cash reserves and working capital;

 

·

potential conflicts of interest with Starwood Capital Group, Colony Capital, Inc. (“Colony Capital”) and their affiliates;

 

·

the timing of cash flows, if any, from our investments;

 

·

unanticipated increases in financing and other costs, including a rise in interest rates;

 

·

our expected leverage;

 

·

effects of derivative and hedging transactions;

 

·

our ability to maintain our exemption from registration as an investment company under the Investment Company Act of 1940, as amended (the “1940 Act”);

 

·

actions and initiatives of the U.S. government and changes to U.S. government policies that impact the economy generally and, more specifically, the housing and rental markets;

 

·

changes in governmental regulations, tax laws (including changes to laws governing the taxation of real estate investment trusts (“REITs”)) and rates, and similar matters;

 

·

limitations imposed on our business and our ability to satisfy complex rules in order for us and, if applicable, certain of our subsidiaries to qualify as a REIT for U.S. federal income tax purposes and the ability of certain of our subsidiaries to qualify as taxable REIT subsidiaries (“TRSs”) for U.S. federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules; and

 

·

estimates relating to our ability to make distributions to our shareholders in the future.

When considering forward-looking statements, keep in mind the risk factors and other cautionary statements in this Annual Report on Form 10-K. Readers are cautioned not to place undue reliance on any of these forward-looking statements, which reflect our views as of the date of this Annual Report on Form 10-K. Our actual results and performance may differ materially from those set forth in, or implied by, our forward-looking statements. Accordingly, we cannot guarantee future results or performance. Furthermore, except as required by law, we are under no duty to, and we do not intend to, update any of our forward-looking statements after the date of this Annual Report on Form 10-K, whether as a result of new information, future events or otherwise.

Merger and Internalization

On September 21, 2015, we and CAH announced the signing of the Merger Agreement to combine the two companies in a stock-for-stock transaction.  In connection with the transaction, we internalized the Manager. The Merger and the Internalization were completed on January 5, 2016. We now own and manage over 30,000 homes and have an aggregate asset value of over $7.0 billion at the closing of the transaction.

Under the Merger Agreement, CAH shareholders received an aggregate of 64,869,526 of our common shares in exchange for all shares of CAH. Upon completion of the transaction, our existing shareholders and the former owner of the Manager owned approximately 41% of our common shares, while former CAH shareholders owned approximately 59% of our common shares. The

iii


share allocation was determined based on each company’s net asset value. The terms of the Internalization were negotiated and approved by a special committee of our board of trustees. Upon the closing of the Internalization and the Merger, we changed our name to Colony Starwood Homes and our common shares are listed and traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “SFR.”  

Since both SWAY and CAH have significant pre-combination activities, the Merger will be accounted for as a business combination by the combined company in accordance with the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 805. Based upon consideration of a number of factors (see Item 8. Financial Statements and Supplementary Data, Note 14 – Subsequent Events included in this Annual Report on From 10-K for discussion of these factors and the accounting treatment of the Merger), although SWAY is the legal acquirer in the Merger, CAH has been designated as the accounting acquirer, resulting in a reverse acquisition of SWAY for accounting purposes.

Subsequent to the Internalization and the Merger, we own all material assets and intellectual property rights of the Manager and are managed by certain of the officers and employees who formerly managed our business through the Manager and certain of the officers and employees of CAH. The net effect is that, following the Internalization and the Merger, we have the benefit of being internally managed by both (1) officers and employees who formerly managed our business and who have industry expertise, management capabilities and a unique knowledge of our assets and business strategies and (2) officers and employees who managed CAH’s business and who have industry expertise, management capabilities and a unique knowledge of CAH’s assets and business strategies. In addition, we believe that we will combine the best aspects of our and CAH’s sophisticated proprietary technology platforms and retain the best employees from each company.

The historical consolidated financial statements included herein represent only our pre-Internalization and pre-Merger consolidated financial position, results of operations, other comprehensive income and cash flows. As such, the financial statements included herein do not reflect our results of operations, other comprehensive income and cash flows in the future or what our results of operations, other comprehensive income and cash flows would have been had our management been internalized or had we been merged with CAH during the historical periods presented. In addition to the financial statements included herein, you should read and consider the CAH financial statements, pro forma financial statements and notes thereto that we file with the Securities and Exchange Commission (“SEC”).

 

 

 

iv


PART I

 

 

Item 1.  Business.

Our Company

We are an internally managed Maryland real estate investment trust formed in May 2012 primarily to acquire, renovate, lease and manage residential assets in select markets throughout the United States. Our objective is to generate attractive risk-adjusted returns for our shareholders over the long-term through dividends and capital appreciation. Our primary strategy is to acquire single-family rental (“SFR”) homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. We seek to take advantage of the macroeconomic trends in favor of leasing homes by acquiring, owning, renovating and managing homes that we believe will (1) generate substantial current rental revenue, which we expect to grow over time, and (2) appreciate in value over the next several years. In addition, we have a portfolio of NPLs which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold.

When pursuing home acquisitions, we focus on markets that we believe present the greatest opportunities for home price appreciation, that have strong rental demand and where we can attain property operating efficiencies as a result of geographic concentration of assets in our portfolio. We identify and pursue individual home acquisition opportunities through a number of sources, including multiple listing services (“MLS”) listings, foreclosure auctions and short sales. In addition, we may opportunistically identify and pursue bulk portfolios of homes from banks, mortgage servicers, other SFR companies, government sponsored enterprises, private investors and other financial institutions. We believe favorable prevailing home prices provide us with a substantial market opportunity to acquire residential assets that may generate attractive risk-adjusted returns.

We were organized as a Maryland corporation in May 2012 as a wholly-owned subsidiary of SPT. Subsequently, we changed our corporate form from a Maryland corporation to a Maryland real estate investment trust and our name from Starwood Residential Properties, Inc. to Starwood Waypoint Residential Trust. We were formed by SPT to own homes and NPLs. On January 31, 2014, SPT completed the spin-off of us to its stockholders (the “Separation”). On January 5, 2016, we completed the Internalization of the Manager and the Merger and changed our name to Colony Starwood Homes.

Our operating partnership was formed as a Delaware limited partnership in May 2012. Our wholly-owned subsidiary is the sole general partner of our operating partnership, and we conduct substantially all of our business through our operating partnership. We own 94.2% of the operating partnership units in our operating partnership (“OP units”).

We intend to operate and to be taxed as a REIT for U.S. federal income tax purposes. We generally will not be subject to U.S. federal income taxes on our REIT taxable income to the extent that we annually distribute all of our REIT taxable income to shareholders and qualify and maintain our qualification as a REIT.

Prior to the Separation, the historical consolidated financial statements were derived from the consolidated financial statements and accounting records of SPT principally representing the single-family segment, using the historical results of operations and historical basis of assets and liabilities of our businesses. The historical consolidated financial statements also include allocations of certain of SPT’s general corporate expenses. Management believes the assumptions and methodologies underlying the allocation of general corporate expenses to the historical results of operations were reasonable. However, such expenses may not be indicative of the actual level of expenses that would have been incurred by us if we had operated as an independent, publicly traded company or of the costs expected to be incurred in the future. As such, the results of operations prior to the Separation, included herein, may not necessarily reflect our results of operations, financial position or cash flows in the future or what our results of operations, financial position or cash flows would have been had we been an independent, publicly traded company during the historical periods presented. Transactions between the single-family business segment and other business segments of SPT’s businesses have been identified in the historical consolidated financial statements as transactions between related parties for periods prior to the Separation.

The Manager

Prior to the Internalization, we were externally managed and advised by the Manager pursuant to the terms of a management agreement (the “Management Agreement”). The Manager was an affiliate of Starwood Capital Group, a privately-held private equity firm founded and controlled by Barry Sternlicht, our Co-Chairman. Starwood Capital Group has invested in most major classes of real estate, directly and indirectly, through operating companies, portfolios of properties and single assets, including multi-family, office, retail, hotel, residential entitled land and communities, senior housing, mixed use and golf courses. Starwood Capital Group invests at different levels of the capital structure, including equity, preferred equity, mezzanine debt and senior debt, depending on the asset risk profile and return expectation.

1


The Manager drew upon the experience and expertise of Starwood Capital Group’s team of professionals and support personnel. The Manager also benefited from Starwood Capital Group’s asset management, portfolio management and finance functions, which address legal, compliance, investor relations and operational matters, asset valuation, risk management and information technologies, in connection with the performance of the Manager’s duties.

Starwood Capital Group has agreed that, through the first anniversary of the Internalization, it will not compete with us or solicit our employees, subject to certain exceptions as set forth in the Contribution Agreement.

On January 31, 2014, the Manager acquired the Waypoint platform, which is an advanced, technology driven operating platform that provided the backbone for deal sourcing, property underwriting, acquisitions, asset protection, renovations, marketing and leasing, repairs and maintenance, portfolio reporting and property management of homes. In connection with such acquisition, the Waypoint Manager agreed that the Waypoint Legacy Funds will not acquire additional homes and will not acquire single-family NPLs, subject to certain limited exceptions.

As of December 31, 2015, the Manager maintained 21 regional offices and resident service centers. The regional offices house the Manager’s regional officers, local acquisitions and construction teams, and, if applicable, the Manager’s local marketing and leasing, property management and repairs and maintenance teams. The resident service centers serve as localized customer-facing offices aimed at ensuring resident satisfaction and retention, as well as to integrate all local operations. Upon the completion of the Merger and the Internalization, we maintained 41 regional offices and resident service centers.

Proprietary Technology

We believe that achieving consistent operational excellence is crucial to the success of acquiring, renovating, leasing and managing a geographically dispersed portfolio of homes. The backbone of our operations is formed by a proprietary property management platform that has been continually refined and enhanced, including combining the advanced technologies of both ours and CAH’s advanced technology platforms. Our proprietary property management platform is built on a cloud-based operating platform powered by leading technology companies, which provides us with the ability to achieve scalability, security and redundancy in a cost-effective manner.

Our platform enables us to have real-time oversight of all aspects of our business, while maintaining the flexibility to evolve quickly as our business grows and additional functionality is needed. Managers, field personnel and technologists work together to continually define and automate business processes based on the latest data-driven analyses as well as to upgrade existing features and generate new applications.

Our Portfolio

As of December 31, 2015, our portfolio consisted of 16,772 owned homes and homes underlying NPLs, including (1) 14,099 homes and (2) 2,673 homes underlying 2,736 NPLs, of which 2,539 represent first liens and 197 NPLs represent second, third, and unsecured liens. As of December 31, 2015, the 2,539 of first lien NPLs had an unpaid principal balance (“UPB”) of $568.8 million, a total purchase price of $372.1 million and were secured by liens on 2,481 homes and 58 parcels of land with a total broker price opinion (“BPO”) value of $581.2 million. As of December 31, 2015, our homes that were owned by us for 180 days or longer were approximately 94.1% leased.

After giving effect to the Merger, as of December 31, 2015, our combined portfolio consisted of 34,674 owned homes and homes underlying NPLs.

Segment Reporting

We currently operate in two reportable segments. Our primary strategy is to acquire SFR homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. In addition, we have a portfolio of NPLs which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental  portfolio or sold.  Prior to the Separation, we reported in only one segment. After the Separation, the chief decision maker changed from SPT’s chief executive officer to our Chief Executive Officer who views our NPL activities as a separate segment of our business. In connection with our change in reportable segments, we created revenue line items in our consolidated statements of operations associated with our NPL segment. See Item 8. Financial Statements and Supplementary Data, Note 11 – Segment Reporting included in this Annual Report on Form 10-K for financial information concerning our segments.

2


Homes

The following table provides a summary of our portfolio of homes as of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Non-

 

 

Number

 

 

 

 

Acquisition

 

 

Average

 

 

Aggregate

 

 

Home Size

 

 

Average

 

 

Average

 

 

Monthly Rent

 

 

 

Stabilized

 

 

Stabilized

 

 

of

 

 

Percent

 

 

Cost

 

 

Investment

 

 

Investment

 

 

(square

 

 

Age

 

 

Year

 

 

Per Leased

 

Markets

 

Homes(1)

 

 

Homes

 

 

Homes(2)(3)

 

 

Leased

 

 

Per Home

 

 

Per Home(4)

 

 

(in millions)

 

 

feet)

 

 

(years)

 

 

Purchased

 

 

Home(5)

 

South Florida

 

 

2,478

 

 

 

122

 

 

 

2,600

 

 

 

93.0

%

 

$

141,094

 

 

$

177,164

 

 

$

460.3

 

 

 

1,587

 

 

 

46

 

 

 

2014

 

 

$

1,660

 

Atlanta

 

 

2,431

 

 

 

44

 

 

 

2,475

 

 

 

93.5

%

 

$

102,648

 

 

$

133,576

 

 

 

330.6

 

 

 

1,938

 

 

 

23

 

 

 

2014

 

 

$

1,228

 

Houston

 

 

1,566

 

 

 

41

 

 

 

1,607

 

 

 

91.8

%

 

$

132,095

 

 

$

151,657

 

 

 

243.7

 

 

 

2,032

 

 

 

28

 

 

 

2014

 

 

$

1,552

 

Tampa

 

 

1,433

 

 

 

49

 

 

 

1,482

 

 

 

93.3

%

 

$

106,001

 

 

$

128,029

 

 

 

189.7

 

 

 

1,465

 

 

 

41

 

 

 

2014

 

 

$

1,294

 

Dallas

 

 

1,355

 

 

 

76

 

 

 

1,431

 

 

 

92.4

%

 

$

144,597

 

 

$

166,214

 

 

 

237.9

 

 

 

2,168

 

 

 

20

 

 

 

2014

 

 

$

1,618

 

Denver

 

 

713

 

 

 

101

 

 

 

814

 

 

 

84.3

%

 

$

206,340

 

 

$

233,271

 

 

 

189.9

 

 

 

1,628

 

 

 

33

 

 

 

2014

 

 

$

1,804

 

Chicago

 

 

730

 

 

 

55

 

 

 

785

 

 

 

84.5

%

 

$

122,123

 

 

$

152,069

 

 

 

119.4

 

 

 

1,593

 

 

 

37

 

 

 

2014

 

 

$

1,688

 

Orlando

 

 

630

 

 

 

55

 

 

 

685

 

 

 

87.0

%

 

$

116,461

 

 

$

143,855

 

 

 

98.4

 

 

 

1,588

 

 

 

38

 

 

 

2014

 

 

$

1,335

 

Southern California

 

 

440

 

 

 

9

 

 

 

449

 

 

 

88.6

%

 

$

243,735

 

 

$

257,310

 

 

 

115.5

 

 

 

1,651

 

 

 

39

 

 

 

2014

 

 

$

1,875

 

Northern California

 

 

269

 

 

 

1

 

 

 

270

 

 

 

96.3

%

 

$

214,603

 

 

$

228,225

 

 

 

61.6

 

 

 

1,505

 

 

 

47

 

 

 

2013

 

 

$

1,757

 

Phoenix

 

 

244

 

 

 

2

 

 

 

246

 

 

 

97.6

%

 

$

139,661

 

 

$

158,732

 

 

 

38.7

 

 

 

1,536

 

 

 

41

 

 

 

2014

 

 

$

1,209

 

Las Vegas

 

 

37

 

 

 

-

 

 

 

37

 

 

 

81.1

%

 

$

152,650

 

 

$

164,678

 

 

 

6.1

 

 

 

1,908

 

 

 

30

 

 

 

2013

 

 

$

1,269

 

Total / Average

 

 

12,326

 

 

 

555

 

 

 

12,881

 

 

 

91.5

%

 

$

135,717

 

 

$

162,458

 

 

$

2,091.8

 

 

 

1,764

 

 

 

34

 

 

 

2014

 

 

$

1,510

 

 

(1)

We define stabilized homes as homes from the first day of initial occupancy or subsequent occupancy after a renovation. Homes are considered stabilized even after subsequent resident turnover. However, homes may be removed from the stabilized home portfolio and placed in the non-stabilized home portfolio due to renovation during the home lifecycle.

(2)

Excludes 1,218 homes that we do not intend to hold for the long-term.

(3)

Effective January 1, 2015, we measure homes by the number of rental units as compared to our previous measure by number of properties.  Although historically we have primarily invested in SFRs, and expect to continue to do so in the foreseeable future, this change takes into account our investments in multi-family properties and, we believe, provides a meaningful measure to investors. As of December 31, 2015, we owned 125 multi-family homes with 250 rental units.

(4)

Includes acquisition costs and actual and estimated upfront renovation costs. Actual renovation costs may exceed estimated renovation costs, and we may acquire homes in the future with different characteristics that result in higher renovation costs. As of December 31, 2015, the average estimated renovation costs per renovated home were approximately $26,700.

(5)

Represents average monthly contractual cash rent. Average monthly cash rent is presented before rent concessions and incentives (e.g., free rent and other concessions). To date, rent concessions and incentives have been utilized on a limited basis and have not had a significant impact on our average monthly rent. If the use of rent concessions or other leasing incentives increases in the future, they may have a greater impact by reducing the average monthly rent we receive from leased homes.

3


The following table provides a summary of our leasing as of December 31, 2015:

 

 

 

 

 

 

 

Homes Owned 180 Days or Longer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Average

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Monthly

 

 

Lease

 

 

Remaining

 

 

 

Number

 

 

Number of

 

 

Percent

 

 

Rent per

 

 

Term

 

 

Lease Term

 

Markets

 

of Homes(1)(2)

 

 

Homes

 

 

Leased

 

 

Leased Home(3)

 

 

(Months)

 

 

(Months)

 

South Florida

 

 

2,600

 

 

 

2,440

 

 

 

96.1

%

 

$

1,652

 

 

 

21

 

 

 

11

 

Atlanta

 

 

2,475

 

 

 

2,445

 

 

 

93.9

%

 

$

1,224

 

 

 

18

 

 

 

9

 

Houston

 

 

1,607

 

 

 

1,560

 

 

 

93.1

%

 

$

1,547

 

 

 

20

 

 

 

12

 

Tampa

 

 

1,482

 

 

 

1,377

 

 

 

96.2

%

 

$

1,286

 

 

 

20

 

 

 

11

 

Dallas

 

 

1,431

 

 

 

1,342

 

 

 

94.4

%

 

$

1,602

 

 

 

19

 

 

 

10

 

Denver

 

 

814

 

 

 

714

 

 

 

92.4

%

 

$

1,788

 

 

 

19

 

 

 

11

 

Chicago

 

 

785

 

 

 

707

 

 

 

89.4

%

 

$

1,682

 

 

 

21

 

 

 

11

 

Orlando

 

 

685

 

 

 

605

 

 

 

93.2

%

 

$

1,322

 

 

 

20

 

 

 

10

 

Southern California

 

 

449

 

 

 

442

 

 

 

88.9

%

 

$

1,866

 

 

 

21

 

 

 

12

 

Northern California

 

 

270

 

 

 

270

 

 

 

96.3

%

 

$

1,757

 

 

 

22

 

 

 

11

 

Phoenix

 

 

246

 

 

 

244

 

 

 

98.4

%

 

$

1,209

 

 

 

19

 

 

 

8

 

Las Vegas

 

 

37

 

 

 

37

 

 

 

81.1

%

 

$

1,269

 

 

 

15

 

 

 

5

 

Total / Average

 

 

12,881

 

 

 

12,183

 

 

 

94.1

%

 

$

1,499

 

 

 

20

 

 

 

10

 

 

(1)

Excludes 1,218 homes that we do not intend to hold for the long-term.

(2)

Effective January 1, 2015, we measure homes by the number of rental units as compared to our previous measure by number of properties.  Although historically we have primarily invested in SFRs, and expect to continue to do so in the foreseeable future, this change takes into account our investments in multi-family properties and, we believe, provides a meaningful measure to investors. As of December 31, 2015, we owned 125 multi-family homes with 250 rental units.

(3)

Represents average monthly contractual cash rent. Average monthly cash rent is presented before rent concessions and incentives (e.g., free rent and other concessions). To date, rent concessions and incentives have been utilized on a limited basis and have not had a significant impact on our average monthly rent. If the use of rent concessions or other leasing incentives increases in the future, they may have a greater impact by reducing the average monthly rent we receive from leased homes.

NPL Portfolio

The following table summarizes our first lien NPL portfolio as of December 31, 2015:

 

 

 

Total Loans

 

 

Rental Pool Assets(4)

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

Loan

 

 

Purchase Price

 

 

Total UPB

 

 

Total BPO

 

 

Average

 

 

Purchase Price as a

 

 

Purchase Price as a

 

 

Loan

 

 

Total Loans

 

State

 

Count(1)(2)

 

 

(in millions)

 

 

(in millions)

 

 

(in millions)

 

 

LTV(3)

 

 

Percentage of UPB

 

 

Percentage of BPO

 

 

Count

 

 

Per State

 

Florida

 

 

469

 

 

$

61.9

 

 

$

112.9

 

 

$

104.7

 

 

 

125.9

%

 

 

54.8

%

 

 

59.1

%

 

 

85

 

 

 

48.6

%

Illinois

 

 

219

 

 

 

30.5

 

 

 

48.5

 

 

 

46.7

 

 

 

127.7

%

 

 

62.9

%

 

 

65.3

%

 

 

24

 

 

 

13.7

%

California

 

 

197

 

 

 

62.1

 

 

 

84.2

 

 

 

97.2

 

 

 

99.3

%

 

 

73.8

%

 

 

63.9

%

 

 

39

 

 

 

22.3

%

New York

 

 

179

 

 

 

37.1

 

 

 

59.0

 

 

 

69.3

 

 

 

104.8

%

 

 

62.9

%

 

 

53.6

%

 

 

 

 

 

0.0

%

Indiana

 

 

128

 

 

 

8.9

 

 

 

12.2

 

 

 

12.3

 

 

 

119.7

%

 

 

73.1

%

 

 

72.5

%

 

 

 

 

 

0.0

%

New Jersey

 

 

121

 

 

 

19.2

 

 

 

32.0

 

 

 

30.1

 

 

 

125.5

%

 

 

59.9

%

 

 

63.6

%

 

 

 

 

 

0.0

%

Wisconsin

 

 

116

 

 

 

10.2

 

 

 

14.0

 

 

 

16.3

 

 

 

112.7

%

 

 

72.9

%

 

 

62.6

%

 

 

 

 

 

0.0

%

Maryland

 

 

113

 

 

 

22.5

 

 

 

32.5

 

 

 

27.5

 

 

 

138.4

%

 

 

69.2

%

 

 

81.7

%

 

 

 

 

 

0.0

%

Pennsylvania

 

 

81

 

 

 

7.9

 

 

 

11.4

 

 

 

11.6

 

 

 

117.7

%

 

 

69.2

%

 

 

67.9

%

 

 

 

 

 

0.0

%

Georgia

 

 

59

 

 

 

5.8

 

 

 

9.4

 

 

 

9.2

 

 

 

117.3

%

 

 

62.3

%

 

 

63.7

%

 

 

9

 

 

 

5.1

%

Arizona

 

 

55

 

 

 

6.9

 

 

 

10.4

 

 

 

9.3

 

 

 

249.3

%

 

 

66.1

%

 

 

73.9

%

 

 

 

 

 

0.0

%

Other

 

 

802

 

 

 

99.1

 

 

 

142.3

 

 

 

147.0

 

 

 

114.8

%

 

 

69.6

%

 

 

67.4

%

 

 

18

 

 

 

10.3

%

Total/Average

 

 

2,539

 

 

$

372.1

 

 

$

568.8

 

 

$

581.2

 

 

 

119.3

%

 

 

65.4

%

 

 

64.0

%

 

 

175

 

 

 

100.0

%

 

(1)

Represents first liens on 2,481 homes and 58 parcels of land.

(2)

Excludes 197 unsecured, second, and third lien NPLs with an aggregate purchase price of $1.5 million.

(3)

Weighted average loan-to-value (“LTV”) is based on the ratio of UPB to BPO weighted by UPB for each state.

(4)

See Item 1. Business - Prime Joint Venture included in this Annual Report on Form 10-K for the definition of Rental Pool Assets.

4


Our Business Strategy

Home Acquisition

We acquire homes in our target markets through all customary home acquisition channels. We use a multi-market and multi-channel investment strategy to provide flexibility in deploying capital and to diversify our portfolio, mitigate risk and avoid overexposure to any single market. We continue to seek expansion of our investment channels to acquire and sell homes both from a single and bulk asset perspective. Acquisitions may be financed from various sources, including proceeds from the sale of equity and debt securities, retained cash flow, our existing credit facilities or the issuance of OP units.

When pursuing home acquisitions, we focus on markets that we believe present the greatest opportunities for significant home price appreciation, have expected population and household growth and other positive economic fundamental that we believe will lead to sustained periods of rental demand and rent growth and where we can attain property operating efficiencies as a result of geographic concentration of assets in our portfolio. We believe that we can achieve improved operating efficiencies by pursuing a market density strategy within target markets. These markets are also characterized by proximity to quality school districts, work centers, retail services and transportation infrastructure, low crime rates and other factors which we utilize in determining our proprietary neighborhood score. Our target markets currently include: Miami, Orlando and Tampa, Florida; Atlanta, Georgia; Chicago Illinois; Dallas and Houston, Texas; Denver, Colorado; Southern California; Las Vegas, Nevada, North Carolina; Tennessee and Phoenix, Arizona. We identify and pursue home acquisition opportunities through a number of sources, including MLS listings, our strategic relationships in our target markets, foreclosure auctions and short sales. In addition, we may opportunistically identify and pursue bulk portfolios of homes from banks, mortgage servicers, direct relationships with SFR companies, government sponsored enterprises, private investors and other financial institutions.

Our current target markets are illustrated below:

 

 

5


Our pre-Merger portfolio has substantial market overlap with CAH’s pre-Merger portfolio, and our post-Merger portfolio is characterized by a significant number of homes in each of its markets. As of December 31, 2015, our post-Merger portfolio had an average of approximately 2,700 homes in each of its 10 largest markets. Management believes this market overlap and density will create operating efficiencies due to economies of scale. Over time, our management expects to further expand our depth in markets currently represented in our post-Merger portfolio and to target select additional high-growth markets, with a focus on markets where we will be able to establish the requisite critical mass of homes management believes is necessary to maximize operational efficiency. The following table illustrates the market density of our post-Merger portfolio as of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

Non-

 

 

Number

 

 

 

 

 

 

Total

 

 

Acquisition

 

 

Average

 

 

Aggregate

 

 

Home Size

 

 

Average

 

 

Monthly Rent

 

 

 

Stabilized

 

 

Stabilized

 

 

of

 

 

Stabilized

 

 

Portfolio

 

 

Cost

 

 

Investment

 

 

Investment

 

 

(square

 

 

Age

 

 

Per Leased

 

Markets

 

Homes(1)

 

 

Homes

 

 

Homes(2)(3)

 

 

Occupancy(4)

 

 

Occupancy

 

 

Per Home

 

 

Per Home(5)

 

 

(in millions)

 

 

feet)

 

 

(years)

 

 

Home(6)

 

Atlanta

 

 

5,633

 

 

 

48

 

 

 

5,681

 

 

 

94.2

%

 

 

93.7

%

 

$

108,456

 

 

$

137,628

 

 

$

782

 

 

 

1,999

 

 

 

23

 

 

$

1,243

 

Miami

 

 

3,359

 

 

 

135

 

 

 

3,494

 

 

 

94.3

%

 

 

90.8

%

 

$

164,011

 

 

$

204,044

 

 

 

713

 

 

 

1,710

 

 

 

41

 

 

$

1,783

 

Tampa

 

 

2,981

 

 

 

40

 

 

 

3,021

 

 

 

94.3

%

 

 

93.0

%

 

$

141,946

 

 

$

173,463

 

 

 

524

 

 

 

1,738

 

 

 

30

 

 

$

1,482

 

Southern California

 

 

2,808

 

 

 

11

 

 

 

2,819

 

 

 

96.1

%

 

 

95.7

%

 

$

263,646

 

 

$

300,232

 

 

 

846

 

 

 

1,712

 

 

 

41

 

 

$

1,941

 

Houston

 

 

2,758

 

 

 

41

 

 

 

2,799

 

 

 

93.1

%

 

 

92.1

%

 

$

127,206

 

 

$

139,791

 

 

 

391

 

 

 

1,934

 

 

 

19

 

 

$

1,474

 

Orlando

 

 

2,197

 

 

 

58

 

 

 

2,255

 

 

 

93.9

%

 

 

91.5

%

 

$

128,639

 

 

$

160,131

 

 

 

361

 

 

 

1,751

 

 

 

27

 

 

$

1,342

 

Dallas

 

 

2,103

 

 

 

77

 

 

 

2,180

 

 

 

95.3

%

 

 

92.0

%

 

$

145,828

 

 

$

164,748

 

 

 

359

 

 

 

2,095

 

 

 

22

 

 

$

1,574

 

Denver

 

 

1,825

 

 

 

129

 

 

 

1,954

 

 

 

94.8

%

 

 

88.7

%

 

$

184,293

 

 

$

212,767

 

 

 

416

 

 

 

1,737

 

 

 

35

 

 

$

1,656

 

Las Vegas

 

 

1,723

 

 

 

1

 

 

 

1,724

 

 

 

94.7

%

 

 

94.6

%

 

$

187,637

 

 

$

203,602

 

 

 

351

 

 

 

2,045

 

 

 

16

 

 

$

1,375

 

Phoenix

 

 

1,369

 

 

 

2

 

 

 

1,371

 

 

 

96.3

%

 

 

96.1

%

 

$

129,583

 

 

$

146,958

 

 

 

201

 

 

 

1,707

 

 

 

26

 

 

$

1,110

 

Top 10 Markets

 

 

26,756

 

 

 

542

 

 

 

27,298

 

 

 

94.6

%

 

 

92.8

%

 

$

153,363

 

 

$

181,147

 

 

 

4,944

 

 

 

1,853

 

 

 

29

 

 

$

1,500

 

Other

 

 

3,253

 

 

 

126

 

 

 

3,379

 

 

 

94.7

%

 

 

91.2

%

 

$

161,025

 

 

$

186,717

 

 

 

631

 

 

 

1,794

 

 

 

29

 

 

$

1,555

 

Total / Average

 

 

30,009

 

 

 

668

 

 

 

30,677

 

 

 

94.6

%

 

 

92.6

%

 

$

154,207

 

 

$

181,760

 

 

$

5,575

 

 

 

1,847

 

 

 

29

 

 

$

1,506

 

 

(1)

We define stabilized homes as homes from the first day of initial occupancy or subsequent occupancy after a renovation. Homes are considered stabilized even after subsequent resident turnover. However, homes may be removed from the stabilized home portfolio and placed in the non-stabilized home portfolio due to renovation during the home lifecycle.

(2)

Excludes 1,324 homes that we do not intend to hold for the long-term.

(3)

Homes are measured by the number of rental units. This takes into account investments in multi-family properties and, we believe, provides a meaningful measure to investors.

(4)

Occupied homes as of the day of the period divided by homes that are currently occupied or have been occupied in prior periods.

(5)

Includes acquisition costs and actual and estimated upfront renovation costs. Actual renovation costs may exceed estimated renovation costs, and we may acquire homes in the future with different characteristics that result in higher renovations costs. As of December 31, 2015, the average estimated renovation costs per renovated home were approximately $27,553.

(6)

Represents average monthly contractual cash rent. Average monthly rent is presented before rent concessions and incentives (e.g., free rent and other concessions). To date, rent concessions and incentives have been utilized on a limited basis and have not had a significant impact on our average monthly rent. If the use of rent concessions or other leasing incentives increases in the future, they may have a greater impact by reducing the average monthly rent we receive from leased homes.

We seek to continue to build our high-quality, diversified portfolio of homes through local team members who are experts in their markets and provide real-time portfolio intelligence feedback to our investments team. In doing so, we generally focus on acquiring homes meeting targeted return objectives with the following characteristics: (1) desirable locations; (2) three or more bedrooms; (3) two or more bathrooms; and (4) underwritten price range of $75,000 to $400,000. We expect that certain homes we will purchase will be outside of these parameters, and these parameters may be revised by us from time to time.

Our executive team has extensive experience buying, renovating, leasing and managing homes of diverse vintages. While many of our competitors focus primarily on newer homes, our executive team has had success buying and renovating both newer and older homes, with the latter often benefiting from higher quality construction, better proximity to employment and transportation and superior school districts. Many of these more established neighborhoods were developed first for a reason: they are in desirable locations in premier school districts. Our executive team’s experience has demonstrated that it is generally not the age of the house that most influences long-term maintenance costs. Rather, such costs are often more impacted by the condition and remaining useful life of the building systems (such as electrical, heating, ventilation and air conditioning (“HVAC”), roofing and plumbing systems).We have found that when these systems are addressed comprehensively during the initial renovation, the result can be an attractive, well located home in an established neighborhood that can be very desirable for families, creating strong leasing demand.

6


NPLs

We have acquired portfolios of NPLs. Upon our acquisition of these loans, we may seek to (1) modify and hold or resell the loans at higher prices if circumstances warrant or (2) convert the loans into homes that can then either be contributed to our rental portfolio or sold. Although acquiring homes through the foreclosure or other resolution process of loans may involve more effort and risk than acquiring homes directly, we believe that we are compensated for such effort and risk through a lower cost basis for homes acquired in this manner. We expect to continue to wind-down the NPL segment of our business, the proceeds from which will be primarily used to reduce associated debt.

We develop and utilize strategic relationships to assist us in identifying and foreclosing on or disposing of NPLs. We have a joint venture with Prime Asset Fund VI, LLC (“Prime”), an entity managed by Prime Finance, an asset manager that specializes in acquisition, resolution and disposition of NPLs. We own, indirectly, at least 98.75% interest in the joint venture, which holds all of our NPLs. Prime, in accordance with our instructions (which are based in part on the use of certain of our analytic tools), coordinates the resolution or disposition of any such loans for the joint venture. To the extent the joint venture holds any homes (either as the result of the joint venture’s conversion of NPLs to homes or the joint venture’s acquisition of homes) that we, in our sole and absolute discretion, have determined not to sell through the joint venture, we are permitted to direct, and intend to direct, the joint venture to transfer such homes to us. Our NPLs are serviced by Prime’s team of asset managers or licensed third-party mortgage loan servicers.

Acquisition Sourcing and Property Management Arrangements

In markets where we do not own a large number of homes, we utilize strategic relationships with local property management companies to provide property management, rehabilitation and leasing services for our homes. We compensate our regional and local partners and property management companies directly based on negotiated market rates. In addition, in limited circumstances, we currently utilize strategic relationships with regional and local partners to assist us in identifying individual home acquisition opportunities within our target parameters in our target markets.

Property Stabilization

Before an acquired property becomes an income-producing, or rent-ready, asset, we must take possession of the property (to the extent it remains occupied by a hold-over property owner), renovate, market and lease the property. We refer to this process as property stabilization. The acquisition of homes involves the outlay of capital beyond payment of the purchase price, including payments for property inspections, closing costs, title insurance, transfer taxes, recording fees, broker commissions, property taxes and homeowners association (“HOA”) fees in arrears.

As part of our underwriting criteria in evaluating homes, we typically estimate upfront renovation costs to be 10% to 20% of the purchase price. Although actual costs may vary significantly on an asset-by-asset basis based on markets and the age and condition of the property, in the aggregate, our actual renovation costs tend to be consistent with underwriting. As of December 31, 2015, we estimate, on average, renovation costs of approximately $26,700 per home.

Our Field Project Managers (as defined below) are responsible for managing the day-to-day operations of our home renovation process. This includes the overall supervision and management of home renovations, including conducting pre-acquisition diligence, developing scopes of work, cost estimating and value engineering, directing the bid award process, managing the scope verification process, performing inspections and, ultimately, bringing the renovations to completion. At least one Field Project Manager is assigned to each region in which we operate and, depending on the volume of work in the region, may receive additional in-house support from our construction administration personnel. This in-house team manages a network of over 100 independent general and specialty contractors located in the various markets.

Our proprietary property management platform plays a critical role in the home renovation process. Whether a home is newly acquired or has become vacant following a resident move-out, we follow a standardized process to prepare the home for residency to our “rent-ready” standards. The renovation scope for each home is developed through a technology enabled process that incorporates proprietary systems, home level data, pre-established specifications, standards and pricing and expertise from our in market personnel.

Once the renovation scope and associated costs are finalized and approved by our internal renovation team, we promptly initiate the construction process utilizing proprietary technology to streamline the approval communication directing our contractors and vendors to commence the renovation; this coordinated and seamless effort reduces the potential down time before initiating construction and improves our cycle times. Each individual renovation is jointly managed by both an in-house team of “central office” project managers as well as “in field” project managers (“Field Project Managers”), each of whom are our employees and work directly with our local contractors and vendors throughout the construction process. In order to achieve efficiencies and ensure a standardized renovation approach, we utilize a “central office” team to facilitate vendor dispatch, national and regional procurement and purchasing, standardization of pricing, as well as overall project management and coordination.  This “central office” team

7


provides the back office support and works collaboratively with the local Field Project Managers that serve as the “boots-on-the-ground” field management allowing us to achieve scale, control and standardization of our renovation process across multiple markets simultaneously.

Throughout the renovation process we regularly monitor the project and timelines to ensure we are meeting our operational standards and that the home is being managed efficiently through to completion. Upon completion of construction, we perform a rigorous quality control and scope verification with our Field Project Managers to ensure our homes have been completed to a “rent ready” standard and are deemed ready for occupancy. During this process, we coordinate and communicate with our local property management and leasing teams on the timing and availability of the homes so that marketing and leasing activities can begin while the home is being prepared for occupancy.

While minimizing costs is an essential component of our renovation strategy, we believe that making informed and necessary upfront renovations not only attracts quality residents and enhances rental rates but also reduces future maintenance expense and generally increases the long-term value of a home. Our executive team has developed proprietary policies and procedures to guide employees to make good value judgments during the renovation process.

 

·

Improvement guidelines. Our improvement guidelines detail the standards and specification criteria for scoping a home for renovation. These guidelines cover essential topics, including landscaping, painting, plumbing, electricity, roofing, HVAC and appliances. These guidelines help us focus on making strategic improvements and ensuring that our homes are both functionally sound and aesthetically appealing.

 

·

Standard Product SKUs. Our improvement plan uses an automated proprietary scoping application with built in standard product SKUs based on our improvement guidelines. This automated improvement plan helps our construction teams develop a standardized and comprehensive scope of work, which allows us to establish a detailed cost estimate for each renovation.

 

·

Stress tests and quality control inspection. We perform stress tests and quality control inspections at the end of the renovation process in order to confirm that all systems in the home are operating properly and that the home is in rent- ready condition.

 

·

National Procurement Relationships. We have contractual relationships with some of our most important vendors, including Home Depot, Sherwin Williams, Sears, Mohawk Carpets and United Capital, among others, to obtain favorable pricing terms and to achieve consistency in the quality and availability of the products we use. We receive rebates from some of these vendors when we or our contractors purchase products from them for our projects.

Renovating a home to our standards typically requires expenditures on kitchen remodeling, flooring, painting, plumbing, electrical, heating and landscaping. We also make targeted capital improvements, such as electrical, plumbing, HVAC and roofing work, that we believe increase resident satisfaction and lower future repair and maintenance costs.

We expect to continue to control renovation costs by leveraging our supplier relationships to negotiate attractive rates and rebates on items such as appliances, flooring, hardware, paint and other material components. Although the time to renovate a newly acquired property may vary significantly among homes depending on the acquisition channel by which it was acquired and the age and condition of the property, on average, we continue to cycle through the renovation and lease up process at or faster than our underwriting timeline.

Marketing and Leasing

We earn revenue primarily from rents collected from residents under lease agreements for our homes, which are typically for a term of at least one year. The most important drivers of revenue (aside from portfolio growth) are rental and occupancy rates. Our revenue may be impacted by macroeconomic, local and property-level factors, including market conditions, seasonality, resident defaults or vacancies, timing of renovation activities and occupancy of homes and timing to re-lease vacant homes.

We utilize a fully-integrated marketing and leasing strategy that leverages technologies to maximize occupancy, resident quality and rental rates. Our marketing teams actively source leads through various channels, including yard signs, third-party websites (Craigslist.org, Trulia.com, Hotpads.com, Zillow.com and Rentals.com), MLS, e-mail marketing, social media and more traditional, geographically-targeted print campaigns, including direct mail in established regions and classified advertising in Spanish-language print. In addition, we showcase our available homes on our website, which is integrated with our proprietary platform to ensure that available homes are marketed from the moment they are rent-ready. Each visit to the website deepens our knowledge of prospective residents’ preferences, allowing us to adapt our targeted messaging at each stage of the decision process to more fully engage potential leads. Our marketing team focuses on improving lead volume and quality, and continually monitors and analyzes lead volume and quality from each marketing channel relative to actual leasing opportunities and conversions.

8


Leads are funneled to our internal leasing teams who work to qualify the leads and identify potential residents. Our lead scoring system is used to efficiently cultivate, prioritize and qualify leads. We maintain a centralized call center in Scottsdale and regional staff in several other markets. The internal leasing team is the first point of contact with prospective residents, placing calls to leads who have inquired about homes through one or more marketing channels and answering incoming calls. The internal leasing teams focus on understanding a prospective resident’s interests and needs, and demonstrate the features and benefits of our differentiated product and service offerings.

Market-specific factors, including our residents’ finances, the unemployment rate, household formation and net population growth, income growth, size and make-up of existing and future housing stock, prevailing market rental and mortgage rates and credit availability will also impact the single-family real estate market. Growth in demand for rental housing in excess of the growth of rental housing supply will generally drive higher occupancy rates and rental price increases. Negative trends in our target markets with respect to these metrics or others could adversely impact our rental income.

Home Services

We believe that home maintenance is essential not only to protecting our homes but also to ensuring resident satisfaction and retention. Our repairs and maintenance program leverages technology and our in-house team of experienced and knowledgeable industry personnel to deliver a high level of service not typically seen in the home management industry. We believe our industry leading maintenance solution powered by mobile and cloud based technology has transformed our maintenance operation improving our resident experience while generating significant operational efficiencies and cost savings.  

Our residents have the option to submit home maintenance requests in one of two ways—by phone or online through a designated resident maintenance portal. Each maintenance request is systematically created following a standardized creation process in order to thoroughly troubleshoot the issue and then correctly categorize and prioritize the maintenance issue.  Upon creation of the maintenance request, the resident is able to schedule a preferred date and time for service. If we do not have the in-house capability to resolve the maintenance issue with one of our in-house service technicians, we dispatch the scope of work to our pre-approved list of independent general contractors and specialty contractors. We are focused on ensuring that our residents’ maintenance concerns are resolved quickly and efficiently. Our technology platform is utilized to manage our residents’ maintenance requests from creation to resolution and to schedule and route our in-house service technicians to ensure that their daily drive time is minimized and that they are servicing the greatest possible number of residents. In addition, our resident maintenance portal, allows our residents to schedule and confirm their own appointments, rate the quality of our maintenance services, track their maintenance requests and access easy to use troubleshooting videos and other maintenance related information.

Our employees include experienced and knowledgeable industry personnel across a variety of trades, who are trained to assess maintenance problems, draft scopes of work, estimate costs and negotiate pricing with vendors. We also train our employees in customer service skills so that they are equipped to interface with our residents directly. By having experienced and knowledgeable in-house maintenance and service teams, we are better able to manage our resident maintenance issues while controlling the scope of work and costs.

The performance of our portfolio will also be impacted by turnover rates, which affect both lease rates and maintenance costs, with lower turnover resulting in higher operating income from increased occupancy and reduced expenses. Turnover can be caused by a number of factors, including customer dissatisfaction, lease defaults leading to eviction and change in family, financial or employment status of the resident. For the year ended December 31, 2015, our average annualized turnover rate was 30.0% and our average net turnover cost per home was $1,500. In addition, as of December 31, 2015, our portfolio wide lease rate was 91.5%, and our stabilized lease rate was 94.9%, in each case exclusive of 1,218 homes not intended to be held for the long term. Overall, the quality of our property management execution, including resident screening designed to attract a loyal and mature resident base, other ongoing customer service efforts and marketing efficacy will be important occupancy drivers and enable lower turnover.

We believe our vertically integrated platform will allow us to achieve strong resident retention and lease renewal rates. For the year ended December 31, 2015, we had a 75.5% retention rate. Average rent growth was 2.7% during that same period (excludes month-to-month or renewals still in process). This performance may not be indicative of future renewals in those markets or of renewals in other markets.

Our Financing Strategy

Subject to maintaining our status as a REIT, we intend to employ prudent leverage, to the extent available, to fund the acquisition of residential assets, refinancing existing debt and for other corporate and business purposes deemed advisable by us. In determining to use leverage, we assess a variety of factors, including without limitation the anticipated liquidity and price volatility of the assets in our investment portfolio, the cash flow generation capability of our assets, the availability of credit on favorable terms, any prepayment penalties and restrictions on refinancing, the credit quality of our assets and our outlook for borrowing costs relative

9


to the unlevered yields on our assets. We expect to employ portfolio financing primarily and to utilize credit facilities or other bank or capital markets debt financing, if available. We may consider seller financing, if available, from sellers of portfolios of residential assets and potentially financing from government sponsored enterprises if attractive programs are available. We may also utilize other financing alternatives such as securitizations, depending upon market conditions, and other capital raising alternatives such as follow-on offerings of our common shares, preferred shares and hybrid equity, among others.

Our secured and unsecured aggregate borrowings are intended to be reasonable in relation to our net assets and are reviewed by us at least quarterly and in all cases prior to executing any financing transaction. In determining whether our borrowings are reasonable in relation to our net assets, we consider many factors, including, without limitation, debt service cash flow coverage, leverage ratios including how such ratios compare to publicly-traded and non-traded REITs with similar investment strategies, the ability to refinance, whether we have positive leverage (i.e., capitalization rates of our residential assets that exceed the interest rates on the related borrowings) and general market and economic conditions. We have no limitation under our organizational documents or any contract on the amount of funds that we may borrow for any single investment or that may be outstanding at any one time in the aggregate.

See Item 8. Financial Statements and Supplementary Data, Note 8 - Debt included in this Annual Report on Form 10-K for further detailed discussion of our financing activities as of December 31, 2015.

Prime Joint Venture

We have a joint venture with Prime, an entity managed by Prime Finance, an asset manager that specializes in acquisition, resolution and disposition of NPLs. We own, indirectly, at least 98.75% interest in the joint venture, which owns all of our NPLs. We and Prime formed the joint venture for the purposes of: (1) acquiring pools or groups of NPLs and homes either (A) from the sellers who acquired such homes through foreclosure, deed-in-lieu of foreclosure or other similar process or (B) through foreclosure, deed-in-lieu of foreclosure or other similar process; (2) converting NPLs  to performing residential mortgage loans through modifications, holding such loans, selling such loans or converting such loans to homes; and (3) either selling homes or renting homes as traditional residential rental properties. Prime has contributed less than 1.26% of the cash equity to the joint venture (“Prime’s Percentage Interest”) and Prime, in accordance with our instructions (which are based in part on the use of certain analytic tools included in our proprietary platform), identifies potential NPL acquisitions for the joint venture and coordinates the acquisition, resolution or disposition of any such loans for the joint venture. Our NPLs are serviced by Prime’s team of asset managers or licensed third-party mortgage loan servicers. We have exclusive management decision making control with respect to various matters of the joint venture and control over all decisions of the joint venture through our veto power. We may elect, in our sole and absolute discretion, to delegate certain ministerial or day-to-day management rights related to the joint venture to employees, affiliates or agents of us or Prime.

We also have the exclusive right under the joint venture, exercisable in our sole and absolute discretion, to designate NPLs and homes as rental pool assets (“Rental Pool Assets”). We will be liable for all expenses and benefit from all income from any Rental Pool Assets. The joint venture will be liable for all expenses and benefit from all income from all NPLs and homes not segregated into Rental Pool Assets (“Non-Rental Pool Assets”). We have the exclusive right to transfer any Rental Pool Assets from the joint venture to us, and we intend to exercise such right with respect to any homes held by the joint venture that we, in our sole and absolute discretion, have determined not to sell through the joint venture. Prime earns a one-time fee from us (the “Prime Transfer Fee”), equal to a percentage of the value (as determined pursuant to the Amended and Restated Limited Partnership Agreement of PrimeStar Fund I, L.P. (“PrimeStar Fund I”)(the “Amended  JV Partnership Agreement”)) of the NPLs and homes we designate as Rental Pool Assets upon disposition or resolution of such assets. The percentage for calculation of the Prime Transfer Fee for all Rental Pool Assets acquired:

 

(1)

prior to March 1, 2014 was 3%; and

 

(2)

on or after March 1, 2014 is:

 

(a)

2.5% if disposition or resolution occurs prior to the earlier of (i) the date that is two months prior to the expected disposition date for such asset (as originally determined at the time of acquisition of such asset) or (ii) the date that is the end of 80% of the expected disposition period for such asset (as originally determined at the time of acquisition of such asset);

 

(b)

2% if disposition or resolution occurs within the longer of the period that is: (i) the two months before through the two months following the expected disposition date for such asset (as originally determined at the time of acquisition of such asset) or (ii) the period commencing during the final 20% of the expected disposition period for such asset (as originally determined at the time of acquisition of such asset) and ending an equal number of days after the related expected disposition date; or

 

(c)

1% if disposition occurs later than the end of the longer of the periods in the foregoing clause (b) for such asset.

10


In connection with the asset management services that Prime provides to the joint venture’s Non-Rental Pool Assets, the joint venture pays Prime a monthly asset management fee in arrears for all Non-Rental Pool Assets acquired:

 

(1)

prior to March 1, 2014 equal to 0.167% of the aggregate net asset cost to the joint venture of such assets then existing; and

 

(2)

on or after March 1, 2014 equal to:

 

(a)

if the aggregate net asset cost to the joint venture of such assets then existing is $350 million or less, (i) 0.0125% of the aggregate net asset cost to the joint venture of the performing loans (i.e. at least six consecutive months of timely payments) then existing plus (ii) 0.0833% of aggregate net asset cost to the joint venture of the assets then existing but not included in the preceding clause (a)(i) minus (iii) the pro-rata portion of a month such assets that are sold, repaid or converted to Rental Pool Assets during the course of a calculation month; or

 

(b)

if the aggregate net asset cost to the joint venture of such assets then existing is $350 million or more, (i) 0.0125% of the aggregate net asset cost to the joint venture of the performing loans (i.e. at least six consecutive months of timely payments) then existing plus (ii) 0.05% of aggregate net asset cost to the joint venture of the assets then existing but not included in the preceding clause (b)(i) minus (iii) the pro-rata portion of a month such assets that are sold, repaid or converted to Rental Pool Assets during the course of a calculation month.

Prime’s portion of all cash flow or income distributions from the joint venture with respect to Non-Rental Pool Assets is calculated and distributed based upon defined subsets of Non-Rental Pool Assets referred to as “Legacy Acquisitions” (assets acquired prior to March 1, 2014) and “New Acquisition Tranches” (sequential groupings of assets acquired on or after March 1, 2014 aggregating to $500 million or greater in each case). Prime’s portion of cash flow or income is distributed in the following order and priority with respect the Legacy Acquisitions and each New Acquisition Tranche as follows: (1) Prime’s Percentage Interest until we and Prime realize through distributions a 10% IRR (as defined in the Amended JV Partnership Agreement) on such Legacy Acquisitions or a New Acquisition Tranche, as applicable; (2) 20% of any remaining distributable funds until we and Prime realize through distributions a cumulative 20% IRR on such Legacy Acquisitions or a New Acquisition Tranche, as applicable; and (3) 30% of any remaining distributable funds from such Legacy Acquisitions or a New Acquisition Tranche, as applicable.  Notwithstanding the foregoing, the Amended JV Partnership Agreement provides that (so long as sufficient cash flow exists) we realize a minimum aggregate distributions of a cumulative 10% IRR, and if such minimum aggregate distribution level is not realized pursuant to the distribution order and priority described in the prior sentence, Prime’s cash flow is reduced to permit us to realize such minimum aggregate distribution level. All other funds distributed by the joint venture with respect to Non-Rental Pool Assets are distributed to us.

Regulation

Our operations are subject, in certain instances, to supervision and regulation by state and federal governmental authorities and may be subject to various laws and judicial and administrative decisions imposing various requirements and restrictions. We intend to conduct our business so that neither we nor any of our subsidiaries are required to register as an investment company under the 1940 Act. In the judgment of management, existing statutes and regulations have not had a material adverse effect on our business.

Environmental Matters

As a current or prior owner of real estate, we are subject to various federal, state and local environmental laws, regulations and ordinances and also could be liable to third parties as a result of environmental contamination or noncompliance at our homes even if we no longer own such homes. These and other risks related to environmental matters are described in more detail in Item 1A. Risk Factors included in this Annual Report on Form 10-K.

Competition

In acquiring our homes and NPLs, we compete with a variety of institutional investors, including other REITs, specialty finance companies, public and private funds, savings and loan associations, banks, mortgage bankers, insurance companies, institutional investors, investment banking firms, financial institutions, governmental bodies, SFR companies and other entities. Certain of our competitors are larger and may have considerably greater financial, technical, leasing, marketing and other resources than we do. Some competitors may have a lower cost of funds and access to funding sources that may not be available to us. In addition, any potential competitor may have higher risk tolerances or different risk assessments and may not be subject to the operating constraints associated with qualification for taxation as a REIT, which could allow them to consider a wider variety of investments. Competition may result in fewer investments, higher prices, a broadly dispersed portfolio of homes and NPLs that does not lend itself to efficiencies of concentration, acceptance of greater risk, lower yields and a narrower spread of yields over our financing costs. In addition, competition for desirable investments could delay the investment of our capital, which could adversely affect our results of operations and cash flows.

11


In the face of this competition, our professionals and their industry expertise provide us with a competitive advantage and help us assess investment risks and determine appropriate pricing for certain potential investments. These relationships enable us to compete more effectively for attractive investment opportunities. However, we may not be able to achieve our business goals or expectations due to the competitive risks that we face.

Starwood Capital Group has agreed that, through the first anniversary of the Internalization, it will not compete with us or solicit our employees, subject to certain exceptions as set forth in the Contribution Agreement.

Upon completion of the Separation, we did not acquire the Waypoint Legacy Funds, or the assets thereof. The Waypoint Manager agreed that the Waypoint Legacy Funds and the Waypoint Manager will not contract to acquire additional homes and will not contract to acquire single-family NPLs, except for (1) acquisitions of homes by a Waypoint Legacy Fund funded solely using proceeds of sales of other homes owned by such Waypoint Legacy Fund or (2) the acquisition of homes or portfolios of homes that do not meet our principal investment objectives. However, we own homes in some of the same geographic regions as the Waypoint Legacy Funds, and, as a result, we may compete for residents with the Waypoint Legacy Funds. This competition may affect our ability to attract and retain residents and may reduce the rents we are able to charge. If we are unable to lease our homes to suitable residents, we would be adversely affected and the value of our common shares could decline.

REIT Qualification

We intend to operate and to be taxed as a REIT for federal income tax purposes. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis.

If we were to fail to qualify as a REIT in any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and dividends paid to our shareholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of our common shares. Unless we were entitled to relief under certain Internal Revenue Code of 1986, as amended (the “Code”), provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year in which we failed to qualify as a REIT.

Employees

As of December 31, 2015, we were dependent on the Manager for our day-to-day management and did not have any independent officers or employees. All of our officers were also executives of the Manager.

Upon the completion of the Merger and the Internalization, we had 836 employees, with 525 employees in operations, including property operating and maintenance functions, 97 employees in sales and marketing and 214 employees in general and administrative. We have never had a work stoppage and none of our employees are covered by collective bargaining agreements or represented by a labor union. We believe our employee relations are good.

General Information

Our principal corporate offices are located at 8665 East Hartford Drive, Scottsdale, AZ 85255 and our telephone number is (480) 362-9760. Our website address is www.colonystarwood.com. The information contained on, or that can be accessed through, our website is not part of this Annual Report on Form 10-K.

We make available free of charge through our website our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. You may obtain a free copy of these reports in the “Investors, Company Information, Governance Documents” and “Investors, SEC Filings” sections of our website, www.colonystarwood.com.  The reports filed with the SEC are also available at www.sec.gov.

 

 

12


Item 1A.  Risk Factors.

Risks Relating to Us Following the Internalization and the Merger

We incurred substantial expenses related to the Internalization and the Merger and will continue to incur substantial expenses in integrating the Manager and CAH.

We incurred substantial expenses in connection with completing the Internalization and the Merger and will continue to incur substantial expenses in integrating the Manager and CAH’s business, operations, networks, systems, technologies, policies and procedures. Factors beyond our control could affect the total amount or the timing of our integration expenses. Many of the remaining integration expenses that we will incur, by their nature, are difficult to estimate accurately at the present time. As a result, the transaction and integration expenses associated with the Internalization and the Merger could, particularly in the near term, exceed the savings from the elimination of the management and duplicative expenses and the realization of economies of scale and cost savings related to the integration of the Manager and our business and that of CAH following the Internalization and the Merger.  If the expenses we incur as a result of the Internalization and the Merger are higher than anticipated, our net income per share and funds from operations (“FFO”) per share would be adversely affected.

Our future results will suffer if we do not effectively manage our expanded portfolio and operations.

We expect that the Internalization and the Merger will result in certain benefits. There can be no assurance, however, regarding when or the extent to which we will be able to realize these benefits, which may be difficult, unpredictable and subject to delays. The Internalization and the Merger involved the combination of three companies, which previously operated as independent companies. We will be required to devote significant management attention and resources to integrating our business practices and operations and those of the Manager and CAH. It is possible that the integration process could result in the distraction of our management, the disruption of our ongoing business or inconsistencies in our operations, services, standards, controls, procedures and policies, any of which could adversely affect our ability to maintain relationships with operators, vendors and employees or to fully achieve the anticipated benefits of the Internalization and the Merger. There may also be potential unknown or unforeseen liabilities, increased expenses, delays or regulatory conditions associated with integrating the Manager and integrating CAH’s portfolio into ours.

Following the Internalization and the Merger, we now have an expanded portfolio and operations and likely will continue to expand our operations through additional acquisitions and other strategic transactions, some of which may involve complex challenges. Our future success will depend, in part, upon our ability to manage our expansion opportunities, integrate new operations into its existing business in an efficient and timely manner, successfully monitor our operations, costs, regulatory compliance and service quality, and maintain other necessary internal controls. There can be no assurance our expansion or acquisition opportunities will be successful, or that we will realize our expected operating efficiencies, cost savings, revenue enhancements, synergies or other benefits.

The Merger resulted in changes to our board of trustees and management that may affect our strategy and operations.

In connection with the Internalization and the Merger, our board of trustees increased from seven to twelve trustees. Our trustees are Barry Sternlicht, Thomas Barrack, four of our designees and six designees of CAH. In addition to Messrs. Sternlicht and Barrack, the remaining members of the Board are Robert T. Best, Thomas M. Bowers, Richard D. Bronson, Justin T. Chang, Michael D. Fascitelli, Jeffrey E. Kelter, Thomas W. Knapp, Richard B. Saltzman, John L. Steffens and J. Ronald Terwilliger. Further, the management team consists of Fred Tuomi, Chief Executive Officer, Arik Prawer, Chief Financial Officer, Charles D. Young, Chief Operating Officer and Lucas Haldeman, Chief Technology & Marketing Officer. This new composition of our board of trustees and management team may affect our business strategy and operating decisions. In addition, there can be no assurances that the new board of trustees and management team will function effectively as a team and that there will not be any adverse effects on our business as a result.

We may be exposed to risks to which we have not historically been exposed.

Prior to the Internalization and the Merger we had no employees of our own. As an employer, we are now subject to those potential liabilities that are commonly faced by employers, such as workers disability and compensation claims, potential labor disputes and other employee-related liabilities and grievances. Further, we bear the costs of the establishment and maintenance of health, retirement and similar benefit plans for our employees.

We may have failed to uncover all liabilities of CAH through the due diligence process prior to the Internalization and the Merger, exposing us to potentially large, unanticipated costs.

Prior to completing the Internalization and the Merger, we performed certain due diligence reviews of the business of CAH. In view of timing and other considerations relevant to successfully achieving the closing of the Internalization and the Merger, our due

13


diligence reviews were necessarily limited in nature and may not adequately have uncovered all of the contingent or undisclosed liabilities we may incur as a consequence of the Merger. Any such liabilities could cause us to experience potentially significant losses, which could materially adversely affect our business, results of operations and financial condition.

We may incur adverse tax consequences, if we or CAH has failed or fails to qualify as a REIT for U.S. federal income tax purposes.

Through the closing of the Internalization and the Merger, each of us and CAH operated in a manner that we and CAH, as the case may be, believed allowed us and CAH, as the case may be, to qualify as a REIT for U.S. federal income tax purposes under the Code.  Subsequent to the closing of the Internalization and the Merger, we have operated and intend to continue to operate in a manner that we believe allows us to qualify as a REIT. Neither we nor CAH has requested or plans to request a ruling from the Internal Revenue Service (the “IRS”) that we or CAH qualifies as a REIT. Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. The complexity of these provisions and of the applicable regulations of the U.S. Department of the Treasury that have been promulgated under the Code is greater in the case of a REIT that holds its assets through a partnership (which, consistent with our past practices and those of CAH, we continue to do after the Internalization and the Merger). The determination of various factual matters and circumstances not entirely within our control or the control of CAH may affect our or its ability to qualify as a REIT. In order to qualify as a REIT, each of us and CAH must satisfy a number of requirements, including requirements regarding the ownership of our or its shares, respectively, and the composition of our or its gross income and assets. Also, a REIT must make distributions to shareholders annually of at least 90% of its net taxable income, excluding any capital gains.

If either we have failed or fail or CAH has failed or fails to qualify as a REIT, we may inherit significant tax liabilities and could lose our REIT qualification. Even if we retain our REIT qualification, if we have not been or lose or CAH has not been or loses its REIT qualification for a taxable year before the Internalization and the Merger or that includes the Internalization and the Merger, we will face serious tax consequences that could substantially reduce our cash available for distribution to our shareholders because:

 

·

we, as the successor by merger to CAH, would generally inherit any corporate income tax liabilities of CAH, including penalties and interest, which inherited tax liabilities could be particularly substantial if the Merger were to fail to qualify as a reorganization within the meaning of Section 368(a) of the Code;

 

·

we would be subject to tax on the built-in gain on each asset of ours and of CAH existing at the time of the Internalization and the Merger; and

 

·

we could be required to pay a special distribution and/or employ applicable deficiency dividend procedures (including penalties and interest payments to the IRS) to eliminate any earnings and profits accumulated by us and CAH for taxable periods that we/it did not qualify as a REIT.

As a result of these factors, any failure by us or CAH before the Internalization and the Merger to qualify as a REIT could impair our ability after the Internalization and the Merger to expand its business and raise capital, and could materially adversely affect the value of our common shares.

Risks Related to Our Business, Properties and Growth Strategies

We are employing a new and untested business model with a limited track record, which may make our business difficult to evaluate.

Until 2014, the SFR business consisted primarily of private and individual investors in local markets and was managed individually or by small, local property management companies. Our investment strategy involves purchasing a large number of homes, renovating them to the extent necessary and leasing them to qualified residents. No peer companies exist with an established track record to enable us to predict whether our investment strategy can be implemented successfully over time. It will be difficult for you to evaluate our potential future performance without the benefit of established track records from companies implementing a similar investment strategy. We may encounter unanticipated problems implementing our investment strategy, which may materially and adversely affect us and cause the value of our common shares to decline. We can provide no assurance that we will be successful in implementing our investment strategy or that we will be successful in achieving our objective of generating attractive risk-adjusted returns for our shareholders.

We have a limited operating history and may not be able to operate our business successfully or generate sufficient cash flow to make or sustain distributions to our shareholders.

We have a limited operating history and may not be able to operate our business successfully or implement our operating policies and business and growth strategies as described in this Annual Report on Form 10-K. Our executive team only began

14


managing the particular assets in our portfolio upon completion of the Merger. In addition, we significantly changed the way our operations are managed upon completion of the Internalization and the Merger. As a result, an investment in our common shares may entail more risk than an investment in the common stock of a real estate company with a substantial operating history. If we are unable to operate our business successfully, we would not be able to generate sufficient cash flow to make or sustain distributions to our shareholders, and you could lose all or a portion of the value of your ownership in our common shares. Our ability to successfully operate our business and implement our operating policies and investment strategy depends on many factors, including:

 

·

the availability of, and our ability to identify, attractive acquisition opportunities consistent with our investment strategy;

 

·

our ability to contain renovation, maintenance, marketing and other operating costs for our homes;

 

·

our ability to maintain high occupancy rates and target rent levels;

 

·

our ability to compete with other investors entering the single-family sector;

 

·

costs that are beyond our control, including title litigation, litigation with residents or resident organizations, legal compliance, real estate taxes, HOA fees and insurance;

 

·

judicial and regulatory developments affecting landlord-resident relations that may affect or delay our ability to dispossess or evict occupants or increase rents;

 

·

judicial and regulatory developments affecting banks’ and other mortgage holders’ ability to foreclose on delinquent borrowers;

 

·

reversal of population, employment or homeownership trends in target markets;

 

·

interest rate levels and volatility, such as the accessibility of short-and long-term financing on desirable terms; and

 

·

economic conditions in our target markets, including changes in employment and household earnings and expenses, as well as the condition of the financial and real estate markets and the economy generally.

In addition, we face significant competition in acquiring attractive properties on advantageous terms, and the value of assets that we acquire may decline substantially after we purchase them.

We may be unable to retain key employees, are dependent upon new employees to manage and operate our homes and are still building our operational expertise and infrastructure.

Our success will depend in part upon our ability to retain key employees. Key employees may depart because of issues relating to the difficulty of integration or a desire not to remain with us now that we have completed the Internalization and the Merger. Accordingly, no assurance can be given that we will be able to retain key employees to the same extent as in the past.  If we need to recruit and hire additional personnel, there may be delays in doing so, the compensation to such employees may be higher, and there could be disruptions to our business.

We continue to hire new employees to provide a variety of services and establish mutually beneficial relationships with third-party service providers. As we grow and expand into new markets, we will need to hire and train additional employees, and may elect to hire additional third-party resources. In addition, we continually evaluate and improve infrastructure and processes including those related to our initial investment, construction and renovation, repairs and maintenance, residential management and leasing, brand development, accounting systems and billing and payment processing.

We significantly changed the way our operations are managed in connection with the Internalization and the Merger, and we are continuing to adapt our existing portfolio to the new management structure. Building operational expertise, establishing infrastructure, and training employees to use the infrastructure are difficult, expensive and time-consuming tasks, and problems may arise despite our best efforts. There is a significant risk that any operational problems we encounter will have an adverse effect upon our financial performance, especially in newer markets that we have recently entered.

15


We intend to continue to expand our scale of operations and make acquisitions even if the rental and housing markets are not as favorable as they have been in recent past, which could adversely impact anticipated yields.

Our long-term growth depends on the availability of acquisition opportunities within our target parameters in our target markets at attractive pricing levels. We believe various factors and market conditions have made single-family assets available for purchase at prices that are below replacement costs. We expect that in the future housing prices will continue to stabilize and return to more normalized levels and therefore future acquisitions may be more costly. The following factors, among others, are making acquisitions more expensive:

 

·

improvements in the overall economy and job market;

 

·

a resumption of consumer lending activity and greater availability of consumer credit;

 

·

improvements in the pricing and terms of mortgage-backed securities;

 

·

the emergence of increased competition for single-family assets from private investors and entities with similar investment objectives to ours; and

 

·

tax or other government incentives that encourage homeownership.

We have not adopted and do not expect to adopt a policy of making future acquisitions only if they are accretive to existing yields and distributable cash. We plan to continue acquiring homes as long as we believe such assets offer an attractive total return opportunity. Accordingly, future acquisitions may have lower yield characteristics than recent past and present opportunities, and, if such future acquisitions are funded through equity issuances, the yield and distributable cash per share will be reduced, and the value of our common shares may decline.

We will rely on a joint venture with Prime, an entity managed by Prime Finance, with respect to our NPL business, and, if our relationship with Prime is terminated, we may not be able to replace Prime on favorable terms in a timely manner, or at all.

Prime, in accordance with our instructions (which, are based in part on the use of certain of our analytic tools), identifies potential NPL acquisitions, if any, for our joint venture with Prime and coordinates the acquisition, resolution or disposition of any NPLs for the joint venture. Maintaining our relationship with Prime will be critical for us to effectively run our business. We may not be successful in maintaining our relationship with Prime. If our partnership with Prime terminates and we are unable to obtain a replacement or if Prime fails to provide quality services with respect to our NPLs, our ability to acquire (if applicable), resolve or dispose of our NPLs would be adversely affected, which would have a material adverse effect on us and cause the value of our common shares to decline.

Our investments are and will continue to be concentrated in our target markets and in the SFR sector of the real estate industry, which exposes us to downturns in our target markets or in the SFR sector.

Our investments in homes and NPLs are and will continue to be concentrated in our target markets and in the SFR sector of the real estate industry. A downturn or slowdown in the rental demand for SFR housing caused by adverse economic, regulatory or environmental conditions, or other events, in our target markets may have a greater impact on the value of our homes and NPLs or our operating results than if we had more fully diversified our investments. While we have limited experience in this sector, we believe that there may be some seasonal fluctuations in rental demand with demand higher in the spring and summer than in the fall and winter. Such seasonal fluctuations may impact our operating results.

In addition to general, regional, national and international economic conditions, our operating performance will be impacted by the economic conditions in our target markets. We base a substantial part of our business plan on our belief that homes and NPLs values and operating fundamentals for homes in these markets will improve significantly over the next several years. However, each of these markets experienced substantial economic downturns in recent years and could experience similar or worse economic downturns in the future. We can provide no assurance as to the extent homes and NPLs values and operating fundamentals in these markets will improve, if at all. If we fail to accurately predict the timing of economic improvement in these markets, the value of our homes and NPLs could decline and our ability to execute our business plan may be adversely affected, which could adversely affect us and cause the value of our common shares to decline.

Competition in identifying and acquiring homes and NPLs could adversely affect our ability to implement our business and growth strategies, which could materially and adversely affect us.

Our profitability will depend, to a large extent, on our ability to acquire homes on an individual basis and/or in portfolios and potentially NPLs at attractive prices that we can successfully convert into rental homes. Traditionally, foreclosed homes and loans in respect of homes in pre-foreclosure were sold individually to private home buyers and small scale investors. The entry into this market

16


of large, well-capitalized institutional investors, including us, is a relatively recent trend. Several other REITs and private funds have recently deployed, or are expected to deploy, significant amounts of capital to the acquisition of homes and may have investment objectives that overlap with ours. In acquiring our homes and, if applicable, NPLs, we compete with a variety of institutional investors, including other REITs, specialty finance companies, public and private funds, savings and loan associations, banks, mortgage bankers, insurance companies, institutional investors, investment banking firms, financial institutions, governmental bodies, SFR companies and other entities. Certain of our competitors are larger and may have considerably greater financial, technical, leasing, marketing and other resources than we do. Some competitors may have a lower cost of funds and access to funding sources that may not be available to us. In addition, any potential competitor may have higher risk tolerances or different risk assessments and may not be subject to the operating constraints associated with qualification for taxation as a REIT, which could allow them to consider a wider variety of investments. Competition may result in fewer investments, higher prices, a broadly dispersed portfolio of homes and NPLs that does not lend itself to efficiencies of concentration, acceptance of greater risk, lower yields and a narrower spread of yields over our financing costs. In addition, competition for desirable investments could delay the investment of our capital, which could adversely affect our results of operations and cash flows. As a result, there can be no assurance that we will be able to identify and finance investments that are consistent with our investment objective or to achieve positive investment results, and our failure to accomplish any of the foregoing could have a material adverse effect on us and cause the value of our common shares to decline.

We face significant competition in the leasing market for quality residents, which may limit our ability to rent our homes on favorable terms or at all.

Our homes face substantial competition for suitable residents. Competing homes may be newer, better located and more attractive to residents. Potential competitors may have lower rates of occupancy than we do and/or may have superior access to capital and other resources, which may result in competing owners more easily locating residents and leasing available housing at lower rents than we might offer at our homes. This competition may affect our ability to attract and retain residents and may reduce the rents we are able to charge. We could also be adversely affected by any overbuilding or high vacancy rates of homes in markets where we acquire homes, which could result in an excess supply of homes and reduce occupancy and rental rates. In addition, if improvements in the economy and housing market permit would-be buyers, who had turned to the rental market, to acquire homes, we may experience increased difficulty in locating a sufficient number of suitable residents to lease our homes. No assurance can be given that we will be able to attract and retain suitable residents. If we are unable to lease our homes to suitable residents, we would be adversely affected and the value of our common shares could decline.

Improving economic conditions, combined with low residential mortgage rates, may cause some potential renters to seek to purchase residences rather than lease them and, as a result, cause a decline in the number and quality of potential residents.

Improving economic conditions, along with low residential mortgage interest rates currently available and government sponsored programs to promote home ownership, has made home ownership more affordable and more accessible for potential renters who have strong credit. These factors may encourage potential renters to purchase residences rather than lease them, thereby causing a decline in the number and quality of potential residents available to us.

The supply of NPLs may decline over time as a result of higher credit standards for new loans and/or general economic improvement and the prices for NPLs may increase.

As a result of the economic crisis in 2008, there has been an increase in supply of NPLs available for sale. However, in response to the economic crisis, the origination of jumbo, subprime, Alt-A and second lien residential mortgage loans has dramatically declined as lenders have increased their standards of credit-worthiness in originating new loans and fewer homeowners may go into distressed or non-performing status on their residential mortgage loans. In addition, the prices at which NPLs can be acquired may increase due to the entry of new participants into the distressed loan marketplace or a lower supply of NPLs in the marketplace. For these reasons, along with the general improvement in the economy, the supply of NPLs that may be available for acquisition may decline over time.

Mortgage loan modification programs and future legislative action may adversely affect the number of available homes and NPLs that meet our investment criteria.

The U.S. government, through the Federal Reserve, the Federal Housing Administration and the Federal Deposit Insurance Corporation (“FDIC”), has implemented a number of programs designed to provide homeowners with assistance in avoiding residential mortgage loan foreclosures, including the Home Affordable Modification Program, which seeks to provide relief to homeowners whose mortgages are in or may be subject to foreclosure, and the Home Affordable Refinance Program, which allows certain borrowers who are underwater on their mortgage but current on their mortgage payments to refinance their loans. Several states, including states in which our current target markets are located, have adopted or are considering similar legislation. These programs and other loss mitigation programs may involve, among other things, modifying or refinancing mortgage loans or providing homeowners with additional relief from loan foreclosures. Such loan modifications and other measures are intended and designed to

17


lead to fewer foreclosures and may decrease the supply of homes and NPLs that meet our investment criteria. The pace of residential foreclosures is subject to numerous factors. Recently, there has been a backlog of foreclosures due to a combination of volume constraints and legal actions, including those brought by the U.S. Department of Justice, the Department of Housing and Urban Development, and State Attorneys General against mortgage servicers alleging wrongful foreclosure practices. Financial institutions also have been subjected to regulatory restrictions and limitations on foreclosure activity by the FDIC. Settlements of legal actions such as these may help homeowners avoid foreclosure through mortgage modifications, and servicers may be required to adopt specified measures to reduce mortgage obligations in certain situations. As a result, settlements such as these may help many homeowners to avoid foreclosures that would otherwise have occurred in the near term, and with lower monthly payments and mortgage debts, for years to come.

In addition, numerous federal and state legislatures have considered, proposed or adopted legislation to constrain foreclosures, or may do so in the future. The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 also created the Consumer Financial Protection Bureau, which supervises and enforces federal consumer protection laws as they apply to banks, credit unions, and other financial companies, including mortgage servicers. It remains uncertain as to whether any of these measures will have a significant impact on foreclosure volumes or what the timing of that impact would be. If foreclosure volumes were to decline significantly, we would expect real estate owned (“REO”) inventory levels to decline or to grow at a slower pace, which would make it more difficult to find target assets at attractive prices and might constrain our growth or reduce our long-term profitability. Also, the number of families seeking rental housing might be reduced by such legislation, reducing rental housing demand in our target markets.

Each state has its own laws governing the procedures to foreclose on mortgages and deeds of trust, and states generally require strict compliance with these laws in both judicial and non-judicial foreclosures. Courts and administrative agencies have in the past, and may in the future, become more actively involved in enforcing state laws governing foreclosures and imposing new rules and requirements regarding foreclosures in order to restrict and reduce foreclosures. As an example, some courts have delayed or prohibited foreclosures based on alleged failures to comply with proper transfers of title, notice, identification of parties in interest, documentation and other legal requirements. Further, foreclosed owners and their legal representatives, including some prominent and well-financed law firms, have brought litigation questioning the validity and finality of foreclosures that have already occurred. Any such developments may slow or reduce the supply of foreclosed homes and, if applicable, NPLs available to us for purchase and may call into question the validity of our title to homes acquired at foreclosure, or result in rescission rights or other borrower remedies, which could result in a loss of a home purchased by us, an increase in litigation and property maintenance costs incurred with respect to homes obtained through foreclosure, or delays in stabilizing and leasing such homes promptly after acquisition.

Compliance with governmental laws, regulations and covenants that are applicable to our homes may adversely affect our business and growth strategies.

Rental homes are subject to various covenants and local laws and regulatory requirements, including permitting and licensing requirements. Local regulations, including municipal or local ordinances, restrictions and restrictive covenants imposed by community developers may restrict our use of our homes and may require us to obtain approval from local officials or community standards organizations at any time with respect to our homes, including prior to acquiring any of our homes or when undertaking renovations of any of our existing homes. Among other things, these restrictions may relate to fire and safety, seismic, asbestos-cleanup or hazardous material abatement requirements. We cannot assure you that existing regulatory policies will not adversely affect us or the timing or cost of any future acquisitions or renovations, or that additional regulations will not be adopted that would increase such delays or result in additional costs. Our business and growth strategies may be materially and adversely affected by our ability to obtain permits, licenses and approvals. Our failure to obtain such permits, licenses and approvals could have a material adverse effect on us and cause the value of our common shares to decline.

NPLs may have a particularly high risk of loss, and we cannot assure you that we will be able to generate attractive risk-adjusted returns.

In addition to the direct ownership and acquisition of homes, we own and may purchase pools of NPLs, which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold. Under current market conditions, many of these loans have current LTV ratios in excess of 100%, meaning the amount owed on the loan exceeds the value of the underlying real estate. Further, the borrowers on such loans may be in economic distress and/or may have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due. If we are not able to convert these loans into homes, dispose of these loans or address the issues concerning these loans or if we are unable to do so without significant expense, we may incur significant losses. Any loss we incur may be significant and could have a material adverse effect on us and cause the value of our common shares to decline.

18


Our profitability with respect to NPLs will often depend on our ability to rapidly convert these loans into income generating homes through the foreclosure process, which can be an expensive and lengthy process. See “—Our inability to promptly foreclose upon defaulted residential mortgage loans could increase our costs and/or diminish our expected return on investments.”

In addition, certain NPLs may have been originated by financial institutions that are or may become insolvent, suffer from serious financial stress or are no longer in existence. As a result, the standards by which such loans were originated; the recourse to the selling institution and/or the standards by which such loans are being serviced or operated may be adversely affected. Further, loans on homes operating under the close supervision of a mortgage lender are, in certain circumstances, subject to certain additional potential liabilities that may exceed the value of our investment.

Whole loan mortgages are also subject to “special hazard” risk (property damage caused by hazards, such as earthquakes or environmental hazards, not covered by standard property insurance policies) and to bankruptcy risk (reduction in a borrower’s mortgage debt by a bankruptcy court). In addition, claims may be assessed against us on account of our position as mortgage holder or property owner, including responsibility for tax payments, environmental hazards and other liabilities, which could have a material adverse effect on us.

If we liquidate NPLs, we may experience losses upon the sale of these investments. We cannot predict whether we will be able to sell the loans for the prices or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We cannot predict the length of time needed to find willing purchasers and to close the sale of loans. If we are unable to sell loans when we determine to do so or if we are prohibited from doing so, we could be materially and adversely affected.

In addition, the federal government and numerous state governments have enacted various consumer protection laws and regulations that are designed to discourage predatory lending and servicing practices, including laws and regulations related to “high-cost mortgages” and “higher-priced mortgage loans” supervised and enforced by the Consumer Financial Protection Bureau. Violation of such consumer protection laws by the originators or servicers of the NPLs we own could subject us as an assignee or, after acquisition, servicer to monetary penalties and could result in the borrowers rescinding the affected loans. Lawsuits have been brought in various states making claims against assignees and servicers of high cost mortgage loans for violations of state law. Named defendants in these cases have included numerous participants within the secondary mortgage market. If we are found to have violated such consumer protection laws, we could suffer reputational damage and incur losses that could materially and adversely impact our business, financial condition and results of operations.

The acquisition of homes or, if applicable, NPLs may be costly and unsuccessful, and, when acquiring portfolios of homes or, if applicable, NPLs, we may acquire some assets that we would not otherwise purchase (including loans that constitute “high-cost mortgage loans”).

Our primary strategy is to acquire homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. In addition to the direct acquisition of homes, we may purchase pools of NPLs, which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold. When acquiring homes on an individual basis through foreclosure sales or other transactions, these acquisitions of homes may be costly and may be less efficient than acquisitions of portfolios of homes. Alternatively, portfolio acquisitions are more complex than single-home acquisitions, and we may not be able to implement this strategy successfully. The costs involved in locating and performing due diligence (when feasible) on portfolios of homes or, if applicable, NPLs as well as negotiating and entering into transactions with potential portfolio sellers could be significant, and there is a risk that either the seller may withdraw from the entire transaction for failure to come to an agreement or the seller may not be willing to sell us the portfolio on terms that we view as favorable. In addition, a seller may require that a group of homes or NPLs be purchased as a package even though we may not want to purchase certain individual assets in the portfolio. For example, in connection with acquiring a group of NPLs, if applicable, one or more such loans may constitute a high-cost mortgage or higher-priced mortgage loan. Such loans may have failed to comply with applicable consumer protection laws when originated or while being serviced prior to our acquisition. Although we attempt to modify such loans, we may not be able to do so effectively or at all, which could pose operational, reputational and legal risks that may materially and adversely affect us. As of December 31, 2015, our portfolio of approximately 2,736 NPLs included less than 40 high-cost mortgage loans.

If we acquire a portfolio of leased homes, to the extent the management and leasing of such homes has not been consistent with our property management and leasing standards, we may be subject to a variety of risks, including risks relating to the condition of the properties, the credit quality and employment stability of the residents and compliance with applicable laws, among others. In addition, financial and other information provided to us regarding such portfolios during our due diligence may be inaccurate, and we may not discover such inaccuracies until it is too late to seek remedies against such sellers. To the extent we timely pursue such remedies, we may not be able to successfully prevail against the seller in an action seeking damages for such inaccuracies. If we conclude that certain assets purchased in bulk portfolios do not fit our target investment criteria, we may decide to sell these assets, which could take an extended period of time and may not result in a sale at an attractive price.

19


Our evaluation of homes and, if applicable, NPLs  involves a number of assumptions that may prove inaccurate, which could result in us paying too much for any such assets we acquire or overvaluing such assets or such assets failing to perform as we expect.

In determining whether particular homes and, if applicable, NPLs  meet our investment criteria, we make a number of assumptions, including, in the case of homes, assumptions related to estimated time of possession and estimated renovation costs and time frames, annual operating costs, market rental rates and potential rent amounts, time from purchase to leasing and resident default rates. These assumptions may prove inaccurate. As a result, we may pay too much for homes or, if applicable, NPLs we acquire or overvalue such assets, or our homes and NPLs may fail to perform as we expect. Adjustments to the assumptions we make in evaluating potential purchases may result in fewer homes or, if applicable, NPLs qualifying under our investment criteria, including assumptions related to our ability to lease homes or foreclose on NPLs we have purchased. Reductions in the supply of homes or, if applicable, NPLs that meet our investment criteria may adversely affect our ability to implement our investment strategy and operating results.

Furthermore, the homes that we acquire vary materially in terms of time to possession, renovation, quality and type of construction, location and hazards. Our success depends on our ability to acquire homes that can be quickly possessed, renovated, repaired, upgraded and rented with minimal expense and maintained in rentable condition. Our ability to identify and acquire such homes is fundamental to our success. In addition, the recent market and regulatory environments relating to homes and residential mortgage loans have been changing rapidly, making future trends difficult to forecast. For example, an increasing number of homeowners now wait for an eviction notice or eviction proceedings to commence before vacating foreclosed premises, which significantly increases the time period between the acquisition of, and the leasing of, a home. Such changes affect the accuracy of our assumptions and, in turn, may adversely affect us.

Purchasing homes through the foreclosure auction process will subject us to significant risks that could adversely affect us.

Our business plan involves acquiring homes through the foreclosure auction process simultaneously in a number of markets, which involves monthly foreclosure auctions on the same day of the month in certain markets. As a result, we are only able to visually inspect properties from the street and must purchase these homes without a contingency period and in “as is” condition with the risk that unknown defects in the property may exist. We also may encounter unexpected legal challenges and expenses in the foreclosure process. Upon acquiring a new home, we may have to evict residents who are in unlawful possession before we can secure possession and control of the home. The holdover occupants may be the former owners or residents of a property, or they may be squatters or others who are illegally in possession. Securing control and possession from these occupants can be both costly and time-consuming.

Further, when acquiring properties on an “as is” basis, title commitments are often not available prior to purchase, and title reports or title information may not reflect all senior liens, which may increase the possibility of acquiring homes outside predetermined acquisition and price parameters, purchasing residences with title defects and deed restrictions, HOA restrictions on leasing or underwriting or purchasing the wrong residence. The policies, procedures and practices we implement to assess the state of title and leasing restrictions prior to purchase may not be effective, which could lead to a material if not complete loss on our investment in such homes. For homes we acquire through the foreclosure auction process, we do not obtain title commitments prior to purchase, and we are not able to perform the type of title review that is customary in acquisitions of real property. As a result, our knowledge of potential title issues will be limited, and no title insurance protection will be in place. This lack of title knowledge and insurance protection may result in third parties having claims against our title to such homes that may materially and adversely affect the values of the homes or call into question the validity of our title to such homes. Without title insurance, we are fully exposed to, and would have to defend ourselves against, such claims. Further, if any such claims are superior to our title to the home we acquired, we risk loss of the home purchased. Any of these risks could materially and adversely affect us.

Homes that are being sold through short sales or foreclosure sales are subject to risks of theft, mold, infestation, vandalism, deterioration or other damage that could require extensive renovation prior to renting and adversely impact operating results.

When a home is put into foreclosure due to a default by the homeowner on its mortgage obligations or the value of the home is substantially below the outstanding principal balance on the mortgage and the homeowner decides to seek a short sale, the homeowner may abandon the home or cease to maintain the home as rigorously as the homeowner normally would. Neglected and vacant homes are subject to increased risks of theft, mold, infestation, vandalism, general deterioration and other maintenance problems that may persist without appropriate attention and remediation. If we begin to purchase a large volume of homes in bulk sales and are not able to inspect them immediately before closing on the purchase, we may purchase properties that may be subject to these problems, which may result in maintenance and renovation costs and time frames that far exceed our estimates. These circumstances could substantially impair our ability to quickly renovate and lease such homes in a cost efficient manner or at all, which would adversely impact our operating results.

20


We may not be permitted to perform on-site inspections of homes in a bulk portfolio sale until we acquire such assets, and we may face unanticipated costly repairs at such homes.

When we acquire a portfolio of homes or, if applicable, NPLs, we may not be permitted, or it may not be feasible for us, to perform on-site inspections of all or any of the homes in the portfolio (or, if applicable, underlying the loans in the portfolio) prior to our acquisition of the portfolio. As a result, the value of any such homes or NPLs could be lower than we anticipated at the time of acquisition, and/or such homes could require substantial and unanticipated renovations prior to their conversion into rental homes.

Contingent or unknown liabilities could adversely affect our financial condition, cash flows and operating results.

We may acquire homes that are subject to contingent or unknown liabilities, including liabilities for or with respect to liens attached to homes, unpaid real estate tax, utilities or HOA charges for which a subsequent owner remains liable, clean-up or remediation of environmental conditions or code violations, claims of customers, vendors or other persons dealing with the acquired entities and tax liabilities, among other things. Purchases of homes acquired at auction, in short sales, from lenders or in bulk purchases typically involve few or no representations or warranties with respect to the homes. In each case, our acquisition may be without any, or with only limited, recourse against the sellers with respect to unknown liabilities or conditions. As a result, if any such liability were to arise relating to our homes, or if any adverse condition exists with respect to our homes that is in excess of our insurance coverage, we might have to pay substantial amounts to settle or cure it, which could adversely affect our financial condition, cash flows and operating results. In addition, the homes we acquire may be subject to covenants, conditions or restrictions that restrict the use or ownership of such homes, including prohibitions on leasing or requirements to obtain the approval of HOAs prior to leasing. We may not discover such restrictions during the acquisition process, and such restrictions may adversely affect our ability to utilize such homes as we intend.

Under a Florida statutory scheme implemented by certain Florida jurisdictions, a violation of the relevant building codes, zoning codes or other similar regulations applicable to a property may result in a lien on that property and all other properties owned by the same violator and located in the same county as the property with the code violation, even though the other properties might not be in violation of any code. Until a municipal inspector verifies that the violation has been remedied and any applicable fines have been paid, additional fines accrue on the amount of the lien and lien may not be released, in each case even at those properties that are not in violation. As a practical matter, it might be possible to obtain a release of these liens without remedying the home in violation through other methods, such as payment of an amount to the relevant county, although no assurance can be given that this will necessarily be an available option or how long such a process would take.

Vacant homes could be difficult to lease, which could adversely affect our revenues.

The homes we acquire may often be vacant at the time of closing and we may not be successful in locating residents to lease the individual homes that we acquire as quickly as we had expected or at all. Even if we are able to place residents as quickly as we had expected, we may incur vacancies in the future and may not be able to re-lease those homes without longer-than-assumed delays. If vacancies continue for a longer period of time than we expect or indefinitely, we may suffer reduced revenues, which may have a material adverse effect on us and cause the value of our common shares to decline. In addition, the value of a vacant home could be substantially impaired.

We rely on information supplied by prospective residents in managing our business.

We rely on information supplied to us by prospective residents in their rental applications as part of our due diligence process to make leasing decisions, and we cannot be certain that this information is accurate. These applications are submitted to us at the time we evaluate a prospective resident, and we do not require residents to provide us with updated information during the terms of their leases, notwithstanding the fact that this information can, and frequently does, change over time. Even though this information is not updated, we will use it to evaluate the characteristics of our portfolio over time. If resident-supplied information is inaccurate or our residents’ creditworthiness declines over time, we may make poor leasing decisions and our portfolio may contain more credit risk than we believe.

We depend on our residents and their willingness to renew their leases for a substantial portion of our revenues. Poor resident selection and defaults and non-renewals by our residents may adversely affect our reputation, financial performance and ability to make distributions to our shareholders.

We depend on residents for a substantial portion of our revenues. As a result, our success depends in large part upon our ability to attract and retain qualified residents for our homes. Our reputation, financial performance and ability to make distributions to our shareholders would be adversely affected if a significant number of our residents fail to meet their lease obligations or fail to renew their leases. For example, residents may default on rent payments, make unreasonable and repeated demands for service or improvements, make unsupported or unjustified complaints to regulatory or political authorities, use our homes for illegal purposes,

21


damage or make unauthorized structural changes to our homes that are not covered by security deposits, refuse to leave the home upon termination of the lease, engage in domestic violence or similar disturbances, disturb nearby residents with noise, trash, odors or eyesores, fail to comply with HOA regulations, sublet to less desirable individuals in violation of our lease or permit unauthorized persons to live with them. Damage to our homes may delay re-leasing after eviction, necessitate expensive repairs or impair the rental revenue or value of the home resulting in a lower-than-expected rate of return. Widespread unemployment and other adverse changes in the economic conditions in our target markets could result in substantial resident defaults. In the event of a resident default or bankruptcy, we may experience delays in enforcing our rights as landlord at that home and will incur costs in protecting our investment and re-leasing the home.

Our leases are relatively short-term in nature, which exposes us to the risk that we may have to re-lease our rental homes frequently and we may be unable to do so on attractive terms, on a timely basis or at all.

Our leases are relatively short-term in nature, typically one to two years and in certain cases month-to-month, which exposes us to the risk that we may have to re-lease our rental homes frequently and we may be unable to do so on attractive terms, on a timely basis or at all. Because these leases generally permit the residents to leave at the end of the lease term without penalty, our rental revenues may be impacted by declines in market rental rates more quickly than if our leases were for longer terms. In addition, to the extent that a potential resident is represented by a leasing agent, we may need to pay all or a portion of any related agent commissions, which will reduce the revenue from a particular rental home. Alternatively, to the extent that a lease term exceeds one to two years, we may miss out on the ability to raise rents in an appreciating market and be locked into a lower rent until such lease expires. If the rental rates for our rental homes decrease or our residents do not renew their leases, we could be materially and adversely affected.

Many factors impact the SFR market, and if rents in our target markets do not increase sufficiently to keep pace with rising costs of operations, our income and distributable cash will decline.

The success of our business model depends, in part, on conditions in the SFR market in our target markets. Our home and, if applicable, NPL acquisitions are premised on assumptions about occupancy levels and rental rates, and if those assumptions prove to be inaccurate, our cash flows and profitability will be reduced. Recent strengthening of the U.S. economy and job growth, coupled with government programs designed to keep homeowners in their homes and/or other factors may contribute to an increase in homeownership rather than renting. In addition, we expect that as investors like us increasingly seek to capitalize on opportunities to purchase housing assets at below replacement costs and convert them to productive uses, the supply of SFR homes will decrease and the competition for residents may intensify. A softening of the rental market in our target areas would reduce our rental revenue and profitability.

We may not have control over timing and costs arising from renovating our homes, and the cost of maintaining rental homes is generally higher than the cost of maintaining owner-occupied homes, which will affect our costs of operations and may adversely impact our ability to make distributions to our shareholders.

Renters impose additional risks to owning real property. Renters do not have the same interest as an owner in maintaining a home and its contents and generally do not participate in any appreciation of the home. Accordingly, renters may damage a home and its contents, and may not be forthright in reporting damages or amenable to repairing them completely or at all. A rental home may need repairs and/or improvements after each resident vacates the premises, the costs of which may exceed any security deposit provided to us by the resident when the rental home was originally leased. Accordingly, the cost of maintaining rental homes can be higher than the cost of maintaining owner-occupied homes, which will affect our costs of operations and may adversely impact our ability to make distributions to our shareholders.

Our inability to promptly foreclose upon defaulted residential mortgage loans could increase our costs and/or diminish our expected return on investments.

Our ability to promptly foreclose upon defaulted residential mortgage loans and, in certain cases, where appropriate, seek alternative resolutions for the underlying homes plays a critical role in our valuation of the homes and NPLs  in which we invest and our expected return on those investments. We expect the timeline to convert acquired NPLs into homes will vary significantly by loan. Borrowers may resist foreclosure actions by asserting numerous claims, counterclaims and defenses against us including, without limitation, numerous lender liability claims and defenses, even when such assertions may have no basis in fact, in an effort to prolong the foreclosure action and force a modification of the loan or a favorable buy-out of the borrower’s position. In some states, foreclosure actions can sometimes take several years or more to litigate. At any time prior to or during the foreclosure proceedings, the borrower may file for bankruptcy, which would have the effect of staying the foreclosure actions and further delaying the foreclosure process.

Foreclosure may also create a negative public perception of the related mortgaged home, resulting in a diminution of its value. In addition, there are a variety of other factors that may inhibit our ability to foreclose upon mortgage loans, including, without

22


limitation: federal, state or local legislative action or initiatives designed to provide homeowners with assistance in avoiding residential mortgage loan foreclosures and that serve to delay the foreclosure process; the Home Affordable Modification Program and similar programs that require specific procedures to be followed to explore the refinancing of a mortgage loan prior to the commencement of a foreclosure proceeding; and declines in real estate values and sustained high levels of unemployment that increase the number of foreclosures and place additional pressure on the already overburdened judicial and administrative systems.

As a result, we may be unable to convert these loans into homes quickly, on a cost-effective basis or at all, which could result in significant losses. In addition, certain issues, including “robo-signing,” have been identified throughout the mortgage industry that relate to affidavits used in connection with the mortgage loan foreclosure process. There can be no assurance that proper practices relative to foreclosure proceedings and its proper use of affidavits have been followed in connection with mortgage loans that are already subject to foreclosure proceedings at the time we purchase such loans. To the extent we determine that any of these loans are impacted by these issues, we may be required to re-commence the foreclosure proceedings relating to such loans, thereby resulting in additional delay that could have the effect of increasing our cost of doing business and/or diminishing our expected return on our investments. The uncertainty surrounding these issues could also result in legal, regulatory or industry changes to the foreclosure process as a whole, any or all of which could lengthen the foreclosure process and negatively impact our business.

Eminent domain could lead to material losses on our investments in our properties.

Governmental authorities may exercise eminent domain to acquire land on which our homes are built in order to build roads and other infrastructure. Any such exercise of eminent domain would allow us to recover only the fair value of the affected homes. Our investment strategy is premised on the concept that this “fair value” will be substantially less than the real value of the home for a number of years, and we could effectively have no profit potential from properties acquired by the government through eminent domain. Several cities also are exploring proposals to use eminent domain to acquire mortgages to assist homeowners to remain in their homes, potentially reducing the supply of homes in our target markets.

A significant number of our homes are part of HOAs, and we and our residents are subject to the rules and regulations of such HOAs, which may be arbitrary or restrictive, and violations of such rules may subject us to additional fees and penalties and litigation with such HOAs that would be costly.

A significant number of our homes are part of HOAs, which are private entities that regulate the activities of and levy assessments on properties in a residential subdivision. HOAs in which we own homes may have or enact onerous or arbitrary rules that restrict our ability to renovate, market or lease our homes or require us to renovate or maintain such homes at standards or costs that are in excess of our planned operating budgets. Such rules may include requirements for landscaping, limitations on signage promoting a home for lease or sale, or the use of specific construction materials in renovations. Some HOAs also impose limits on the number of homeowners who may rent their homes, which if met or exceeded, would cause us to incur additional costs to resell the home and opportunity costs of lost rental revenue. Furthermore, many HOAs impose restrictions on the conduct of residents of homes and the use of common areas, and we may have residents who violate HOA rules and for which we may be liable as the homeowner. Additionally, the boards of directors of the HOAs in which we own homes may not make important disclosures about the homes or may block our access to HOA records, initiate litigation, restrict our ability to sell our homes, impose assessments or arbitrarily change the HOA rules. We may be unaware of or unable to review or comply with HOA rules before purchasing the home, and any such excessively restrictive or arbitrary regulations may cause us to sell such home at a loss, prevent us from renting such home or otherwise reduce our cash flow from such home, which would have an adverse effect on our returns on these homes.

Our revenue and expenses are not directly correlated, and, because a large percentage of our costs and expenses are fixed, we may not be able to adapt our cost structure to offset declines in our revenue.

Most of the expenses associated with our business, such as acquisition costs, renovation and maintenance costs, real estate taxes, HOA fees, personal and ad valorem taxes, insurance, utilities, employee wages and benefits and other general corporate expenses, are relatively inflexible and will not necessarily decrease with reduction in revenue from our business. Our assets also are prone to depreciation and will require a significant amount of ongoing capital expenditures. Our expenses and ongoing capital expenditures also will be affected by inflationary increases, and certain of our cost increases may exceed the rate of inflation in any given period. By contrast, our rental revenue is affected by many factors beyond our control such as the availability of alternative rental housing and economic conditions in our target markets. In addition, state and local regulations may require us to maintain homes that we own, even if the cost of maintenance is greater than the value of the home or any potential benefit from renting the home. As a result, we may not be able to fully offset rising costs and capital spending by higher rental rates, which could have a material adverse effect on our results of operations and cash available for distribution.

23


Fair values of our investments are imprecise and may materially and adversely affect our operating results and credit availability, which, in turn, would materially and adversely affect us.

The values of our investments may not be readily determinable. We evaluate our loans held for investment for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Ultimate realization of the value of an investment depends to a great extent on economic and other conditions that are beyond our control. Further, fair value is only an estimate based on good faith judgment of the price at which an investment can be sold since market prices of investments can only be determined by negotiation between a willing buyer and seller. In certain cases, our estimation of the fair value of our investments will include inputs provided by third-party dealers and pricing services, and valuations of certain securities or other assets in which we invest are often difficult to obtain and are subject to judgments that may vary among market participants. If we were to liquidate a particular investment, the realized value may be more than or less than the amount at which such investment was recorded. Accordingly, in either event, we could be materially and adversely affected by our determinations regarding the fair value of our investments, and such valuations may fluctuate over short periods of time.

We are involved in a variety of litigation.

We are involved in a range of legal actions in the ordinary course of business. These actions may include eviction proceedings and other landlord-resident disputes, challenges to title and ownership rights (including actions brought by prior owners alleging wrongful foreclosure by their lender or servicer) and issues with local housing officials arising from the condition or maintenance of the home. These actions can be time consuming and expensive. While we intend to vigorously defend any non-meritorious action or challenge, we cannot assure you that we will not be subject to expenses and losses that may adversely affect our operating results.

Class action, resident rights and consumer demands and litigation could directly limit and constrain our operations and may impose on us significant litigation expenses.

Numerous residents’ rights and consumers’ rights organizations exist throughout the country and operate in our target markets, and as we grow in scale, we may attract attention from some of these organizations and become a target of legal demands or litigation. Many such consumer organizations have become more active and better funded in connection with mortgage foreclosure-related issues, and with the large settlements identified below and the increased market for homes arising from displaced homeownership, some of these organizations may shift their litigation, lobbying, fundraising and grass roots organizing activities to focus on landlord-resident issues. While we intend to conduct our business lawfully and in compliance with applicable landlord-resident and consumer laws, such organizations might work in conjunction with trial and pro bono lawyers in one state or multiple states to attempt to bring claims against us on a class action basis for damages or injunctive relief. We cannot anticipate what form such legal actions might take, or what remedies they may seek.

Additionally, these organizations may lobby local county and municipal attorneys or state attorneys general to pursue enforcement or litigation against us, or may lobby state and local legislatures to pass new laws and regulations to constrain our business operations. If they are successful in any such endeavors, they could directly limit and constrain our operations and may impose on us significant litigation expenses, including settlements to avoid continued litigation or judgments for damages or injunctions.

Our board of trustees has approved very broad investment guidelines for us and will not approve each investment and financing decision we make unless required by our investment guidelines.

We are authorized to follow very broad investment guidelines. Our board of trustees periodically reviews our investment guidelines and our investment portfolio, but it does not review or approve specific property acquisitions. In addition, in conducting periodic reviews, our board of trustees may rely primarily on information provided to them by us. Furthermore, we may use complex strategies, and transactions we enter into may be costly, difficult or impossible to unwind by the time they are reviewed by our board of trustees. We have great latitude within the broad parameters of our investment guidelines in determining the types and amounts of assets we may decide are attractive investments for us, which could result in investment returns that are substantially below expectations or that result in losses, which would materially and adversely affect us and cause the value of our common shares to decline. Further, decisions made and investments and financing arrangements we enter into may not fully reflect the best interests of our shareholders.

Our board of trustees may change any of our business and growth strategies or investment guidelines, financing strategy or leverage policies without shareholder consent.

Our board of trustees may change any of our business and growth strategies or investment guidelines, financing strategy or leverage policies with respect to acquisitions, investments, growth, operations, indebtedness, capitalization and distributions at any time without the consent of our shareholders, which could result in an investment portfolio with a different risk profile. A change in

24


our business and growth strategies may increase our exposure to real estate market fluctuations, concentration risk and interest rate risk, among other risks. Furthermore, a change in our asset allocation could result in our making investments in asset categories different from those described in this Annual Report on Form 10-K. These changes could have a material adverse effect on us and cause the value of our common shares to decline.

Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.

Information security risks have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyber-attacks.  In the ordinary course of our business we acquire and store sensitive data, including intellectual property, our proprietary business information and personally identifiable information of our prospective and current residents, our employees and third-party service providers in our offices and on our networks and website and on third-party vendor networks. The secure processing and maintenance of this information is critical to our operations and business and growth strategies. Despite our security measures and those of our third-party vendors, our information technology and such infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information, regulatory penalties, disruption to our operations and the services we provide to customers or damage our reputation, which could adversely affect us.

We are highly dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect us and the value of our common shares.

Our operations are dependent upon proprietary property management platform, which includes certain automated processes that require access to telecommunications or the internet, each of which is subject to system security risks. Certain critical components of our platform are dependent upon third-party providers and a significant portion of our business operations are conducted over the internet. As a result, we could be severely impacted by a catastrophic occurrence, such as a natural disaster or a terrorist attack, or a circumstance that disrupted access to telecommunications, the internet or operations at our third-party providers, including viruses or experienced computer programmers that could penetrate network security defenses and cause system failures and disruptions of operations. Even though we believe we utilize appropriate duplication and back-up procedures, a significant outage in telecommunications, the internet or at our third-party providers could negatively impact our operations.

If we fail to maintain an effective system of internal controls, we may not be able to accurately present our financial statements, which could materially and adversely affect us.

Effective internal controls are necessary for us to accurately report our financial results. We are subject to Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules of the SEC, which generally require our management and independent registered public accounting firm to report on the effectiveness of our internal control over financial reporting. Section 404 requires an annual management assessment of the effectiveness of our internal control over financial reporting, and we are required to include an opinion from our independent registered public accounting firm on the effectiveness of our internal control over financial reporting. We cannot assure you that we will be successful in maintaining adequate internal control over financial reporting. Furthermore, as we grow our business, our internal controls will become more complex, and we may require significantly more resources to ensure our internal controls remain effective. In addition, the existence of a material weakness or significant deficiency could result in errors in our financial statements that could require a restatement, cause us to fail to meet our public company reporting obligations and/or cause investors to lose confidence in our reported financial information, which could materially and adversely affect us.

General Risks Related to the Real Estate Industry

Our operating results are subject to general economic conditions and risks associated with our real estate assets.

Our operating results are subject to risks generally incident to the ownership and rental of real estate, many of which are beyond our control, including, without limitation:

 

·

changes in global, national, regional or local economic, demographic or real estate market conditions;

 

·

declines in the value of residential real estate;

 

·

overall conditions in the housing market, including:

 

·

macroeconomic shifts in demand for rental homes;

 

·

inability to lease or re-lease homes to residents timely, on attractive terms or at all;

25


 

·

failure of residents to pay rent when due or otherwise perform their lease obligations;

 

·

unanticipated repairs, capital expenditures or other costs;

 

·

uninsured damages; and

 

·

increases in property taxes and insurance costs;

 

·

pace of residential foreclosures;

 

·

level of competition for suitable rental homes;

 

·

terms and conditions of purchase contracts;

 

·

costs and time period required to convert acquisitions to rental homes;

 

·

changes in interest rates and availability of permanent mortgage financing that may render the acquisition of any homes difficult or unattractive;

 

·

the illiquidity of real estate investments generally;

 

·

the short-term nature of most residential leases and the costs and potential delays in re-leasing;

 

·

availability of new government programs to reduce foreclosure rates or facilitate a recovery in the housing market;

 

·

changes in laws that increase operating expenses or limit rents that may be charged;

 

·

limitations imposed upon us by government sponsored enterprises or other sellers on our ability to sell certain of our rental homes during a specified time period;

 

·

disputes and potential negative publicity in connection with the eviction of an existing resident at one of our homes;

 

·

damage to a rental home caused by a current or former resident;

 

·

overbuilding;

 

·

changes in laws;

 

·

costs resulting from the clean-up of, and liability to third parties for damages resulting from, environmental problems, such as indoor mold;

 

·

casualty or condemnation losses;

 

·

fraud by borrowers, originators and/or sellers of mortgage loans;

 

·

undetected deficiencies and/or inaccuracies in underlying mortgage loan documentation and calculations;

 

·

the geographic mix of our assets;

 

·

the cost, quality and condition of assets we are able to acquire; and

 

·

our ability to provide adequate management, maintenance and insurance.

If we are unable to generate sufficient cash flows from operations to pay an attractive dividend yield to our shareholders, the value of our common shares will decline.

Environmentally hazardous conditions may adversely affect us.

Under various federal, state and local environmental laws, a current or previous owner or operator of real property may be liable for the cost of removing or remediating hazardous or toxic substances on such property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. Even if more than one person may have been responsible for the contamination, each person covered by applicable environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages based on personal injury, natural resources or property damage or other costs, including investigation and clean-up costs, resulting from the environmental contamination. The presence of hazardous or toxic substances on one of our properties, or the failure to properly remediate a contaminated property, could give rise to a lien in favor of the government for costs it may incur to address the contamination, or otherwise adversely affect our ability to sell or lease the property or borrow using the property as collateral. Environmental laws also may impose restrictions on the manner in which property may be used or businesses may be operated. A property owner who violates environmental laws may be subject to sanctions which may be enforced by governmental agencies or, in certain circumstances, private parties. In connection with the acquisition and ownership of our properties, we may be exposed to such

26


costs. The cost of defending against environmental claims, of compliance with environmental regulatory requirements or of remediating any contaminated property could materially and adversely affect us.

Compliance with new or more stringent environmental laws or regulations or stricter interpretation of existing laws may require material expenditures by us. We may be subject to environmental laws or regulations relating to our properties, such as those concerning lead-based paint, mold, asbestos, and proximity to power lines or other issues. We cannot assure you that future laws, ordinances or regulations will not impose any material environmental liability, or that the current environmental condition of our properties will not be affected by the operations of residents, existing conditions of the land, operations in the vicinity of the properties or the activities of unrelated third parties. In addition, we may be required to comply with various local, state and federal fire, health, life-safety and similar regulations. Failure to comply with applicable laws and regulations could result in fines and/or damages, suspension of personnel, civil liability and/or other sanctions.

Resident relief laws and rent control laws may negatively impact our rental revenue and profitability.

As landlord of numerous homes, we will be involved regularly in evicting residents who are not paying their rent or are otherwise in material violation of the terms of their lease. Eviction activities will impose legal and managerial expenses that will raise our costs. The eviction process is typically subject to legal barriers, mandatory cure policies and other sources of expense and delay, each of which may delay our ability to gain possession and stabilize the home. Additionally, state and local landlord-resident laws may impose legal duties to assist residents in relocating to new housing, or restrict the landlord’s ability to recover certain costs or charge residents for damage that residents cause to the landlord’s premises. Because such laws vary by state and locality, we will need to be familiar with and take all appropriate steps to comply with all applicable landlord-resident laws, and we will need to incur supervisory and legal expenses to ensure such compliance. To the extent that we do not comply with state or local laws, we may be subjected to civil litigation filed by individuals, in class actions or by state or local law enforcement. We may be required to pay our adversaries’ litigation fees and expenses if judgment is entered against us in such litigation or if we settle such litigation.

Furthermore, rent control laws may affect our rental revenue. Especially in times of recession and economic slowdown, rent control initiatives can acquire significant political support. If rent controls unexpectedly became applicable to certain of our homes, our revenue from and the value of such homes could be adversely affected.

We may suffer losses that are not covered by insurance.

We attempt to ensure that all of our homes are adequately insured to cover casualty losses. However, there are certain losses, including losses from floods, fires, earthquakes, acts of war, acts of terrorism or riots, that may not always be insured against or that are not generally fully insured against because it is not deemed economically feasible or prudent to do so. In addition, changes in the cost or availability of insurance could expose us to uninsured casualty losses. In the event that any of our homes incurs a casualty loss that is not fully covered by insurance, the value of our homes will be reduced by the amount of any such uninsured loss, and we could experience a significant loss of capital invested and potential revenues in these homes and could potentially remain obligated under any recourse debt associated with the homes. Inflation, changes in building codes and ordinances, environmental considerations and other factors might also keep us from using insurance proceeds to replace or renovate a home after it has been damaged or destroyed. Under those circumstances, the insurance proceeds we receive might be inadequate to restore our economic position on the damaged or destroyed home. Any such losses could adversely affect us and cause the value of our common shares to decline. In addition, we may have no source of funding to repair or reconstruct the damaged home, and we cannot assure that any such sources of funding will be available to us for such purposes in the future.

We may have difficulty selling our real estate investments, and our ability to distribute all or a portion of the net proceeds from such sale to our shareholders may be limited.

Real estate investments are relatively illiquid and, as a result, we may have a limited ability to sell our homes and NPLs. Illiquidity for NPLs may result from the absence of an established market for the NPLs, as well as legal or contractual restrictions on their resale, refinancing or other disposition. Such restrictions would interfere with subsequent sales of such loans or adversely affect the terms that could be obtained upon any disposition thereof. When we sell any of our assets, we may recognize a loss on such sale. We may elect not to distribute any proceeds from the sale of assets to our shareholders. Instead, we may use such proceeds for other purposes, including:

 

·

purchasing additional homes or, if applicable, NPLs;

 

·

repaying debt, if any;

 

·

buying out interests of any co-venturers or other partners in any joint venture in which we are a party;

27


 

·

creating working capital reserves; or

 

·

making repairs, maintenance or other capital improvements or expenditures to our remaining properties.

Our ability to sell our properties may also be limited by our need to avoid the 100% prohibited transactions tax that is imposed on gain recognized by a REIT from the sale of property characterized as dealer property. In order to ensure that we avoid such characterization, we may be required to hold our properties for a minimum period of time and comply with certain other requirements in the Code or dispose of our properties through a TRS.

Risks Related to Our Relationships with Starwood Capital Group, Colony Capital and the Waypoint Legacy Funds

Each of Colony Capital and Thomas J. Barrack, Jr. control a significant number of votes in any matter, including the election of trustees, presented to common shareholders for approval.

Our common shares issued in connection with the Merger resulted in Colony Capital and Thomas J. Barrack Jr. each controlling a significant number of votes in any matter, including the election of trustees, submitted to a vote of common shareholders. Thomas J. Barrack, Jr. is the executive chairman of Colony Capital and Co-Chairman of our board of trustees. Colony Capital, an independent public company, and Thomas J. Barrack, Jr. together now control approximately 48.7% of our outstanding common shares. Each of Colony Capital and Thomas J. Barrack, Jr. have interests that differ from our other shareholders, and, therefore, may exercise their respective votes on matters that may not be consistent with the interests of those other shareholders with respect to any matters.

Colony Capital, currently, and Starwood Capital Group, after the end of the restricted period set forth in the Contribution Agreement, may engage in competitive businesses or solicit our employees for hire, and we may compete with Starwood Capital Group or Colony Capital in ancillary lines of business, which could have an adverse effect on our business.

Starwood Capital Group has agreed that, through the first anniversary of the Internalization, it will not compete with us or solicit our employees, subject to certain exceptions as set forth in the Contribution Agreement.  However, Colony Capital, currently, and Starwood Capital Group, after the expiration of this restricted period, may acquire or manage SFR portfolios, which could result in either or both of them competing directly with us for acquisition opportunities, financing opportunities, tenants and in other aspects of our business, and they may solicit and hire key employees, each of which could have an adverse effect on our business.

Additionally, the restrictions in the Contribution Agreement do not limit Starwood Capital Group from engaging in lines of business ancillary to SFR homes or other lines of business that we might consider in the future. As a result, if we were to expand our business strategy, we might compete with Starwood Capital Group or Colony Capital in such line of business.

We own homes in some of the same geographic regions as the Waypoint Legacy Funds, may compete for residents with the Waypoint Legacy Funds and may have other conflicts of interest with the Waypoint Manager and the Waypoint Legacy Funds.

Upon completion of the Separation, we did not acquire the Waypoint Legacy Funds, or the assets thereof. The Waypoint Manager agreed that the Waypoint Legacy Funds and the Waypoint Manager will no longer contract to acquire additional homes and will not contract to acquire single-family NPLs, except for (1) acquisitions of homes by a Waypoint Legacy Fund funded solely using proceeds of sales of other homes owned by such Waypoint Legacy Fund or (2) the acquisition of homes or portfolios of homes that do not meet our principal investment objectives. However, we own homes in some of the same geographic regions as the Waypoint Legacy Funds, and, as a result, we may compete for residents with the Waypoint Legacy Funds. This competition may affect our ability to attract and retain residents and may reduce the rents we are able to charge. If we are unable to lease our homes to suitable residents, we would be adversely affected and the value of our common shares could decline.

In addition, our Chief Operating Officer and other of our employees continue to own an indirect beneficial ownership interest in the Waypoint Manager. These individuals could make substantial profits as a result of opportunities or management resources allocated to the Waypoint Legacy Funds or entities other than us, and they may have greater financial incentives tied to the success of such entities than to us. In addition, the obligations of our officers and personnel to engage in business activities for the Waypoint Manager may reduce the time that such individuals spend managing us. For instance, when there are turbulent conditions in the real estate markets or distress in the credit markets, the attention of our executive officers and other personnel and our resources will also be required by the Waypoint Legacy Funds.

The Waypoint Manager manages homes owned by the Waypoint Legacy Funds. As a result, the Waypoint Manager, and thereby certain of our employees, may compete directly with us for financing opportunities, for leasing and in other aspects of our business, which could have an adverse effect on our business. The Waypoint Manager has no fiduciary duties to us and there is no assurance that any conflicts of interest between the Waypoint Manager and us will be resolved in favor of our shareholders.

28


Through one or more affiliates, the Waypoint Manager (1) is owned by certain of our employees and other third parties and (2) is permitted to continue to manage the assets and properties of the Waypoint Legacy Funds and to collect and retain for the Waypoint Manager’s sole account the net fee income and promoted interests in such entities. To facilitate these efforts, appropriate Waypoint Manager affiliates have been granted, during the duration of the Waypoint Legacy Funds’ existence, (1) a license to use our technology and operational platform and knowhow and (2) in order to assist in the operation of homes owned by the Waypoint Legacy Funds, access to our employees. The Waypoint Manager does not have any employees of its own. Any expenses, including personnel and employee costs related to the Waypoint Manager or the Waypoint Legacy Funds, incurred by us are either reimbursed by the Waypoint Manager at actual cost or covered (in whole or in part) pursuant to an agreed upon arrangement with the Waypoint Manager.

In contrast to many publicly traded REITs owning more traditional real estate asset classes or real estate-related securities portfolios, we believe that the success of our business will require a significantly higher level of hands-on, day-to-day attention from our employees. Because the Waypoint Manager will have access to our employees, such employees will have less time available to devote to our business and may be unable to effectively allocate their time and other resources among multiple portfolios. Accordingly, the quality of services provided to us by our employees could decline, which could adversely impact all aspects of our business, including our growth prospects, resident retention, occupancy and/or our results of operations.

Our related party transaction policy may not adequately address all of the conflicts of interest that may arise with respect to our investment activities and also may limit the allocation of investments to us.

In order to avoid any actual or perceived conflicts of interest with Starwood Capital Group, Colony Capital and their respective affiliates, we have adopted a policy that specifically addresses some of the conflicts relating to our investment opportunities. Although under this policy the approval of a majority of our independent trustees is required to approve (1) any purchase of our assets by any of Starwood Capital Group, Colony Capital or their respective affiliates and (2) any purchase by us of any assets of any of Starwood Capital Group, Colony Capital or their respective affiliates, there is no assurance that this policy will adequately address all of the conflicts that may arise or will address such conflicts in a manner that results in the allocation of a particular investment opportunity to us or is otherwise favorable to us.

Risks Related to Sources of Financing

We expect to use leverage in executing our business strategy, which may adversely affect the return on our assets and may reduce cash available for distribution to our shareholders.

Subject to maintaining our status as a REIT, we intend to employ prudent leverage, to the extent available, to fund the acquisition of residential assets, refinancing existing debt and for other corporate and business purposes deemed advisable by us. In determining to use leverage, we assess a variety of factors, including without limitation the anticipated liquidity and price volatility of the assets in our investment portfolio, the cash flow generation capability of our assets, the availability of credit on favorable terms, any prepayment penalties and restrictions on refinancing, the credit quality of our assets and our outlook for borrowing costs relative to the unlevered yields on our assets. We expect to employ portfolio financing primarily and to utilize credit facilities or other bank or capital markets debt financing, if available. We may consider seller financing, if available, from sellers of portfolios of residential assets and potentially financing from government sponsored enterprises if attractive programs are available. We may also utilize other financing alternatives such as securitizations, depending upon market conditions, and other capital raising alternatives such as follow-on offerings of our common shares, preferred shares and hybrid equity, among others. We have no limitation under our organizational documents or any contract on the amount of funds that we may borrow for any single investment or that may be outstanding at any one time in the aggregate. We may significantly increase the amount of leverage we utilize at any time without approval of our board of trustees.

As of December 31, 2015, we have entered into the following debt transactions (see Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in this Annual Report on Form 10-K for a description of these transactions):

 

·

$1.0 billion senior SFR facility. As of December 31, 2015, $741.2 million had been drawn on the senior SFR facility.

 

·

$386.1 million master repurchase agreement. As of December 31, 2015, $274.4 million had been drawn on the master repurchase agreement.

 

·

On July 7, 2014, we issued $230.0 million in aggregate principal amount of 3.00% Convertible Senior Notes due 2019 (the “2019 Convertible Notes”).

 

·

On October 14, 2014, we issued $172.5 million in aggregate principal amount of 4.50% Convertible Senior Notes due 2017 (the “2017 Convertible Notes” and, together with the 2019 Convertible Notes, the “Convertible Notes”).

29


 

·

On December 19, 2014, we completed our first securitization transaction, which involved the issuance and sale in a private offering of SFR pass-through certificates issued by a trust established by us. The certificates represent beneficial ownership interests in a $531.0 million loan secured by a portfolio of 4,095 homes. Subsequent to December 19, 2014, we repaid $2.0 million in principal and reduced the portfolio to 4,081 homes and the total proceeds of securitization to $502.5 million. The outstanding balance on this transaction as of December 31, 2015 was $527.3 million.

In addition, as a result of the Merger, subsequent to December 31, 2015, we became party to the following debt transactions:

 

·

$800.0 million secured credit facility. As of December 31, 2015, $477.3 million had been drawn on the secured credit facility.

 

·

On April 10, 2014, June 30, 2014 and June 11, 2015, CAH completed three securitization transactions, which involved the issuance and sale in private offering of SFR pass-through certificates issued by trusts established by CAH. The certificates represent beneficial ownership interest in a $513.6 million loan secured by a portfolio of approximately 3,400 SFR homes, a $558.5 million loan secured by a portfolio of approximately 3,700 SFR homes and a $640.1 million loan secured by a portfolio of approximately 3,900 SFR homes, respectively. The outstanding balance of these CAH securitization transactions as of December 31, 2015 was approximately $1.7 billion.

Incurring substantial debt could subject us to many risks that, if realized, would adversely affect us, including the risk that:

 

·

our cash flow from operations may be insufficient to make required payments of principal and interest on the debt which is likely to result in acceleration of such debt;

 

·

our debt may increase our vulnerability to adverse economic and industry conditions with no assurance that investment yields will increase with higher financing cost;

 

·

we may be required to dedicate a portion of our cash flow from operations to payments on our debt, thereby reducing funds available for distributions to our shareholders, operations and capital expenditures, future acquisition opportunities, or other purposes; and

 

·

the terms of any refinancing may not be as favorable as the terms of the debt being refinanced.

If we do not have sufficient funds to repay our debt at maturity, it may be necessary to refinance the debt through additional debt financings or additional capital raising. If, at the time of any refinancing, prevailing interest rates or other factors result in higher interest rates on refinancing, increases in interest expense could adversely affect our cash flows, and, consequently, cash available for distribution to our shareholders. If we are unable to refinance our debt on acceptable terms, we may be forced to dispose of substantial numbers of homes and/or NPLs on disadvantageous terms, potentially resulting in losses. To the extent we cannot meet any future debt service obligations, we will risk losing some or all of our homes and/or NPLs that may be pledged to secure our obligations to foreclosure. Any unsecured debt agreements we enter into may contain specific cross-default provisions with respect to specified other indebtedness, giving the unsecured lenders the right to declare a default if we are in default under other loans in some circumstances. Defaults under our debt agreements could materially and adversely affect us and cause the value of our common shares to decline.

Access to financing sources may not be available on favorable terms, or at all, especially in light of current market conditions, which could adversely affect our ability to maximize our returns.

We expect to employ portfolio financing primarily and to utilize credit facilities or other bank or capital markets debt financing, if available. We may consider seller financing, if available, from sellers of portfolios of residential assets and potentially financing from government sponsored enterprises if attractive programs are available. We may also utilize other financing alternatives such as securitizations, depending upon market conditions, and other capital raising alternatives such as follow-on offerings of our common shares, preferred shares and hybrid equity, among others. We expect to employ portfolio financing primarily and to utilize credit facilities or other bank or capital markets debt financing, if available. We may consider seller financing, if available, from sellers of portfolios of residential assets and potentially financing from government sponsored enterprises if attractive programs are available. We may also utilize other financing alternatives such as securitizations, depending upon market conditions, and other capital raising alternatives such as follow-on offerings of our common shares, preferred shares and hybrid equity, among others.

Our access to additional third-party sources of financing will depend, in part, on:

 

·

general market conditions;

 

·

the market’s perception of our growth potential;

 

·

with respect to acquisition financing, the market’s perception of the value of the homes to be acquired;

30


 

·

our current debt levels;

 

·

our current and expected future earnings;

 

·

our cash flow and cash distributions; and

 

·

the market price of our common shares.

Potential lenders may be unwilling or unable to provide us with financing that is attractive to us or may charge us prohibitively high fees in order to obtain financing. Consequently, there is uncertainty regarding our ability to access the credit market in order to attract financing on reasonable terms. Investment returns on our assets and our ability to make acquisitions could be adversely affected by our inability to secure financing on reasonable terms, if at all.

Depending on market conditions at the relevant time, we may have to rely more heavily on additional equity issuances, which may be dilutive to our shareholders, or on less efficient forms of debt financing that require a larger portion of our cash flow from operations, thereby reducing funds available for our operations, future business opportunities, cash distributions to our shareholders and other purposes. We may not have access to such equity or debt capital on favorable terms at the desired times, or at all.

Our financing arrangements contain restrictive covenants relating to our operations, which could limit our ability to make distributions to our shareholders.

The financing arrangements that we have entered into contain (and those we may enter into in the future likely will contain) covenants affecting our ability to incur additional debt, make certain investments, reduce liquidity below certain levels, make distributions to our shareholders and otherwise affect our distribution and operating policies. See Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in this Annual Report on Form 10-K for a description of these facilities and their covenants. If we fail to meet or satisfy any of these covenants in our debt agreements, we will be in default under these agreements, which could result in a cross-default under other debt agreements, and our lenders could elect to declare outstanding amounts due and payable, terminate their commitments, require the posting of additional collateral and enforce their respective interests against existing collateral. Additionally, borrowing base requirements associated with our financing arrangements may prevent us from drawing upon our total maximum capacity under these financing arrangements if sufficient collateral, in accordance with our facility agreements, is not available. Further, debt agreements entered into in the future may contain specific cross-default provisions with respect to other specified indebtedness, giving the lenders the right to declare a default if we are in default under other loans in some circumstances. A default also could limit significantly our financing alternatives, which could cause us to curtail our investment activities and/or dispose of assets when we otherwise would not choose to do so. If we default on several of our debt agreements or any single significant debt agreement, we could be materially and adversely affected.

Secured indebtedness exposes us to the possibility of foreclosure on our ownership interests in our rental homes.

Incurring mortgage and other secured indebtedness increases our risk of loss of our ownership interests in our rental homes because defaults thereunder, and the inability to refinance such indebtedness, may result in foreclosure action initiated by lenders. For tax purposes, a foreclosure of any of our rental homes would be treated as a sale of the home for a purchase price equal to the outstanding balance of the indebtedness secured by such rental home. If the outstanding balance of the indebtedness secured by such rental home exceeds our tax basis in the rental home, we would recognize taxable income on foreclosure without receiving any cash proceeds.

The Convertible Notes are effectively subordinated to our secured debt and any liabilities of our subsidiaries.

The Convertible Notes rank senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to any of our unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of our subsidiaries. In the event of our bankruptcy, liquidation, reorganization or other winding up, our assets that secure our debt will be available to pay obligations on the Convertible Notes only after the secured debt has been repaid in full from these assets. There may not be sufficient assets remaining to pay amounts due on any or all of the Convertible Notes then outstanding. The indentures governing the Convertible Notes will not prohibit us from incurring additional senior debt or secured debt, nor will it prohibit any of our subsidiaries from incurring additional liabilities. For example, nothing in the Convertible Note indentures or the Convertible Notes would prohibit our operating partnership from incurring indebtedness that would rank structurally senior to the Convertible Notes.

31


The Convertible Notes are our obligations only, and our operations are conducted through, and substantially all of our consolidated assets are held by, our subsidiaries.

The Convertible Notes are our obligations exclusively and are not guaranteed by any of our operating subsidiaries. Substantially all of our consolidated assets are held by our subsidiaries. Accordingly, our ability to service our debt, including the Convertible Notes, depends on the results of operations of our subsidiaries and upon the ability of such subsidiaries to provide us with cash, whether in the form of dividends, loans or otherwise, to pay amounts due on our obligations, including the Convertible Notes. Our subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make payments on the Convertible Notes or to make any funds available for that purpose. In addition, dividends, loans or other distributions to us from such subsidiaries may be subject to contractual and other restrictions and are subject to other business considerations.

Servicing our debt requires a significant amount of cash, and we may not have sufficient cash flow from our business to pay our substantial debt.

Our ability to make scheduled payments of the principal of, to pay interest on or to refinance our indebtedness, including the Convertible Notes, depends on our future performance, which is subject to economic, financial, competitive and other factors beyond our control. Our business may not continue to generate cash flow from operations in the future sufficient to service our debt and make necessary capital expenditures. If we are unable to generate such cash flow, we may be required to adopt one or more alternatives, such as selling assets, restructuring debt or obtaining additional equity capital on terms that may be onerous or highly dilutive. Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our debt obligations, including the Convertible Notes.

We may not have the ability to raise the funds necessary to settle conversions of the Convertible Notes or to repurchase the Convertible Notes upon a fundamental change; our future debt may contain limitations on our ability to pay cash upon conversion or repurchase of the Convertible Notes.

Holders of the Convertible Notes have the right to require us to repurchase their Convertible Notes upon the occurrence of a fundamental change at a fundamental change repurchase price equal to 100% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest, if any.  In addition, upon conversion of the Convertible Notes, unless we elect to deliver solely common shares to settle such conversion (other than paying cash in lieu of delivering any fractional share), we will be required to make cash payments in respect of the Convertible Notes being converted. However, we may not have enough available cash or be able to obtain financing at the time we are required to make repurchases of Convertible Notes surrendered therefor or to pay the cash amounts due upon conversion of the Convertible Notes. In addition, our ability to repurchase the Convertible Notes or to pay cash upon conversion of the Convertible Notes may be limited by law, by regulatory authority or by future agreements governing our indebtedness. The failure to repurchase Convertible Notes at a time when the repurchase is required by the Convertible Note indentures or to pay any cash due and payable on the Convertible Notes as required by the Convertible Note indentures would constitute a default under the indentures. A default under the Convertible Note indentures or the fundamental change itself could also lead to a default under agreements governing our existing and future indebtedness. If the repayment of the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the indebtedness and repurchase the Convertible Notes or make cash payments thereon.

The conditional conversion feature of the Convertible Notes, if triggered, may adversely affect our financial condition and operating results.

In the event the conditional conversion feature of the Convertible Notes is triggered, holders of Convertible Notes will be entitled to convert the Convertible Notes at any time during specified periods at their option. If one or more holders elect to convert their Convertible Notes, unless we elect to satisfy our conversion obligation by delivering solely common shares (other than paying cash in lieu of delivering any fractional share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity.

The accounting method for convertible debt securities that may be settled in cash could have a material effect on our reported financial results.

Under generally accepted accounting principles in the United States (“GAAP”), an entity must separately account for the debt component and the embedded conversion option of convertible debt instruments that may be settled entirely or partially in cash upon conversion, such as the Convertible Notes, in a manner that reflects the issuer’s economic interest cost. The effect of the accounting treatment for such instruments is that the value of such embedded conversion option would be treated as an original issue discount for purposes of accounting for the debt component of the Convertible Notes, and that original issue discount is amortized into interest expense over the term of the Convertible Notes using an effective yield method. As a result, we will initially be required to record a

32


greater amount of non-cash interest expense because of the amortization of the original issue discount to the Convertible Notes’ face amount over the term of the Convertible Notes and because of the amortization of the debt issuance costs. Accordingly, we will report lower net income in our financial results because of the recognition of both the current period’s amortization of the debt discount and the Convertible Notes’ coupon interest, which could adversely affect our reported or future financial results, the trading price of our common shares and the trading price of the Convertible Notes.  Under certain circumstances, convertible debt instruments (such as the Convertible Notes) that may be settled entirely or partially in cash are evaluated for their impact on earnings per share utilizing the treasury stock method, the effect of which is that the shares issuable upon conversion of the Convertible Notes are not included in the calculation of diluted earnings per share except to the extent that the conversion value of the Convertible Notes exceeds their principal amount. Under the treasury stock method, for diluted earnings per share purposes, the Convertible Notes are accounted for as if the number of our common shares that would be necessary to settle such excess, if we elected to settle such excess in shares, are issued. We cannot be certain that the accounting standards in the future will continue to permit the use of the treasury stock method. If we are unable to use the treasury stock method in accounting for the shares issuable upon conversion of the Convertible Notes, then our diluted earnings per share could be adversely affected.

Holders of Convertible Notes will not be entitled to any rights with respect to our common shares, but they will be subject to all changes made with respect to them to the extent our conversion obligation includes our common shares.

Holders of Convertible Notes will not be entitled to any rights with respect to our common shares (including, without limitation, voting rights and rights to receive any dividends or other distributions on our common shares) prior to the conversion date relating to the Convertible Notes (if we have elected to settle the relevant conversion by delivering solely our common shares (other than paying cash in lieu of delivering any fractional share), which we refer to as physical settlement) or the last trading day of the relevant observation period (if we elect to pay and deliver, as the case may be, a combination of cash and our common shares in respect of the relevant conversion, which we refer to as combination settlement), but holders of Convertible Notes will be subject to all changes affecting our common shares. For example, if an amendment is proposed to our declaration of trust or bylaws requiring shareholder approval and the record date for determining the shareholders of record entitled to vote on the amendment occurs prior to the conversion date related to a holder’s conversion of its Convertible Notes (if we have elected to physical settlement) or the last trading day of the relevant observation period (if we have elected combination settlement), such holder will not be entitled to vote on the amendment, although such holder will nevertheless be subject to any changes affecting our common shares.

Securitization markets have undergone significant periods of significant dislocation and we might not be able to access the securitization market for capital in the future.

After giving effect to the Merger, we are party to four separate securitization transactions, which involved the issuance and sale in a private offering of SFR pass-through certificates issued by trusts established by us. The certificates represent beneficial ownership interests in $2.3 billion in loans secured by a portfolio of approximately 15,100 homes operated as rental properties contributed by us from our portfolio of homes to newly-formed special purpose subsidiaries, which then entered into the loan agreements.  The outstanding balance on the loans as of December 31, 2015 was approximately $2.3 billion. The global economy recently experienced a significant recession and recent events in the real estate and securitization markets, as well as the debt markets and the economy generally, have caused significant dislocations, illiquidity and volatility in the market for asset-backed securities and mortgage-backed securities, as well as a severe, ongoing disruption in the wider global financial markets, including a significant reduction of investor demand for, and purchases of, asset-backed securities and structured financial products.  Disruptions on the securitization market could preclude our ability to use securitization as a financing source or could render it an inefficient source of financing making us more dependent on alterative sourcing of financing that might not be as favorable as securitizations in otherwise favorable markets.

Securitization structures are subject to an evolving regulatory environment that may affect the availability and attractiveness of this financing option.

In the United States, Europe and elsewhere, following the financial crisis, there is increased political and regulatory scrutiny of the asset-backed securities industry.  This has resulted in a raft of measures for increased regulation which are currently at various stages of implementation and which may have an adverse impact on the regulatory capital charge to certain investors in securitization exposures and/or the incentives for certain investors to hold asset-backed securities, and may thereby affect the liquidity of such securities.  Any of these could limit our access to securitization as a source of financing.  This increased regulation could also alter the structure of securitizations in and could pose risks to our participation in any securitizations or could reduce or eliminate the economic incentives of participating in securitizations.

Interest expense on our debt may limit our cash available to fund our growth strategies and distributions to our shareholders.

After giving effect to the Merger, we were party to $4.3 billion of debt as of December 31, 2015, $3.9 billion of which is floating rate debt. Higher interest rates could increase debt service requirements on floating rate debt and could reduce funds available for operations, distributions to our shareholders, future business opportunities or other purposes. If we need to repay then-existing debt

33


during periods of rising interest rates, we could be required to liquidate one or more of our investments at times which may not permit realization of the maximum return on such investments and could result in a loss.

Failure to hedge effectively against interest rate changes may adversely affect our results of operations and our ability to make distributions to our shareholders.

Subject to complying with the requirements for REIT qualification, we have obtained and may obtain in the future one or more forms of interest rate protection—in the form of swap agreements, interest rate cap contracts or similar agreements—to hedge against the possible negative effects of interest rate fluctuations. However, we cannot assure you that any hedging will adequately relieve the adverse effects of interest rate increases or that counterparties under these agreements will honor their obligations thereunder. In addition, we may be subject to risks of default by hedging counterparties. Adverse economic conditions could also cause the terms on which we borrow to be unfavorable. We could be required to liquidate one or more of our investments at times which may not permit us to receive an attractive return on our investments in order to meet our debt service obligations.

Risks Related to Our Common Shares

The market price of our common shares may decline as a result of the Internalization, the Merger, the issuance of OP units or the issuance of common shares.

The market price of our common shares may decline as a result of the Internalization and the Merger for a number of reasons, including if we do not achieve the perceived benefits of the Internalization and the Merger as rapidly or to the extent anticipated by financial or industry analysts, or the effect of the Internalization and the Merger on our financial results is not consistent with the expectations of financial or industry analysts. In addition, as a result of the Internalization and the Merger our shareholders now own interests in a company operating an expanded business with a different mix of properties, risks and liabilities. If there is selling pressure on our common shares that exceeds demand at the market price, the price of our common shares could decline.

In addition, we are unable to predict the potential effects of the issuance of OP units in connection with the Internalization or common shares in connection with the Merger on the trading activity and market price of our common shares.  The 6,400,000 OP units (or shares issued on redemption thereof) issued to Starwood Capital Group and the 64,869,526 common shares issued to certain CAH investors are subject to a nine-month lock-up period from the date of the completion of the Internalization and the Merger on January 5, 2016, subject to certain exceptions.  We have granted registration rights to Starwood Capital Group and such CAH investors for the resale of common shares issued as a result of any redemption of OP units issued in connection with the Internalization or common shares issued in connection with the Merger. Following expiration of the lock-up and the filing and effectiveness of a resale registration statement covering the shares, these shares will be freely transferable without restriction.  These registration rights will facilitate the resale of such securities into the public market, and any such resale would increase the number of our common shares available for public trading. Prior to the Internalization and the Merger, the common stock of CAH was not listed on any national securities exchange and the ability of CAH shareholders to liquidate their investments was limited. As a result, there may be significant pent-up demand for the CAH investors to sell their common shares.  Sales of a substantial number of common shares in the public market, or the perception that such sales might occur, could have a material adverse effect on the price of common shares.

If an active trading market is not sustained for our common shares, our shareholders’ ability to sell shares when desired and the prices obtained will be adversely affected.

Our common shares are listed on the NYSE under the trading symbol “SFR.” However, there can be no assurance that an active trading market for our common shares will be maintained. Accordingly, no assurance can be given as to the ability of our shareholders to sell their common shares or the price that our shareholders may obtain for their common shares.

Some of the factors that could negatively affect the market price of our common shares include:

 

·

our actual or projected operating results, financial condition, cash flows and liquidity, or changes in business or growth strategies or prospects;

 

·

the process surrounding and the impact of the Merger and the Internalization;

 

·

actual or perceived conflicts of interest with Starwood Capital Group, Colony Capital, the Waypoint Manager, the Waypoint Legacy Funds and individuals, including our executives;

 

·

equity issuances by us, or share resales by our shareholders, or the perception that such issuances or resales may occur;

 

·

publication of research reports about us or the real estate industry;

34


 

·

changes in market valuations of similar companies;

 

·

adverse market reaction to any increased indebtedness we incur in the future;

 

·

speculation in the press or investment community;

 

·

our failure to meet, or the lowering of, our earnings estimates or those of any securities analysts;

 

·

increases in market interest rates, which may lead investors to demand a higher distribution yield for our common shares, if we have begun to make distributions to our shareholders, and would result in increased interest expenses on our debt;

 

·

failure to maintain our REIT qualification;

 

·

price and volume fluctuations in the stock market generally; and

 

·

general market and economic conditions, including the current state of the credit and capital markets.

Market factors unrelated to our performance could also negatively impact the market price of our common shares. One of the factors that investors may consider in deciding whether to buy or sell our common shares is our distribution rate as a percentage of our share price relative to market interest rates. If market interest rates increase, prospective investors may demand a higher distribution rate or seek alternative investments paying higher dividends or interest. As a result, interest rate fluctuations and conditions in the capital markets can affect the market value of our common shares. For instance, if interest rates rise, it is likely that the market price of our common shares will decrease as market rates on interest-bearing securities increase.

There may be future dilution of our common shares as a result of additional issuances of our securities, which could adversely impact our share price.

Our board of trustees is authorized to, among other things, authorize the issuance of additional common shares or the issuance of preferred shares or additional securities convertible or exchangeable into equity securities (including OP units), without shareholder approval. Future issuances of our common shares or preferred shares or securities convertible or exchangeable into equity securities may dilute the ownership interest of our existing shareholders. Because our decision to issue additional equity or convertible or exchangeable securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future issuances. In addition, we are not required to offer any such securities units to existing shareholders on a preemptive basis. Therefore, it may not be possible for existing shareholders to participate in such future issuances, which may dilute the existing shareholders’ interests in us. Additionally, any convertible or exchangeable securities that we issue may have rights, preferences and privileges more favorable than those of our common shares. Also, we cannot predict the effect, if any, of future sales of our common shares, or the availability of shares for future sales, on the market price of our common shares. Sales of substantial amounts of our common shares or the perception that such sales could occur may adversely affect the prevailing market price for our common shares.

We have not established a minimum distribution payment level, and we cannot assure you of our ability to make distributions in the future.

We anticipate making regular quarterly distributions to holders of our common shares. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its REIT taxable income. We generally intend over time to make quarterly distributions in an amount at least equal to our REIT taxable income. We intend to make distributions in cash to the extent that cash is available for such purpose. Although we anticipate initially making quarterly distributions to our shareholders, the timing, form and amount of distributions to our shareholders, if any, will be at the sole discretion of our board of trustees and will depend upon a number of factors, including our actual and projected results of operations, financial condition, cash flows and liquidity, maintenance of our REIT qualification and other tax considerations, capital expenditure and other obligations, debt covenants, contractual prohibitions or other limitations and applicable law and such other matters as our board of trustees may deem relevant from time to time.

Among the factors that could impair our ability to make distributions to our shareholders are:

 

·

our inability to convert the homes and, if applicable, NPLs  we acquire into rental homes and to rent our homes at the rates we anticipate;

 

·

unanticipated expenses that reduce our cash flow or non-cash earnings;

35


 

·

decreases in the value of our portfolio; and

 

·

defaults under or contractual restrictions in any lending or financing arrangement that we enter into.

As a result, no assurance can be given that we will be able to make distributions to our shareholders at any time in the future or that the level of any distributions we do make to our shareholders will achieve a market yield or increase or even be maintained over time, any of which could materially and adversely affect us.

Distributions to our shareholders will be generally taxable to them as ordinary income, although a portion of our distributions may be designated by us as capital gain or qualified dividend income or may constitute a return of capital. A return of capital is not taxable, but has the effect of reducing the basis of a shareholder’s investment in our common shares.

Offerings of additional debt or equity securities, which rank senior to our common shares, may adversely affect the market price of our common shares.

If we decide to issue additional debt or equity securities in the future, which rank senior to our common shares, it is likely that they will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. Additionally, any additional convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common shares and may result in dilution to owners of our common shares. We and, indirectly, our shareholders, will bear the cost of issuing and servicing such securities. Because our decision to issue debt or equity securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus holders of our common shares will bear the risk of our future offerings reducing the market price of our common shares and diluting the value of their shareholdings in us.

An increase in market interest rates may have an adverse effect on the market price of our common shares and our ability to make distributions to our shareholders.

One of the factors that investors may consider in deciding whether to buy or sell our common shares is our dividend rate as a percentage of our share price, relative to market interest rates. If market interest rates increase, prospective investors may demand a higher dividend rate on our common shares or seek alternative investments paying higher dividends or interest. As a result, interest rate fluctuations and capital market conditions can affect the market price of our common shares. For instance, if interest rates rise without an increase in our dividend rate, the market price of our common shares could decrease because potential investors may require a higher dividend yield on our common shares as market rates on our interest-bearing instruments such as bonds rise. In addition, to the extent we have variable rate debt, rising interest rates would result in increased interest expense on our variable rate debt, thereby adversely affecting our cash flow and our ability to service our indebtedness and make distributions to our shareholders.

Risks Related to Our Organization and Structure

Certain provisions of Maryland law could inhibit changes in control of us.

Certain provisions of the Maryland General Corporation Law (the “MGCL”) that are applicable to Maryland real estate investment trusts may have the effect of deterring a third party from making a proposal to acquire us or of impeding a change in control under circumstances that otherwise could provide the holders of our common shares with the opportunity to realize a premium over the then-prevailing market price of our common shares. We are subject to the “business combination” provisions of the MGCL that, subject to limitations, prohibit certain business combinations (including a merger, consolidation, share exchange, or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities) between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of our then outstanding voting shares of beneficial interest or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of our then outstanding voting shares of beneficial interest) or an affiliate thereof for five years after the most recent date on which the shareholder becomes an interested shareholder. After the five-year prohibition, any business combination between us and an interested shareholder generally must be recommended by our board of trustees and approved by the affirmative vote of at least (1) 80% of the votes entitled to be cast by holders of our outstanding voting shares of beneficial interest and (2) two-thirds of the votes entitled to be cast by holders of voting capital stock of the corporation other than shares held by the interested shareholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested shareholder. These super-majority vote requirements do not apply if our common shareholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested shareholder for its shares. These provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by a board of trustees prior to the time that the interested shareholder becomes an interested shareholder. Pursuant to the statute, our board of trustees has by resolution exempted business combinations between us and any other person, provided that such business combination is first approved by our board of trustees (including a majority of our trustees who are not affiliates or associates of such person). This resolution, however, may be altered or repealed in whole or in part at any time. If this

36


resolution is repealed, or our board of trustees does not otherwise approve a business combination, this statute may discourage others from trying to acquire control of us and increase the difficulty of consummating any offer.

The “control share” provisions of the MGCL that are applicable to Maryland real estate investment trusts provide that “control shares” of a Maryland real estate investment trust (defined as shares which, when aggregated with other shares controlled by the shareholder (except solely by virtue of a revocable proxy), entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding votes entitled to be cast by the acquirer of “control shares,” our officers and our personnel who are also our trustees. Our bylaws contain a provision exempting from the “control share” acquisition statute any and all acquisitions by any person of our shares of beneficial interest. There can be no assurance that this provision will not be amended or eliminated at any time in the future.

The “unsolicited takeover” provisions of the MGCL that are applicable to Maryland real estate investment trusts permit our board of trustees, without shareholder approval and regardless of what is currently provided in our declaration of trust or bylaws, to implement certain provisions as long as we have a class of equity securities registered under the Exchange Act and at least three independent trustees. These provisions may have the effect of inhibiting a third party from making an acquisition proposal for us or of delaying, deferring or preventing a change in control of us under the circumstances that otherwise could provide the holders of our common shares with the opportunity to realize a premium over the then current market price.

Our authorized but unissued common and preferred shares may prevent a change in our control.

Our declaration of trust authorizes us to issue additional authorized but unissued common or preferred shares. In addition, our board of trustees may, without shareholder approval, amend our declaration of trust to increase the aggregate number of our shares of beneficial interest or the number of our shares of beneficial interest of any class or series that we have authority to issue and classify or reclassify any unissued common or preferred shares and set the preferences, rights and other terms of the classified or reclassified shares. As a result, our board of trustees may establish a series of common or preferred shares that could delay or prevent a transaction or a change in control that might involve a premium price for our common shares or otherwise be in the best interest of our shareholders.

Certain provisions in the indentures governing the Convertible Notes could delay or prevent an otherwise beneficial takeover or takeover attempt of us.

Certain provisions in the Convertible Notes and the related indentures could make it more difficult or more expensive for a third party to acquire us. For example, if a takeover would constitute a fundamental change, holders of the Convertible Notes will have the right to require us to repurchase their Convertible Notes in cash. In addition, if a takeover constitutes a make-whole fundamental change, we may be required to increase the conversion rate for holders who convert their Convertible Notes in connection with such takeover. In either case, and in other cases, our obligations under the Convertible Notes and the indentures could increase the cost of acquiring us or otherwise discourage a third party from acquiring us or removing incumbent management.

Our rights and the rights of our shareholders to take action against our trustees and officers are limited, which could limit our shareholders’ recourse in the event of actions not in our shareholders’ best interests.

Under Maryland law generally, a trustee’s actions will be upheld if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our declaration of trust limits the liability of our trustees and officers to us and our shareholders for money damages, except for liability resulting from:

 

·

actual receipt of an improper benefit or profit in money, property or services; or

 

·

active and deliberate dishonesty by the trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.

Our declaration of trust authorizes us to indemnify our trustees and officers for actions taken by them in those capacities to the maximum extent permitted by Maryland law. Our bylaws require us to indemnify each trustee or officer, to the maximum extent permitted by Maryland law, in the defense of any proceeding to which he or she is made, or threatened to be made, a party by reason of his or her service to us. In addition, we may be obligated to fund the defense costs incurred by our trustees and officers. As a result, we and our shareholders may have more limited rights against our trustees and officers than might otherwise exist absent the current provisions in our declaration of trust and bylaws or that might exist with other companies.

37


Our declaration of trust contains provisions that make removal of our trustees difficult, which could make it difficult for our shareholders to effect changes to our management.

Our declaration of trust provides that, subject to the rights of holders of any series of preferred shares, a trustee may only be removed for cause upon the affirmative vote of holders entitled to cast at least two-thirds of the votes entitled to be cast in the election of trustees. Vacancies may be filled only by a majority of the remaining trustees in office, even if less than a quorum. These requirements make it more difficult to change our management by removing and replacing trustees and may prevent a change in control of us that is in the best interests of our shareholders.

Ownership limitations may restrict changes in control of us in which our shareholders might receive a premium for their shares.

In order for us to qualify as a REIT for each taxable year, no more than 50% in value of our outstanding shares of beneficial interest may be owned, directly or indirectly, by five or fewer individuals during the last half of any calendar year. “Individuals” for this purpose include natural persons, private foundations, some employee benefit plans and trusts, and some charitable trusts. To preserve our REIT qualification, our declaration of trust generally prohibits any person from directly or indirectly owning more than 9.8% in value or in number of shares, whichever is more restrictive, of the outstanding shares of any class or series of our shares of beneficial interest. This ownership limitation could have the effect of discouraging a takeover or other transaction in which holders of our common shares might receive a premium for their shares over the then prevailing market price or which holders might believe to be otherwise in their best interests.

The REIT rules relating to prohibited transactions could affect our disposition of assets and adversely affect our profitability.

As described below in “—Risks Related to Our Taxation as a REIT—Gains from sales of our assets are potentially subject to the prohibited transactions tax or a corporate level income tax,” we intend to conduct our activities to avoid the prohibited transaction tax. However, the avoidance of this tax could reduce our liquidity and cause us to undertake less substantial sales of property than we would otherwise undertake in order to maximize our profits. In addition, we may have to sell numerous properties to a single or a few purchasers, which could cause us to be less profitable than would be the case if we sold properties on a property-by-property basis.

Maintenance of our 1940 Act exception imposes significant limits on our operations.

We intend to conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the 1940 Act. Section 3(a)(1)(A) of the 1940 Act defines an investment company as any issuer that is or holds itself out as being engaged primarily in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the 1940 Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. Government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. Government securities and securities issued by majority-owned subsidiaries that are not themselves “investment companies” and are not relying on the exception from the definition of investment company for private funds set forth in Section 3(c)(1) or Section 3(c)(7) of the 1940 Act.

We are organized as a holding company that conducts its businesses primarily through wholly-owned (and, in two cases, over 94% owned) subsidiaries. We intend to conduct our operations so that we do not come within the definition of an investment company because less than 40% of the value of our adjusted total assets on an unconsolidated basis will consist of “investment securities.” The securities issued by any wholly-owned or majority-owned subsidiaries that we may form in the future that are excepted from the definition of “investment company” based on Section 3(c)(1) or 3(c)(7) of the 1940 Act, together with any other investment securities we may own, may not have a value in excess of 40% of the value of our adjusted total assets on an unconsolidated basis. We monitor our holdings to ensure continuing and ongoing compliance with this test. In addition, we believe we will not be considered an investment company under Section 3(a)(1)(A) of the 1940 Act because we will not engage primarily or hold ourselves out as being engaged primarily in the business of investing, reinvesting or trading in securities. Rather, through our wholly-owned subsidiaries, we will be primarily engaged in the non-investment company businesses of these subsidiaries.

If the value of securities issued by our subsidiaries that are excepted from the definition of “investment company” by Section 3(c)(1) or 3(c)(7) of the 1940 Act, together with any other investment securities we own, exceeds 40% of our adjusted total assets on an unconsolidated basis, or if one or more of such subsidiaries fail to maintain an exception or exemption from the 1940 Act, we could, among other things, be required either (a) to substantially change the manner in which we conduct our operations to avoid being required to register as an investment company, (b) effect sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so or (c) to register as an investment company under the 1940 Act, either of which could have an adverse effect on us and the market price of our securities. If we were required to register as an investment company under the 1940 Act, we would become subject to substantial regulation with respect to our capital structure (including our ability to use leverage),

38


management, operations, transactions with affiliated persons (as defined in the 1940 Act), portfolio composition, including restrictions with respect to diversification and industry concentration, and other matters.

We expect that our NPL owning subsidiaries will rely upon the exception from the definition of investment company under the 1940 Act pursuant to Section 3(c)(5)(C) of the 1940 Act, which is available for entities “primarily engaged in the business of purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” This exception generally requires that at least 55% of these subsidiaries’ assets must be comprised of qualifying real estate assets and at least 80% of each of their portfolios must be comprised of qualifying real estate assets and real estate-related assets under the 1940 Act. Mortgage loans that were fully and exclusively secured by real property are generally qualifying real estate assets for purposes of the exception. All, or substantially all, of our NPLs are fully and exclusively secured by real property with a LTV ratio of less than 100%. As a result, we believe our NPLs that are fully and exclusively secured by real property meet the definition of qualifying real estate assets. To the extent we own any NPLs with a LTV ratio of greater than 100%, we may classify, depending on guidance from the SEC staff, such loans in whole as real estate-related assets or classify only the portion of the value of such loans that does not exceed the value of the real estate collateral as qualifying real estate assets and the excess as real estate-related assets.

In August 2011, the SEC issued a concept release pursuant to which they solicited public comments on a wide range of issues relating to companies engaged in the business of acquiring mortgages and mortgage-related instruments and that rely on Section 3(c)(5)(C) of the 1940 Act. The concept release and the public comments thereto have not yet resulted in SEC rulemaking or interpretative guidance and we cannot predict what form any such rulemaking or interpretive guidance may take. There can be no assurance, however, that the laws and regulations governing the 1940 Act status of REITs, or guidance from the SEC or its staff regarding the exception from the definition of an investment company on which we rely, will not change in a manner that adversely affects our operations. We expect each of our subsidiaries relying on Section 3(c)(5)(C) to rely on guidance published by the SEC staff or on our analyses of guidance published with respect to other types of assets, if any, to determine which assets are qualifying real estate assets and real estate-related assets.  To the extent that the SEC staff publishes new or different guidance with respect to these matters, we may be required to adjust our strategy accordingly. In addition, we may be limited in our ability to make certain investments and these limitations could result in us holding assets we might wish to sell or selling assets we might wish to hold.

Certain of our subsidiaries may rely on the exception provided by Section 3(c)(6) to the extent that they hold NPLs through majority owned subsidiaries that rely on Section 3(c)(5)(C). The SEC staff has issued little interpretive guidance with respect to Section 3(c)(6) and any guidance published by the staff could require us to adjust our strategy accordingly.

To the extent that the SEC staff provides more specific guidance regarding any of the matters bearing upon the exceptions we and our subsidiaries rely on from the 1940 Act, we may be required to adjust our strategy accordingly. Any additional guidance from the SEC staff could provide additional flexibility to us, or it could further inhibit our ability to pursue the strategies we have chosen.

There can be no assurance that the laws and regulations governing the 1940 Act status of REITs, including the Division of Investment Management of the SEC providing more specific or different guidance regarding these exceptions, will not change in a manner that adversely affects our operations.

Risks Related to Our Taxation as a REIT

Our failure to qualify as a REIT in any taxable year would subject us to U.S. federal income tax and potentially state and local taxes, which would reduce the cash available for distribution to our shareholders.

We intend to operate and to be taxed as a REIT for federal income tax purposes. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis. See “Risks Relating to Us Following the Internalization and the Merger - We may incur adverse tax consequences, if we or CAH has failed or fails to qualify as a REIT for U.S. federal income tax purposes.”

If we were to fail to qualify as a REIT in any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and dividends paid to our shareholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of our common shares. Unless we were entitled to relief under certain Code provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year in which we failed to qualify as a REIT.

39


Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

Dividends payable to domestic shareholders that are individuals, trusts, and estates are generally taxed at reduced tax rates. Dividends payable by REITs, however, generally are not eligible for the reduced rates. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including our common shares.

REIT distribution requirements could adversely affect our ability to execute our business plan.

We generally must distribute annually at least 90% of our taxable income, subject to certain adjustments and excluding any net capital gain, in order for federal corporate income tax not to apply to earnings that we distribute. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our shareholders in a calendar year is less than a minimum amount specified under federal tax laws. We intend to make distributions to our shareholders to comply with the REIT requirements of the Code. From time to time, we may generate taxable income greater than our income for financial reporting purposes prepared in accordance with GAAP, or differences in timing between the recognition of taxable income and the actual receipt of cash may occur. As a result, we may find it difficult or impossible to meet distribution requirements in certain circumstances. In particular, where we experience differences in timing between the recognition of taxable income and the actual receipt of cash, the requirement to distribute a substantial portion of our taxable income could cause us to: (1) sell assets in adverse market conditions; (2) borrow on unfavorable terms; (3) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt; or (4) make a taxable distribution of shares of beneficial interest as part of a distribution in which shareholders may elect to receive shares (subject to a limit measured as a percentage of the total distribution), in order to comply with REIT requirements. These alternatives could increase our costs or reduce our equity. Thus, compliance with the REIT requirements may hinder our ability to grow, which could adversely affect the value of our common shares.

The share ownership limit imposed by the Code for REITs and our declaration of trust may restrict our business combination opportunities.

In order for us to maintain our qualification as a REIT under the Code, not more than 50% in value of our outstanding shares may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) at any time during the last half of each taxable year following our first year. Our declaration of trust, with certain exceptions, authorizes our board of trustees to take the actions that are necessary and desirable to preserve our qualification as a REIT. Unless exempted by our board of trustees, no person may own more than 9.8% in value or in number of shares, whichever is more restrictive, of the outstanding shares of any class or series of our shares of beneficial interest. Our board may grant an exemption in its sole discretion, subject to such conditions, representations and undertakings as it may determine appropriate in order to conclude that we will not lose our status as a REIT under the Code. The ownership limits imposed by the tax law are based upon direct or indirect ownership by “individuals,” but only during the last half of a tax year. The ownership limits contained in our declaration of trust are determined based on the ownership at any time by any “person,” which term includes entities. These ownership limitations in our declaration of trust are common in REIT charters and are intended to provide added assurance of compliance with the tax law requirements, and to minimize administrative burdens. However, these ownership limits might also delay or prevent a transaction or a change in our control that might otherwise be in the best interest of our shareholders.

Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.

Even if we remain qualified for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income and state or local income, property and transfer taxes, such as mortgage recording taxes. Many jurisdictions impose real property transfer taxes or recording fees on transfers of real property in a foreclosure, by a deed-in-lieu of foreclosure or by similar process, and make the transferee either jointly liable with the transferor for the tax or fee, or liable for the tax or fee in the event the transferor fails to pay it. In addition, in order to meet the REIT qualification requirements, prevent the recognition of certain types of non-cash income, or to avert the imposition of a 100% tax that applies to certain gains derived by a REIT from dealer property or inventory, we may hold some of our assets through a TRS or other subsidiary corporations that will be subject to corporate-level income tax at regular rates. In addition, if we lend money to a TRS, the TRS may be unable to deduct all or a portion of the interest paid to us, which could result in an even higher corporate-level tax liability. Any of these taxes would decrease cash available for distribution to our shareholders.

40


Complying with REIT requirements may cause us to forego otherwise attractive investment opportunities or liquidate certain of our investments.

To qualify as a REIT for U.S. federal income tax purposes, we must on an ongoing basis satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our shareholders and the ownership of our shares of beneficial interest. We may be required to make distributions to our shareholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with the REIT requirements may hinder our ability to make certain attractive investments.

Gains from sales of our assets are potentially subject to the prohibited transactions tax or a corporate level income tax.

Our ability to dispose of homes and NPLs during the first few years following their acquisition is restricted to a substantial extent as a result of our REIT status. We will be subject to a 100% tax on any gain realized on the sale or other disposition of any homes or NPLs we own, directly or through any subsidiary entity, but excluding any TRS, that is deemed to be inventory or property held primarily for sale to customers in the ordinary course of a trade or business other than “foreclosure property” as defined in the Code. Whether property is inventory or otherwise held primarily for sale to customers in the ordinary course of a trade or business depends on the particular facts and circumstances surrounding each property. To avoid the prohibited transaction tax, we may choose not to engage in certain sales at the REIT level, even though such sales might otherwise be beneficial to us. For example, we may be required to conduct acquisitions or dispositions through a TRS, which would be subject to federal corporate income tax, and our ownership of which would also be subject to certain limitations. While we intend to conduct our business to avoid the prohibited transactions tax and, where appropriate, the corporate income tax, there can be no assurance that the IRS will agree with our determinations, and that we will not be subject to the prohibited transactions tax or the corporate income tax on sales of property.

Re-characterization of leases as financings transactions may negatively affect us.

While we generally intend to use reasonable commercial efforts to structure any lease transaction so that the lease will be characterized as a “true lease,” with us treated as the owner and lessor of the property for federal income tax purposes, the IRS could challenge such characterization. In the event that any lease transaction is challenged and re-characterized as a seller-financed conditional sale transaction for federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed. In addition, if we enter such transactions at the REIT level, in the event of re-characterization, the REIT could be subject to prohibited transaction taxes. Finally, the amount of our REIT taxable income could be recalculated, which might cause us to fail to meet the distribution requirement for a taxable year and require us to pay deficiency dividends, interest and penalty taxes in order to maintain REIT status.

We may experience differences in timing between the recognition of taxable income and the receipt of cash.

We may acquire NPLs in the secondary market for less than their face amount. We may take the position these loans are uncollectible and that we are not required to accrue unpaid interest and “market discount” as taxable income as it accrues. Nevertheless, we may be required to recognize interest as taxable income as it accrues. In addition, market discount, accrued on a constant yield method, is generally recognized as income when, and to the extent that, a payment of principal on the debt instrument is made. Payments on residential mortgage loans are ordinarily made monthly, and consequently accrued market discount may have to be included in income each month as if the debt instrument were assured of ultimately being collected in full. In such a case, while we would ultimately have an offsetting loss deduction available later when the unpaid interest and market discount were determined to be uncollectible, the utility of that deduction could depend on our having taxable income in that later year or thereafter.

In addition, pursuant to our investment strategy, we may foreclose on, or acquire by deed-in-lieu of foreclosure, NPLs to acquire the underlying properties. A foreclosure or deed-in-lieu of foreclosure is generally treated as a recognition event for tax purposes, which may result in taxable gain without receipt of cash based on the difference between our cost of the related loan and the fair market value of the property acquired by foreclosure or similar process.

In addition, in certain circumstances, we may modify a NPL by agreement with the borrower. If these modifications are “significant modifications” under applicable Treasury Regulations, we may be required to recognize taxable gain to the extent the principal amount of the modified loan exceeds our adjusted tax basis in the unmodified loan, even if the value of the loan and payment expectations have not changed.

Finally, we may be required under the terms of indebtedness that we incur to use cash from rent or interest income payments that we receive, or gain that we recognize, to make principal payments on that indebtedness, with the effect of recognizing income but not having a corresponding amount of cash available for distribution to our shareholders.

41


Due to these potential timing differences between income recognition and cash receipts, there is a significant risk that we may have substantial taxable income in excess of the cash available for distribution, which would require us to have other sources of liquidity in order to satisfy the REIT distribution requirements.

A recent IRS administrative pronouncement with respect to investments by REITs in distressed debt secured by both real and personal property, if interpreted adversely to us, could cause us to pay penalty taxes or potentially to lose our REIT status.

The NPLs that we acquire will generally be acquired by us at a discount from their outstanding principal amount, because our pricing is based on the value of the underlying real estate that secures those mortgage loans.

Treasury Regulation Section 1.856-5(c) provides rules for determining what portion of the interest income from mortgage loans that are secured by both real and personal property is treated as “interest on obligations secured by mortgages on real property.” Under that regulation, if a mortgage covers both real property and other property, a REIT is required to apportion its annual interest income to the real property security based on a fraction, the numerator of which is the value of the real property securing the loan, determined when the REIT committed to acquire the loan, and the denominator of which is the highest “principal amount” of the loan during the year. The IRS, has issued Revenue Procedure 2011-16 interpreting the “principal amount” of the loan to be its face amount despite the Code’s general requirement that taxpayers treat market discount as interest rather than principal.

The interest apportionment regulation applies only if the debt in question is secured both by real property and personal property. We believe that all of the mortgage loans that we acquire are secured only by real property and no other property value is taken into account in our underwriting and pricing. Accordingly, we believe that the interest apportionment regulation does not apply to our portfolio. A successful IRS assertion to the contrary might prevent us from meeting the 75% REIT gross income test and adversely affect our REIT status.

With respect to the 75% REIT asset test, Revenue Procedure 2011-16 provides a safe harbor under which the IRS will not challenge a REIT’s treatment of a loan as being a real estate asset in an amount equal to the lesser of (1) the fair market value of the real property securing the loan determined as of the date the REIT committed to acquire the loan or (2) the fair market value of the loan on the date of the relevant quarterly REIT asset testing date. This safe harbor, if it applied to us, would help us comply with the REIT asset tests following the acquisition of distressed debt if the value of the real property securing the loan were to subsequently decline. However, if the value of the real property securing the loan were to increase, the safe harbor rule of Revenue Procedure 2011-16, read literally, could have the peculiar effect of causing the corresponding increase in the value of the loan to not be treated as a real estate asset. We do not believe, however, that this was the intended result in situations in which the value of a loan has increased because the value of the real property securing the loan has increased, or that this safe harbor rule applies to debt that is secured solely by real property. Nevertheless, if the IRS took the position that the safe harbor rule applied in these scenarios, then we might not be able to meet the various quarterly REIT asset tests if the value of the real estate securing our loans increased, and thus the value of our loans increased by a corresponding amount. If we did not meet one or more of these tests, then we could potentially either lose our REIT status or be required to pay a tax penalty to the IRS.

We may choose to pay dividends in our own shares possibly requiring our shareholders to pay taxes in excess of the cash dividends they receive.

Although we have no current intention to do so, we may in the future distribute taxable dividends payable either in cash or our shares of beneficial interest at the election of each shareholder, but subject to a limitation on the amount of cash that may be distributed. Taxable shareholders receiving such dividends will be required to include the full amount of the dividend, whether received as cash or our shares of beneficial interest, as ordinary income to the extent of our current and accumulated earnings and profits for federal income tax purposes. As a result, shareholders may be required to pay income taxes with respect to such dividends in excess of the cash dividends received.

Qualifying as a REIT involves highly technical and complex provisions of the Code.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition, our ability to satisfy the requirements to qualify as a REIT depends in part on the actions of third parties over which we have no control or only limited influence, including in cases where we own an equity interest in an entity that is classified as a partnership for U.S. federal income tax purposes.

42


REIT and Foreign Investment in Real Property Tax Act of 1980 (“FIRPTA”) reform could reduce our flexibility in operating our business.

The Protecting Americans from Tax Hikes Act of 2015 (“PATH”) was enacted on December 18, 2015.  PATH includes various changes concerning REITs and with respect to FIRPTA.  Various technical changes made by PATH may affect us in future years.  In general, those changes are favorable to REITs and their shareholders, but this is not invariably the case.  For instance, for taxable years beginning after December 31, 2017, not more than 20% (25% under current law) of the value of our total assets may be represented by the securities of one or more TRSs.  We expect to continue to have one or more TRSs when this rule comes into effect, and may potentially have to modify our activities or the capital structure of those TRSs in order to comply with the new limitation and maintain our qualification as a REIT.  Although we intend to comply with this rule (and with all other PATH changes that are applicable to us) so long as we seek to maintain our qualification as a REIT, the changes required to do so could reduce our flexibility in operating our business.

 

 

Item 1B.  Unresolved Staff Comments.

None.

 

 

Item 2.  Properties.

Our headquarters are located in Scottsdale, Arizona at 8665 East Hartford Drive.

The following table provides a summary of our portfolio of homes in our SFR segment as of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Non-

 

 

Number

 

 

 

 

Acquisition

 

 

Average

 

 

Aggregate

 

 

Home Size

 

 

Average

 

 

Average

 

 

Monthly Rent

 

 

 

Stabilized

 

 

Stabilized

 

 

of

 

 

Percent

 

 

Cost

 

 

Investment

 

 

Investment

 

 

(square

 

 

Age

 

 

Year

 

 

Per Leased

 

Markets

 

Homes(1)

 

 

Homes

 

 

Homes(2)(3)

 

 

Leased

 

 

Per Home

 

 

Per Home(4)

 

 

(in millions)

 

 

feet)

 

 

(years)

 

 

Purchased

 

 

Home(5)

 

South Florida

 

 

2,478

 

 

 

122

 

 

 

2,600

 

 

 

93.0

%

 

$

141,094

 

 

$

177,164

 

 

$

460.3

 

 

 

1,587

 

 

 

46

 

 

 

2014

 

 

$

1,660

 

Atlanta

 

 

2,431

 

 

 

44

 

 

 

2,475

 

 

 

93.5

%

 

$

102,648

 

 

$

133,576

 

 

 

330.6

 

 

 

1,938

 

 

 

23

 

 

 

2014

 

 

$

1,228

 

Houston

 

 

1,566

 

 

 

41

 

 

 

1,607

 

 

 

91.8

%

 

$

132,095

 

 

$

151,657

 

 

 

243.7

 

 

 

2,032

 

 

 

28

 

 

 

2014

 

 

$

1,552

 

Tampa

 

 

1,433

 

 

 

49

 

 

 

1,482

 

 

 

93.3

%

 

$

106,001

 

 

$

128,029

 

 

 

189.7

 

 

 

1,465

 

 

 

41

 

 

 

2014

 

 

$

1,294

 

Dallas

 

 

1,355

 

 

 

76

 

 

 

1,431

 

 

 

92.4

%

 

$

144,597

 

 

$

166,214

 

 

 

237.9

 

 

 

2,168

 

 

 

20

 

 

 

2014

 

 

$

1,618

 

Denver

 

 

713

 

 

 

101

 

 

 

814

 

 

 

84.3

%

 

$

206,340

 

 

$

233,271

 

 

 

189.9

 

 

 

1,628

 

 

 

33

 

 

 

2014

 

 

$

1,804

 

Chicago

 

 

730

 

 

 

55

 

 

 

785

 

 

 

84.5

%

 

$

122,123

 

 

$

152,069

 

 

 

119.4

 

 

 

1,593

 

 

 

37

 

 

 

2014

 

 

$

1,688

 

Orlando

 

 

630

 

 

 

55

 

 

 

685

 

 

 

87.0

%

 

$

116,461

 

 

$

143,855

 

 

 

98.4

 

 

 

1,588

 

 

 

38

 

 

 

2014

 

 

$

1,335

 

Southern California

 

 

440

 

 

 

9

 

 

 

449

 

 

 

88.6

%

 

$

243,735

 

 

$

257,310

 

 

 

115.5

 

 

 

1,651

 

 

 

39

 

 

 

2014

 

 

$

1,875

 

Northern California

 

 

269

 

 

 

1

 

 

 

270

 

 

 

96.3

%

 

$

214,603

 

 

$

228,225

 

 

 

61.6

 

 

 

1,505

 

 

 

47

 

 

 

2013

 

 

$

1,757

 

Phoenix

 

 

244

 

 

 

2

 

 

 

246

 

 

 

97.6

%

 

$

139,661

 

 

$

158,732

 

 

 

38.7

 

 

 

1,536

 

 

 

41

 

 

 

2014

 

 

$

1,209

 

Las Vegas

 

 

37

 

 

 

-

 

 

 

37

 

 

 

81.1

%

 

$

152,650

 

 

$

164,678

 

 

 

6.1

 

 

 

1,908

 

 

 

30

 

 

 

2013

 

 

$

1,269

 

Total / Average

 

 

12,326

 

 

 

555

 

 

 

12,881

 

 

 

91.5

%

 

$

135,717

 

 

$

162,458

 

 

$

2,091.8

 

 

 

1,764

 

 

 

34

 

 

 

2014

 

 

$

1,510

 

 

(1)

We define the stabilized home portfolio to include homes from the first day of initial occupancy or subsequent occupancy after a renovation. Homes are considered stabilized even after subsequent resident turnover. However, homes may be removed from the stabilized home portfolio and placed in the non-stabilized home portfolio due to renovation during the home life cycle.

(2)

Excludes 1,218 homes that we do not intend to hold for the long-term.

(3)

Effective January 1, 2015, we measure homes by the number of rental units as compared to our previous measure by number of properties.  Although historically we have primarily invested in SFRs, and expect to continue to do so in the foreseeable future, this change takes into account our investments in multi-family properties and, we believe, provides a meaningful measure to investors. As of December 31, 2015, we owned 125 multi-family homes with 250 rental units.

(4)

Includes acquisition costs and actual and estimated upfront renovation costs. Actual renovation costs may exceed estimated renovation costs, and we may acquire homes in the future with different characteristics that result in higher renovation costs. As of December 31, 2015, the average estimated renovation costs per renovated home were approximately $26,700.

(5)

Represents average monthly contractual cash rent. Average monthly cash rent is presented before rent concessions and incentives (e.g., free rent and other concessions). To date, rent concessions and incentives have been utilized on a limited basis and have not had a significant impact on our average monthly rent. If the use of rent concessions or other leasing incentives increases in the future, they may have a greater impact by reducing the average monthly rent we receive from leased homes.

 

 


43


Item 3.  Legal Proceedings.

Between October 26, 2015 and October 28, 2015, our board of trustees received two litigation demand letters on behalf of our purported shareholders. The letters alleged, among other things, that our trustees breached their fiduciary duties by approving the Merger and the Internalization, and demanded that our board of trustees take action, including by pursuing litigation against our trustees. Our board of trustees referred these letters to the special committee of our board of trustees formed in connection with the Internalization for review and a recommendation. On November 5, 2015, after considering the allegations made in the letters, and upon the recommendation of the special committee, our board of trustees (with Messrs. Sternlicht, Brien and Sossen recusing themselves) voted to reject the demands.

On October 30, 2015, a putative class action was filed by one of our purported shareholders (“Plaintiff”) against us, our trustees, the Manager, SWAY Holdco, LLC, Starwood Capital Group and CAH (“Defendants”) challenging the Merger and the Internalization. The case is captioned South Miami Pension Plan v. Starwood Waypoint Residential Trust, et al., Circuit Court for Baltimore City, State of Maryland, Case No. 24C15005482. The complaint alleged, among other things, that some or all of our trustees breached their fiduciary duties by approving the Merger and the Internalization, and that the other defendants aided and abetted those alleged breaches. The complaint also challenged the adequacy of the public disclosures made in connection with the Merger and the Internalization. Plaintiff sought, among other relief, an injunction preventing our shareholders from voting on the Internalization or the Merger, rescission of the transactions contemplated by the Merger Agreement, and damages, including attorneys’ fees and experts’ fees.

On December 4, 2015, Plaintiff filed a motion seeking a preliminary injunction preventing our shareholders from voting on whether to approve the Merger and the Internalization. On December 16, 2015, the day before the shareholder vote, the Court denied Plaintiff’s preliminary injunction motion. Plaintiff thereafter notified the Defendants that it intended to file an amended complaint. Plaintiff filed its amended complaint on February 3, 2016, asserting substantially similar claims and seeking substantially similar relief as in its earlier complaint. The Court has ordered Defendants to respond by March 21, 2016. We believe that this action has no merit and intend to defend vigorously against it.

From time to time, we may be subject to potential liability under laws and government regulations and various claims and legal actions arising in the ordinary course of our business. Liabilities are established for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. The actual costs of resolving legal claims may be substantially higher or lower than the amounts established for those claims. Based on information currently available, we have no legal or regulatory claims that would have a material effect on our consolidated financial statements. See Item 8. Financial Statements and Supplementary Data, Note 13 - Commitments and Contingencies included in this Annual Report on Form 10-K.

 

 

Item 4.  Mine Safety Disclosures.

Not applicable.

 

 

44


PART II

 

 

Item 5.  Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.

Market Information

Our common shares have been traded on the NYSE under the symbol “SFR” since completion of the Merger and, prior to the completion of the Merger and since they began trading on February 3, 2014, our common shares were traded under the symbol “SWAY.” The following table sets forth on a per share basis, for the periods indicated, the high and low sales prices of our common shares as reported by the NYSE.

 

 

 

High

 

 

Low

 

2015

 

 

 

 

 

 

 

 

First Quarter

 

$

26.89

 

 

$

23.82

 

Second Quarter

 

 

26.66

 

 

 

23.41

 

Third Quarter

 

 

26.59

 

 

 

22.62

 

Fourth Quarter

 

 

25.69

 

 

 

22.10

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

First Quarter

 

$

31.04

 

 

$

25.85

 

Second Quarter

 

 

28.81

 

 

 

25.50

 

Third Quarter

 

 

28.45

 

 

 

25.18

 

Fourth Quarter

 

 

26.94

 

 

 

23.92

 

As described in Item 1. Business included in this Annual Report on Form 10-K, on January 31, 2014, SPT completed the Separation of us to its stockholders who received one of our common shares for every five shares of SPT common stock held at the close of business on January 24, 2014.

In connection with the consummation of the Merger, on January 5, 2016, we issued 64,869,526 common shares, $0.01 par value per share, in exchange for all issued and outstanding shares of CAH common stock.

As of February 25, 2016, there were 155 holders of record of our 101,517,567 common shares outstanding. In addition, we believe that a significant number of beneficial owners of our common shares held their shares in street name.

Dividend Policy

We intend to make regular quarterly distributions to holders of our common shares. We seek to generate income for distribution to our shareholders, typically by earning a spread between the yield on our stabilized portfolio of SFR assets and the cost of borrowings. Our REIT taxable income, which serves as the basis for distributions to our shareholders, is generated primarily from this spread. The negative net cash flows from operating activities reported in our consolidated statements of cash flows primarily relate to development period expenses.  However, cash flows related to our stabilized portfolio of SFR homes are positive and sufficient to support distributions to our shareholders. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its net taxable income. We generally intend over time to pay quarterly distributions in an amount equal to our taxable income. For the year ended December 31, 2015, distributions for our common shares were classified as 100% return of capital.

On February 22, 2016, our board of trustees declared a quarterly dividend of $0.22 per common share. Payment of the dividend is expected to be made on April 15, 2016 to shareholders of record at the close of business on March 31, 2016. On December 22, 2015, we paid a quarterly dividend of $0.19 per common share, totaling $7.3 million, to shareholders of record at the close of business on December 10, 2015. On October 15, 2015, we paid a quarterly dividend of $0.19 per common share, totaling $7.3 million, to shareholders of record at the close of business on September 30, 2015. On July 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on June 30, 2015. On April 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on March 31, 2015. On January 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on December 31, 2014. On October 15, 2014, we paid a quarterly dividend of $0.14 per common share, totaling $5.5 million, to shareholders of record at the close of business on September 30, 2014.

45


Securities Authorized for Issuance Under Equity Compensation Plans

The information required by this item is set forth in Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters included in this Annual Report on Form 10-K and is incorporated herein by reference.

Performance Graph

The following graph shows the total shareholder return of an investment of $100 cash on February 4, 2014, for (1) our common shares, (2) S&P 500 Total Return Index and (3) FTSE NAREIT Mortgage Total Return Index. All values assume reinvestment of the full amount of all dividends. Shareholder returns over the indicated period are based on historical data and are not necessarily indicative of future shareholder returns.

 

Comparison of Cumulative 23-Month Return

 

 

 

 

Cumulative Total Return As Of

 

 

 

February 4, 2014

 

 

December 31, 2014

 

 

December 31, 2015

 

Colony Starwood Homes

 

$

100.00

 

 

$

92.83

 

 

$

81.93

 

FTSE NAREIT Mortgage Total Return Index

 

$

100.00

 

 

$

111.25

 

 

$

101.37

 

S&P 500 Total Return Index

 

$

100.00

 

 

$

117.76

 

 

$

119.39

 

46


Sale of Unregistered Securities

There were no unregistered sales of securities during the year ended December 31, 2015.

Repurchases of Equity Securities

On May 6, 2015, our board of trustees authorized a share repurchase program (the “2015 Program”). Under the 2015 Program, we may repurchase up to $150.0 million of our common shares beginning May 6, 2015 and ending May 6, 2016. Since its inception, we repurchased 0.3 million common shares for $8.3 million under the 2015 Program. We did not repurchase any shares under the 2015 Program during the three months ended December 31, 2015. On January 27, 2016, our board of trustees authorized a $100.0 million increase and extension to the 2015 Program. We are now authorized to purchase up to $250.0 million of our outstanding common shares through May 6, 2017. Subsequent to the amendment to our 2015 Program, and through February 25, 2016, we repurchased 2.0 million shares for $43.3 million under the 2015 Program. As of February 25, 2016, up to $199.4 million may yet be purchased under the 2015 Program.

On April 24, 2014, our board of trustees authorized a share repurchase program (the “2014 Program”). Under the 2014 Program, we could have repurchased up to $150.0 million of our common shares beginning April 17, 2014 and ending April 17, 2015. During fiscal year 2014, we repurchased 1.3 million common shares for $34.3 million under the 2014 Program.  The 2014 Program expired on April 17, 2015 and we did not repurchase any shares pursuant to the 2014 Program during 2015.

The following table provides the repurchases of common shares during the three months ended December 31, 2015: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number

 

 

Maximum Amount

 

 

 

 

 

 

 

 

 

 

 

of Shares

 

 

that May Yet Be

 

 

 

Total Number

 

 

Average

 

 

Purchased as

 

 

Purchased Under

 

Calendar month

 

of Shares

 

 

Price Paid

 

 

Part of Publicly

 

 

the Plans

 

in which purchases were made:

 

Repurchased

 

 

per Share

 

 

Announced Plans

 

 

(in thousands)

 

October 1, 2015 to October 31, 2015

 

 

 

 

$

 

 

 

332,250

 

 

$

241,702

 

November 1, 2015 to November 30, 2015

 

 

 

 

$

 

 

 

332,250

 

 

$

241,702

 

December 1, 2015 to December 31, 2015

 

 

 

 

$

 

 

 

332,250

 

 

$

241,702

 

Total repurchases for the three months

   ended December 31, 2015

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Item 6.  Selected Financial Data.

The following tables set forth the selected consolidated statements of operations for the years ended December 31, 2015, 2014 and 2013 and the period from May 23, 2012 (inception) through December 31, 2012 and consolidated balance sheets data and selected portfolio data as of December 31, 2015, 2014, 2013 and 2012. The selected consolidated financial data should be read in conjunction with our consolidated financial statements and related notes thereto included in this Annual Report on Form 10-K and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this Annual Report on Form 10-K. We have derived the consolidated statements of operations data for the years ended December 31, 2015, 2014 and 2013 and the consolidated balance sheets data as of December 31, 2015 and 2014 from our consolidated audited financial statements included in this Annual Report on Form 10-K. The consolidated statement of operations data for the period from May 23, 2012 through December 31, 2012 and consolidated balance sheet data and selected portfolio data as of December 31, 2013 and 2012 were derived from audited financial statements that are not included in this Annual Report on Form 10-K.

The historical consolidated financial statements included herein represent only our pre-Internalization and pre-Merger consolidated financial position, results of operations, other comprehensive income and cash flows. As such, the financial statements included herein do not reflect our results of operations, other comprehensive income, financial position or cash flows in the future or what our results of operations, other comprehensive income, financial position or cash flows would have been had our management been internalized or had we been merged with CAH during the historical periods presented. In addition to the financial statements included herein, you should read and consider the CAH financial statements, pro forma financial statements and notes thereto that we file with the SEC.

Prior to the Separation, the historical consolidated financial statements were derived from the consolidated financial statements and accounting records of SPT principally representing the SFR segment, using the historical basis of assets and liabilities of our businesses. The historical consolidated financial statements also include allocations of certain of SPT’s general corporate expenses. Management believes the assumptions and methodologies underlying the allocation of general corporate expenses to the historical results of operations were reasonable. However, such expenses may not be indicative of the actual level of expenses that would have

47


been incurred by us if we had operated as an independent, publicly traded company or of the costs expected to be incurred in the future. As such, the results of operations prior to the Separation, included herein, may not necessarily reflect our results of operations, financial position or cash flows in the future or what our results of operations, financial position or cash flows would have been had we been an independent, publicly traded company during the historical periods presented. Transactions between the SFR business segment and other business segments of SPT’s businesses have been identified in the historical consolidated financial statements as transactions between related parties for periods prior to the Separation.

Consolidated Statements of Operations Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from

May 23, 2012

 

 

 

Year Ended December 31,

 

 

(inception) through

 

(in thousands, except share and per share data)

 

2015

 

 

2014

 

 

2013

 

 

December 31, 2012

 

Total revenues

 

$

271,837

 

 

$

142,863

 

 

$

30,867

 

 

$

517

 

Total expenses

 

$

357,081

 

 

$

229,596

 

 

$

55,320

 

 

$

5,375

 

Total other income (expense)

 

$

41,346

 

 

$

43,663

 

 

$

1,221

 

 

$

586

 

Income tax expense

 

$

159

 

 

$

460

 

 

$

252

 

 

$

152

 

Net loss

 

$

(44,057

)

 

$

(43,530

)

 

$

(23,484

)

 

$

(4,424

)

Net loss attributable to Starwood Waypoint

   Residential Trust shareholders

 

$

(44,393

)

 

$

(43,695

)

 

$

(23,424

)

 

$

(4,424

)

Weighted-average shares outstanding – basic

   and diluted

 

 

37,949,784

 

 

 

38,623,893

 

 

 

39,110,969

 

 

 

39,110,969

 

Net loss per common share - basic and diluted

 

$

(1.17

)

 

$

(1.13

)

 

$

(0.60

)

 

$

(0.11

)

Dividends declared per common share

 

$

0.66

 

 

$

0.28

 

 

$

 

 

$

 

Consolidated Balance Sheets Data

 

 

 

As of  December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Investment in real estate, net

 

$

2,306,321

 

 

$

1,970,050

 

 

$

749,353

 

 

$

99,401

 

NPLs

 

$

445,233

 

 

$

644,189

 

 

$

214,965

 

 

$

68,106

 

Total assets

 

$

3,007,679

 

 

$

2,936,163

 

 

$

1,018,408

 

 

$

181,981

 

Total financing arrangements(1)

 

$

1,915,546

 

 

$

1,785,414

 

 

$

 

 

$

 

Total liabilities

 

$

1,996,802

 

 

$

1,855,728

 

 

$

26,352

 

 

$

1,521

 

Total Starwood Waypoint Residential Trust

   equity

 

$

1,008,892

 

 

$

1,079,824

 

 

$

990,419

 

 

$

179,960

 

Total equity

 

$

1,010,877

 

 

$

1,080,435

 

 

$

992,056

 

 

$

180,460

 

 

(1)Includes credit facilities, asset-backed securitizations, net, and convertible senior notes, net.

Selected Portfolio Data

 

 

 

As of  December 31,

 

(dollar amounts in thousands)

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Total SFR portfolio homes

 

 

14,099

 

 

 

12,326

 

 

 

5,471

 

 

 

826

 

Total portfolio NPLs

 

 

2,673

 

 

 

4,499

 

 

 

1,714

 

 

 

482

 

Total

 

 

16,772

 

 

 

16,825

 

 

 

7,185

 

 

 

1,308

 

Cost basis of acquired homes(1)

 

$

2,416,491

 

 

$

2,011,696

 

 

$

755,083

 

 

$

99,614

 

Carrying value of acquired NPLs

 

 

445,233

 

 

 

644,189

 

 

 

214,965

 

 

 

68,106

 

Total

 

$

2,861,724

 

 

$

2,655,885

 

 

$

970,048

 

 

$

167,720

 

 

(1)

Excludes accumulated depreciation related to investments in real estate as of December 31, 2015, 2014, 2013 and 2012 of $109.4 million, $41.6 million, $5.7 million and $0.2 million, respectively, and accumulated depreciation on assets held for sale as of December 31, 2015 and 2014 of $0.8 million and $0.1 million, respectively. There was no accumulated depreciation on assets held for sale as of December 31, 2013 and 2012.

 

 

 

48


Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with “Selected Financial Data” and our consolidated financial statements and notes thereto included in this Annual Report on Form 10-K. In addition to historical information, the following discussion contains forward-looking statements that are subject to risks and uncertainties. Actual results may differ substantially from those referred to herein due to a number of factors, including but not limited to risks described in Item 1A. Risk Factors included in this Annual Report on Form 10-K, as well as the factors described in this section.

On September 21, 2015, we and CAH announced the signing of the Merger Agreement to combine the two companies in a stock-for-stock transaction.  In connection with the transaction, we internalized the Manager. The Merger and the Internalization were completed on January 5, 2016. We now own and manage over 30,000 homes and have an aggregate asset value of over $7.0 billion at the closing of the transaction.

Under the Merger Agreement, CAH shareholders received an aggregate of 64,869,526 of our common shares in exchange for all shares of CAH. Upon completion of the transaction, our existing shareholders and the former owner of the Manager owned approximately 41% of our common shares, while former CAH shareholders owned approximately 59% of our common shares. The share allocation was determined based on each company’s net asset value. The terms of the Internalization were negotiated and approved by a special committee of our board of trustees. Upon the closing of the Internalization and the Merger, we changed our name to Colony Starwood Homes and our common shares are listed and traded on the NYSE under the ticker symbol “SFR.”  Since both SWAY and CAH have significant pre-combination activities, the Merger will be accounted for as a business combination by the combined company in accordance with ASC 805. Based upon consideration of a number of factors (see Item 8. Financial Statements and Supplementary Data, Note 14 – Subsequent Events included in this Annual Report on From 10-K for discussion of these factors and the accounting treatment of the Merger), although SWAY is the legal acquirer in the Merger, CAH has been designated as the accounting acquirer, resulting in a reverse acquisition of SWAY for accounting purposes.

The historical consolidated financial statements included in this Annual Report on Form 10-K and the following discussion and analysis represent only our pre-Internalization and pre-Merger consolidated financial position, results of operations, other comprehensive income and cash flows. As such, the financial statements included in this Annual Report on Form 10-K and the following discussion and analysis do not reflect our financial position, results of operations, other comprehensive income, or cash flows in the future or what our financial position, results of operations, other comprehensive income or cash flows would have been had our management been internalized or had we been merged with CAH during the historical periods presented. In addition to the financial statements included herein, you should read and consider the CAH financial statements, pro forma financial statements and notes thereto that we file with the SEC.

Overview

We are an internally managed Maryland real estate investment trust formed in May 2012 primarily to acquire, renovate, lease and manage residential assets in select markets throughout the United States. Our objective is to generate attractive risk-adjusted returns for our shareholders over the long-term through dividends and capital appreciation. Our primary strategy is to acquire SFR homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. We seek to take advantage of the macroeconomic trends in favor of leasing homes by acquiring, owning, renovating and managing homes that we believe will (1) generate substantial current rental revenue, which we expect to grow over time, and (2) appreciate in value over the next several years. In addition, we have a portfolio of NPLs which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold.

When pursuing home acquisitions, we focus on markets that we believe present the greatest opportunities for home price appreciation, that have strong rental demand and where we can attain property operating efficiencies as a result of geographic concentration of assets in our portfolio. We identify and pursue individual home acquisition opportunities through a number of sources, including MLS listings, foreclosure auctions and short sales. In addition, we may opportunistically identify and pursue bulk portfolios of homes from banks, mortgage servicers, other SFR companies, government sponsored enterprises, private investors and other financial institutions. We believe favorable prevailing home prices provide us with a substantial market opportunity to acquire residential assets that may generate attractive risk-adjusted returns.

We were organized as a Maryland corporation in May 2012 as a wholly-owned subsidiary of SPT. Subsequently, we changed our corporate form from a Maryland corporation to a Maryland real estate investment trust and our name from Starwood Residential Properties, Inc. to Starwood Waypoint Residential Trust. We were formed by SPT to own homes and NPLs. On January 31, 2014, SPT completed the Separation. On January 5, 2016, we completed the Internalization of the Manager and the Merger and changed our name to Colony Starwood Homes.

49


Our operating partnership was formed as a Delaware limited partnership in May 2012. Our wholly-owned subsidiary is the sole general partner of our operating partnership, and we conduct substantially all of our business through our operating partnership. We own 94.2% of the OP units in our operating partnership.

We intend to operate and to be taxed as a REIT for U.S. federal income tax purposes. We generally will not be subject to U.S. federal income taxes on our REIT taxable income to the extent that we annually distribute all of our REIT taxable income to shareholders and qualify and maintain our qualification as a REIT.

Prior to the Separation, the historical consolidated financial statements were derived from the consolidated financial statements and accounting records of SPT principally representing the single-family segment, using the historical results of operations and historical basis of assets and liabilities of our businesses. The historical consolidated financial statements also include allocations of certain of SPT’s general corporate expenses. Management believes the assumptions and methodologies underlying the allocation of general corporate expenses to the historical results of operations were reasonable. However, such expenses may not be indicative of the actual level of expenses that would have been incurred by us if we had operated as an independent, publicly traded company or of the costs expected to be incurred in the future. As such, the results of operations prior to the Separation, included herein, may not necessarily reflect our results of operations, financial position or cash flows in the future or what our results of operations, financial position or cash flows would have been had we been an independent, publicly traded company during the historical periods presented. Transactions between the single-family business segment and other business segments of SPT’s businesses have been identified in the historical consolidated financial statements as transactions between related parties for periods prior to the Separation.

The Manager

Prior to the Internalization, we were externally managed and advised by the Manager pursuant to the terms of the Management Agreement. The Manager was an affiliate of Starwood Capital Group, a privately-held private equity firm founded and controlled by Barry Sternlicht, our Co-Chairman.

On January 31, 2014, the Manager acquired the Waypoint platform, which is an advanced, technology driven operating platform that provided the backbone for deal sourcing, property underwriting, acquisitions, asset protection, renovations, marketing and leasing, repairs and maintenance, portfolio reporting and property management of homes.

Subsequent to the Internalization, we own all material assets and intellectual property rights of the Manager and are managed by certain of the officers and employees who formerly managed our business through the Manager.

Our Portfolio

As of December 31, 2015, our portfolio consisted of 16,772 owned homes and homes underlying NPLs, including (1) 14,099 homes and (2) 2,673 homes underlying 2,736 NPLs, of which 2,539 represent first liens and 197 NPLs represent second, third, and unsecured liens. As of December 31, 2015, the 2,539 of first lien NPLs had an UPB of $568.8 million, a total purchase price of $372.1 million and were secured by liens on 2,481 homes and 58 parcels of land total BPO value of $581.2 million. As of December 31, 2015, our homes that were owned by us for 180 days or longer were approximately 94.1% leased.

50


Homes

The following table provides a summary of our portfolio of homes as of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Non-

 

 

Number

 

 

 

 

Acquisition

 

 

Average

 

 

Aggregate

 

 

Home Size

 

 

Average

 

 

Average

 

 

Monthly Rent

 

 

 

Stabilized

 

 

Stabilized

 

 

of

 

 

Percent

 

 

Cost

 

 

Investment

 

 

Investment

 

 

(square

 

 

Age

 

 

Year

 

 

Per Leased

 

Markets

 

Homes(1)

 

 

Homes

 

 

Homes(2)(3)

 

 

Leased

 

 

Per Home

 

 

Per Home(4)

 

 

(in millions)

 

 

feet)

 

 

(years)

 

 

Purchased

 

 

Home(5)

 

South Florida

 

 

2,478

 

 

 

122

 

 

 

2,600

 

 

 

93.0

%

 

$

141,094

 

 

$

177,164

 

 

$

460.3

 

 

 

1,587

 

 

 

46

 

 

 

2014

 

 

$

1,660

 

Atlanta

 

 

2,431

 

 

 

44

 

 

 

2,475

 

 

 

93.5

%

 

$

102,648

 

 

$

133,576

 

 

 

330.6

 

 

 

1,938

 

 

 

23

 

 

 

2014

 

 

$

1,228

 

Houston

 

 

1,566

 

 

 

41

 

 

 

1,607

 

 

 

91.8

%

 

$

132,095

 

 

$

151,657

 

 

 

243.7

 

 

 

2,032

 

 

 

28

 

 

 

2014

 

 

$

1,552

 

Tampa

 

 

1,433

 

 

 

49

 

 

 

1,482

 

 

 

93.3

%

 

$

106,001

 

 

$

128,029

 

 

 

189.7

 

 

 

1,465

 

 

 

41

 

 

 

2014

 

 

$

1,294

 

Dallas

 

 

1,355

 

 

 

76

 

 

 

1,431

 

 

 

92.4

%

 

$

144,597

 

 

$

166,214

 

 

 

237.9

 

 

 

2,168

 

 

 

20

 

 

 

2014

 

 

$

1,618

 

Denver

 

 

713

 

 

 

101

 

 

 

814

 

 

 

84.3

%

 

$

206,340

 

 

$

233,271

 

 

 

189.9

 

 

 

1,628

 

 

 

33

 

 

 

2014

 

 

$

1,804

 

Chicago

 

 

730

 

 

 

55

 

 

 

785

 

 

 

84.5

%

 

$

122,123

 

 

$

152,069

 

 

 

119.4

 

 

 

1,593

 

 

 

37

 

 

 

2014

 

 

$

1,688

 

Orlando

 

 

630

 

 

 

55

 

 

 

685

 

 

 

87.0

%

 

$

116,461

 

 

$

143,855

 

 

 

98.4

 

 

 

1,588

 

 

 

38

 

 

 

2014

 

 

$

1,335

 

Southern California

 

 

440

 

 

 

9

 

 

 

449

 

 

 

88.6

%

 

$

243,735

 

 

$

257,310

 

 

 

115.5

 

 

 

1,651

 

 

 

39

 

 

 

2014

 

 

$

1,875

 

Northern California

 

 

269

 

 

 

1

 

 

 

270

 

 

 

96.3

%

 

$

214,603

 

 

$

228,225

 

 

 

61.6

 

 

 

1,505

 

 

 

47

 

 

 

2013

 

 

$

1,757

 

Phoenix

 

 

244

 

 

 

2

 

 

 

246

 

 

 

97.6

%

 

$

139,661

 

 

$

158,732

 

 

 

38.7

 

 

 

1,536

 

 

 

41

 

 

 

2014

 

 

$

1,209

 

Las Vegas

 

 

37

 

 

 

-

 

 

 

37

 

 

 

81.1

%

 

$

152,650

 

 

$

164,678

 

 

 

6.1

 

 

 

1,908

 

 

 

30

 

 

 

2013

 

 

$

1,269

 

Total / Average

 

 

12,326

 

 

 

555

 

 

 

12,881

 

 

 

91.5

%

 

$

135,717

 

 

$

162,458

 

 

$

2,091.8

 

 

 

1,764

 

 

 

34

 

 

 

2014

 

 

$

1,510

 

 

(1)

We define stabilized homes as homes from the first day of initial occupancy or subsequent occupancy after a renovation. Homes are considered stabilized even after subsequent resident turnover. However, homes may be removed from the stabilized home portfolio and placed in the non-stabilized home portfolio due to renovation during the home lifecycle.

(2)

Excludes 1,218 homes that we do not intend to hold for the long-term.

(3)

Effective January 1, 2015, we measure homes by the number of rental units as compared to our previous measure by number of properties. Although historically we have primarily invested in SFRs, and expect to continue to do so in the foreseeable future, this change takes into account our investments in multi-family properties and, we believe, provides a meaningful measure to investors. As of December 31, 2015, we own 125 multi-family homes with 250 rental units.

(4)

Includes acquisition costs and actual and estimated upfront renovation costs. Actual renovation costs may exceed estimated renovation costs, and we may acquire homes in the future with different characteristics that result in higher renovation costs. As of December 31, 2015, the average estimated renovation costs per renovated home were approximately $26,700.

(5)

Represents average monthly contractual cash rent. Average monthly cash rent is presented before rent concessions and incentives (e.g., free rent and other concessions). To date, rent concessions and incentives have been utilized on a limited basis and have not had a significant impact on our average monthly rent. If the use of rent concessions or other leasing incentives increases in the future, they may have a greater impact by reducing the average monthly rent we receive from leased homes.

51


The following table provides a summary of our leasing as of December 31, 2015:

 

 

 

 

 

 

 

Homes Owned 180 Days or Longer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Average

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Monthly

 

 

Lease

 

 

Remaining

 

 

 

Number

 

 

Number of

 

 

Percent

 

 

Rent per

 

 

Term

 

 

Lease Term

 

Markets

 

of Homes(1)(2)

 

 

Homes

 

 

Leased

 

 

Leased Home(3)

 

 

(Months)

 

 

(Months)

 

South Florida

 

 

2,600

 

 

 

2,440

 

 

 

96.1

%

 

$

1,652

 

 

 

21

 

 

 

11

 

Atlanta

 

 

2,475

 

 

 

2,445

 

 

 

93.9

%

 

$

1,224

 

 

 

18

 

 

 

9

 

Houston

 

 

1,607

 

 

 

1,560

 

 

 

93.1

%

 

$

1,547

 

 

 

20

 

 

 

12

 

Tampa

 

 

1,482

 

 

 

1,377

 

 

 

96.2

%

 

$

1,286

 

 

 

20

 

 

 

11

 

Dallas

 

 

1,431

 

 

 

1,342

 

 

 

94.4

%

 

$

1,602

 

 

 

19

 

 

 

10

 

Denver

 

 

814

 

 

 

714

 

 

 

92.4

%

 

$

1,788

 

 

 

19

 

 

 

11

 

Chicago

 

 

785

 

 

 

707

 

 

 

89.4

%

 

$

1,682

 

 

 

21

 

 

 

11

 

Orlando

 

 

685

 

 

 

605

 

 

 

93.2

%

 

$

1,322

 

 

 

20

 

 

 

10

 

Southern California

 

 

449

 

 

 

442

 

 

 

88.9

%

 

$

1,866

 

 

 

21

 

 

 

12

 

Northern California

 

 

270

 

 

 

270

 

 

 

96.3

%

 

$

1,757

 

 

 

22

 

 

 

11

 

Phoenix

 

 

246

 

 

 

244

 

 

 

98.4

%

 

$

1,209

 

 

 

19

 

 

 

8

 

Las Vegas

 

 

37

 

 

 

37

 

 

 

81.1

%

 

$

1,269

 

 

 

15

 

 

 

5

 

Total / Average

 

 

12,881

 

 

 

12,183

 

 

 

94.1

%

 

$

1,499

 

 

 

20

 

 

 

10

 

 

(1)

Excludes 1,218 homes that we do not intend to hold for the long term.

(2)

Effective January 1, 2015, we measure homes by the number of rental units as compared to our previous measure by number of properties. Although historically we have primarily invested in SFRs, and expect to continue to do so in the foreseeable future, this change takes into account our investments in multi-family properties and, we believe, provides a meaningful measure to investors. As of December 31, 2015, we own 125 multi-family homes with 250 rental units.

(3)

Represents average monthly contractual cash rent. Average monthly cash rent is presented before rent concessions and incentives (e.g., free rent and other concessions). To date, rent concessions and incentives have been utilized on a limited basis and have not had a significant impact on our average monthly rent. If the use of rent concessions or other leasing incentives increases in the future, they may have a greater impact by reducing the average monthly rent we receive from leased homes.

NPL Portfolio

The following table summarizes our first lien NPL portfolio as of December 31, 2015:

 

 

 

Total Loans

 

 

Rental Pool Assets(4)

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

Loan

 

 

Purchase Price

 

 

Total UPB

 

 

Total BPO

 

 

Average

 

 

Purchase Price as a

 

 

Purchase Price as a

 

 

Loan

 

 

Total Loans

 

State

 

Count(1)(2)

 

 

(in millions)

 

 

(in millions)

 

 

(in millions)

 

 

LTV(3)

 

 

Percentage of UPB

 

 

Percentage of BPO

 

 

Count

 

 

Per State

 

Florida

 

 

469

 

 

$

61.9

 

 

$

112.9

 

 

$

104.7

 

 

 

125.9

%

 

 

54.8

%

 

 

59.1

%

 

 

85

 

 

 

48.6

%

Illinois

 

 

219

 

 

 

30.5

 

 

 

48.5

 

 

 

46.7

 

 

 

127.7

%

 

 

62.9

%

 

 

65.3

%

 

 

24

 

 

 

13.7

%

California

 

 

197

 

 

 

62.1

 

 

 

84.2

 

 

 

97.2

 

 

 

99.3

%

 

 

73.8

%

 

 

63.9

%

 

 

39

 

 

 

22.3

%

New York

 

 

179

 

 

 

37.1

 

 

 

59.0

 

 

 

69.3

 

 

 

104.8

%

 

 

62.9

%

 

 

53.6

%

 

 

 

 

 

0.0

%

Indiana

 

 

128

 

 

 

8.9

 

 

 

12.2

 

 

 

12.3

 

 

 

119.7

%

 

 

73.1

%

 

 

72.5

%

 

 

 

 

 

0.0

%

New Jersey

 

 

121

 

 

 

19.2

 

 

 

32.0

 

 

 

30.1

 

 

 

125.5

%

 

 

59.9

%

 

 

63.6

%

 

 

 

 

 

0.0

%

Wisconsin

 

 

116

 

 

 

10.2

 

 

 

14.0

 

 

 

16.3

 

 

 

112.7

%

 

 

72.9

%

 

 

62.6

%

 

 

 

 

 

0.0

%

Maryland

 

 

113

 

 

 

22.5

 

 

 

32.5

 

 

 

27.5

 

 

 

138.4

%

 

 

69.2

%

 

 

81.7

%

 

 

 

 

 

0.0

%

Pennsylvania

 

 

81

 

 

 

7.9

 

 

 

11.4

 

 

 

11.6

 

 

 

117.7

%

 

 

69.2

%

 

 

67.9

%

 

 

 

 

 

0.0

%

Georgia

 

 

59

 

 

 

5.8

 

 

 

9.4

 

 

 

9.2

 

 

 

117.3

%

 

 

62.3

%

 

 

63.7

%

 

 

9

 

 

 

5.1

%

Arizona

 

 

55

 

 

 

6.9

 

 

 

10.4

 

 

 

9.3

 

 

 

249.3

%

 

 

66.1

%

 

 

73.9

%

 

 

 

 

 

0.0

%

Other

 

 

802

 

 

 

99.1

 

 

 

142.3

 

 

 

147.0

 

 

 

114.8

%

 

 

69.6

%

 

 

67.4

%

 

 

18

 

 

 

10.3

%

Total/Average

 

 

2,539

 

 

$

372.1

 

 

$

568.8

 

 

$

581.2

 

 

 

119.3

%

 

 

65.4

%

 

 

64.0

%

 

 

175

 

 

 

100.0

%

 

(1)

Represents first liens on 2,481 homes and 58 parcels of land.

(2)

Excludes 197 unsecured, second, and third lien NPLs with an aggregate purchase price of $1.5 million.

(3)

Weighted-average LTV is based on the ratio of UPB to BPO weighted by UPB for each state.

(4)

See Item 1. Business – Prime Joint Venture included in this Annual Report on Form 10-K for the definition of Rental Pool Assets.

52


Factors Which May Influence Future Results of Operations

Our results of operations and financial condition are affected by numerous factors, many of which are beyond our control. The key factors we expect to impact our results of operations and financial condition include our pace of acquisitions and ability to deploy our capital, the time and cost required to stabilize a newly acquired home, rental rates, occupancy levels, rates of resident turnover, our expense ratios and capital structure.

Acquisitions

We continue to grow our portfolio of homes. Our ability to identify and acquire homes that meet our investment criteria may be affected by home prices in our target markets, the inventory of homes available through our acquisition channels and competition for our target assets. We have accumulated a substantial amount of recent data on acquisition costs, renovation costs and time frames for the conversion of homes to rental. We utilize the acquisition process developed by the members of our executive team who employ both top-down and bottom-up analyses to underwrite each acquisition opportunity we consider. The underwriting process is supported by our highly scalable technology platform, market analytics and a local, cross-functional team.

Property Stabilization

Before an acquired property becomes an income-producing, or rent-ready, asset, we must take possession of the property (to the extent it remains occupied by a hold-over property owner), renovate, market and lease the property. We refer to this process as property stabilization. The acquisition of homes involves the outlay of capital beyond payment of the purchase price, including payments for property inspections, closing costs, title insurance, transfer taxes, recording fees, broker commissions, property taxes and HOA fees in arrears. The time and cost involved in stabilizing our newly acquired homes will affect our financial performance and will be affected by the time it takes for us to take possession of the home, the time involved and cost incurred for renovations, and time needed for leasing the home for rental.

Possession can be delayed by factors such as the exercise of applicable statutory or rescission rights by hold-over owners or unauthorized occupants living in the home at the time of purchase and legal challenges to our ownership. The cost associated with transitioning an occupant from an occupied home varies significantly depending on the steps taken to transition the occupant (i.e., willfully vacate, cash for keys, court-ordered vacancy). In some instances, where we have purchased a home that is occupied, we have been able to convert the occupant to a short-term or long-term resident.

We expect to control renovation costs and the time to renovate a newly acquired or vacated, following a resident move-out, home by following a standardized process to prepare the home for residency to our rent-ready standards. The renovation scope for each home is developed and managed through a technology enabled process that incorporates proprietary systems, home level data, pre-established specifications, standards and pricing and expertise from our in market personnel. Our Field Project Managers are responsible for managing the day-to-day operations of our home renovation process. This includes the overall supervision and management of home renovations, including conducting pre-acquisition diligence, developing scopes of work, cost estimating and value engineering, directing the bid award process, managing the scope verification process, performing inspections and, ultimately, bringing the renovations to completion. Renovating a home to our standards typically requires expenditures on kitchen remodeling, flooring, painting, plumbing, electrical, heating and landscaping. We also make targeted capital improvements, such as electrical, plumbing, HVAC and roofing work, that we believe increase resident satisfaction and lower future repair and maintenance costs.

We expect to continue to control renovation costs by leveraging our supplier relationships to negotiate attractive rates and rebates on items such as appliances, flooring, hardware, paint and other material components. The time to renovate a newly acquired property may vary significantly among homes depending on the acquisition channel by which it was acquired and the age and condition of the property. Upon completion of construction, we perform a rigorous quality control and scope verification with our Field Project Managers to ensure our homes have been completed to a rent-ready standard and are deemed ready for occupancy. During this process, we coordinate and communicate with our local property management and leasing teams on the timing and availability of the homes so that marketing and leasing activities can begin while the home is being prepared for occupancy.

Similarly, the time to market and lease a home will be driven by local demand, our marketing techniques and the supply of homes in the market. We utilize a fully-integrated marketing and leasing strategy that leverages technologies to maximize occupancy, resident quality and rental rates. We showcase our available homes on our website, which is integrated with our proprietary platform to ensure that available homes are marketed from the moment they are rent-ready. Leads are funneled to our internal leasing teams who work to qualify the leads and identify potential residents. Our lead scoring system is used to efficiently cultivate, prioritize and qualify leads. We maintain a centralized call center in Scottsdale and regional staff in several other markets.

Market-specific factors, including our residents’ finances, the unemployment rate, household formation and net population growth, income growth, size and make-up of existing and future housing stock, prevailing market rental and mortgage rates and credit

53


availability will also impact the single-family real estate market. Growth in demand for rental housing in excess of the growth of rental housing supply will generally drive higher occupancy rates and rental price increases. Negative trends in our target markets with respect to these metrics or others could adversely impact our rental income.

Based on our prior experience, we anticipate that, for most of the non-leased homes that we acquire, the period from our taking possession to leasing a home will range from 30 to 180 days. We expect that most homes that were not leased at the time of acquisition should be leased within six months thereafter and that homes owned for more than six months provide the best indication of how our portfolio will perform over the long-term. As of December 31, 2015, the 12,183 homes we owned for more than 180 days were approximately 94.1% leased. As of December 31, 2014, the 9,066 homes we owned for more than 180 days were approximately 93.4% leased.

Capitalized Costs

We capitalize certain costs incurred in connection with successful property acquisitions and associated stabilization activities, including tangible property improvements and replacements of existing property components. Included in these capitalized costs are certain personnel costs associated with time spent by certain personnel in connection with the planning, execution, and oversight of all capital addition activities at the property level as well as third-party acquisition fees. We capitalized $11.3 million of such personnel costs for the year ended December 31, 2015, to building and improvements in the accompanying consolidated balance sheet. Indirect costs are allocations of certain costs, including personnel costs that directly relate to capital additions activities. We also capitalize property taxes, insurance, HOA fees and interest during the periods in which property stabilization is in progress. We charge to expense as incurred costs that do not relate to capital addition activities, including ordinary repairs, maintenance, resident turnover costs and general and administrative expenses. We also defer successful leasing costs and amortize them over the life of the lease, which is typically one to two years. Deferred leasing costs are included in other assets in the accompanying consolidated balance sheets and include $2.0 million of certain personnel costs and $4.5 million of leasing commissions, which were capitalized for the year ended December 31, 2015.

Loan Resolution Methodologies

We and Prime employ various loan resolution methodologies with respect to our NPLs, including loan modification, collateral resolution and collateral disposition. The manner in which a NPL is resolved will impact the amount and timing of revenue we will receive.

We expect that a portion of our NPLs will be returned to performing status primarily through loan modifications. Once successfully modified, we may consider selling these modified loans.

Many of these NPLs will have entered, or may enter into, foreclosure or similar proceedings, ultimately becoming SFR that can be added to our portfolio if they meet our investment criteria or sold through SFR liquidation and short sale processes. The costs we incur associated with converting loans generally include ongoing real estate taxes, insurance and property preservation on the underlying collateral, loan servicing and asset management and legal. We estimate that such costs typically range between $10,000 and $30,000 per foreclosure. The amount of costs incurred is primarily dependent on the length of time it takes to complete the foreclosure. We expect the timeline for these processes to vary significantly, and final resolution could take up to 30 months, but can take as long as three years or more in the most burdensome states with the most difficult foreclosure processes, such as New Jersey and New York (states in which approximately 5.2% and 10.0%, respectively, of our NPLs are located as of December 31, 2015 based on purchase price). The variation in timing could result in variations in our revenue recognition and our operating performance from period to period. There are a variety of factors that may inhibit our ability to foreclose upon a loan and get access to the real property within the time frames we model as part of our valuation process. These factors include, without limitation: state foreclosure timelines and deferrals associated therewith (including with respect to litigation); authorized occupants living in the home; federal, state or local legislative action or initiatives designed to provide homeowners with assistance in avoiding residential mortgage loan foreclosures and that serve to delay the foreclosure process; programs that require specific procedures to be followed to explore the refinancing of a residential mortgage loan prior to the commencement of a foreclosure proceeding; and declines in real estate values and sustained high levels of unemployment that increase the number of foreclosures and place additional pressure on the already overburdened judicial and administrative systems.

The exact nature of resolution will be dependent on a number of factors that are beyond our control, including borrower actions, home value, and availability of refinancing, interest rates, conditions in the financial markets, regulatory environment and other factors. In addition, we expect that our real estate assets may decline in value in a rising interest rate environment and that our net income could decline in a rising interest rate environment to the extent such real estate assets are financed with floating rate debt and there is no accompanying increase in rates and net operating income.

54


The state of the real estate market and home prices will determine proceeds from any sale of homes acquired in settlement of loans. We may determine to sell such assets we acquire upon foreclosure if they do not meet our investment criteria. In addition, while we seek to track real estate price trends and estimate the effects of those trends on the valuations of our portfolios of NPLs, future real estate values are subject to influences beyond our control. Generally, rising home prices are expected to positively affect our results of homes acquired in settlement of loans. Conversely, declining home prices are expected to negatively affect our results of homes acquired in settlement of loans.

Revenues

Our revenue comes primarily from rents collected under lease agreements for our homes. The most important drivers of revenue (aside from portfolio growth) are rental and occupancy rates. Our rental and occupancy rates are affected by macroeconomic factors and local and property-level factors, including market conditions, seasonality and resident defaults, and the amount of time that it takes us to renovate homes upon acquisition and the amount of time it takes us to renovate and re-lease vacant homes.

We also expect non-rental income from our acquired NPLs that are not converted to rentals. Such income will take the form of cash flows from loan resolutions, such as short sales, third-party sales at foreclosure auctions and SFR sales. Any interest payments received are recorded as reductions in our carrying basis of the loans.

In each of our markets, we monitor a number of factors that may affect the single-family real estate market and our residents’ finances, including the unemployment rate, household formation and net population growth, income growth, size and make-up of existing and anticipated housing stock, prevailing market rental and mortgage rates, rental vacancies and credit availability. Growth in demand for rental housing in excess of the growth of rental housing supply, among other factors, will generally drive higher occupancy and rental rates. Negative trends in our markets with respect to these metrics or others could adversely affect our rental revenue.

In the near term, our ability to drive revenue growth will depend in large part on our ability to efficiently renovate and lease newly acquired homes, maintain occupancy in the rest of our portfolio, increase monthly rental rates upon renewal, rollover and via escalation clauses in multi-year leases, and acquire additional homes, both leased and vacant.

Expenses

Our ability to acquire, renovate, lease and maintain our portfolio in a cost-effective manner will be a key driver of our operating performance. We monitor the following categories of expenses that we believe most significantly affect our results of operations.

Property-Related Expenses

Once we acquire and renovate a home, we have ongoing property-related expenses, including HOA fees (when applicable), taxes, insurance, ongoing costs to market and maintain the home and expenses associated with resident turnover. Certain of these expenses are not under our control, including HOA fees, property insurance and real estate taxes. We expect that certain of our costs, including insurance costs and property management costs, will account for a smaller percentage of our revenue as we expand our portfolio, achieve larger scale and negotiate volume discounts with third-party service providers and vendors. We also expect to achieve further reductions in property-related expenses attributable to economies of scale from increased market density as a result of the Merger.

Loan-Related Expenses

We have a joint venture with Prime, an entity managed by Prime Finance, an asset manager that specializes in acquisition, resolution and disposition of NPLs. We own, indirectly, at least 98.75% interest in the joint venture, which owns all of our NPLs. We and Prime formed the joint venture for the purposes of: (1) acquiring pools or groups of NPLs and homes either (A) from the sellers who acquired such homes through foreclosure, deed-in-lieu of foreclosure or other similar process or (B) through foreclosure, deed-in-lieu of foreclosure or other similar process; (2) converting NPLs  to performing residential mortgage loans through modifications, holding such loans, selling such loans or converting such loans to homes; and (3) either selling homes or renting homes as traditional residential rental properties. Prime has contributed less than 1.26% of the cash equity to the joint venture (i.e., Prime’s Percentage Interest) and Prime, in accordance with our instructions (which are based in part on the use of certain analytic tools included in our proprietary platform), identifies potential NPL acquisitions for the joint venture and coordinates the acquisition, resolution or disposition of any such loans for the joint venture. Our NPLs are serviced by Prime’s team of asset managers or licensed third-party mortgage loan servicers. We have exclusive management decision making control with respect to various matters of the joint venture and control over all decisions of the joint venture through our veto power. We may elect, in our sole and absolute discretion, to delegate certain ministerial or day-to-day management rights related to the joint venture to employees, affiliates or agents of us or Prime.

55


We also have the exclusive right under the joint venture, exercisable in our sole and absolute discretion, to designate NPLs and homes as Rental Pool Assets. We will be liable for all expenses and benefit from all income from any Rental Pool Assets. The joint venture will be liable for all expenses and benefit from all income from all NPLs and homes not segregated into Rental Pool Assets (i.e., Non-Rental Pool Assets). We have the exclusive right to transfer any Rental Pool Assets from the joint venture to us, and we intend to exercise such right with respect to any homes held by the joint venture that we, in our sole and absolute discretion, have determined not to sell through the joint venture. Prime earns a Prime Transfer Fee, equal to a percentage of the value (as determined pursuant to the Amended JV Partnership Agreement) of the NPLs and homes we designate as Rental Pool Assets upon disposition or resolution of such assets. The percentage for calculation of the Prime Transfer Fee for all Rental Pool Assets acquired:

 

(1)

prior to March 1, 2014 was 3%; and

 

(2)

on or after March 1, 2014 is:

 

(a)

2.5% if disposition or resolution occurs prior to the earlier of (i) the date that is two months prior to the expected disposition date for such asset (as originally determined at the time of acquisition of such asset) or (ii) the date that is the end of 80% of the expected disposition period for such asset (as originally determined at the time of acquisition of such asset);

 

(b)

2% if disposition or resolution occurs within the longer of the period that is: (i) the two months before through the two months following the expected disposition date for such asset (as originally determined at the time of acquisition of such asset) or (ii) the period commencing during the final 20% of the expected disposition period for such asset (as originally determined at the time of acquisition of such asset) and ending an equal number of days after the related expected disposition date; or

 

(c)

1% if disposition occurs later than the end of the longer of the periods in the foregoing clause (b) for such asset.

In connection with the asset management services that Prime provides to the joint venture’s Non-Rental Pool Assets, the joint venture pays Prime a monthly asset management fee in arrears for all Non-Rental Pool Assets acquired:

 

(1)

prior to March 1, 2014 equal to 0.167% of the aggregate net asset cost to the joint venture of such assets then existing; and

 

(2)

on or after March 1, 2014 equal to:

 

(a)

if the aggregate net asset cost to the joint venture of such assets then existing is $350 million or less, (i) 0.0125% of the aggregate net asset cost to the joint venture of the performing loans (i.e. at least six consecutive months of timely payments) then existing plus (ii) 0.0833% of aggregate net asset cost to the joint venture of the assets then existing but not included in the preceding clause (a)(i) minus (iii) the pro-rata portion of a month such assets that are sold, repaid or converted to Rental Pool Assets during the course of a calculation month; or

 

(b)

if the aggregate net asset cost to the joint venture of such assets then existing is $350 million or more, (i) 0.0125% of the aggregate net asset cost to the joint venture of the performing loans (i.e. at least six consecutive months of timely payments) then existing plus (ii) 0.05% of aggregate net asset cost to the joint venture of the assets then existing but not included in the preceding clause (b)(i) minus (iii) the pro-rata portion of a month such assets that are sold, repaid or converted to Rental Pool Assets during the course of a calculation month.

Prime’s portion of all cash flow or income distributions from the joint venture with respect to Non-Rental Pool Assets is calculated and distributed based upon defined subsets of Non-Rental Pool Assets referred to as “Legacy Acquisitions” (assets acquired prior to March 1, 2014) and “New Acquisition Tranches” (sequential groupings of assets acquired on or after March 1, 2014 aggregating to $500 million or greater in each case). Prime’s portion of cash flow or income is distributed in the following order and priority with respect the Legacy Acquisitions and each New Acquisition Tranche as follows: (1) Prime’s Percentage Interest until we and Prime realize through distributions a 10% IRR (as defined in the Amended JV Partnership Agreement) on such Legacy Acquisitions or a New Acquisition Tranche, as applicable; (2) 20% of any remaining distributable funds until we and Prime realize through distributions a cumulative 20% IRR on such Legacy Acquisitions or a New Acquisition Tranche, as applicable; and (3) 30% of any remaining distributable funds from such Legacy Acquisitions or a New Acquisition Tranche, as applicable.  Notwithstanding the foregoing, the Amended JV Partnership Agreement provides that (so long as sufficient cash flow exists) we realize a minimum aggregate distributions of a cumulative 10% IRR, and if such minimum aggregate distribution level is not realized pursuant to the distribution order and priority described in the prior sentence, Prime’s cash flow is reduced to permit us to realize such minimum aggregate distribution level. All other funds distributed by the joint venture with respect to Non-Rental Pool Assets are distributed to us.

Property Management and Acquisition Sourcing Companies

We undertake most of our property management services internally. However, in certain markets where we do not own a large number of homes, we utilize strategic relationships with local property management companies that are recognized leaders in their

56


markets to provide property management, rehabilitation and leasing services for our homes. In addition, we utilize strategic relationships with regional and local partners to exclusively assist us in identifying individual home acquisition opportunities within our target parameters in our target markets.

Any relationships with third-party property management companies are based on our contractual arrangements, which provide that we will pay the property managers a percentage of the rental revenue and other fees collected from our residents. We expect that our third-party property management expenses will account for a smaller percentage of our revenue as we expand our portfolio and perform a larger percentage of the property management function internally. Acquisition sourcing also will be based on our contractual arrangements, which provide that we will pay a commission for each home acquired for our portfolio.

Investment Management and Corporate Overhead

We incur significant general and administrative costs, including those costs related to being a public company and, prior to the Internalization, costs incurred under the Management Agreement. As a result, in addition to management fees, we have incurred costs related to reimbursing the Manager for our allocable share of compensation paid to certain of the Manager’s officers. Under the Management Agreement, prior to the Internalization, we paid the fees described in Item 8. Financial Statements and Supplementary Data, Note 10 - Related Party Transactions-Reimbursement of Costs included in this Annual Report on Form 10-K. Investment management fees will be eliminated in their entirety due to the Internalization.

Income Taxation

We intend to operate and to be taxed as a REIT for federal income tax purposes. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis.

If we were to fail to qualify as a REIT in any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and dividends paid to our shareholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of our common shares. Unless we were entitled to relief under certain Code provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year in which we failed to qualify as a REIT.

Critical Accounting Policies

The preparation of financial statements in accordance with GAAP requires us to make certain judgments and assumptions, based on information available at the time of our preparation of the financial statements, in determining accounting estimates used in preparation of the statements. Our significant accounting policies are described below:

Accounting estimates are considered critical if the estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made and if different estimates reasonably could have been used in the reporting period or changes in the accounting estimate are reasonably likely to occur from period to period that would have a material impact on our financial condition, results of operations or cash flows.

Investments in Real Estate

Property acquisitions are evaluated to determine whether they meet the definition of a business combination or of an asset acquisition under GAAP. For asset acquisitions, we capitalize (1) pre-acquisition costs to the extent such costs would have been capitalized had we owned the asset when the cost was incurred, and (2) closing and other direct acquisition costs. We then allocate the total cost of the property including acquisition costs, between land and building based on their relative fair values, generally utilizing the relative allocation that was contained in the property tax assessment of the same or a similar property, adjusted as deemed necessary.

For acquisitions that do not qualify as an asset acquisition, we evaluate the acquisition to determine if it qualifies as a business combination. For acquired properties where we have determined that the property has a resident with an existing lease in place, we account for the acquisition as a business combination. For acquisitions that qualify as a business combination, we (1) expense the acquisition costs in the period in which the costs were incurred and (2) allocate the cost of the property among land, building and in-place lease intangibles based on their fair value. The fair values of acquired in-place lease intangibles are based on costs to execute

57


similar leases including commissions and other related costs. The origination value of in-place leases also includes an estimate of lost rent revenue at in-place rental rates during the estimated time required to lease up the property from vacant to the occupancy level at the date of acquisition. The in-place lease intangible is amortized over the life of the lease and is recorded in other assets in our consolidated balance sheets.

If, at acquisition, a property needs to be renovated before it is ready for its intended use, we commence the necessary development activities. During this development period, we capitalize all direct and indirect costs incurred in renovating the property.

Once a property is ready for its intended use, expenditures for ordinary maintenance and repairs thereafter are expensed to operations as incurred, and we capitalize expenditures that improve or extend the life of a home and for furniture and fixtures.

We begin depreciating properties to be held and used when they are ready for their intended use. We compute depreciation using the straight-line method over the estimated useful lives of the respective assets. We depreciate buildings and building improvements over 30 years, and we depreciate other capital expenditures over periods ranging from four to 25 years. Land is not depreciated.

Properties are classified as held for sale when they meet the applicable GAAP criteria, including that the property is being listed for sale and that it is ready to be sold in its current condition. Held-for-sale properties are reported at the lower of their carrying amount or estimated fair value less costs to sell.

We evaluate our long-lived assets for impairment periodically or whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Significant indicators of impairment may include declines in home values, rental rate and occupancy and significant changes in the economy. If an impairment indicator exists, we compare the expected future undiscounted cash flows against the net carrying amount of a property, or in certain instances, group of properties. If the sum of the estimated undiscounted cash flows is less than the net carrying amount of the property or group of properties, we further assess for impairment at the individual property level by comparing the estimated fair value of the individual property to the carrying amount of the property at that date. We make this assessment at the individual property level because it represents the lowest level of identifiable cash flows. Where the carrying amount of an individual property exceeds the estimated fair value, we record an impairment loss equal to the difference of the carrying amount less the estimated fair value. To determine the estimated fair value, we primarily consider local BPOs. In order to validate the BPOs received and used in our assessment of fair value of real estate, we perform an internal review to determine if an acceptable valuation approach was used to estimate fair value in compliance with guidance provided by ASC 820, “Fair Value Measurements.” Additionally, we undertake an internal review to assess the relevance and appropriateness of comparable transactions that have been used by the broker in its BPO and any adjustments to comparable transactions made by the broker in reaching its value opinion. As a further review, we order an independent valuation of the property from a third-party automated valuation model (“AVM”) service provider and compare the AVM value to the BPO value. In cases where the AVM and BPO values differ beyond a tolerated threshold, which we define as ten percent, an internal evaluation is used as our estimated value. Such values represent the estimated amounts at which the homes could be sold in their current condition, assuming the sale is completed within a period of time typically associated with non-distressed sellers. Estimated values may be less precise, particularly in respect of any necessary repairs, where the interior of homes are not accessible for inspection by the broker performing the valuation.

In evaluating our investments in real estate, we determined that certain properties were impaired, which resulted in impairment charges of $3.1 million, $2.6 million and $1.2 million during the years ended December 31, 2015, 2014 and 2013, respectively.

Non-Performing Loans

We have purchased pools of NPLs which were individually bid on and which we seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold. Our NPLs are on nonaccrual status at the time of purchase as it is probable that principal or interest is not fully collectible. Generally, when loans are placed on nonaccrual status, accrued interest receivable is reversed against interest income in the current period. Interest payments received thereafter are applied as a reduction to the remaining principal balance as long as concern exists as to the ultimate collection of the principal.

Loans are classified as held for sale when they meet the applicable GAAP criteria, including that the loan is being listed for sale and that it is ready to be sold in its current condition. Held-for-sale loans are reported at the lower of their carrying amount or estimated fair value less costs to sell.

We evaluate our loans for impairment periodically or whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. As our loans were non-performing when acquired, we generally look to the estimated fair value of the underlying property collateral to assess the recoverability of our investments. As described in our real estate accounting policy above, we primarily utilize the local BPO but also consider any other comparable home sales or other market data, as considered necessary,

58


in estimating a property’s fair value. If the carrying amount of a loan exceeds the estimated fair value of the underlying collateral, we will record an impairment loss for the difference between the estimated fair value of the property collateral and the carrying amount of the loan, inclusive of costs.  During the years ended December 31, 2015, 2014 and 2013, no impairments have been recorded on any of our loans.

When we convert loans into homes through foreclosure or other resolution process (e.g., through a deed-in-lieu of foreclosure transaction), the property is initially recorded at fair value unless it is determined the asset will not be converted to SFR, in which case the property is initially recorded at fair value less estimated costs to sell. The transfer to SFR occurs when we have obtained title to the property through completion of the foreclosure process. SFR also includes a limited number of multi-unit properties. The fair value of these assets at the time of transfer to SFR is estimated using BPOs. BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, reviewing comparable listings, and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales. Our results could be materially and adversely affected if the judgments used by a broker prove to be incorrect or inaccurate.

Gains are recognized in earnings immediately when the fair value of the acquired property (or fair value less estimated costs to sell for non-rental assets) exceeds our recorded investment in the loan, and are reported as realized gain on loan conversion, net in our consolidated statements of operations. Conversely, any excess of the recorded investment in the loan over the fair value of the property (or fair value less estimated costs to sell for held-for-sale properties) would be immediately recognized as a loss. During the years ended December 31, 2015, 2014 and 2013, we converted $111.6 million, $62.7 million and $24.7 million in NPLs into $144.6 million, $87.4 million and $33.3 million in real estate assets that resulted in gains of $33.0 million, $24.7 million and $8.6 million, respectively.

In situations where property foreclosure is subject to an auction process and a third party submits the winning bid, we recognize the resulting gain or loss as realized gain on NPLs, net.

Beginning in 2014, we have elected the fair value option for NPL purchases as we have concluded that NPLs accounted for at fair value timely reflect the results of our investment performance. Upon the acquisition of NPLs, we record the assets at fair value which is the purchase price we paid for the loans on the acquisition date. NPLs are subsequently accounted for at fair value under the fair value option election with unrealized gains and losses recorded in current-period earnings.

We determine the purchase price for NPLs at the time of acquisition by using a discounted cash flow valuation model and considering alternate loan resolution probabilities, including modification, liquidation, or conversion to rental property. Observable inputs to the model include loan amounts, payment history, and property types. Unobservable inputs to the model are discussed in Item 8. Financial Statements and Supplementary Data, Note 3 - Fair Value Measurements included in this Annual Report on Form 10-K.

For NPLs acquired in 2014, the fair value of each loan is adjusted in each subsequent reporting period as the loan proceeds to a particular resolution (i.e., modification or conversion to a SFR).  As a loan approaches resolution, the resolution timeline for that loan decreases and costs embedded in the discounted cash flow model for loan servicing, foreclosure costs, and property insurance are incurred and removed from future expenses. The shorter resolution timelines and reduced future expenses typically each increases the fair value of the loan. The increase in the value of the loan is recognized in unrealized gains on NPLs in our consolidated statements of operations.  Upon the sale or other resolution of NPLs that results in the recognition of a realized gain or loss, we reclassify what had previously been recorded in unrealized (loss) gain on NPLs, net to realized gains on NPLs, net. During the years ended December 31, 2015, 2014 and 2013, we recorded unrealized gains of $44.4 million, $44.6 million and zero, respectively, on the fair value of loans.  

Capitalized Costs

We capitalize certain costs incurred in connection with successful property acquisitions and associated stabilization activities, including tangible property improvements and replacements of existing property components. Included in these capitalized costs are certain personnel costs associated with time spent by certain personnel in connection with the planning and execution of all capital additions activities at the property level as well as third-party acquisition agreement fees.  Indirect costs are allocations of certain department costs, including personnel costs that directly relate to capital additions activities. We also capitalize property taxes, insurance, HOA fees and interest during periods in which property stabilization is in progress. We charge to expense as incurred costs that do not relate to capital additions activities, including ordinary repairs, maintenance, resident turnover costs and general and administrative expenses. We also defer successful leasing costs and amortize them over the life of the lease, which is typically one to two years.

59


Derivative Instruments

We are exposed to certain risks arising from both our business operations and economic conditions.  We principally manage our exposures to a wide variety of business and operational risks through the management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments.  Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our borrowings.

As required by ASC 815, “Derivatives and Hedging,” we record all derivatives in the consolidated balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.  We may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or we elect not to apply hedge accounting. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.

Derivatives not designated as hedges are derivatives that do not meet the criteria for hedge accounting under GAAP or for which we have not elected to designate as hedges. We do not use these derivatives for speculative purposes, but instead they are used to manage our exposure to interest rate changes. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in loss on derivative financial instruments, net in our consolidated statements of operations.

Convertible Notes

ASC Topic 470-20, “Debt with Conversion and Other Options,” requires the liability and equity components of convertible debt instruments that may be settled in cash upon conversion, including partial cash settlement, to be separately accounted for in a manner that reflects the issuer’s nonconvertible debt borrowing rate. The initial proceeds from the sale of convertible notes are allocated between a liability component and an equity component in a manner that reflects interest expense at the rate of similar nonconvertible debt that could have been issued at such time. The equity component represents the excess initial proceeds received over the fair value of the liability component of the notes as of the date of issuance. We measure the fair value of the debt component of our convertible notes as of the issuance date based on our nonconvertible debt borrowing rate. The equity component of the convertible notes is reflected within additional paid-in capital in our consolidated balance sheets, and the resulting debt discount is amortized over the period during which the convertible notes are expected to be outstanding (the maturity date) as additional non-cash interest expense. The additional non-cash interest expense attributable to the convertible notes will be recorded in subsequent periods through the maturity date as the notes accrete to their par value.

Securitization/Sale and Financing Arrangements

We periodically sell our financial assets. In connection with these transactions, we may retain or acquire senior or subordinated interests in the related assets. Gains and losses on such transactions are recognized using the guidance in ASC Topic 860, “Transfers and Servicing,” which is based on a financial components approach that focuses on control. Under this approach, after a transfer of financial assets that meets the criteria for treatment as a sale – legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint, and transferred control – an entity recognizes the financial assets it retains and any liabilities it has incurred, derecognizes the financial assets it has sold, and derecognizes liabilities when extinguished. We determine the gain or loss on sale of the assets by allocating the carrying value of the sold asset between the sold asset and the interests retained based on their relative fair values, as applicable. The gain or loss on sale is the difference between the cash proceeds from the sale and the amount allocated to the sold asset. If the sold asset is being accounted for pursuant to the fair value option, there is no gain or loss.

Revenue Recognition

Rental revenue, net of concessions, is recognized on a straight-line basis over the term of the lease. The initial term of our residential leases is generally one to two years, with renewals upon consent of both parties on an annual or monthly basis.

60


We periodically evaluate the collectability of our resident and other receivables and record an allowance for doubtful accounts for any estimated probable losses. This allowance is estimated based on payment history and probability of collection. We generally do not require collateral other than resident security deposits. Our allowance for doubtful accounts was $0.3 million and $0.3 million as of December 31, 2015 and 2014, respectively. Bad debt expense amounts are recorded as property operating and maintenance expenses in the consolidated statements of operations. During the years ended December 31, 2015, 2014 and 2013, we incurred bad debt expense of $2.1 million, $2.6 million and $1.0 million, respectively.

We recognize sales of real estate when the sale has closed, title has passed, adequate initial and continuing investment by the buyer is received, possession and other attributes of ownership have been transferred to the buyer, and we are not obligated to perform significant additional activities after closing. All these conditions are typically met at or shortly after closing.

We recognize realized gains on loan conversions, net in each reporting period when our NPLs are converted to REO. The transfer to REO occurs when we have obtained legal title to the property upon completion of the foreclosure. The fair value of these assets at the time of transfer to REO is estimated using BPOs.  BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, foreclosure timelines, reviewing comparable listings and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales.  We evaluate the validity of the BPOs received pursuant to the policy described above under “-Investments in Real Estate.” Our results could be materially and adversely affected if the judgments used by a broker prove to be incorrect or inaccurate.

We recognize realized gains on NPLs upon payoff of principal balance.  The gain is calculated by subtracting basis from net proceeds of payoff.

Income Taxes

We intend to operate as a REIT under the Code and intend to comply with the Code with respect thereto. Accordingly, we will not be subject to federal income tax as long as certain asset, income, dividend distribution, and share ownership tests are met. Many of these requirements are technical and complex, and if we fail to meet these requirements, we may be subject to federal, state, and local income tax and penalties. A REIT's net income from prohibited transactions is subject to a 100% penalty tax. We have TRSs where certain investments may be made and activities conducted that (1) may have otherwise been subject to the prohibited transactions tax and (2) may not be favorably treated for purposes of complying with the various requirements for REIT qualification. The income, if any, within the TRSs is subject to federal and state income taxes as a domestic C corporation based upon the TRSs' net income. We paid taxes of approximately $0.2 million, $0.2 million and $0.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.  Additionally, we recorded an adjustment of $0.3 million to our deferred tax asset and deferred tax liability as income tax expense during the year ended December 31, 2014 as we concluded this amount was not realizable. This resulted in total income tax expense of $0.5 million for the year ended December 31, 2014.

Segment Reporting

We currently operate in two reportable segments. Our primary strategy is to acquire SFR homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. In addition, we have a portfolio of NPLs which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental  portfolio or sold.  Prior to the Separation, we reported in only one segment. After the Separation, the chief decision maker changed from SPT’s chief executive officer to our Chief Executive Officer who views our NPL activities as a separate segment of our business. In connection with our change in reportable segments, we created revenue line items in our consolidated statements of operations associated with our NPL segment. Current and prior amounts previously shown as other income are presented as realized gain on NPLs, net and realized gain on loan conversions, net within our revenue section in the consolidated statements of operations. See Item 8. Financial Statements and Supplementary Data, Note 11 – Segment Reporting included in this Annual Report on Form 10-K for financial information concerning our segments.

61


Growth of Investment Portfolio

Since our inception in May 2012, we have grown the number of homes in our portfolio significantly in a disciplined manner through targeted acquisitions and intend to continue to do so. Our home portfolio, net of dispositions, increased through each year-end since our inception. During the year ended December 31, 2015, we increased our home portfolio by 1,773 homes, net of sales activities. The table below summarizes our portfolio holdings as of December 31, 2015 and 2014.

 

 

 

As of  December 31,

 

(dollar amounts in thousands)

 

2015

 

 

2014

 

Total SFR portfolio homes

 

 

14,099

 

 

 

12,326

 

Total portfolio NPLs

 

 

2,673

 

 

 

4,499

 

Total

 

 

16,772

 

 

 

16,825

 

Cost basis of acquired homes(1)

 

$

2,416,491

 

 

$

2,011,696

 

Carrying value of acquired NPLs

 

 

445,233

 

 

 

644,189

 

Total

 

$

2,861,724

 

 

$

2,655,885

 

 

(1)

Excludes accumulated depreciation related to investments in real estate as of December 31, 2015 and 2014 of $109.4 million and $41.6 million, respectively, and accumulated depreciation on assets held for sale as of December 31, 2015 and 2014 of $0.8 million and $0.1 million, respectively.

Developments During 2015

 

·

On January 7, 2015, we sold 171 NPLs for $31.4 million.

 

·

On January 15, 2015, we paid a quarterly dividend of $0.14 per common share to shareholders of record as of December 31, 2014. Payments to shareholders totaled $5.4 million.

 

·

On April 15, 2015, we paid a quarterly dividend of $0.14 per common share to shareholders of record as of March 31, 2015. Payments to shareholders totaled $5.4 million.

 

·

On May 6, 2015, we authorized the 2015 Program to repurchase up to $150.0 million of our common shares. We repurchased 0.3 million common shares for $8.3 million during 2015.

 

·

On July 15, 2015, we paid a quarterly dividend of $0.14 per common share to shareholders of record as of June 30, 2015. Payments to shareholders totaled $5.4 million.

 

·

On September 21, 2015, we entered into the Merger Agreement and Contribution Agreement. The Merger and Internalization were completed on January 5, 2016.

 

·

On September 30, 2015, we sold 461 re-performing loans for $78.2 million, net proceeds.

 

·

On October 15, 2015, we paid a quarterly dividend of $0.19 per common share to shareholders of record as of September 30, 2015. Payments to shareholders totaled $7.3 million.

 

·

On December 22, 2015, we paid a quarterly dividend of $0.19 per common share to shareholders of record as of December 10, 2015. Payments to shareholders totaled $7.3 million.

Subsequent Events

Refer to Item 8. Financial Statements and Supplementary Data, Note 14 – Subsequent Events included in this Annual Report on Form 10-K for disclosure regarding significant transactions that occurred subsequent to December 31, 2015.

62


Results of Operations

Year Ended December 31, 2015 Compared to Year Ended December 31, 2014

The main components of our $44.4 million net loss during the year ended December 31, 2015, as compared to our $43.7 million net loss during the year ended December 31, 2014, were as follows:

Revenues

 

 

 

Year Ended December 31,

 

 

Amount of

 

 

Percent

 

(in thousands, except for percentages)

 

2015

 

 

2014

 

 

Change

 

 

Change

 

Rental revenues, net

 

$

188,068

 

 

$

104,830

 

 

$

83,238

 

 

 

79

%

Other property revenues

 

 

6,667

 

 

 

3,581

 

 

 

3,086

 

 

 

86

%

Realized gain on non-performing loans, net

 

 

44,070

 

 

 

9,770

 

 

 

34,300

 

 

 

351

%

Realized gain on loan conversions, net

 

 

33,032

 

 

 

24,682

 

 

 

8,350

 

 

 

34

%

Total revenues

 

$

271,837

 

 

$

142,863

 

 

$

128,974

 

 

 

90

%

 

Our revenues come primarily from rents collected under lease agreements for our homes, sales or liquidations of NPLs and the conversion of loans into rental real estate. The most important drivers of our revenues (aside from portfolio growth) are rental and occupancy rates. Our rental and occupancy rates are affected by macroeconomic factors and local and property-level factors, including market conditions, seasonality and resident defaults, and the amount of time that it takes us to renovate homes upon acquisition and the amount of time it takes us to renovate and re-lease vacant homes.

For the year ended December 31, 2015, total revenues increased $129.0 million, or 90%, to $271.8 million, as compared to $142.9 million for the year ended December 31, 2014. The increase is primarily due to an increase in rental revenues and net gains realized upon the resolution of a portion of our NPL portfolio. The increase in rental revenues is primarily attributable to portfolio growth. During the year ended December 31, 2015, we increased our home portfolio by 1,773 homes, net of sales activities. We expect to continue to grow our home portfolio in 2016. We recorded gains of $33.0 million and $24.7 million for the years ended December 31, 2015 and 2014, respectively, upon conversion of $111.6 million and $62.7 million in NPLs into $144.6 million and $87.4 million in real estate assets during the years ended December 31, 2015 and 2014, respectively. We also liquidated portions of our NPL portfolio that did not meet our requirements for conversion into SFR that resulted in a net gain of $44.1 million for the year ended December 31, 2015. The increase in net gains over the year ended December 31, 2014 was driven by acquisitions of NPLs during 2014 and bulk sales of 171 and 461 NPLs in January 2015 and September 2015, respectively. We expect that the net gains realized on NPL sales or liquidations will be significant in future periods as we continue to wind-down our NPL business segment. Other property revenues include tenant charge backs, late charges and early-termination charges. We expect an increase in revenues in 2016 as a result of growth in our home portfolio resulting from the Merger.

Expenses

 

 

 

Year Ended December 31,

 

 

Amount of

 

 

Percent

 

(in thousands, except for percentages)

 

2015

 

 

2014

 

 

Change

 

 

Change

 

Property operating and maintenance

 

$

45,493

 

 

$

31,252

 

 

$

14,241

 

 

 

46

%

Real estate taxes and insurance

 

 

40,599

 

 

 

22,346

 

 

 

18,253

 

 

 

82

%

Mortgage loan servicing costs

 

 

39,518

 

 

 

28,959

 

 

 

10,559

 

 

 

36

%

Non-performing loan management fees and expenses

 

 

11,442

 

 

 

10,944

 

 

 

498

 

 

 

5

%

General and administrative

 

 

16,436

 

 

 

19,307

 

 

 

(2,871

)

 

 

-15

%

Share-based compensation

 

 

7,229

 

 

 

8,458

 

 

 

(1,229

)

 

 

-15

%

Investment management fees

 

 

18,843

 

 

 

16,097

 

 

 

2,746

 

 

 

17

%

Acquisition fees and other expenses

 

 

1,120

 

 

 

1,301

 

 

 

(181

)

 

 

-14

%

Interest expense, including amortization

 

 

76,800

 

 

 

35,223

 

 

 

41,577

 

 

 

118

%

Depreciation and amortization

 

 

80,080

 

 

 

41,872

 

 

 

38,208

 

 

 

91

%

Separation costs

 

 

 

 

 

3,543

 

 

 

(3,543

)

 

 

-100

%

Transaction-related expenses

 

 

11,852

 

 

 

 

 

 

11,852

 

 

N/A

 

Finance-related expenses and write-off of loan costs

 

 

4,547

 

 

 

7,715

 

 

 

(3,168

)

 

 

-41

%

Impairment of real estate

 

 

3,122

 

 

 

2,579

 

 

 

543

 

 

 

21

%

Total expenses

 

$

357,081

 

 

$

229,596

 

 

$

127,485

 

 

 

56

%

 

63


For the year ended December 31, 2015, we experienced an increase in total expenses of $127.5 million, or 56%, as compared to the year ended December 31, 2014. Relative to total revenues, total expenses decreased to 131% for the year ended December 31, 2015, from 161% for the year ended December 31, 2014. This reduction in rate of expenditures, as further discussed below, is primarily due to improvements in efficiency which are primarily driven by economies of scale and improvements in business processes.

Property Operating and Maintenance

Included in property operating and maintenance expenses are bad debt, utilities and landscape maintenance, repairs and maintenance on leased properties, HOA fees and expenses associated with resident turnover and vacancy periods between lease dates. Also included are third-party management fees and expenses allocated to us from the Manager. During the year ended December 31, 2015, property operating and maintenance expense increased by $14.2 million from 2014 resulting from increases related to the growth in the size of our portfolio of leased and unleased homes. Relative to rental and other property revenues, property operating and maintenance expenses decreased to 23% during the year ended December 31, 2015, from 29% during 2014. These improvements in efficiency are primarily driven by economies of scale and improvements in business processes. We expect these improvements in efficiency to continue primarily due to increased market density resulting from the Merger.

Real Estate Taxes and Insurance

Real estate taxes and insurance are expensed once a property is rent ready. During the year ended December 31, 2015, real estate taxes and insurance expense increased $18.3 million, as compared to 2014.  This increase related to the growth in the size of our portfolio of homes that are rent ready and to increased value assessments and is expected to continue to grow primarily due to the expected continued growth in the size of our home portfolio.

Mortgage Loan Servicing Costs

Mortgage loan servicing costs represent loan servicing fees and costs, lien-protection expenditures (e.g., property taxes) and property preservation costs. During the year ended December 31, 2015, mortgage loan servicing costs increased $10.6 million, as compared to 2014. This increase related to the growth in the size of our NPL portfolio during 2014, which grew from 1,714 as of December 31, 2013 to 4,449 as of December 31, 2014. The amount of mortgage loan servicing costs that we incur will generally fluctuate with the size of our NPL portfolio, which is expected to decrease in future periods.

NPL Management Fees and Expenses

NPL management fees and expenses are primarily composed of general and administrative expenses from our Prime joint venture and our management fee paid to the joint venture. During the year ended December 31, 2015, these expenses increased $0.5 million compared to 2014. The increase was primarily related to the fees paid for NPL resolutions during the year ended December 31, 2015 such as conversion of NPLs to REO and the resolution of a portion of our NPL portfolio. The size of our NPL portfolio has decreased to 2,736 NPLs as of December 31, 2015, from a historical high of 4,975 NPLs as of September 30, 2014, and is expected to continue to decrease in future periods as we continue to wind-down our NPL business. Because of this decrease in the size of our NPL portfolio, we expect our NPL management fees and expenses to decrease in future periods.

General and Administrative

General and administrative expenses are primarily composed of allocated expenses from the Manager (see Item 8. Financial Statements and Supplementary Data, Note 10-Related Party Transactions included in the Annual Report on Form 10-K), as well as standard professional service costs such as legal and audit fees and preparation of tax filings. When compared to 2014, general and administrative expense decreased by $2.9 million during the year ended December 31, 2015 due to a reduction in allocated expenses from the Manager as well as improvements in efficiency primarily attributable to economies of scale and lower headcount. While we expect these improvements in efficiency to continue primarily due to the Internalization and synergies related to the Merger, we expect our general and administrative expenses to increase in future periods as a result of the Merger.

Share-Based Compensation

As discussed in Item 8. Financial Statements and Supplementary Data, Note 9-Share-Based Compensation included in this Annual Report on Form 10-K, we adopted the Starwood Waypoint Residential Trust Equity Plan, the Starwood Waypoint Residential Trust Manager Equity Plan and the Starwood Waypoint Residential Trust Non-Executive Trustee Share Plan on January 16, 2014.  Grants issued under these plans in 2015 and 2014 resulted in a decrease of share-based compensation cost for the year ended December 31, 2015, of $1.2 million, as compared to 2014. This change was due to a lower price per common share in 2015, as compared to 2014, offset in part by a greater number of shares vesting in the year ended December 31, 2015, as compared to 2014. We

64


expect share-based compensation to increase in 2016 primarily as a result of the acceleration of all unvested equity awards upon the consummation of the Merger.

Investment Management Fees

As discussed in Item 8. Financial Statements and Supplementary Data, Note 10-Related-Party Transactions included in this Annual Report on Form 10-K, prior to the Internalization, we paid the Manager a base management fee calculated and payable quarterly in arrears in cash in an amount equal to one-fourth of 1.5% of the daily average of our adjusted market capitalization for the preceding quarter. During the year ended December 31, 2015, investment management fees increased by $2.7 million, as compared to 2014, primarily due to fees only being incurred for a portion of the first quarter of 2014, after the Separation, and the inclusion of our convertible senior notes, which were issued in the second half of 2014, as components of adjusted market capitalization in 2015. These fees will be eliminated in their entirety due to the Internalization.

Acquisition Fees and Other Expenses

We record acquisition fees and other expenses for activities related to unsuccessful property acquisition. Our acquisition fees and other expenses for the year ended December 31, 2015 have decreased $0.2 million, as compared to 2014, as a result of decreased unsuccessful property acquisition activity during 2015.

Interest Expense, including Amortization

Interest expense increased by $41.6 million during the year ended December 31, 2015, as compared to 2014, primarily resulting from our aggregate borrowings of $1.9 billion (see Item 8. Financial Statements and Supplementary Data, Note 8 - Debt included in this Annual Report on Form 10-K for a description of the debt instruments we entered in the year ended December 31, 2014). Except as disclosed in Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in this Annual Report on Form 10-K, we did not engage in any new financing activities, aside from net borrowing from existing facilities, during the year ended December 31, 2015. We expect interest expense, including amortization to continue to increase as a result of the Merger and continued increases in our aggregate borrowings which are used to finance the continued growth in our portfolio.

Depreciation and Amortization

Depreciation and amortization includes depreciation on real estate assets placed in-service and amortization of deferred leasing costs and lease intangibles. During the year ended December 31, 2015, depreciation and amortization increased $38.2 million, as compared to 2014, primarily as a result of the increased number of properties being acquired and placed in service. We expect depreciation and amortization expense to continue to increase as a result of the continued growth in our portfolio.

Separation Costs

Separation costs, which consisted primarily of legal and other professional service costs, were costs incurred in relation to the Separation. During the three months ended March 31, 2014, we recorded $3.5 million of such costs related to the Separation. There were no costs incurred subsequent to the three months ended March 31, 2014, and no additional Separation costs are anticipated.

Transaction-Related Expenses

Transaction-related expenses primarily includes professional fees, consulting services fees and other expenses incurred in connection with the Internalization and the Merger.  These expenses include fees for legal, accounting and investment banking services, due diligence activities, and other services that are customary to be incurred in connection with internalization and merger transactions. During the year ended December 31, 2015, we recorded $11.9 million of such costs related to the Internalization and the Merger. There were no transaction-related expenses incurred prior to the three months ended September 30, 2015. We expect to incur approximately $25-$30 million additional transaction-related expenses in future periods, consisting primarily of severance, retention and other transaction-related expenses.

Finance Related Expenses and Write-off of Loan Costs

Finance-related expenses decreased by $3.2 million during the year ended December 31, 2015, as compared to 2014 (see Item 8. Financial Statements and Supplementary Data, Note 8 - Debt included in this Annual Report on Form 10-K for a description of the debt instruments we entered in the year ended December 31, 2014). The fourth quarter of 2015 included the write-off of approximately $1.6 million of expenses related to unlaunched securitization activities undertaken and capitalized during the year ended December 31, 2015. Except as disclosed in Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in

65


this Annual Report on Form 10-K, we did not engage in any new financing activities, aside from net borrowing from existing facilities, during the year ended December 31, 2015.

Impairment of Real Estate

We evaluate our long-lived assets for impairment periodically or whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. During the year ended December 31, 2015, we recorded an increase of $0.5 million of impairment expense, as compared to 2014. The primary reason for the increase in impairment expense was the increase in the size of our home portfolio as well as the adoption of more conservative parameters in our valuation model. Impairment expense may increase in the future as a result of growth in the size of our home portfolio resulting from the Merger and may fluctuate widely in the future as a result of macroeconomic and other factors.

Other Income (Expense)

Other income and expense consists primarily of activities related to our sales of investments in real estate as well as unrealized gains on NPLs, net and loss on derivative financial instruments, net. During the year ended December 31, 2015, these activities resulted in income, net of gains and losses, which decreased $2.3 million, as compared to 2014. This decrease is primarily attributable to the growth in the size of our NPL portfolio during 2014 and the bulk sale of 461 NPLs in September 2015. Upon the sale or other resolution of NPLs that results in the recognition of a realized gain or loss, we reclassify what had previously been recorded in unrealized (loss) gain on NPLs, net to realized gains on NPLs, net. During the year ended December 31, 2015, $26.0 million, was reclassified from unrealized (loss) gain on NPLs, net to realized gains on NPLs, net and realized gain on loan conversions, net on our consolidated statements of operations. Such reclassifications totaled $3.5 million in 2014.  The gross realized gains on sales of investments in real estate and divesture homes for the year ended December 31, 2015 was $17.7 million, as compared to $3.6 million for 2014. The gross realized losses on sales of investments in real estate and divestiture homes for the year ended December 31, 2015 was $20.4 million, as compared to $3.8 million for 2014.

Year Ended December 31, 2014 Compared to Year Ended December 31, 2013

The main components of our $43.7 million net loss during the year ended December 31, 2014, as compared to our net loss of $23.4 million during the year ended December 31, 2013, were as follows.

Revenues

 

 

 

Year Ended December 31,

 

 

Amount of

 

 

Percent

 

(in thousands, except for percentages)

 

2014

 

 

2013

 

 

Change

 

 

Change

 

Rental revenue, net

 

$

104,830

 

 

$

16,793

 

 

$

88,037

 

 

 

524

%

Other property revenue

 

 

3,581

 

 

 

311

 

 

 

3,270

 

 

 

1051

%

Realized gain on non-performing loans, net

 

 

9,770

 

 

 

5,139

 

 

 

4,631

 

 

 

90

%

Realized gain on loan conversions, net

 

 

24,682

 

 

 

8,624

 

 

 

16,058

 

 

 

186

%

Total revenues

 

$

142,863

 

 

$

30,867

 

 

$

111,996

 

 

 

363

%

 

Our revenues come primarily from rents collected under lease agreements for our homes, sales or liquidations of NPLs and the conversion of loans into rental real estate. The most important drivers of our revenues (aside from portfolio growth) are rental and occupancy rates. Our rental and occupancy rates are affected by macroeconomic factors and local and property-level factors, including market conditions, seasonality and resident defaults, and the amount of time that it takes us to renovate homes upon acquisition and the amount of time it takes us to renovate and re-lease vacant homes.

For the year ended December 31, 2014, total revenues increased $112.0 million to $142.9 million compared to $30.9 million for the year ended December 31, 2013. The increase is primarily due to an increase in rental revenues of $88.0 million as well as an increase in realized gains on loan conversions, net of $16.1 million.  The increase in rental revenues and realized gains on loan conversions is primarily attributable to portfolio growth. During the year ended December 31, 2014, we increased our home portfolio by 6,855 homes, net of sales activities. We recorded gains of $24.7 million and $8.6 million for the years ended December 31, 2014 and 2013, respectively, upon conversion of $62.7 million and $24.7 million in NPLs into $87.4 million and $33.3 million in real estate assets during the years ended December 31, 2014 and 2013, respectively. We also liquidated portions of our NPL portfolio that did not meet our requirements for conversion into SFR that resulted in a net gain of $9.8 million for the year ended December 31, 2014. The increase in net gains over 2013 of $4.6 million was driven by acquisitions of NPLs during 2014. Other property revenues include tenant charge backs, late charges and early-termination charges.

66


Expenses

 

 

 

Year Ended December 31,

 

 

Amount of

 

 

Percent

 

(in thousands, except for percentages)

 

2014

 

 

2013

 

 

Change

 

 

Change

 

Property operating and maintenance

 

$

31,252

 

 

$

13,541

 

 

$

17,711

 

 

 

131

%

Real estate taxes and insurance

 

 

22,346

 

 

 

5,049

 

 

 

17,297

 

 

 

343

%

Mortgage loan servicing costs

 

 

28,959

 

 

 

6,065

 

 

 

22,894

 

 

 

377

%

Non-performing loan management fees and expenses

 

 

10,944

 

 

 

3,378

 

 

 

7,566

 

 

 

224

%

General and administrative

 

 

19,307

 

 

 

16,758

 

 

 

2,549

 

 

 

15

%

Share-based compensation

 

 

8,458

 

 

 

 

 

 

8,458

 

 

N/A

 

Investment management fees

 

 

16,097

 

 

 

 

 

 

16,097

 

 

N/A

 

Acquisition fees and other expenses

 

 

1,301

 

 

 

588

 

 

 

713

 

 

 

121

%

Interest expense, including amortization

 

 

35,223

 

 

 

 

 

 

35,223

 

 

N/A

 

Depreciation and amortization

 

 

41,872

 

 

 

6,115

 

 

 

35,757

 

 

 

585

%

Separation costs

 

 

3,543

 

 

 

2,652

 

 

 

891

 

 

 

34

%

Finance-related expenses and write-off of loan costs

 

 

7,715

 

 

 

 

 

 

7,715

 

 

N/A

 

Impairment of real estate

 

 

2,579

 

 

 

1,174

 

 

 

1,405

 

 

 

120

%

Total expenses

 

$

229,596

 

 

$

55,320

 

 

$

174,276

 

 

 

315

%

 

For the year ended December 31, 2014, we experienced an increase in total expenses of $174.3 million, 315%, as compared to the year ended December 31, 2013. Relative to total revenues, total expenses decreased to 161% for the year ended December 31, 2014, from 179% for the year ended December 31, 2013. This reduction in rate of expenditures, as further discussed below, is primarily due to improvements in efficiency which are primarily driven by economies of scale and improvements in business processes.

Property Operating and Maintenance

Included in property operating and maintenance expenses are property insurance, bad debt, utilities and landscape maintenance, repairs and maintenance on lease properties, HOA fees and expenses associated with resident turnover in vacancy periods between lease dates. Also included are third party management fees and expenses allocated to us from the Manager. During the year ended December 31, 2014, property operating and maintenance expense increased by $17.7 million from 2013 resulting from increases related to the growth in the size of our portfolio of leased and unleased homes. Relative to rental and other property revenues, property operating and maintenance expenses decreased to 29% during the year ended December 31, 2014, from 79% during the year ended December 31, 2013. These improvements in efficiency are primarily driven by economies of scale and improvements in business processes.

Real Estate Taxes and Insurance

Real estate taxes and insurance are expensed once a property is rent ready. During the year ended December 31, 2014, real estate taxes and insurance increased $17.3 million, as compared to 2013.  This increase related to the growth in the size of our portfolio of homes that are rent ready.

Mortgage Loan Servicing Costs

Mortgage loan servicing costs represent loan servicing fees and costs, lien-protection expenditures (e.g., property taxes) and property preservation costs. During the year ended December 31, 2014, mortgage loan servicing costs increased $22.9 million, as compared to 2013. This increase related to the growth in the size of our NPL portfolio. The amount of mortgage loan servicing costs that we incur will generally fluctuate with the size of our NPL portfolio.

NPL Management Fees and Expenses

NPL management fees and expenses are primarily comprised of general and administrative expenses from our Prime joint venture and our management fee paid to the joint venture. During the year ended December 31, 2014, these expenses increased $7.6 million compared to 2013 due to increased pursuit costs and acquisitions of NPLs.

General and Administrative

General and administrative expenses are primarily composed of allocated expenses from the Manager (see Item 8. Financial Statements and Supplementary Data, Note 10-Related Party Transactions included in the Annual Report on Form 10-K), as well as

67


standard professional service costs such as audit fees and preparation of tax filings. When compared to 2013, general and administrative expense increased by $2.5 million during the year ended December 31, 2014 due to allocated expenses from the Manager as well as increases in our overall portfolio size of homes and NPLs, offset in part by improvements in efficiency primarily attributable to economies of scale.

Share-Based Compensation

As discussed in Item 8. Financial Statements and Supplementary Data, Note 9-Share-Based Compensation included in this Annual Report on Form 10-K, we adopted the Starwood Waypoint Residential Trust Equity Plan, the Starwood Waypoint Residential Trust Manager Equity Plan and the Starwood Waypoint Residential Trust  Non-Executive Trustee Share Plan on January 16, 2014.  Grants issued under these plans in 2014 resulted in an increase of share-based compensation cost for the year ended December 31, 2014, of $8.5 million, as compared to 2013, as there were no such plans or expenses in 2013.

Investment Management Fees

As discussed in Item 8. Financial Statements and Supplementary Data, Note 10-Related-Party Transactions included in this Annual Report on Form 10-K, prior to the Internalization, we paid the Manager a base management fee calculated and payable quarterly in arrears in cash in an amount equal to one-fourth of 1.5% of the daily average of our adjusted market capitalization for the preceding quarter. During the year ended December 31, 2014, we incurred $16.1 million of management fees expenses from the Manager. We incurred no such expenses in 2013.

Acquisition Fees and Other Expenses

Our acquisition fees and other expenses for the year ended December 31, 2014 have increased $0.7 million, as compared to 2013, as a result of increased acquisition activity during 2014.

Interest Expense, including Amortization

We incurred $35.2 million of interest expense during the year ended December 31, 2014, primarily resulting from our aggregate borrowings of $1.8 billion (see Item 8. Financial Statements and Supplementary Data, Note 8 - Debt included in this Annual Report on Form 10-K for a description of the debt instruments we entered in the year ended December 31, 2014). We did not engage in any financing activities during 2013.

Depreciation and Amortization

Depreciation and amortization includes depreciation on real estate assets placed in-service and amortization of deferred leasing costs and lease intangibles. During the year ended December 31, 2014, depreciation and amortization increased $35.8 million, as compared to 2013, primarily as a result of the increased number of properties being acquired and placed in service.

Separation Costs

Separation costs, which consisted primarily of legal and other professional service costs, were costs incurred in relation to the Separation. Such costs increased $0.9 million for the year ended December 31, 2014, as compared to 2013. We expect no additional such costs in 2015 or thereafter.

Finance Related Expenses and Write-off of Loan Costs

During the year ended December 31, 2014, we incurred $7.7 million in finance related expenses (see Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in this Annual Report on Form 10-K for a description of the debt instruments we entered in the year ended December 31, 2014).  We did not engage in any financing activities during 2013.

Impairment of Real Estate

We evaluate our long-lived assets for impairment periodically or whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. During the year ended December 31, 2014, we recorded an increase of $1.4 million of impairment expense, as compared to 2013. The increase in the size of our portfolio was the primary reason for the increase. Impairment expense may fluctuate widely in the future as a result of macroeconomic and other factors.

68


Other Income (Expense)

Other income and expense consists primarily of activities related to our sales of investments in real estate as well as unrealized gains on NPLs, net and loss on derivative financial instruments, net. During the year ended December 31, 2014, these activities resulted in income, net of gains and losses, of $43.7 million, an increase of $42.4 million, as compared to 2014. This increase is primarily attributable to the increased size of our portfolio.

Liquidity and Capital Resources

Liquidity is a measure of our ability to meet potential cash requirements, fund and maintain our assets and operations, make interest payments and make distributions to our shareholders and other general business needs. Our liquidity and capital resources as of December 31, 2015 and 2014 included cash and cash equivalents of $87.5 million and $175.2 million, respectively. Our liquidity, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond our control. Our near-term liquidity requirements consist primarily of acquiring and renovating properties, funding our operations, and making interest payments and distributions to our shareholders.

The acquisition of properties involves the outlay of capital beyond payment of the purchase price, including payments for property inspections, closing costs, title insurance, transfer taxes, recording fees, broker commissions, property taxes or HOA fees in arrears. In addition, we also regularly make significant capital expenditures to renovate and maintain our properties. Our ultimate success will depend in part on our ability to make prudent, cost-effective decisions measured over the long term with respect to these expenditures.

In addition, we expect to continue to wind-down our NPL business and to use the proceeds generated by such wind-down to reduce our corresponding debt. Under our joint venture agreement with Prime with respect to the joint venture that owns all of our NPLs, we designate acquired NPLs as being either (1) Rental Pool Assets, for which our intended strategy is to convert NPLs  into homes through the foreclosure or other resolution process and then renovate (as deemed necessary) and lease the homes to qualified residents, or (2) Non-Rental Pool Assets, for which the intended strategy is to (a) convert the NPLs  into homes through the foreclosure or other resolution process and then sell the homes or (b) modify and hold or resell at higher prices the NPLs. We are expecting to liquidate a majority of the Non-Rental Pool Assets, which in aggregate totaled approximately $445.2 million as of December 31, 2015, over the next 12-18 months.

To qualify as a REIT, we will be required to distribute annually at least 90% of our REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and to pay tax at regular corporate rates to the extent that we annually distribute less than 100% of our net taxable income. On February 22, 2016, our board of trustees declared a quarterly dividend of $0.22 per common share. Payment of the dividend is expected to be made on April 15, 2016 to shareholders of record at the close of business on March 31, 2016. On December 22, 2015, we paid a quarterly dividend of $0.19 per common share, totaling $7.3 million, to shareholders of record at the close of business on December 10, 2015. On October 15, 2015, we paid a quarterly dividend of $0.19 per common share, totaling $7.3 million, to shareholders of record at the close of business on September 30, 2015. On July 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on June 30, 2015. On April 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on March 31, 2015. On January 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on December 31, 2014. On October 15, 2014, we paid a quarterly dividend of $0.14 per common share, totaling $5.5 million, to shareholders of record at the close of business on September 30, 2014.

Capital Resources

As of December 31, 2015, we have completed the following debt transactions (for further disclosure, see Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in this Annual Report on Form 10-K).

Senior SFR Facility

On June 13, 2014, Starwood Waypoint Borrower, LLC (“SFR Borrower”), a wholly-owned indirect subsidiary of ours that was established as a special-purpose entity (“SPE”) to own, acquire and finance, directly or indirectly, substantially all of our SFRs, entered into an Amended and Restated Master Loan and Security Agreement evidencing a $1.0 billion secured revolving credit facility (“SFR Facility”) with a syndicate of financial institutions led by Citibank, N.A., as administrative agent. The SFR Facility replaced our $500.0 million credit facility with Citibank, N.A., as sole lender. The SFR Facility was subsequently amended on July 31, 2014 and December 19, 2014 to clarify certain definitions in the agreement. The outstanding balance on this facility as of December 31, 2015 was approximately $741.2 million.

69


The SFR Facility is set to mature on February 3, 2017, subject to a one-year extension option which would defer the maturity date to February 5, 2018. The SFR Facility includes an accordion feature that may allow the SFR Borrower to increase availability thereunder by $250.0 million, subject to meeting specified requirements and obtaining additional commitments. The SFR Facility has a variable interest rate of London Interbank Offered Rate (“LIBOR”) plus a spread, which will equal 2.95% during the first three years and then 3.95% during any extended term, subject to a default rate of an additional 5.0% on amounts not paid when due. The SFR Borrower is required to pay a commitment fee on the unused commitments at a per annum rate that varies from zero to 0.25% depending on the principal amounts outstanding.

Master Repurchase Agreement

On September 1, 2015, we (in our capacity as guarantor), PrimeStar Fund I (a limited partnership in which we own, indirectly, at least 98.75% of the general partnership and limited partnership interests) and Wilmington Savings Fund Society, FSB, not in its individual capacity but solely as trustee of PrimeStar-H Fund I Trust (a trust in which we own, indirectly, at least 98.75% of the beneficial trust interests), amended our master repurchase agreement with Deutsche Bank AG. The repurchase agreement, which provided maximum borrowings of up to $500 million, had a maturity date of September 11, 2015, and interest which accrued on advances under the repurchase agreement at a per annum rate based on 30-day LIBOR (or the rate payable by a commercial paper conduit administered or managed by Deutsche Bank AG, to the extent Deutsche Bank AG utilizes such a commercial paper conduit to finance its advances under the repurchase agreement) plus 3% (the “Spread”), has been amended to change the maximum borrowings, extend the maturity date to March 1, 2017 and decrease the Spread to 2.375%. The maximum borrowing means, as of September 1, 2015, approximately $386.1 million; provided, however, that thereafter the maximum borrowings shall be reduced to an amount equal to the aggregate outstanding borrowings on any given date and, thereafter, shall be reduced commensurately with each reduction in the aggregate outstanding borrowings.  

Advances under the repurchase agreement accrue interest at a per annum rate based on 30-day LIBOR (or the rate payable by a commercial paper conduit administered or managed by Deutsche Bank AG, to the extent Deutsche Bank AG utilizes such a commercial paper conduit to finance its advances under the repurchase agreement) plus 2.375%. During the existence of an event of default under the repurchase agreement, interest accrues at the post-default rate, which is based on the applicable pricing rate in effect on such date plus an additional 3%. The initial maturity date of the repurchase agreement is March 1, 2017, subject to a six-month extension option, which may be exercised by PrimeStar Fund I upon the satisfaction of certain conditions set forth in the repurchase agreement.  Borrowings are available under the repurchase agreement until March 1, 2017.  Advances under the purchase agreement were used to acquire NPLs during the year ended December 31, 2014. During 2014, we have sold certain of the NPLs and used a portion of those proceeds for payments against the repurchase agreement. The table below represents the weighted-average quarterly balance, maximum month-end balance and the quarter-end balance for each of the quarters during the years ended December 31, 2015 and 2014 (amounts in millions):

 

 

 

Weighted-Average

 

 

Maximum

 

 

 

 

 

 

 

Quarterly

 

 

Month-End

 

 

Quarter End

 

Quarter Ended

 

Balance

 

 

Balance

 

 

Balance

 

March 31, 2014

 

$

31

 

 

$

140

 

 

$

140

 

June 30, 2014

 

$

198

 

 

$

252

 

 

$

252

 

September 30, 2014

 

$

351

 

 

$

448

 

 

$

448

 

December 31, 2014

 

$

454

 

 

$

454

 

 

$

454

 

March 31, 2015

 

$

438

 

 

$

435

 

 

$

423

 

June 30, 2015

 

$

418

 

 

$

419

 

 

$

405

 

September 30, 2015

 

$

394

 

 

$

405

 

 

$

331

 

December 31, 2015

 

$

307

 

 

$

318

 

 

$

274

 

 

Convertible Senior Notes

On July 7, 2014, we issued $230.0 million in aggregate principal amount of the 2019 Convertible Notes. The sale of the 2019 Convertible Notes generated gross proceeds of $230.0 million and net proceeds of approximately $223.9 million, after deducting the initial purchasers’ discounts and estimated offering expenses paid by us.  Interest on the 2019 Convertible Notes is payable semiannually in arrears on January 1 and July 1 of each year, beginning on January 1, 2015. The 2019 Convertible Notes will mature on July 1, 2019.

On October 14, 2014, we issued $172.5 million in aggregate principal amount of the 2017 Convertible Notes. The sale of the 2017 Convertible Notes generated gross proceeds of $172.5 million and net proceeds of approximately $167.8 million, after deducting the initial purchasers’ discounts and estimated offering expenses paid by us.  Interest on the 2017 Convertible Notes will be payable semiannually in arrears on April 15 and October 15 of each year, beginning on April 15, 2015. The 2017 Convertible Notes will mature on October 15, 2017.

70


Asset-Backed Securitization Transaction

On December 19, 2014, we completed our first securitization transaction of $504.5 million, which involved the issuance and sale in a private offering of SFR pass-through certificates (the “Certificates”) issued by a trust (the “Trust”) established by us. The Certificates represent beneficial ownership interests in a loan secured by a portfolio of 4,095 SFR homes operated as rental properties contributed from our portfolio of SFR homes to a newly-formed special purpose entity (“SPE”) indirectly owned by us.  Subsequent to December 19, 2014, we repaid $2.0 million in principal and reduced the portfolio to 4,081 SFR homes and the total proceeds of the securitization to $502.5 million (excluding the Class G Certificate described below).  Net proceeds of $477.7 million from the offering to third parties were distributed to our operating partnership, and used, primarily, to repay a portion of the SFR Facility, for acquisitions and for general corporate purposes. A principal-only bearing subordinate Certificate, Class G, in the amount of $26.6 million, was retained by us.

Each class of Certificate (other than Class G and Class R) offered to investors (the “Offered Certificates”) accrues interest at a rate based on one-month LIBOR plus a pass-through rate ranging from 1.30-4.55%. The weighted average of the fixed-rate spreads of the Offered Certificates is approximately 2.37%. Taking into account the discount at which certain of the certificates were sold, and assuming the successful exercise of the three one-year extension options of the Loan Agreement (as defined below) and amortization of the discount over the resulting fully extended period, the effective weighted average of the fixed-rate spreads of the Offered Certificates is 2.46%.

On December 19, 2014, SWAY 2014-01, LLC (the “Borrower”) entered into a loan agreement (the “Loan Agreement”), with JPMorgan Chase Bank, National Association, as lender (“Lender”). Pursuant to the Loan Agreement, the Borrower borrowed $531.0 million (the “Loan”) from Lender. The Loan is a two-year, floating rate loan, composed of six floating rate components, each of which is computed monthly based on one-month LIBOR plus a fixed component spread, and one fixed rate component. Interest on the Loan Agreement is paid monthly. As part of certain lender requirements in connection with the securitization transaction described above, the Borrower entered into an interest rate cap agreement for the initial two-year term of the Loan, with a LIBOR-based strike rate equal to 3.615%. The outstanding balance on this transaction, net of discounts, as of December 31, 2015 was approximately $527.3 million.

Interest Rate Caps

In connection with the effectiveness of the SFR Facility, we purchased interest rate caps to protect against increases in monthly LIBOR above 3.0%. Continuation of that cap for an additional year (or purchase of a new rate cap) is a condition to any extension of maturity.

As of December 31, 2015, we had five interest rate caps used to mitigate our exposure to potential future increases in USD-LIBOR rates in connection with the SFR Facility. Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.  These caps have maturities within the next 14 months and a total notional amount of $600.0 million.

As of December 31, 2015, we had one interest rate cap used to mitigate our exposure to potential future increases in USD-LIBOR rates in connection with the asset-backed securitization. This cap matures in January 2017 and has a total notional amount of $505.0 million, of which 90% or $454.5 million of the cap notional, was designated in a cash flow hedging relationship as of December 31, 2015.

Cash Flows

The following table summarizes our cash flows for the years ended December 31, 2015, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Net cash used in operating activities

 

$

(80,697

)

 

$

(81,100

)

 

$

(12,452

)

Net cash used in investing activities

 

 

(87,285

)

 

 

(1,627,528

)

 

 

(774,036

)

Net cash provided by financing activities

 

 

80,269

 

 

 

1,839,213

 

 

 

822,949

 

Net (decrease) increase in cash and cash equivalents

 

$

(87,713

)

 

$

130,585

 

 

$

36,461

 

 

Our cash flows from operating activities primarily depend upon the occupancy level of our homes, the rental rates achieved on our leases, the collectability of rent from our residents and the level of our operating expenses and other general and administrative costs. Before any home we own begins generating revenue, we must take possession of, renovate, market and lease the home. In the meantime, we incur acquisition and investment pursuit costs, as well as both operating and overhead expenses, without corresponding

71


revenue, which contributes to the net use of cash in operating activities. Our net cash flows used in operations of $80.7 million, $81.1 million and $12.5 million for the years ended December 31, 2015, 2014 and 2013, respectively, are reflective of such activities.

Our net cash used in investing activities is generally used to fund acquisitions and capital expenditures. Net cash used in investing activities was $87.3 million for the year ended December 31, 2015 due primarily to $336.7 million spent on the acquisition of homes, $128.9 million spent on the renovation of newly acquired homes and $14.9 million spent on other capitalized improvements to our real estate; offset in part by proceeds from the sale of divestiture homes of $162.3 million, proceeds from the sale of NPLs of $112.7 million, proceeds from the sale of real estate of $44.5 million, and liquidation, principal repayments and other proceeds on loans of $63.1 million. Net cash used in investing activities was $1.6 billion for the year ended December 31, 2014 due primarily to the $957.7 million spent on the acquisition of homes, $243.9 million spent on the renovation of newly acquired homes, $9.2 million spent on other capitalized improvements to our real estate and the $486.5 million spent on acquiring new NPLs. Net cash used in investing activities was $774.0 million for the year ended December 31, 2013 due primarily to the $534.0 million and $90.0 million spent on the acquisition and renovation of newly acquired homes, respectively, and the $186.1 million spent on acquiring new NPLs.

Our net cash related to financing activities is generally affected by any borrowings, capital activities net of any dividends and distributions paid to our common shareholders and non-controlling interests. Our net cash provided by financing activities was $80.3 million for the year ended December 31, 2015 substantially all of which resulted from our net borrowings on our debt facilities, which totaled $120.2 million offset in part by the payment of dividends and repurchases of common shares which totaled $30.9 million and $8.3 million, respectively. Net borrowings on our debt facilities consisted of borrowings of $304.8 million on our senior SFR facility and were offset in part by payments against our senior SFR Facility and master repurchase agreement totaling $4.8 million and $179.8 million, respectively. Our net cash provided by financing activities of $1.8 billion for the year ended December 31, 2014 resulted primarily from our net borrowings on our debt facilities, which totaled $0.9 billion, as well as our securitization transaction, which provided net proceeds of $504.5 million, offerings of convertible notes, which provided gross proceeds of $402.5 million, and equity contributions, which totaled $128.3 million. Cash flows provided by financing activities totaled $822.9 million during the year ended December 31, 2013, substantially all of which were due to equity contributions, which totaled $821.8 million, net of distributions.

Recent Accounting Pronouncements

See Item 8. Financial Statements and Supplementary Data, Note 2 – Basis of Presentation and Significant Accounting Policies included in this Annual Report on Form 10-K for disclosure of recent accounting pronouncements which may have an impact our consolidated financial statements, their presentation or disclosures.

Off-Balance Sheet Arrangements

We have relationships with entities and/or financial partnerships, such as entities often referred to as SPEs or variable interest entities (“VIEs”), in which we are not the primary beneficiary and therefore none of these such relationships or financial partnerships are consolidated in our operating results. We are not obligated to provide, nor have we provided, any financial support for any SPEs or VIEs. As such, the risk associated with our involvement is limited to the carrying value of our investment in the entity. Refer also to Item 8. Financial Statements and Supplementary Data, Note 8 – Debt included in this Annual Report on Form 10-K for further discussion and for discussion of guarantees and/or obligations arising from our financing activities.

Aggregate Contractual Obligations

The following table summarizes the effect on our liquidity and cash flows from certain contractual obligations including estimated interest, as of December 31, 2015:

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

After 2019

 

 

Total

 

Home purchase obligations(1)

 

$

0.1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.1

 

Senior SFR facility

 

 

 

 

 

25.0

 

 

 

743.5

 

 

 

 

 

 

 

 

 

 

 

 

768.6

 

Master repurchase agreement

 

 

 

 

 

7.7

 

 

 

275.6

 

 

 

 

 

 

 

 

 

 

 

 

283.3

 

2017 Convertible Senior Notes

 

 

 

 

 

7.8

 

 

 

180.3

 

 

 

 

 

 

 

 

 

 

 

 

188.0

 

2019 Convertible Senior Notes

 

 

 

 

 

6.9

 

 

 

6.9

 

 

 

6.9

 

 

 

236.9

 

 

 

 

 

 

257.6

 

Asset-backed Securitization

 

 

 

 

 

14.7

 

 

 

529.4

 

 

 

 

 

 

 

 

 

 

 

 

544.1

 

 

 

$

0.1

 

 

$

62.1

 

 

$

1,735.7

 

 

$

6.9

 

 

$

236.9

 

 

$

 

 

$

2,041.7

 

 

72


(1)

Reflects accepted offers on purchase contracts for properties acquired through individual broker transactions that involve submitting a purchase offer. Not all of these properties are certain to be acquired as properties may fall out of escrow through the closing process for various reasons.

The table above does not include amounts due under the Management Agreement or the agreement we have with Prime as it does not have fixed and determinable payments. In addition, the table above does not give effect to the Merger, the Internalization, any other subsequent events described in Item 8. Financial Statements and Supplementary Data, Note 14-Subsequent Events included in this Annual Report on Form 10-K or any potential extension of term obligations.

Non-GAAP Measures

NAREIT FFO, Core FFO and Core FFO as Adjusted

FFO is used by industry analysts and investors as a supplemental performance measure of an equity REIT. FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) (“NAREIT FFO”) as net income or loss (computed in accordance with GAAP) excluding gains or losses from sales of previously depreciated real estate assets, plus depreciation and amortization of real estate assets and adjustments for unconsolidated partnerships and joint ventures.  

We believe that NAREIT FFO is a meaningful supplemental measure of the operating performance of our SFR business because historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation. Because real estate values have historically risen or fallen with market conditions, management considers NAREIT FFO an appropriate supplemental performance measure because it excludes historical cost depreciation, as well as gains or losses related to sales of previously depreciated homes, from GAAP net income. By excluding depreciation and gains or losses on sales of real estate, management uses NAREIT FFO to measure returns on its investments in real estate assets. However, because NAREIT FFO excludes depreciation and amortization and captures neither the changes in the value of the homes that result from use or market conditions nor the level of capital expenditures to maintain the operating performance of the homes, all of which have real economic effect and could materially affect our results from operations, the utility of NAREIT FFO as a measure of our performance is limited.

We believe that Core FFO and Core FFO as Adjusted are meaningful supplemental measures of our operating performance for the same reasons as NAREIT FFO and is further helpful to investors as it provides a more consistent measurement of our performance across reporting periods by removing the impact of certain items that are not comparable from period to period. Our Core FFO begins with NAREIT FFO as defined by the NAREIT White Paper and is adjusted for share-based compensation, non-recurring costs associated with the Separation, transaction-related expenses, acquisition fees and other expenses, write-off of loan costs, loss on derivative financial instruments, amortization of derivative financial instruments cost, severance expense, non-cash interest expense related to amortization on convertible senior notes, and other non-comparable items, as applicable. Our Core FFO as Adjusted begins with Core FFO and is adjusted further for out of period adjustments such as out of period property tax assessments.

Management also believes that NAREIT FFO, Core FFO and Core FFO as Adjusted, combined with the required GAAP presentations, are useful to investors in providing more meaningful comparisons of the operating performance of a company’s real estate between periods or as compared to other companies. NAREIT FFO, Core FFO and Core FFO as Adjusted do not represent net income or cash flows from operations as defined by GAAP and are not intended to indicate whether cash flows will be sufficient to fund cash needs. They should not be considered an alternative to net income as an indicator of the REIT’s operating performance or to cash flows as a measure of liquidity. Our NAREIT FFO, Core FFO and Core FFO as Adjusted may not be comparable to the NAREIT FFO, Core FFO or Core FFO as Adjusted of other REITs due to the fact that not all REITs use the NAREIT or similar Core FFO or Core FFO as Adjusted definitions.

73


The following table sets forth a reconciliation of our net loss as determined in accordance with GAAP and its calculation of NAREIT FFO, Core FFO and Core FFO as Adjusted for the years ended December 31, 2015, 2014 and 2013:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Reconciliation of net loss to NAREIT FFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Starwood Waypoint Residential

   Trust shareholders

 

$

(44,393

)

 

$

(43,695

)

 

$

(23,424

)

Add (deduct) adjustments from net loss to derive NAREIT FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on real estate assets

 

 

80,080

 

 

 

41,872

 

 

 

6,115

 

Impairment on depreciated real estate investments

 

 

99

 

 

 

15

 

 

 

 

Gain on sales of previously depreciated investments

   in real estate

 

 

(4,151

)

 

 

(280

)

 

 

 

Non-controlling interests

 

 

336

 

 

 

165

 

 

 

(60

)

Subtotal - NAREIT FFO

 

 

31,971

 

 

 

(1,923

)

 

 

(17,369

)

Add (deduct) adjustments to NAREIT FFO to derive Core FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

7,229

 

 

 

8,458

 

 

 

 

Acquisition fees and other expenses

 

 

1,120

 

 

 

1,301

 

 

 

588

 

Write-off of loan costs

 

 

1,587

 

 

 

5,032

 

 

 

 

Adjustments for derivative financial instruments, net

 

 

(82

)

 

 

485

 

 

 

 

Separation costs

 

 

 

 

 

3,543

 

 

 

2,652

 

Transaction-related expenses

 

 

11,852

 

 

 

 

 

 

 

Severance expense

 

 

 

 

 

355

 

 

 

 

Non-cash interest expense related to amortization

   on convertible senior notes

 

 

9,105

 

 

 

3,046

 

 

 

 

Subtotal - Core FFO

 

 

62,782

 

 

 

20,297

 

 

 

(14,129

)

Add adjustments to Core FFO to derive Core FFO as adjusted for out

   of period items:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate taxes and insurance(1)

 

 

915

 

 

 

722

 

 

 

 

Core FFO as Adjusted for out of period adjustments

 

$

63,697

 

 

$

21,019

 

 

$

(14,129

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Core FFO as Adjusted per common share

 

$

1.68

 

 

$

0.54

 

 

$

(0.36

)

Dividends declared per common share

 

$

0.66

 

 

$

0.28

 

 

$

 

Weighted-average shares - basic and diluted

 

 

37,949,784

 

 

 

38,623,893

 

 

 

39,110,969

 

 

(1)

We recorded $0.9 million of real estate tax and insurance which related to periods prior to the year ended December 31, 2015. The taxes were primarily the result of tax assessment increases from the prior year by certain jurisdictions, and concentrated in the states of Texas and Florida. We have excluded the impact of these out-of-period tax expenses from results for the year ended December 31, 2015.

 

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The primary market risk that we are exposed to is interest rate risk.

We are exposed to interest rate risk from (1) our acquisition and ownership of NPLs and (2) debt financing activities. Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control. Changes in interest rates may affect the fair value of our NPLs and homes underlying such loans as well as our financing interest rate expense.

We currently do not intend to hedge the risk associated with our NPLs and homes underlying such loans. However, we have and may undertake risk mitigation activities with respect to our debt financing interest rate obligations. We expect that our debt financing may at times be based on a floating rate of interest calculated on a fixed spread over the relevant index, as determined by the particular financing arrangement. A significantly rising interest rate environment could have an adverse effect on the cost of our financing. To mitigate this risk, we use derivative financial instruments such as interest rate swaps and interest rate options in an effort to reduce the variability of earnings caused by changes in the interest rates we pay on our debt.

74


These derivative transactions are entered into solely for risk management purposes, not for investment purposes. When undertaken, these derivative instruments likely will expose us to certain risks such as price and interest rate fluctuations, timing risk, volatility risk, credit risk, counterparty risk and changes in the liquidity of markets. Therefore, although we expect to transact in these derivative instruments purely for risk management, they may not adequately protect us from fluctuations in our financing interest rate obligations.

We currently borrow funds at variable rates using secured financings. As of December 31, 2015, we had $1.5 billion of variable rate debt outstanding, of which $1.1 billion is protected by interest rate caps. The estimated aggregate fair market value of this debt was $1.5 billion. If the weighted-average interest rate on this variable rate debt had been 100 basis points higher or lower, the annual interest expense would increase or decrease by $15.4 million, respectively.

 

 

75


Item 8.  Financial Statements and Supplementary Data.

 

 

 

76


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Trustees and Shareholders of Colony Starwood Homes

Scottsdale, AZ

We have audited the accompanying consolidated balance sheets of Starwood Waypoint Residential Trust and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of operations, other comprehensive income (loss), equity, and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedules listed in the Index at Item 15. We also have audited the Company’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and financial statement schedules and an opinion on the Company's internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company's internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Starwood Waypoint Residential Trust and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

/s/ DELOITTE & TOUCHE LLP

New York, NY

February 29, 2016

 

 

77


STARWOOD WAYPOINT RESIDENTIAL TRUST

CONSOLIDATED BALANCE SHEETS

(in thousands, except shares)

 

 

 

 

 

 

 

 

 

 

 

 

As of  December 31,

 

 

 

2015

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

Investments in real estate properties

 

 

 

 

 

 

 

 

Land

 

$

407,848

 

 

$

359,889

 

Building and improvements

 

 

1,928,207

 

 

 

1,619,622

 

Total investments in real estate properties

 

 

2,336,055

 

 

 

1,979,511

 

Less: accumulated depreciation

 

 

(109,403

)

 

 

(41,563

)

Investments in real estate properties, net

 

 

2,226,652

 

 

 

1,937,948

 

Real estate held for sale, net

 

 

79,669

 

 

 

32,102

 

Total investments in real estate properties, net

 

 

2,306,321

 

 

 

1,970,050

 

Non-performing loans

 

 

64,620

 

 

 

125,488

 

Non-performing loans held for sale

 

 

 

 

 

26,911

 

Non-performing loans (fair value option)

 

 

380,613

 

 

 

491,790

 

Resident and other receivables, net

 

 

17,670

 

 

 

17,270

 

Cash and cash equivalents

 

 

87,485

 

 

 

175,198

 

Restricted cash

 

 

84,542

 

 

 

50,749

 

Deferred financing costs, net

 

 

26,375

 

 

 

34,160

 

Asset-backed securitization certificates

 

 

26,553

 

 

 

26,553

 

Other assets

 

 

13,500

 

 

 

17,994

 

Total assets

 

$

3,007,679

 

 

$

2,936,163

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Senior SFR facility

 

$

741,207

 

 

$

441,239

 

Master repurchase agreement

 

 

274,441

 

 

 

454,249

 

Asset-backed securitization, net

 

 

527,262

 

 

 

526,816

 

Convertible senior notes, net

 

 

372,636

 

 

 

363,110

 

Accounts payable and accrued expenses

 

 

58,105

 

 

 

52,457

 

Resident security deposits and prepaid rent

 

 

23,151

 

 

 

17,857

 

Total liabilities

 

 

1,996,802

 

 

 

1,855,728

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred shares, $0.01 par value-100,000,000 authorized;

   none issued and outstanding as of December 31, 2015 and December 31, 2014

 

 

 

 

 

 

Common shares, $0.01 par value-500,000,000 authorized; 37,973,989

   issued and outstanding as of December 31, 2015, and 37,778,663

   issued and outstanding as of December 31, 2014

 

 

380

 

 

 

378

 

Additional paid-in capital

 

 

1,132,308

 

 

 

1,133,239

 

Accumulated deficit

 

 

(123,626

)

 

 

(53,723

)

Accumulated other comprehensive loss

 

 

(170

)

 

 

(70

)

Total Starwood Waypoint Residential Trust equity

 

 

1,008,892

 

 

 

1,079,824

 

Non-controlling interests

 

 

1,985

 

 

 

611

 

Total equity

 

 

1,010,877

 

 

 

1,080,435

 

Total liabilities and equity

 

$

3,007,679

 

 

$

2,936,163

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

 

78


STARWOOD WAYPOINT RESIDENTIAL TRUST

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues, net

 

$

188,068

 

 

$

104,830

 

 

$

16,793

 

Other property revenues

 

 

6,667

 

 

 

3,581

 

 

 

311

 

Realized gain on non-performing loans, net

 

 

44,070

 

 

 

9,770

 

 

 

5,139

 

Realized gain on loan conversions, net

 

 

33,032

 

 

 

24,682

 

 

 

8,624

 

Total revenues

 

 

271,837

 

 

 

142,863

 

 

 

30,867

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Property operating and maintenance

 

 

45,493

 

 

 

31,252

 

 

 

13,541

 

Real estate taxes and insurance

 

 

40,599

 

 

 

22,346

 

 

 

5,049

 

Mortgage loan servicing costs

 

 

39,518

 

 

 

28,959

 

 

 

6,065

 

Non-performing loan management fees and expenses

 

 

11,442

 

 

 

10,944

 

 

 

3,378

 

General and administrative

 

 

16,436

 

 

 

19,307

 

 

 

16,758

 

Share-based compensation

 

 

7,229

 

 

 

8,458

 

 

 

 

Investment management fees

 

 

18,843

 

 

 

16,097

 

 

 

 

Acquisition fees and other expenses

 

 

1,120

 

 

 

1,301

 

 

 

588

 

Interest expense, including amortization

 

 

76,800

 

 

 

35,223

 

 

 

 

Depreciation and amortization

 

 

80,080

 

 

 

41,872

 

 

 

6,115

 

Separation costs

 

 

 

 

 

3,543

 

 

 

2,652

 

Transaction-related expenses

 

 

11,852

 

 

 

 

 

 

 

Finance related expenses and write-off of loan costs

 

 

4,547

 

 

 

7,715

 

 

 

 

Impairment of real estate

 

 

3,122

 

 

 

2,579

 

 

 

1,174

 

Total expenses

 

 

357,081

 

 

 

229,596

 

 

 

55,320

 

Loss before other income, income tax

   expense and non-controlling interests

 

 

(85,244

)

 

 

(86,733

)

 

 

(24,453

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sales of investments in real estate, net

 

 

4,151

 

 

 

(224

)

 

 

1,221

 

Realized loss on sales of divestiture homes, net

 

 

(6,871

)

 

 

 

 

 

 

Unrealized gain on non-performing loans, net

 

 

44,385

 

 

 

44,593

 

 

 

 

Loss on derivative financial instruments, net

 

 

(319

)

 

 

(706

)

 

 

 

Total other income

 

 

41,346

 

 

 

43,663

 

 

 

1,221

 

Loss before income tax expense

   and non-controlling interests

 

 

(43,898

)

 

 

(43,070

)

 

 

(23,232

)

Income tax expense

 

 

159

 

 

 

460

 

 

 

252

 

Net loss

 

 

(44,057

)

 

 

(43,530

)

 

 

(23,484

)

Net (income) loss attributable to non-controlling interests

 

 

(336

)

 

 

(165

)

 

 

60

 

Net loss attributable to Starwood Waypoint

   Residential Trust shareholders

 

$

(44,393

)

 

$

(43,695

)

 

$

(23,424

)

Weighted-average shares outstanding-basic and diluted

 

 

37,949,784

 

 

 

38,623,893

 

 

 

39,110,969

 

Net loss per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(1.17

)

 

$

(1.13

)

 

$

(0.60

)

Dividends per common share

 

$

0.66

 

 

$

0.28

 

 

$

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

 

79


STARWOOD WAYPOINT RESIDENTIAL TRUST

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(44,057

)

 

$

(43,530

)

 

$

(23,484

)

Interest rate caps

 

 

(100

)

 

 

(70

)

 

 

 

Comprehensive loss

 

 

(44,157

)

 

 

(43,600

)

 

 

(23,484

)

Comprehensive income attributable

   to non-controlling interests

 

 

(336

)

 

 

(165

)

 

 

60

 

Comprehensive loss attributable to

   Starwood Waypoint Residential

   Trust shareholders

 

$

(44,493

)

 

$

(43,765

)

 

$

(23,424

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

 

80


STARWOOD WAYPOINT RESIDENTIAL TRUST

CONSOLIDATED STATEMENTS OF EQUITY

(in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Starwood

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

Additional

 

 

 

 

 

 

Other

 

 

Waypoint

 

 

Non-

 

 

 

 

 

 

 

Number

 

 

Par

 

 

Paid-in

 

 

Accumulated

 

 

Comprehensive

 

 

Residential

 

 

controlling

 

 

Total

 

 

 

of Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

Deficit

 

 

Trust Equity

 

 

Interests

 

 

Equity

 

Balance at December 31, 2012

 

 

1,000

 

 

$

 

 

$

184,384

 

 

$

(4,424

)

 

$

 

 

$

179,960

 

 

$

500

 

 

$

180,460

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(23,424

)

 

 

 

 

 

(23,424

)

 

 

(60

)

 

 

(23,484

)

Former parent contributions

 

 

 

 

 

 

 

 

846,780

 

 

 

 

 

 

 

 

 

846,780

 

 

 

1,300

 

 

 

848,080

 

Former parent distributions

 

 

 

 

 

 

 

 

(12,897

)

 

 

 

 

 

 

 

 

(12,897

)

 

 

(103

)

 

 

(13,000

)

Balance at December 31, 2013

 

 

1,000

 

 

 

 

 

 

1,018,267

 

 

 

(27,848

)

 

 

 

 

 

990,419

 

 

 

1,637

 

 

 

992,056

 

Net loss attributable prior to Separation

 

 

 

 

 

 

 

 

 

 

 

(921

)

 

 

 

 

 

(921

)

 

 

(10

)

 

 

(931

)

Net loss attributable after Separation

 

 

 

 

 

 

 

 

 

 

 

(42,774

)

 

 

 

 

 

(42,774

)

 

 

175

 

 

 

(42,599

)

Net effects of recapitalization and capital contributions of

   Starwood Waypoint Residential Trust

 

 

39,109,969

 

 

 

391

 

 

 

99,130

 

 

 

28,769

 

 

 

 

 

 

128,290

 

 

 

 

 

 

128,290

 

Dividends declared of $0.28 per common share

 

 

 

 

 

 

 

 

 

 

 

(10,949

)

 

 

 

 

 

(10,949

)

 

 

 

 

 

(10,949

)

Repurchases of common shares

 

 

(1,338,586

)

 

 

(13

)

 

 

(34,308

)

 

 

 

 

 

 

 

 

(34,321

)

 

 

 

 

 

(34,321

)

Board member compensation paid in shares

 

 

4,058

 

 

 

 

 

 

109

 

 

 

 

 

 

 

 

 

109

 

 

 

 

 

 

109

 

Offering costs

 

 

 

 

 

 

 

 

(1,138

)

 

 

 

 

 

 

 

 

(1,138

)

 

 

 

 

 

(1,138

)

Convertible senior notes

 

 

 

 

 

 

 

 

42,721

 

 

 

 

 

 

 

 

 

42,721

 

 

 

 

 

 

42,721

 

Share-based compensation

 

 

2,222

 

 

 

 

 

 

8,458

 

 

 

 

 

 

 

 

 

8,458

 

 

 

 

 

 

8,458

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(70

)

 

 

(70

)

 

 

 

 

 

(70

)

Non-controlling interests contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

400

 

 

 

400

 

Non-controlling interests distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,591

)

 

 

(1,591

)

Balance at December 31, 2014

 

 

37,778,663

 

 

 

378

 

 

 

1,133,239

 

 

 

(53,723

)

 

 

(70

)

 

 

1,079,824

 

 

 

611

 

 

 

1,080,435

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(44,393

)

 

 

 

 

 

(44,393

)

 

 

336

 

 

 

(44,057

)

Dividends declared of $0.66 per common share

 

 

 

 

 

 

 

 

 

 

 

(25,510

)

 

 

 

 

 

(25,510

)

 

 

 

 

 

(25,510

)

Repurchases of common shares

 

 

(332,250

)

 

 

(4

)

 

 

(8,298

)

 

 

 

 

 

 

 

 

(8,302

)

 

 

 

 

 

(8,302

)

Board member compensation paid

   in shares

 

 

5,687

 

 

 

 

 

 

144

 

 

 

 

 

 

 

 

 

144

 

 

 

 

 

 

144

 

Board member forfeiture of shares

 

 

(1,111

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

523,000

 

 

 

6

 

 

 

7,223

 

 

 

 

 

 

 

 

 

7,229

 

 

 

 

 

 

7,229

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(100

)

 

 

(100

)

 

 

 

 

 

(100

)

Non-controlling interests contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,521

 

 

 

1,521

 

Non-controlling interests distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(483

)

 

 

(483

)

Balance at December 31, 2015

 

 

37,973,989

 

 

$

380

 

 

$

1,132,308

 

 

$

(123,626

)

 

$

(170

)

 

$

1,008,892

 

 

$

1,985

 

 

$

1,010,877

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

 

81


STARWOOD WAYPOINT RESIDENTIAL TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) 

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(44,057

)

 

$

(43,530

)

 

$

(23,484

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

80,080

 

 

 

41,872

 

 

 

6,115

 

Amortization of deferred financing costs

 

 

9,271

 

 

 

5,596

 

 

 

 

Amortization of securitization discount

 

 

446

 

 

 

 

 

 

 

Amortization of convertible debt discount

 

 

9,105

 

 

 

3,046

 

 

 

 

Board member compensation paid in shares

 

 

144

 

 

 

109

 

 

 

 

Share-based compensation expense

 

 

7,229

 

 

 

8,458

 

 

 

 

Realized loss (gain) on sales of investments in real estate, net

 

 

(4,151

)

 

 

224

 

 

 

(1,221

)

Realized loss on sales of divestiture homes, net

 

 

6,871

 

 

 

 

 

 

 

Realized gain on non-performing loans, net

 

 

(44,070

)

 

 

(9,770

)

 

 

(5,139

)

Realized gain on loan conversions, net

 

 

(33,032

)

 

 

(24,682

)

 

 

(8,624

)

Unrealized gain on non-performing loans, net

 

 

(44,385

)

 

 

(44,593

)

 

 

 

Loss on derivative financial instruments, net

 

 

319

 

 

 

706

 

 

 

 

Straight-line rents

 

 

(552

)

 

 

(830

)

 

 

 

Provision for doubtful accounts receivable

 

 

2,061

 

 

 

2,638

 

 

 

1,017

 

Impairment of real estate

 

 

3,122

 

 

 

2,579

 

 

 

1,174

 

Allocated expenses from SPT (Note 10)

 

 

 

 

 

 

 

 

12,131

 

Write-off of loan costs

 

 

 

 

 

5,032

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Resident and other receivables

 

 

(2,461

)

 

 

(18,647

)

 

 

(2,228

)

Restricted cash

 

 

(39,765

)

 

 

(35,418

)

 

 

(3,108

)

Other assets

 

 

(9,410

)

 

 

(14,523

)

 

 

(1,627

)

Accounts payable and accrued expenses

 

 

17,244

 

 

 

26,694

 

 

 

8,855

 

Resident security deposits and prepaid rent

 

 

5,294

 

 

 

13,939

 

 

 

3,687

 

Net cash used in operating activities

 

 

(80,697

)

 

 

(81,100

)

 

 

(12,452

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of real estate

 

 

(336,681

)

 

 

(957,741

)

 

 

(534,018

)

Initial renovations to single-family rentals

 

 

(128,937

)

 

 

(243,877

)

 

 

(90,018

)

Other capital expenditures for single-family rentals

 

 

(14,851

)

 

 

(9,206

)

 

 

 

Proceeds from sale of real estate

 

 

44,466

 

 

 

37,340

 

 

 

14,228

 

Proceeds from sale of divestiture homes

 

 

162,339

 

 

 

 

 

 

 

Purchases of non-performing loans

 

 

 

 

 

(486,509

)

 

 

(186,123

)

Liquidation, principal repayments and other proceeds on loans

 

 

63,108

 

 

 

44,337

 

 

 

19,226

 

Proceeds from sale of loans

 

 

112,686

 

 

 

4,547

 

 

 

475

 

Change in restricted cash and other investing activities

 

 

10,585

 

 

 

(16,419

)

 

 

2,194

 

Net cash used in investing activities

 

 

(87,285

)

 

 

(1,627,528

)

 

 

(774,036

)

 

The accompanying notes are an integral part of these consolidated financial statements

82


STARWOOD WAYPOINT RESIDENTIAL TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings on senior SFR facility

 

$

304,761

 

 

$

1,215,855

 

 

$

 

Borrowings on master repurchase facility

 

 

 

 

 

482,439

 

 

 

 

Proceeds from asset-backed securitizations

 

 

 

 

 

504,496

 

 

 

 

Proceeds from issuance of convertible senior notes

 

 

 

 

 

402,500

 

 

 

 

Payments of senior SFR facility

 

 

(4,793

)

 

 

(774,616

)

 

 

 

Payments of master repurchase agreement

 

 

(179,808

)

 

 

(28,190

)

 

 

 

Payments and discount on asset-backed securitizations

 

 

 

 

 

(4,233

)

 

 

 

Payment of financing costs

 

 

(1,694

)

 

 

(45,152

)

 

 

 

Repurchases of common shares

 

 

(8,302

)

 

 

(34,321

)

 

 

 

Contributions from non-controlling interests

 

 

1,521

 

 

 

400

 

 

 

1,300

 

Distributions to non-controlling interests

 

 

(483

)

 

 

(1,591

)

 

 

(103

)

Offering costs

 

 

 

 

 

(1,138

)

 

 

 

Capital contributions

 

 

 

 

 

128,290

 

 

 

834,649

 

Payments of dividends and other capital distributions

 

 

(30,933

)

 

 

(5,526

)

 

 

(12,897

)

Net cash provided by financing activities

 

 

80,269

 

 

 

1,839,213

 

 

 

822,949

 

Net (decrease) increase in cash and cash equivalents

 

 

(87,713

)

 

 

130,585

 

 

 

36,461

 

Cash and cash equivalents at beginning of the period

 

 

175,198

 

 

 

44,613

 

 

 

8,152

 

Cash and cash equivalents at end of the period

 

$

87,485

 

 

$

175,198

 

 

$

44,613

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

58,964

 

 

$

23,682

 

 

$

 

Cash paid for income taxes

 

$

159

 

 

$

282

 

 

$

461

 

Non-cash investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued capital expenditures

 

$

4,022

 

 

$

10,125

 

 

$

12,289

 

Loan basis converted to real estate

 

$

111,617

 

 

$

62,764

 

 

$

24,702

 

Non-cash financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity component from convertible notes

 

$

 

 

$

42,271

 

 

$

 

Accrued distribution to common shareholders

 

$

 

 

$

5,423

 

 

$

 

Deemed capital contributions from Starwood Property Trust

 

$

 

 

$

 

 

$

12,131

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

 

 

83


 

STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 1. Organization and Operations

Except where the context suggests otherwise, the terms “company,” “we,” “us,” and “our” refer to Colony Starwood Homes (formerly Starwood Waypoint Residential Trust (“SWAY”)), a Maryland real estate investment trust, together with its consolidated subsidiaries, including Colony Starwood Partnership, L.P. (formerly Starwood Waypoint Residential Partnership, L.P.), a Delaware limited partnership through which we conduct substantially all of our business, which we refer to as “our operating partnership”; the term “CAH” refers to Colony American Homes, Inc.; the term “the Manager” refers to SWAY Management LLC, a Delaware limited liability company, our former external manager; the term “SPT” refers to Starwood Property Trust, Inc., our parent company prior to the Separation (as defined below); the term “Starwood Capital Group” refers to Starwood Capital Group Global, L.P. (and its predecessors), together with all of its affiliates and subsidiaries, including the Manager, other than us.

On September 21, 2015, we and CAH announced the signing of the Agreement and Plan of Merger dated as of September 21, 2015, among us and certain of our subsidiaries and CAH and certain of its subsidiaries and certain investors in CAH (the “Merger Agreement”), to combine the two companies in a stock-for-stock transaction (the “Merger”).  In connection with the transaction, we internalized the Manager (the “Internalization”). The Merger and the Internalization were completed on January 5, 2016.  

Under the Merger Agreement, CAH shareholders received an aggregate of 64,869,526 of our common shares in exchange for all shares of CAH. Upon completion of the transaction, our existing shareholders and the former owner of the Manager owned approximately 41% of our common shares, while former CAH shareholders owned approximately 59% of our common shares. The share allocation was determined based on each company’s net asset value. The terms of the Internalization were negotiated and approved by a special committee of our board of trustees. Upon the closing of the Internalization and the Merger, we changed our name to Colony Starwood Homes and our common shares are listed and traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “SFR.”  Since both SWAY and CAH have significant pre-combination activities, the Merger will be accounted for as a business combination by the combined company in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805. Based upon consideration of a number of factors (see Note 14 – Subsequent Events for discussion of these factors and the accounting treatment of the Merger), although SWAY is the legal acquirer in the Merger, CAH has been designated as the accounting acquirer, resulting in a reverse acquisition of SWAY for accounting purposes.

The historical consolidated financial statements included herein represent only our pre-Internalization and pre-Merger consolidated financial position, results of operations, other comprehensive income and cash flows. As such, the financial statements included herein do not reflect our results of operations, other comprehensive income and cash flows in the future or what our results of operations, other comprehensive income and cash flows would have been had our management been internalized or had we been merged with CAH during the historical periods presented. In addition to the financial statements included herein, you should read and consider the CAH financial statements, pro forma financial statements and notes thereto that we file with the Securities and Exchange Commission (“SEC”).

Overview

We are an internally managed Maryland real estate investment trust formed in May 2012 primarily to acquire, renovate, lease and manage residential assets in select markets throughout the United States. Our objective is to generate attractive risk-adjusted returns for our shareholders over the long-term through dividends and capital appreciation. Our primary strategy is to acquire single-family rental (“SFR”) homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. We seek to take advantage of the macroeconomic trends in favor of leasing homes by acquiring, owning, renovating and managing homes that we believe will (1) generate substantial current rental revenue, which we expect to grow over time, and (2) appreciate in value over the next several years. In addition, we have a portfolio of non-performing loans (“NPLs”) which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold.

We were organized as a Maryland corporation in May 2012 as a wholly-owned subsidiary of SPT to own homes and NPLs. Subsequently, we changed our corporate form from a Maryland corporation to a Maryland real estate investment trust and our name from Starwood Residential Properties, Inc. to Starwood Waypoint Residential Trust. On January 31, 2014, SPT completed the spin-off of us to its stockholders (the “Separation”), and we issued approximately 39.1 million common shares. Our common shares began trading on February 3, 2014, on the NYSE under the ticker symbol SWAY. As part of the Separation, SPT also contributed $100.0 million to us, in order to continue to fund our growth and operations. Prior to the Separation, there were also $28.3 million of contributions from SPT.

84


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Our operating partnership was formed as a Delaware limited partnership in May 2012. Our wholly-owned subsidiary is the sole general partner of our operating partnership, and we conduct substantially all of our business through our operating partnership. We own 94.2% of the operating partnership units in our operating partnership (“OP units”).

We have a joint venture with Prime Asset Fund VI, LLC (“Prime”), an entity managed by Prime Finance, an asset manager that specializes in acquisition, resolution and disposition of NPLs. We own a greater than 98.75% interest in the joint venture, which holds all of our NPLs. Prime earns a one-time fee from us, equal to a percentage of the value (as determined pursuant to the Amended and Restated Limited Partnership Agreement of PrimeStar Fund I, L.P. (“PrimeStar Fund I”)) of the NPLs and homes we designate as rental pool assets upon disposition or resolution of such assets. Prime also earns a fee in connection with the asset management services that Prime provides to the joint venture’s non-rental pool assets, and the joint venture pays Prime a monthly asset management fee in arrears for all non-rental pool assets acquired.

We intend to operate and to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. We generally will not be subject to U.S. federal income taxes on our REIT taxable income to the extent that we annually distribute all of our REIT taxable income to shareholders and qualify and maintain our qualification as a REIT.

The Manager

Prior to the Internalization, we were externally managed and advised by the Manager pursuant to the terms of a management agreement. The Manager was an affiliate of Starwood Capital Group, a privately-held private equity firm founded and controlled by Barry Sternlicht, our Co-Chairman.

On January 31, 2014, the Manager acquired the Waypoint platform, which is an advanced, technology driven operating platform that provided the backbone for deal sourcing, property underwriting, acquisitions, asset protection, renovations, marketing and leasing, repairs and maintenance, portfolio reporting and property management of homes.

Subsequent to the Internalization, we own all material assets and intellectual property rights of the Manager and are managed by certain of the officers and employees who formerly managed our business through the Manager.

 

 

Note 2. Basis of Presentation and Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements include our accounts and those of our wholly and majority-owned subsidiaries. Intercompany amounts have been eliminated. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Prior to the Separation, the historical consolidated financial statements were derived from the consolidated financial statements and accounting records of SPT principally representing the single-family segment, using the historical results of operations and historical basis of assets and liabilities of our businesses. The historical consolidated financial statements also include allocations of certain of SPT’s general corporate expenses. Management believes the assumptions and methodologies underlying the allocation of general corporate expenses to the historical results of operations were reasonable. However, such expenses may not be indicative of the actual level of expenses that would have been incurred by us if we had operated as an independent, publicly traded company or of the costs expected to be incurred in the future. As such, the results of operations prior to the Separation, included herein, may not necessarily reflect our results of operations, financial position or cash flows in the future or what our results of operations, financial position or cash flows would have been had we been an independent, publicly traded company during the historical periods presented. Transactions between the single-family business segment and other business segments of SPT’s businesses have been identified in the historical consolidated financial statements as transactions between related parties for periods prior to the Separation. We have no expenses allocated to us from SPT in 2014 or 2015.

The non-controlling interest in a consolidated subsidiary is the portion of the equity (net assets) in Prime that is not attributable, directly or indirectly, to us. Non-controlling interests are presented as a separate component of equity in the consolidated balance sheets. In addition, the accompanying consolidated statements of operations include the allocation of the net income or loss in the Prime joint venture to the non-controlling interest holders in Prime.

85


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

The most significant estimates that we make are of the fair value of our properties and NPLs. While home values are typically not a highly subjective estimate on a per-unit basis, given the usual availability of comparable property sale and other market data, these fair value estimates significantly impact the consolidated financial statements, including (1) whether certain assets are identified as being potentially impaired and then, if deemed to be impaired, the amount of the resulting impairment charges, and (2) the allocation of purchase price to individual assets acquired as part of a pool, which have a significant impact on the amount of gain or loss recognized from a subsequent sale, and the subsequent impairment assessment, of individual assets. Beginning in 2014, we elected the fair value option for our NPLs. Estimates pertaining to the fair value of NPLs use a discounted cash flow valuation model and consider alternate loan resolution probabilities, including modification, liquidation, or conversion to rental property. These fair value estimates significantly impact the consolidated financial statements in that changes to fair value of NPLs that have elected the fair value option are reflected in unrealized gains and losses and recorded in current-period earnings.

Significant Accounting Policies

Cash and Cash Equivalents

Cash and cash equivalents include cash in banks and short-term investments. Short-term investments are comprised of highly liquid instruments with original maturities of three months or less. We maintain our cash and cash equivalents in multiple financial institutions with high credit quality in order to minimize our credit loss exposure. At times, these balances exceed federally insurable limits.

Restricted Cash

Restricted cash is primarily comprised of resident security deposits held by us and rental revenues held in accounts controlled by lenders on our debt facilities.

Investments in Real Estate

Property acquisitions are evaluated to determine whether they meet the definition of a business combination or of an asset acquisition under GAAP. For asset acquisitions, we capitalize (1) pre-acquisition costs to the extent such costs would have been capitalized had we owned the asset when the cost was incurred, and (2) closing and other direct acquisition costs. We then allocate the total cost of the property including acquisition costs, between land and building based on their relative fair values, generally utilizing the relative allocation that was contained in the property tax assessment of the same or a similar property, adjusted as deemed necessary.

During the fourth quarter of 2013, we determined that our previous accounting policy for evaluating whether acquisitions of homes were an asset acquisition or a business combination was not in accordance with GAAP; however, its impact on our financial statements was immaterial. Accordingly, we revised our accounting policy and determined that homes acquired that had an existing lease in place should be accounted for as a business combination. Acquisitions of homes without a lease in place continue to be accounted for as asset acquisitions. Under business combination accounting guidance, acquisition costs are expensed, while acquisition costs incurred in an asset acquisition are capitalized as part of the cost of the acquired asset. Acquisition costs capitalized that relate to business combinations that occurred in the periods prior to September 30, 2013 were insignificant.

For acquisitions that do not qualify as an asset acquisition, we evaluate the acquisition to determine if it qualifies as a business combination. For acquired properties where we have determined that the property has a resident with an existing lease in place, we account for the acquisition as a business combination. For acquisitions that qualify as a business combination, we (1) expense the acquisition costs in the period in which the costs were incurred and (2) allocate the cost of the property among land, building and in-place lease intangibles based on their fair value. The fair values of acquired in-place lease intangibles are based on costs to execute similar leases including commissions and other related costs. The origination value of in-place leases also includes an estimate of lost rent revenue at in-place rental rates during the estimated time required to lease up the property from vacant to the occupancy level at the date of acquisition. The in-place lease intangible is amortized over the life of the lease and is recorded in other assets in our consolidated balance sheets.

86


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

If, at acquisition, a property needs to be renovated before it is ready for its intended use, we commence the necessary development activities. During this development period, we capitalize all direct and indirect costs incurred in renovating the property.

Once a property is ready for its intended use, expenditures for ordinary maintenance and repairs thereafter are expensed to operations as incurred, and we capitalize expenditures that improve or extend the life of a home and for certain furniture and fixtures additions.

We begin depreciating properties to be held and used when they are ready for their intended use. We compute depreciation using the straight-line method over the estimated useful lives of the respective assets. We depreciate buildings and building improvements over 30 years, and we depreciate other capital expenditures over periods ranging from four to 25 years. Land is not depreciated.

Properties are classified as held for sale when they meet the applicable GAAP criteria, including that the property is being listed for sale and that it is ready to be sold in its current condition. Held-for-sale properties are reported at the lower of their carrying amount or estimated fair value less costs to sell.

We evaluate our long-lived assets for impairment periodically or whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Significant indicators of impairment may include declines in home values, rental rate and occupancy and significant changes in the economy. If an impairment indicator exists, we compare the expected future undiscounted cash flows against the net carrying amount of a property, or in certain instances group of properties. If the sum of the estimated undiscounted cash flows is less than the net carrying amount of the property or group of properties, we further assess for impairment at the individual property level by comparing the estimated fair value of the individual property to the carrying amount of the property at that date. We make this assessment at the individual property level because it represents the lowest level of identifiable cash flows. Where the carrying amount of an individual property exceeds the estimated fair value, we record an impairment loss equal to the difference of the carrying amount less the estimated fair value. To determine the estimated fair value, we primarily consider local broker price opinions (“BPOs”). In order to validate the BPOs received and used in our assessment of fair value of real estate, we perform an internal review to determine if an acceptable valuation approach was used to estimate fair value in compliance with guidance provided by ASC 820, “Fair Value Measurements.” Additionally, we undertake an internal review to assess the relevance and appropriateness of comparable transactions that have been used by the broker in its BPO and any adjustments to comparable transactions made by the broker in reaching its value opinion. As a further review, we order an independent valuation of the property from a third-party automated valuation model (“AVM”) service provider and compare the AVM value to the BPO value. In cases where the AVM and BPO values differ beyond a tolerated threshold, which we define as ten percent, an internal evaluation is used as our estimated value. Such values represent the estimated amounts at which the homes could be sold in their current condition, assuming the sale is completed within a period of time typically associated with non-distressed sellers. Estimated values may be less precise, particularly in respect of any necessary repairs, where the interior of homes are not accessible for inspection by the broker performing the valuation.

In evaluating our investments in real estate, we determined that certain properties were impaired, which resulted in impairment charges of $3.1 million, $2.6 million and $1.2 million during the years ended December 31, 2015, 2014 and 2013, respectively.

Non-Performing Loans

We have purchased pools of NPLs which were individually bid on and which we seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental portfolio or sold. Our NPLs are on nonaccrual status at the time of purchase as it is probable that principal or interest is not fully collectible. Generally, when loans are placed on nonaccrual status, accrued interest receivable is reversed against interest income in the current period. Interest payments received thereafter are applied as a reduction to the remaining principal balance as long as concern exists as to the ultimate collection of the principal.

Loans are classified as held for sale when they meet the applicable GAAP criteria, including that the loan is being listed for sale and that it is ready to be sold in its current condition. Held-for-sale loans are reported at the lower of their carrying amount or estimated fair value less costs to sell.

We evaluate our loans for impairment periodically or whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. As our loans were non-performing when acquired, we generally look to the estimated fair value of the underlying property collateral to assess the recoverability of our investments. As described in our real estate accounting policy above, we primarily utilize a local BPO, but also consider any other comparable home sales or other market data as considered necessary, in

87


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

estimating a property’s fair value. If the carrying amount of a loan exceeds the estimated fair value of the underlying collateral, we will record an impairment loss for the difference between the estimated fair value of the property collateral and the carrying amount of the loan, inclusive of costs.  During the years ended December 31, 2015, 2014 and 2013, no impairments have been recorded on any of our loans.

When we convert loans into homes through foreclosure or other resolution process (e.g., through a deed-in-lieu of foreclosure transaction), the property is initially recorded at fair value unless it is determined the asset will not be converted to SFR, in which case the property is initially recorded at fair value less estimated costs to sell. The transfer to SFR occurs when we have obtained title to the property through completion of the foreclosure process. SFR also includes a limited number of multi-unit properties. The fair value of these assets at the time of transfer to SFR is estimated using BPOs. BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, reviewing comparable listings, and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales. Our results could be materially and adversely affected if the judgments used by a broker prove to be incorrect or inaccurate.

Gains are recognized in earnings immediately when the fair value of the acquired property (or fair value less estimated costs to sell for non-rental assets) exceeds our recorded investment in the loan, and are reported as realized gain on loan conversion, net in our consolidated statements of operations. Conversely, any excess of the recorded investment in the loan over the fair value of the property (or fair value less estimated costs to sell for held-for-sale properties) would be immediately recognized as a loss. During the year ended December 31, 2015 we converted $111.6 million in NPLs into $144.6 million in real estate assets that resulted in a gain of $33.0 million. During the year ended December 31, 2014 we converted $62.7 million in NPLs into $87.4 million in real estate assets that resulted in a gain of $24.7 million. During the year ended December 31, 2013, we converted $24.7 million in NPLs into $33.3 million in real estate assets that resulted in a gain of $8.6 million.

In situations where property foreclosure is subject to an auction process and a third party submits the winning bid, we recognize the resulting gain as a realized gain on NPLs, net.

Beginning in 2014, we have elected the fair value option for NPL purchases as we have concluded that NPLs accounted for at fair value timely reflect the results of our investment performance. Upon the acquisition of NPLs, we record the assets at fair value which has typically been equal to the purchase price we paid for the loans on the acquisition date. NPLs are subsequently accounted for at fair value under the fair value option election with unrealized gains and losses recorded in current-period earnings.

We determine the purchase price for NPLs at the time of acquisition by using a discounted cash flow valuation model and considering alternate loan resolution probabilities, including modification, liquidation, or conversion to rental property. Observable inputs to the model include loan amounts, payment history, and property types. Unobservable inputs to the model are discussed in Note 3- Fair Value Measurements.

For NPLs acquired in 2014, the fair value of each loan is adjusted in each subsequent reporting period as the loan proceeds to a particular resolution (i.e., modification or conversion to a SFR).  As a loan approaches resolution, the resolution timeline for that loan decreases and costs embedded in the discounted cash flow model for loan servicing, foreclosure costs, and property insurance which have been incurred and removed from future expense estimates. The shorter resolution timelines and reduced future expenses typically each increase the fair value of the loan. The increase in the value of the loan is recognized in unrealized gains on NPLs in our consolidated statements of operations.  Upon the sale or other resolution of NPLs that results in the recognition of a realized gain or loss, we reclassify what had previously been recorded in unrealized (loss) gain on NPLs, net to realized gains on NPLs, net. During the years ended December 31, 2015 and 2014, respectively, we recorded $44.4 million and $44.6 million, respectively, in unrealized gains on the fair value of loans. There were no such unrealized gains on the fair value of loans during the year ended December 31, 2013.

Capitalized Costs

We capitalize certain costs incurred in connection with successful property acquisitions and associated stabilization activities, including tangible property improvements and replacements of existing property components. Included in these capitalized costs are certain personnel costs associated with time spent by certain personnel in connection with the planning and execution of all capital additions activities at the property level as well as third-party acquisition agreement fees. Indirect costs are allocations of certain department costs, including personnel costs that directly relate to capital additions activities. We also capitalize property taxes, insurance, homeowners’ association (“HOA”) fees and interest during periods in which property stabilization is in progress. We charge to expense as incurred costs that do not relate to capital addition activities, including ordinary repairs, maintenance, resident

88


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

turnover costs and general and administrative expenses. We also defer successful leasing costs and amortize them over the life of the lease, which is typically one to two years.

Purchase Deposits

We make various deposits relating to property acquisitions, including transactions where we have agreed to purchase a home subject to certain conditions being met before closing, such as satisfactory home inspections and title search results. Our purchase deposit balances are recorded in other assets in our consolidated balance sheets.

Derivative Instruments

We are exposed to certain risks arising from both our business operations and economic conditions.  We principally manage our exposures to a wide variety of business and operational risks through the management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments.  Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our borrowings.

As required by ASC 815, “Derivatives and Hedging,” we record all derivatives in the consolidated balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.  We may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or we elect not to apply hedge accounting. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.

Derivatives not designated as hedges are derivatives that do not meet the criteria for hedge accounting under GAAP or for which we have not elected to designate as hedges. We do not use these derivatives for speculative purposes, but instead they are used to manage our exposure to interest rate changes. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in loss on derivative financial instruments, net in our consolidated statements of operations.

Convertible Notes

ASC Topic 470-20, “Debt with Conversion and Other Options,” requires the liability and equity components of convertible debt instruments that may be settled in cash upon conversion, including partial cash settlement, to be separately accounted for in a manner that reflects the issuer’s nonconvertible debt borrowing rate. The initial proceeds from the sale of convertible notes are allocated between a liability component and an equity component in a manner that reflects interest expense at the rate of similar nonconvertible debt that could have been issued at such time. The equity component represents the excess initial proceeds received over the fair value of the liability component of the notes as of the date of issuance. We measure the fair value of the debt component of our convertible notes as of the issuance date based on our nonconvertible debt borrowing rate. The equity component of the convertible notes is reflected within additional paid-in capital in our consolidated balance sheets, and the resulting debt discount is amortized over the period during which the convertible notes are expected to be outstanding (the maturity date) as additional non-cash interest expense. The additional non-cash interest expense attributable to the convertible notes will be recorded in subsequent periods through the maturity date as the notes accrete to their par value.

Securitization/Sale and Financing Arrangements

We periodically sell our financial assets. In connection with these transactions, we may retain or acquire senior or subordinated interests in the related assets. Gains and losses on such transactions are recognized using the guidance in ASC Topic 860, “Transfers

89


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

and Servicing,” which is based on a financial components approach that focuses on control. Under this approach, after a transfer of financial assets that meets the criteria for treatment as a sale – legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint, and transferred control – an entity recognizes the financial assets it retains and any liabilities it has incurred, derecognizes the financial assets it has sold, and derecognizes liabilities when extinguished. We determine the gain or loss on sale of the assets by allocating the carrying value of the sold asset between the sold asset and the interests retained based on their relative fair values, as applicable. The gain or loss on sale is the difference between the cash proceeds from the sale and the amount allocated to the sold asset. If the sold asset is being accounted for pursuant to the fair value option, there is no gain or loss.

Revenue Recognition

Rental revenue, net of concessions, is recognized on a straight-line basis over the term of the lease. The initial term of our residential leases is generally one to two years, with renewals upon consent of both parties on an annual or monthly basis.

We periodically evaluate the collectability of our resident and other receivables and record an allowance for doubtful accounts for any estimated probable losses. This allowance is estimated based on payment history and probability of collection. We generally do not require collateral other than resident security deposits. Our allowance for doubtful accounts was $0.3 million and $0.3 million as of December 31, 2015 and 2014, respectively. Bad debt expense amounts are recorded as property operating and maintenance expenses in the consolidated statements of operations. During the years ended December 31, 2015, 2014 and 2013, we incurred bad debt expense of $2.1 million, $2.6 million and $1.0 million, respectively.

We recognize sales of real estate when the sale has closed, title has passed, adequate initial and continuing investment by the buyer is received, possession and other attributes of ownership have been transferred to the buyer, and we are not obligated to perform significant additional activities after closing. All these conditions are typically met at or shortly after closing.

We recognize realized gains on loan conversions, net in each reporting period when our NPLs are converted to SFRs. The transfer to SFR occurs when we have obtained legal title to the property upon completion of the foreclosure. The fair value of these assets at the time of transfer to real estate owned is estimated using BPOs.  BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, foreclosure timelines, reviewing comparable listings and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales.  We evaluate the validity of the BPOs received pursuant to the policy described above under “-Investments in Real Estate.” Our results could be materially and adversely affected if the judgments used by a broker prove to be incorrect or inaccurate.

We recognize realized gains on NPLs upon payoff of principal balance.  The gain is calculated by subtracting basis from net proceeds of payoff.

Earnings (Loss) Per Share

We use the two-class method to calculate basic and diluted earnings per common share (“EPS”) as our restricted share units (“RSUs”) are participating securities as defined by GAAP. We calculate basic EPS by dividing net income (loss) attributable to us for the period by the weighted-average number of common shares outstanding for the period. Diluted-earnings per share reflect the potential dilution that could occur from shares issuable in connection with the RSUs and convertible senior notes, except when doing so would be anti-dilutive.

Share-Based Compensation

The fair value of our restricted shares or RSUs granted is recorded as expense on a straight-line basis over the vesting period for the award, with an offsetting increase in shareholders' equity. For grants to trustees, the fair value is determined based upon the share price on the grant date. For non-employee grants, the fair value is based on the share price when the shares vest, which requires the amount to be adjusted in each subsequent reporting period based on the fair value of the award at the end of the reporting period until the award has vested.

Income Taxes

We intend to operate as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), and intend to comply with the Code with respect thereto. Accordingly, we will not be subject to federal income tax as long as certain asset, income, dividend distribution, and share ownership tests are met. Many of these requirements are technical and complex, and if we fail to meet these

90


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

requirements, we may be subject to federal, state, and local income tax and penalties. A REIT's net income from prohibited transactions is subject to a 100% penalty tax. We have taxable REIT subsidiaries (“TRSs”) where certain investments may be made and activities conducted that (1) may have otherwise been subject to the prohibited transactions tax and (2) may not be favorably treated for purposes of complying with the various requirements for REIT qualification. The income, if any, within the TRSs is subject to federal and state income taxes as a domestic C corporation based upon the TRSs' net income. We paid taxes of approximately $0.2 million, $0.2 million and $0.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.  Additionally, we recorded an adjustment of $0.3 million to our deferred tax asset as income tax expense during the year ended December 31, 2014 as we concluded this amount was not realizable. This resulted in total income tax expense of $0.5 million for the year ended December 31, 2014.

Reclassification of Prior Period Amounts

In 2014, we reclassified amounts related to our credit facilities in the consolidated balance sheet and the consolidated statement of cash flows to disaggregate amounts related to our senior SFR facility and master repurchase agreement to conform to the current period’s presentation. We also reclassified amounts related to additions to real estate in the consolidated statement of cash flows to disaggregate amounts related to initial renovations to SFRs and other capital expenditures for SFRs. In 2014, we also reclassified revenue related to our NPL operating segment in the consolidated statements of operations to conform to the current period’s presentation. Prior amounts previously shown as other income were reclassified to conform to our current period presentation and presented as realized gain on non-performing loans, net and realized gain on loan conversions, net within our revenue section in the consolidated statements of operations. We believe revenues associated with our NPL business segment represents a separate segment of our operations and were a primary source of revenue for our business during 2014.

Further, we reclassified certain prior year expenses related to the Separation and certain third-party fees in the consolidated statements of operations. For the year ended December 31, 2013, we have reclassified costs of $1.7 million from general and administrative expenses to Separation costs. We have also reclassified costs of $2.2 million from acquisition fees and other expenses to general and administrative expenses, and costs of $2.9 million from investment management fees to property operating and maintenance. We have also reclassified costs of $3.4 million from investment management fees to non-performing loan management fees and expenses.

 

Geographic Concentration

We hold significant concentrations of homes and NPLs with collateral in the following regions of the country in excess of 10% of our total portfolio, and as such are more vulnerable to any adverse macroeconomic developments in such areas:

Single-Family Rentals

 

 

 

 

 

 

 

 

 

 

 

 

As of  December 31,

 

Market

 

2015

 

 

2014

 

South Florida

 

 

21

%

 

 

20

%

Atlanta

 

 

15

%

 

 

17

%

Houston

 

 

12

%

 

 

14

%

Dallas

 

 

12

%

 

 

12

%

 

Non-Performing Loans

 

 

 

 

 

 

 

 

 

 

 

 

As of  December 31,

 

State

 

2015

 

 

2014

 

Florida

 

 

17

%

 

 

18

%

California

 

 

17

%

 

 

16

%

 

Recent Accounting Pronouncements

In August 2015, the FASB issued Accounting Standards Update (“ASU”) No. 2015-15, “Interest – Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements.” The guidance in ASU 2015-03 does not address presentation or subsequent measurement of debt issuance costs related to line-of-

91


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff stated that they would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued. The new guidance should be applied on a retrospective basis. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date (ASU 2015-14).” ASU 2015-14 defers the effective date of ASU 2014-09 by one year, and would allow entities the option to early adopt ASU 2014-09 as of the original effective date. We do not anticipate that the adoption of ASU 2015-14 will have a material impact on our consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” The new standard requires that all costs incurred to issue debt be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. The standard also indicates that debt issuance costs do not meet the definition of an asset because they provide no future economic benefit. This ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued. The new guidance should be applied on a retrospective basis. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” The new standard amends the consolidation guidance in ASC 810 and significantly changes the consolidation analysis required under current GAAP. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-16, “Derivatives and Hedging (Topic 815) - Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share is More Akin to Debt or to Equity.” Certain classes of shares include features that entitle the holders to preferences and rights (such as conversion rights, redemption rights, voting powers and liquidation and dividend payment preferences) over the other shareholders. Shares that include embedded derivative features are referred to as hybrid financial instruments, which must be separated from the host contract and accounted for as a derivative if certain criteria are met under Subtopic 815-10. One criterion requires evaluating whether the nature of the host contract is more akin to debt or to equity and whether the economic characteristics and risks of the embedded derivative feature are “clearly and closely related” to the host contract. In making that evaluation, an issuer or investor may consider all terms and features in a hybrid financial instrument, including the embedded derivative feature that is being evaluated for separate accounting or may consider all terms and features in the hybrid financial instrument, except for the embedded derivative feature that is being evaluated for separate accounting. The use of different methods can result in different accounting outcomes for economically similar hybrid financial instruments. Additionally, there is diversity in practice with respect to the consideration of redemption features in relation to other features when determining whether the nature of a host contract is more akin to debt or to equity. The amendments apply to all reporting entities that are issuers of, or investors in, hybrid financial instruments that are issued in the form of a share.  The amendments in ASU No. 2014-16 are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption, including adoption in an interim period, is permitted. We are currently evaluating the impacts of the adoption of ASU No. 2014-16 on our consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements – Going Concern (Subtopic 2015-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). ASU 2014-15 introduces an explicit requirement for management to assess and provide certain disclosures if there is substantial doubt about an entity’s ability to continue as a going concern. ASU 2014-15 is effective for the annual period ending after December 15, 2016. We do not anticipate that the adoption of ASU 2014-15 will have a material impact on our consolidated financial statements.

 

 

Note 3. Fair Value Measurements

GAAP establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring financial assets and liabilities at fair values. GAAP establishes market-based or observable inputs as the preferred source of values, followed by

92


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below:

Level I—Quoted prices in active markets for identical assets or liabilities.

Level II—Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability. These may include quoted prices for similar items, interest rates, speed of prepayments, credit risk and others.

Level III—Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment) unobservable inputs may be used. Unobservable inputs reflect our own assumptions about the factors that market participants would use in pricing an asset or liability, and would be based on the best information available.

Cash and Cash Equivalents, Resident and Other Receivables, Restricted Cash and Purchase Deposits

Fair values approximate carrying values due to their short-term nature. These valuations have been classified as Level I.

Our assets measured at fair value on a nonrecurring basis are those assets for which we have recorded impairments. See Note 2- Basis of Presentation and Significant Accounting Policies for information regarding significant considerations used to estimate the fair value of our investments in real estate. The assets for which we have recorded impairments, measured at fair value on a nonrecurring basis, are summarized below (in thousands):

 

 

 

Year Ended December 31,

 

Residential real estate held for sale (Level III)

 

2015

 

 

2014

 

Pre-impairment amount

 

$

24,120

 

 

$

5,613

 

Total losses

 

$

(2,992

)

 

$

(1,365

)

Fair value

 

$

21,128

 

 

$

4,248

 

 

 

 

Year Ended December 31,

 

Residential real estate held for use (Level III)

 

2015

 

 

2014

 

Pre-impairment amount

 

$

644

 

 

$

14,039

 

Total losses

 

$

(130

)

 

$

(1,214

)

Fair value

 

$

514

 

 

$

12,825

 

 

For a summary of our real estate activity during the years ended December 31, 2015, 2014 and 2013, refer to Note 5 – Real Estate.

The following table presents the amount of NPLs converted to real estate measured at fair value on a non-recurring basis during the years ended December 31, 2015, 2014 and 2013 (in thousands).  

 

 

 

Year Ended December 31,

 

Non-recurring basis (assets)

 

2015

 

 

2014

 

 

2013

 

Transfers of NPLs into homes (Level III)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value

 

$

111,617

 

 

$

62,764

 

 

$

24,702

 

Realized gains

 

$

33,032

 

 

$

24,682

 

 

$

8,614

 

Fair value

 

$

144,649

 

 

$

87,446

 

 

$

33,316

 

 

Fair Value Option

The guidance in ASC 825, “Financial Instruments,” provides a fair value option election that allows entities to make an irrevocable election of fair value as the initial and subsequent measurement attribute for certain eligible financial assets and liabilities. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The decision to elect the fair value option is determined on an instrument-by-instrument basis and must be applied to an entire instrument and is irrevocable once elected. Assets and liabilities measured at fair value pursuant to this guidance are required to be reported separately in our consolidated balance sheets from those instruments using another accounting method. We have concluded that NPLs accounted for at fair value timely reflect the results of our investment performance.

93


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Consistent with our policy commencing on January 1, 2014, we have elected the fair value option for our purchases of NPLs during year ended December 31, 2014.  For a summary of our Level III activity for our NPLs carried at fair value during the years ended December 31, 2015 and 2014, refer to Note 6 - Non-Performing Loans.

The following table presents the fair value of our financial instruments not carried at fair value on the consolidated balance sheets (in thousands).

 

 

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Assets not carried on the consolidated balance sheet at

   fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NPLs(1)

 

Level III

 

$

64,620

 

 

$

114,986

 

 

$

152,399

 

 

$

235,545

 

Asset-backed securitization certificates

 

Level III

 

 

26,553

 

 

 

26,553

 

 

 

26,553

 

 

 

26,553

 

Total assets

 

 

 

$

91,173

 

 

$

141,539

 

 

$

178,952

 

 

$

262,098

 

Liabilities not carried on the consolidated

   balance sheet at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior SFR facility

 

Level III

 

$

741,207

 

 

$

741,207

 

 

$

441,239

 

 

$

441,239

 

Master repurchase agreement

 

Level III

 

 

274,441

 

 

 

274,441

 

 

 

454,249

 

 

 

454,249

 

3.00% Convertible Senior Notes due 2019

 

Level III

 

 

208,273

 

 

 

177,382

 

 

 

202,874

 

 

 

183,295

 

4.50% Convertible Senior Notes due 2017

 

Level III

 

 

164,363

 

 

 

159,340

 

 

 

160,236

 

 

 

161,221

 

Asset-backed securitization, net

 

Level III

 

 

527,262

 

 

 

527,262

 

 

 

526,816

 

 

 

526,816

 

Total liabilities

 

 

 

$

1,915,546

 

 

$

1,879,632

 

 

$

1,785,414

 

 

$

1,766,820

 

 

(1)

Includes NPLs held for sale as of December 31, 2014.

The interest rates for our asset-backed securitization certificates and asset-backed securitization liability reflect market rates since they are indexed to the London Interbank Offered Rate (“LIBOR”), and there has not been a fundamental change in the market since the transaction closed, therefore, we concluded that the carrying value approximates fair value as of December 31, 2015 and December 31, 2014. We have determined that our valuation of these arrangements should be classified in Level III of the value hierarchy. The fair value of our convertible senior notes is estimated by discounting the contractual cash flows at the interest rate we estimate such notes would bear if sold in the current market. We have determined that our valuation of our convertible senior notes should be classified in Level III of the fair value hierarchy. The senior SFR facility and master repurchase agreement are recorded at their aggregate principal balance and not at fair value. The fair value was estimated based on the rate at which a similar credit facility would be priced today.

The significant unobservable inputs used in the fair value measurement of our NPLs are discount rates, alternate loan resolution probabilities, resolution timelines, and the value of underlying properties. Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics, such as location and value of underlying collateral affect the loan resolution probabilities and timelines. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value.

The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of our NPLs as of December 31, 2015 and 2014:

 

 

 

As of December 31, 2015

 

 

As of December 31, 2014

 

Input

 

High

 

 

Low

 

 

Average

 

 

High

 

 

Low

 

 

Average

 

Discount rate

 

 

15

%

 

 

15

%

 

 

15

%

 

 

15

%

 

 

15

%

 

 

15

%

Loan resolution probabilities - rental

 

 

100

%

 

 

0

%

 

 

23

%

 

 

100

%

 

 

0

%

 

 

24

%

Loan resolution probabilities - liquidation

 

 

100

%

 

 

0

%

 

 

77

%

 

 

100

%

 

 

0

%

 

 

76

%

Loan resolution timelines (in years)

 

 

2.9

 

 

 

0.5

 

 

 

1.1

 

 

 

5.8

 

 

 

0.1

 

 

 

1.1

 

Value of underlying properties

 

$

3,188,000

 

 

$

4,500

 

 

$

228,696

 

 

$

2,300,000

 

 

$

2,900

 

 

$

212,358

 

Carrying costs

 

 

7.0

%

 

 

7.0

%

 

 

7.0

%

 

 

2.3

%

 

 

2.3

%

 

 

2.3

%

 

 

94


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4. Net Loss per Share

Our common shares began trading on February 3, 2014 on the NYSE under the ticker symbol “SWAY.” In our calculation of EPS, the numerator for both basic and diluted EPS is net earnings (loss) attributable to us. For periods prior to January 31, 2014, the denominator for basic and diluted EPS is based on the number of our common shares outstanding on January 31, 2014. On January 31, 2014, SPT stockholders of record as of the close of business on January 24, 2014, received one of our common shares for every five shares of SPT common stock held as of the record date. Basic and diluted EPS and the average number of common shares outstanding were calculated using the number of our common shares outstanding immediately following the distribution and as adjusted for subsequent issuances and repurchases. The number of shares at January 31, 2014 was used to calculate basic and diluted EPS as none of the equity awards were outstanding prior to the distribution. We use the two-class method in calculating basic and diluted EPS.

 

 

 

Year Ended December 31,

 

(in thousands, except per share amounts)

 

2015

 

 

2014

 

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Starwood Waypoint

   Residential Trust shareholders

 

$

(44,393

)

 

$

(43,695

)

 

$

(23,424

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares

   outstanding

 

 

37,950

 

 

 

38,624

 

 

 

39,111

 

Basic and diluted net loss per share

 

$

(1.17

)

 

$

(1.13

)

 

$

(0.60

)

The dilutive effect of outstanding RSUs is reflected in diluted net income per share, but not diluted loss per share, by application of the treasury share method, which includes consideration of share-based compensation required by GAAP. As we reported a net loss for the years ended December 31, 2015, 2014 and 2013, both basic and diluted net loss per share are the same.

For the years ended December 31, 2015 and 2014, 0.6 million and 0.7 million, respectively, of our common shares subject to RSUs were excluded from the computation of diluted net loss per share as their impact would have been anti-dilutive, and the RSUs do not participate in losses. We had no RSUs during the year ended December 31, 2013.

For the years ended December 31, 2015 and 2014, the potential common shares contingently issuable upon the conversion of 3.00% Convertible Senior Notes due 2019 (the “2019 Convertible Notes”) and the 4.50% Convertible Senior Notes due 2017 (the “2017 Convertible Notes” and, together with the 2019 Convertible Notes, the “Convertible Senior Notes”) were also excluded from the computation of diluted net loss per share as their impact would have been anti-dilutive. We did not issue any convertible notes prior to 2014.

Equity Transactions

On May 6, 2015, our board of trustees authorized a share repurchase program (the “2015 Program”). Under the 2015 Program, we may repurchase up to $150.0 million of our common shares beginning May 6, 2015 and ending May 6, 2016. During the year ended December 31, 2015, we repurchased 0.3 million common shares for $8.3 million under the 2015 Program.

On April 24, 2014, our board of trustees authorized a share repurchase program (the “2014 Program”). Under the 2014 Program, we could have repurchased up to $150.0 million of our common shares beginning April 17, 2014 and ending April 17, 2015. During the year ended December 31, 2014, we repurchased 1.3 million common shares for $34.3 million under the 2014 Program.  The 2014 Program expired on April 17, 2015 and we did not repurchase any shares pursuant to the 2014 Program during 2015.

On December 22, 2015, we paid a quarterly dividend of $0.19 per common share, totaling $7.3 million, to shareholders of record at the close of business on December 10, 2015. On October 15, 2015, we paid a quarterly dividend of $0.19 per common share, totaling $7.3 million, to shareholders of record at the close of business on September 30, 2015. On July 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on June 30, 2015. On April 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on March 31, 2015. On January 15, 2015, we paid a quarterly dividend of $0.14 per common share, totaling $5.4 million, to shareholders of record at the close of business on December 31, 2014. On October 15, 2014, we paid a quarterly dividend of $0.14 per common share, totaling $5.5 million, to shareholders of record at the close of business on September 30, 2014.

 

 

95


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5. Real Estate

The following table summarizes transactions within our home portfolio for the years ended December 31, 2015 and 2014 (in thousands)(1):

 

Balance as of December 31, 2013

 

$

755,083

 

Acquisitions

 

 

957,741

 

Real estate converted from loans

 

 

87,446

 

Capitalized expenditures

 

 

251,568

 

Basis of real estate sold

 

 

(37,563

)

Impairment of real estate

 

 

(2,579

)

Balance as of December 31, 2014

 

 

2,011,696

 

Acquisitions

 

 

336,681

 

Real estate converted from loans

 

 

144,649

 

Capitalized expenditures

 

 

138,315

 

Basis of real estate sold

 

 

(211,728

)

Impairment of real estate

 

 

(3,122

)

Balance as of December 31, 2015

 

$

2,416,491

 

 

(1)

Excludes accumulated depreciation related to investments in real estate as of December 31, 2015, 2014 and December 31, 2013, of $109.4 million, $41.6 million and $5.7 million, respectively; and excludes accumulated depreciation on assets held for sale as of December 31, 2015, 2014 and December 31, 2013, of $0.8 million, $0.1 million and zero, respectively. Total depreciation and amortization expense for the years ended December 31, 2015, 2014 and 2013, was $80.1 million, $41.9 million and $6.1 million, respectively.

 

 

Note 6. Non-Performing Loans

We hold our NPLs within a consolidated subsidiary that we established with Prime. We hold a controlling interest in the subsidiary and, as such, have the power to direct its significant activities while Prime manages the subsidiary's day-to-day operations. Should this subsidiary realize future returns in excess of specific thresholds, Prime may receive incremental incentive distributions in excess of their ownership interest.

The following table summarizes transactions within our NPLs for the years ended December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

NPLs

 

(in thousands)

 

NPLs

 

 

NPLs held for sale

 

 

(fair value option)

 

Balance as of December 31, 2013

 

$

214,965

 

 

$

 

 

$

 

Acquisitions

 

 

 

 

 

 

 

 

486,509

 

Unrealized gain on non-performing loans, net

 

 

 

 

 

 

 

 

44,593

 

Basis of loans sold

 

 

(3,092

)

 

 

 

 

 

 

Loans converted to real estate

 

 

(44,614

)

 

 

 

 

 

(18,150

)

Loan liquidations and other basis adjustments

 

 

(14,860

)

 

 

 

 

 

(21,162

)

Loans held for sale

 

 

(26,911

)

 

 

26,911

 

 

 

 

Balance as of December 31, 2014

 

$

125,488

 

 

$

26,911

 

 

$

491,790

 

Unrealized gain on non-performing loans, net

 

 

 

 

 

 

 

 

44,385

 

Basis of loans sold

 

 

(169

)

 

 

(82,198

)

 

 

(1,528

)

Loans converted to real estate

 

 

(38,799

)

 

 

 

 

 

(72,818

)

Loan liquidations and other basis adjustments

 

 

(9,847

)

 

 

(2,417

)

 

 

(35,565

)

Loans held for sale

 

 

(12,053

)

 

 

57,704

 

 

 

(45,651

)

Balance as of December 31, 2015

 

$

64,620

 

 

$

 

 

$

380,613

 

 

See Note 3 - Fair Value Measurements for information regarding significant unobservable inputs used to measure the fair value of our NPLs as of December 31, 2015 and 2014.

96


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Total unpaid principal balance (“UPB”) for our first-lien NPL portfolio as of December 31, 2015 and 2014, was $568.8 million and $968.7 million, respectively.

 

 

Note 7. Rental Revenue

Homes are leased to residents under operating leases with initial expiration dates ranging from 2016 to 2019. Under our standard lease terms, the residents are generally responsible for paying utilities, and we are generally responsible for paying property taxes and insurance, HOA fees and property repairs above specified thresholds.

The future minimum rental revenue to be received from residents as of December 31, 2015 is as follows:

 

(in thousands)

 

 

 

 

2016

 

$

142,338

 

2017

 

 

44,026

 

2018

 

 

6,778

 

2019

 

 

22

 

2020

 

 

 

Thereafter

 

 

 

 

 

$

193,164

 

 

 

Note 8. Debt

Senior SFR Facility

On June 13, 2014, Starwood Waypoint Borrower, LLC (“SFR Borrower”), a wholly-owned indirect subsidiary of ours that was established as a special-purpose entity to own, acquire and finance, directly or indirectly, substantially all of our SFRs, entered into an Amended and Restated Master Loan and Security Agreement evidencing a $1.0 billion secured revolving credit facility (“SFR Facility”) with a syndicate of financial institutions led by Citibank, N.A., as administrative agent. The SFR Facility replaced our $500.0 million credit facility with Citibank, N.A., as sole lender. The SFR Facility was subsequently amended on July 31, 2014 and December 19, 2014 to clarify certain definitions in the agreement. The outstanding balance on this facility as of December 31, 2015 and 2014, was approximately $741.2 million and $441.2 million, respectively.

The SFR Facility is set to mature on February 3, 2017, subject to a one-year extension option which would defer the maturity date to February 5, 2018. The SFR Facility includes an accordion feature that may allow the SFR Borrower to increase availability thereunder by $250.0 million, subject to meeting specified requirements and obtaining additional commitments. The SFR Facility has a variable interest rate of LIBOR plus a spread, which will equal 2.95% during the first three years and then 3.95% during any extended term, subject to a default rate of an additional 5.0% on amounts not paid when due. The SFR Borrower is required to pay a commitment fee on the unused commitments at a per annum rate that varies from zero to 0.25% depending on the principal amounts outstanding. The SFR Facility is secured by all assets of the SFR Borrower and its subsidiaries and also by a pledge of the SFR Borrower’s equity. The facility contains customary terms, conditions precedent, affirmative and negative covenants, limitations, and other conditions for credit facilities of this type, including requirements for cash reserves and restrictions on incurring additional indebtedness, creation of liens, mergers and fundamental changes, sales or other dispositions of property, changes in the nature of the SFR Borrower’s business, investments, and capital expenditures. The facility is also subject to certain financial covenants concerning our liquidity and tangible net worth, and to requirements that SFR Borrower maintain minimum levels of debt service coverage and debt yield.

In connection with the SFR Facility, we provided a limited guaranty and recourse indemnity with respect to specified losses due to fraud, misrepresentation, misapplication of funds, physical waste, breaches of specified representations, warranties and covenants and a full guaranty in the event that SFR Borrower or its subsidiaries file insolvency proceedings or violate certain covenants that result in their being substantively consolidated with any other entity that is subject to a bankruptcy proceeding. Availability under the SFR Facility is limited by a formula equal to the lower of 60% of the SFR Borrower’s acquisition cost of a home or 60% of its value (increasing to the lower of 65% of acquisition cost and initial capital expenditures or 70% of its value once a property is stabilized) as such value is established by an independent BPO.

The facility includes customary events of default. The occurrence of an event of default will permit the lenders to terminate their commitments under the facility and accelerate payment of all amounts outstanding thereunder. In addition, if a default or a failure to

97


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

observe the asset performance triggers should occur and be continuing, all of the rental income associated with the real estate properties of the SFR Borrower and its subsidiaries will, after payment of specified operating expenses, asset management fees and interest, be required to prepay the loans under the facility, which will preclude the SFR Borrower from being able to make distributions on its equity for our benefit.

Master Repurchase Agreement

On September 1, 2015, we (in our capacity as guarantor), PrimeStar Fund I (a limited partnership in which we own, indirectly, at least 98.75% of the general partnership and limited partnership interests) and Wilmington Savings Fund Society, FSB, not in its individual capacity but solely as trustee of PrimeStar-H Fund I Trust (“PrimeStar-H”) (a trust in which we own, indirectly, at least 98.75% of the beneficial trust interests), amended our master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch (“Deutsche Bank AG”).  The repurchase agreement, which provided maximum borrowings of up to $500.0 million, had a maturity date of September 11, 2015, and interest which accrued on advances under the repurchase agreement at a per annum rate based on 30-day LIBOR (or the rate payable by a commercial paper conduit administered or managed by Deutsche Bank AG, to the extent Deutsche Bank AG utilizes such a commercial paper conduit to finance its advances under the repurchase agreement) plus 3% (the “Spread”), has been amended to change the maximum borrowings, extend the maturity date to March 1, 2017 and decrease the Spread to 2.375%. The maximum borrowing means, as of September 1, 2015, approximately $386.1 million; provided, however, that thereafter the maximum borrowings shall be reduced to an amount equal to the aggregate outstanding borrowings on any given date and, thereafter, shall be reduced commensurately with each reduction in the aggregate outstanding borrowings.  The repurchase agreement is secured, among other things, by PrimeStar Fund I’s ownership interest in certificates that evidence 100% of the ownership interests in PrimeStar-H. The repurchase agreement is used to finance the acquired pools of NPLs secured by residential real property by PrimeStar-H and by various wholly-owned subsidiaries of PrimeStar-H.

Advances under the repurchase agreement accrue interest at a per annum rate based on 30-day LIBOR (or the rate payable by a commercial paper conduit administered or managed by Deutsche Bank AG, to the extent Deutsche Bank AG utilizes such a commercial paper conduit to finance its advances under the repurchase agreement) plus 2.375%. During the existence of an event of default under the repurchase agreement, interest accrues at the post-default rate, which is based on the applicable pricing rate in effect on such date plus an additional 3%. The initial maturity date of the repurchase agreement is March 1, 2017, subject to a six-month extension option, which may be exercised by PrimeStar Fund I upon the satisfaction of certain conditions set forth in the repurchase agreement. Borrowings are available under the repurchase agreement until March 1, 2017.  In connection with the repurchase agreement, we provided a guaranty, under which we guaranty the obligations of PrimeStar Fund I under the repurchase agreement and ancillary transaction documents. The outstanding balance on December 31, 2015 and December 31, 2014, on this facility was approximately $274.4 million and $454.2 million, respectively.

The repurchase agreement and ancillary transaction documents, including the guaranty, contain various affirmative and negative covenants concerning our liquidity and tangible net worth and maximum leverage ratio.

Convertible Senior Notes

On July 7, 2014, we issued $230.0 million in aggregate principal amount of the 2019 Convertible Notes. The sale of the 2019 Convertible Notes generated gross proceeds of $230.0 million and net proceeds of approximately $223.9 million, after deducting the initial purchasers’ discounts and estimated offering expenses paid by us.  The net proceeds from the offering were used to acquire additional homes and NPLs, to repurchase our common shares and for general corporate purposes. Interest on the 2019 Convertible Notes is payable semiannually in arrears on January 1 and July 1 of each year, beginning on January 1, 2015. The 2019 Convertible Notes will mature on July 1, 2019.

On October 14, 2014, we issued $172.5 million in aggregate principal amount of the 2017 Convertible Notes. The sale of the 2017 Convertible Notes generated gross proceeds of $172.5 million and net proceeds of approximately $167.8 million, after deducting the initial purchasers’ discounts and estimated offering expenses paid by us.  The net proceeds from the offering were used to acquire additional homes and NPLs, to repurchase our common shares and for general corporate purposes. Interest on the 2017 Convertible Notes will be payable semiannually in arrears on April 15 and October 15 of each year, beginning on April 15, 2015. The 2017 Convertible Notes will mature on October 15, 2017.

98


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following tables summarize the terms of the Convertible Senior Notes outstanding as of December 31, 2015 (in thousands, except rates):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Principal

 

 

Coupon

 

 

Effective

 

 

Conversion

 

 

Maturity

 

Period of

 

 

Amount

 

 

Rate

 

 

Rate(1)

 

 

Rate(2)

 

 

Date

 

Amortization

2017 Convertible Notes

 

$

172,500

 

 

 

4.50

%

 

 

7.37

%

 

 

33.2934

 

 

10/15/17

 

1.79 years

2019 Convertible Notes

 

$

230,000

 

 

 

3.00

%

 

 

6.02

%

 

 

31.0870

 

 

7/1/19

 

3.50 years

 

 

 

As of  December 31,

 

 

 

2015

 

 

2014

 

Total principal

 

$

402,500

 

 

$

402,500

 

Net unamortized discount

 

 

(29,864

)

 

 

(39,390

)

Carrying amount of debt components

 

$

372,636

 

 

$

363,110

 

Carrying amount of conversion option equity components

   recorded in additional paid-in capital

 

$

42,721

 

 

$

42,721

 

 

(1)

Effective rate includes the effect of the adjustment for the conversion option, the value of which reduced the initial liability and was recorded in additional paid-in capital.

(2)

We have the option to settle any conversions in cash, common shares or a combination thereof. The conversion rate represents the number of common shares issuable per $1,000 principal amount of Convertible Senior Notes converted at December 31, 2015, as adjusted in accordance with the applicable indentures as a result of cash dividend payments. The if-converted value of the convertible senior notes did not exceed their principal amount at December 31, 2015 since the closing market price our common shares of $22.64 per share did not exceed the implicit conversion price of $32.17 for the 2019 Convertible Notes or $30.04 for the 2017 Convertible Notes.

Terms of Conversion

As of December 31, 2015, the conversion rate applicable to the 2019 Convertible Notes was 31.0870 common shares per $1,000 principal amount of the 2019 Convertible Notes, which was equivalent to a conversion price of approximately $32.17 per common share. The conversion rate for the 2019 Convertible Notes is subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain events that occur prior to the maturity date, we will increase the conversion rate for a holder who elects to convert its 2019 Convertible Notes in connection with such an event in certain circumstances. At any time prior to January 1, 2019, holders may convert the 2019 Convertible Notes at their option only under specific circumstances as defined in the Indenture Agreement dated as of July 7, 2014 between us and our Trustee, Wilmington Trust, National Association (the “Indenture Agreement”).  On or after January 1, 2019, until the close of business on the second scheduled trading day immediately preceding the maturity date of the 2019 Convertible Notes, holders may convert all or any portion of the 2019 Convertible Notes at any time. Upon conversion, we will pay or deliver, as the case may be, cash, common shares or a combination of cash and common shares, at our election.

As of December 31, 2015, the conversion rate applicable to the 2017 Convertible Notes was 33.2934 common shares per $1,000 principal amount of 2017 Convertible Notes (equivalent to a conversion price of approximately $30.04 per common share). The conversion rate for the 2017 Convertible Notes is subject to adjustment in some events but will not be adjusted for any accrued and unpaid interest. In addition, following certain events that occur prior to the maturity date, we will increase the conversion rate for a holder who elects to convert its 2017 Convertible Notes in connection with such an event in certain circumstances.  At any time prior to April 15, 2017, holders may convert the 2017 Convertible Notes at their option only under specific circumstances as defined in the Indenture dated as of October 14, 2014 between us and our Trustee, Wilmington Trust, National Association (together with the Indenture Agreement, the “Indentures”).  On or after April 15, 2017, until the close of business on the second scheduled trading day immediately preceding the maturity date of the 2017 Convertible Notes, holders may convert all or any portion of the 2017 Convertible Notes at any time. Upon conversion, we will pay or deliver, as the case may be, cash, common shares or a combination of cash and common shares, at our election.

We may not redeem the Convertible Senior Notes prior to their maturity dates except to the extent necessary to preserve our status as a REIT for U.S. federal income tax purposes, as further described in the Indentures.  If we undergo a fundamental change as defined in the Indentures, holders may require us to repurchase for cash all or any portion of their Convertible Senior Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Convertible Senior Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

99


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Indentures contain customary terms and covenants and events of default. If an event of default occurs and is continuing, the Convertible Notes Trustee by notice to us, or the holders of at least 25% in aggregate principal amount of the outstanding Convertible Senior Notes, by notice to us and the Convertible Notes Trustee, may, and the Convertible Notes Trustee at the request of such holders shall, declare 100% of the principal of and accrued and unpaid interest on all the Convertible Senior Notes to be due and payable. However, in the case of an event of default arising out of certain events of bankruptcy, insolvency or reorganization respect to us (as set forth in the Indentures), 100% of the principal of and accrued and unpaid interest on the Convertible Senior Notes will automatically become due and payable.

Asset-Backed Securitizations

On December 19, 2014, we completed our first securitization transaction of $504.5 million, which involved the issuance and sale in a private offering of SFR pass-through certificates (the “Certificates”) issued by a trust (the “Trust”) established by us. The Certificates represent beneficial ownership interests in a loan secured by a portfolio of 4,095 SFR homes operated as rental properties (collectively, the “Properties”) contributed from our portfolio of SFR homes to a newly-formed special purpose entity indirectly owned by us.  Subsequent to December 19, 2014, we repaid $2.0 million in principal and reduced the portfolio to 4,081 SFR homes and the total proceeds of the securitization to $502.5 million (excluding the Class G Certificate described below).  Net proceeds of $477.7 million from the offering to third parties were distributed to our operating partnership, and used, primarily, to repay a portion of the SFR Facility, for acquisitions and for general corporate purposes. A principal-only bearing subordinate Certificate, Class G, in the amount of $26.6 million, was retained by us.

Each class of pass-through certificate (other than Class G and Class R) offered to investors (the “Offered Certificates”) accrues interest at a rate based on one-month LIBOR plus a pass-through rate ranging from 1.30-4.55%. The table below shows the balance and pass-through rate for each class of the Offered Certificates. The weighted average of the fixed-rate spreads of the Offered Certificates is approximately 2.37%. Taking into account the discount at which certain of the certificates were sold, and assuming the successful exercise of the three one-year extension options of the Loan Agreement (as defined below) and amortization of the discount over the resulting fully extended period, the effective weighted average of the fixed-rate spreads of the Offered Certificates is 2.46%.

As of December 31, 2015, the Offered Certificates had the following par certificate balances, pass-through rates and ratings:

 

(in thousands)

 

 

 

 

 

 

 

Ratings

Certificate

 

Balance

 

 

Pass-Through Rate

 

(KBRA/Moody's/Morningstar)(1)

Class A

 

$

232,193

 

 

One-Month LIBOR + 1.30%

 

AAA(sf)/Aaa(sf)/AAA

Class B

 

 

61,260

 

 

One-Month LIBOR + 1.95%

 

AA(sf)/Aa2(sf)/AA+

Class C

 

 

55,855

 

 

One-Month LIBOR + 2.65%

 

A-(sf)/A2(sf)/A+

Class D

 

 

39,639

 

 

One-Month LIBOR + 3.20%

 

BBB+(sf)/Baa2(sf)/BBB+

Class E

 

 

80,359

 

 

One-Month LIBOR + 4.30%

 

BBB-(sf)/NR/BBB-

Class F

 

 

33,152

 

 

One-Month LIBOR + 4.55%

 

BB+(sf)/NR/BB+

Class R

 

N/A

 

 

N/A

 

Not rated

Total/Effective weighted-average

 

$

502,458

 

 

2.37%

 

 

 

(1)

The ratings shown are those of Kroll Bond Rating Agency, Inc. (“KBRA”), Moody’s Investors Service, Inc. (“Moody’s”) and Morningstar Credit Ratings, LLC (“Morningstar”) as of December 31, 2015. The interest rates on the certificates and classification are based on a credit assessment and rating by these rating agencies of the credit quality of the portfolio of the homes securing the certificates and do not reflect any credit rating of us as an entity.

The assets of the Trust consist primarily of a single componentized promissory note issued by a SPE, SWAY 2014-1 Borrower, LLC, a Delaware limited liability company (the “Borrower”), evidencing a monthly-pay mortgage loan with an initial principal balance of $531.0 million, having six floating rate components and one fixed-rate component (the “Loan”). The Loan has a two-year term with three 12-month extension options and is guaranteed by the Borrower’s sole member (the “Equity Owner”), also a SPE owned by us. The Loan is secured by a pledge of all of the assets of the Borrower, including first-priority mortgages on the Properties, and the Equity Owner’s obligations under its guaranty is secured by a pledge of all of the assets of the Equity Owner, including a security interest in the sole membership interest in the Borrower. SWAY Depositor, LLC, our wholly-owned subsidiary, (the “Depositor”), the Borrower, and the Equity Owner are under our common control.

The Loan was originated on December 19, 2014 between JPMorgan Chase Bank, National Association (the “Loan Seller”) and the Borrower.  The Loan Seller sold the Loan to the Depositor, which then transferred the Loan to the Securitization Trustee (as

100


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

defined below) of the Trust in exchange for the issuance of the Certificates.  The Certificates were issued pursuant to a Trust and Servicing Agreement (the “Trust and Servicing Agreement”) between the Depositor, Midland Loan Services, a Division of PNC Bank, National Association, as servicer and as special servicer, Wells Fargo Bank, National Association, as certificate administrator, and Christiana Trust, a division of Wilmington Savings Fund Society, FSB, as trustee (the “Securitization Trustee”). Distributions will be made on the Certificates monthly on the fourth business day following the 13th day of each month (or, if such 13th day is not a business day, the immediately preceding business day), commencing in January 2015. The Class A, Class B, Class C, Class D, Class E, and Class F Certificates accrue interest from and including December 19, 2014.  The Class R Certificates represent the residual interests in the Trust real estate mortgage investment conduit and do not have an initial certificate balance, pass-through rate, rating, or rated final distribution date, and will not be entitled to distributions of principal or interest.

The Certificates represent the entire beneficial interest in the trust. The Certificates (other than Class G and Class R) were offered and sold to qualified institutional buyers and non-U.S. persons through the placement agents retained for the transaction pursuant to the exemptions from registration provided by Rule 144A and Regulation S, respectively, under the Securities Act of 1933, as amended.  As part of the securitization transaction, various subsidiaries of us, through both distributions and contributions, transferred the Properties to Borrower, an indirect subsidiary of us, which then entered into the Loan Agreement. The Loan was deposited into the Trust in exchange for the Certificates.

We evaluated the accounting for the securitization transaction under ASC 860, “Transfers and Servicing.” Specifically, we considered ASC 860-10-40-4 in determining whether the Depositor had surrendered control over the Loan as part of transferring it to the Securitization Trustee. In this evaluation, we first considered and concluded that the transferee (i.e., the Securitization Trustee), which is a fully separate and independent entity, over which we have no control, would not be consolidated by the transferor (i.e., the Depositor). Next, as the Depositor has fully sold, transferred, and assigned all right, title, and interest in the Loan under terms of the Trust and Servicing Agreement, we have concluded that it has no continuing involvement in the Loan.  Lastly, we have considered all other relevant arrangements and agreements related to the transfer of the Loan, noting no facts or circumstances inconsistent with the above analysis.

We have also evaluated the transfer of the Loan from the Depositor to the Securitization Trustee under ASC 860-10-40-5, noting that the Loan has been isolated from the Depositor, even in bankruptcy or receivership, which has been supported by a true sale opinion obtained as part of the securitization transaction. Additionally, the third-party holders of the Certificates are freely able to pledge or exchange their Certificates, and we maintain no other form of effective control over the Loan through repurchase agreements, cleanup calls, or otherwise.  Accordingly, we have concluded that the transfer of the Loan from the Depositor to the Trust meets the conditions for a sale of financial assets under ASC 860-10-40-4 through ASC 860-10-40-5 and have therefore derecognized the Loan in accordance with ASC 860-20.  As such, our consolidated financial statements, through the Borrower, our consolidated subsidiary, will continue to reflect the Properties at historical cost basis and a loan payable will be recorded in an amount equal to the principal balance outstanding on the Loan as discussed in further detail below.

Securitization Loan Agreement

As described above, on December 19, 2014, the Borrower entered into a loan agreement (the “Loan Agreement”), with JPMorgan Chase Bank, National Association, as lender (“Lender”). Pursuant to the Loan Agreement, the Borrower borrowed $531.0 million from Lender. The Loan is a two-year, floating rate loan, composed of six floating rate components, each of which is computed monthly based on one-month LIBOR plus a fixed component spread, and one fixed rate component. Interest on the Loan Agreement is paid monthly. As part of certain lender requirements in connection with the securitization transaction described above, the Borrower entered into an interest rate cap agreement for the initial two-year term of the Loan, with a LIBOR-based strike rate equal to 3.615%. The outstanding balance on the Loan, as of December 31, 2015 was approximately $527.3 million.

101


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

For purposes of computing, among other things, interest accrued on the Loan, the Loan is divided into seven components designated as “Component A,” “Component B,” “Component C,” “Component D,” “Component E,” “Component F” and “Component G.”  Each of the components corresponds to one class of Certificates with the same alphabetical designation and had, at December 19, 2014, an initial component balance equal to the corresponding class of Offered Certificates.  The following table sets forth the principal amount of each component and the component spread added to the one-month LIBOR for each monthly interest period as of December 31, 2015:

 

(in thousands)

 

Principal

 

 

Component

Component

 

Amount

 

 

Spread(1)

Component A

 

$

232,193

 

 

One-Month LIBOR + 1.41%

Component B

 

 

61,260

 

 

One-Month LIBOR + 2.06%

Component C

 

 

55,855

 

 

One-Month LIBOR + 2.76%

Component D

 

 

39,639

 

 

One-Month LIBOR + 3.31%

Component E

 

 

80,359

 

 

One-Month LIBOR + 4.41%

Component F

 

 

33,152

 

 

One-Month LIBOR + 4.66%

Component G

 

 

26,553

 

 

0%

Total/Effective weighted-average

 

$

529,011

 

 

2.36%

 

(1)

Component Spread is a per annum rate equal to the sum of (a) the spread added to LIBOR to determine the pass-through rate for the class of Certificates corresponding to such component of the Loan, (b) the servicing fee and (c) the CREFC® license fee.  If LIBOR is unascertainable, the components will accrue based on the prime rate defined in the Loan Agreement.

The Loan is secured by first priority mortgages on the Properties, which are owned by the Borrower. The Loan is also secured by a first priority pledge of the equity interests of the Borrower. The initial maturity date of the Loan is January 9, 2017 (the “Initial Maturity Date”). Borrower has the option to extend the Loan beyond the Initial Maturity Date for three successive one-year terms, provided that there is no event of default under the Loan Agreement on each maturity date, Borrower obtains a replacement interest rate cap agreement in a form reasonably acceptable to Lender, and Borrower complies with the other terms set forth in the Loan Agreement. The Loan Agreement requires that the Borrower comply with various affirmative and negative covenants that are customary for loans of this type, including limitations on indebtedness Borrower can incur, limitations on sales and dispositions of the Properties, required maintenance of specified cash reserves, and various restrictions on the use of cash generated by the operations of the Properties while the Loan Agreement is outstanding. The Loan Agreement also includes customary events of default, the occurrence of which would allow the Lender to accelerate payment of all amounts outstanding thereunder and to require that all of the rental income associated with the real estate properties of the Borrower, after payment of specified operating expenses, asset management fees and interest, be required to prepay the Loan.  The Borrower is also required to furnish various financial and other reports to the Lender.

Our underwriting process for residents of the Properties is consistent with the review and underwriting process for the other SFRs owned by us.  In limited circumstances in which a Property fails to comply with the property covenants and representations in the Loan Agreement and provided there is no event of default, we may substitute a comparable property meeting specified criteria or repay the allocated loan amount for such Property.

In connection with the Loan, we provided the Lender with a limited recourse guaranty agreement under which we agreed to indemnify the Lender against specified losses due to fraud, misrepresentation, misapplication of funds, physical waste, breaches of specified representations, warranties and covenants, as well as a guaranty of the entire amount of the Loan Agreement, not to exceed the greater of (i) $35.0 million (or if less, the entire outstanding balance of the Components A through F) and (ii) thirty-five percent of the aggregate outstanding balance of Components A through F, in the event that the Borrower files insolvency proceedings or violates certain covenants that result in its being substantively consolidated with any other entity that is subject to a bankruptcy proceeding.

We have accounted for the transfer of the Loan to the Securitization Trustee as a sale under ASC 860 with no resulting gain or loss as the Loan was both originated by the Loan Seller and immediately transferred at the same fair market value. We have also evaluated the purchased Class G certificates as a variable interest in the Trust and concluded that the Class G certificates will not absorb a majority of the Trust's expected losses or receive a majority of the Trust's expected residual returns. Additionally, we have concluded that the Class G certificates do not provide us with any ability to direct activities that could impact the Trust's economic performance. Accordingly, we do not consolidate the Trust and consolidate, at historical cost basis, the 4,081 homes placed as collateral for the Loan and have recorded a $527.3 million net asset-backed securitization liability at December 31, 2015, representing the principal balance outstanding on the Loan, net of unamortized loan discounts of $1.7 million, in the accompanying consolidated balance sheets.  The net asset-backed securitization liability at December 31, 2014 was $526.8 million. Separately, the $26.6 million

102


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

of purchased Class G certificates have been reflected as asset-backed securitization certificates in the accompanying consolidated balance sheets as of December 31, 2015 and 2014.

Interest Rate Caps

In connection with the effectiveness of the SFR Facility, we purchased interest rate caps to protect against increases in monthly LIBOR above 3.0%. Continuation of that cap for an additional year (or purchase of a new rate cap) is a condition to any extension of maturity.

As of December 31, 2015, we had five interest rate caps used to mitigate our exposure to potential future increases in USD-LIBOR rates in connection with the SFR Facility. Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.  These caps have maturities within the next 14 months and a total notional amount of $600.0 million. During the years ended December 31, 2015 and 2014, such derivatives were used to hedge the variable cash flows, indexed to USD-LIBOR, associated with existing variable-rate loan agreements.  The change in fair value of the derivatives is recognized directly in earnings. We recorded losses of $0.3 million and $0.7 million during the years ended December 31, 2015 and 2014, respectively.  We had no outstanding derivatives as of December 31, 2013.

As of December 31, 2015, we had one interest rate cap used to mitigate our exposure to potential future increases in USD-LIBOR rates in connection with the asset-backed securitization. This cap matures in January 2017 and has a total notional amount of $505.0 million, of which 90% or $454.5 million of the cap notional, was designated in a cash flow hedging relationship as of December 31, 2015.  The changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated OCI and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.

Amounts reported in accumulated OCI related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. Over the next 12 months, we estimate that approximately $157,000 will be reclassified out of accumulated OCI as an increase to interest expense.

The table below presents the fair value of our derivative financial instruments as of December 31, 2015 and 2014 (in thousands):

 

 

 

Fair Value of Derivatives in an

 

 

 

Asset Position As of  December 31,

 

 

 

2015

 

 

2014

 

Derivatives Designated as Hedging Instruments:

 

 

 

 

 

 

 

 

Interest rate caps

 

$

1

 

 

$

104

 

Derivatives Not Designated as Hedging Instruments:

 

 

 

 

 

 

 

 

Interest rate caps

 

 

6

 

 

 

322

 

Total derivatives

 

$

7

 

 

$

426

 

 

The tables below present the effect of our derivative financial instruments on the consolidated statements of operations for the years ended December 31, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on Derivative (Ineffective

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion, Reclassifications

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss)

 

 

 

 

of Missed Forecasted

 

 

 

Amount of Gain (Loss)

 

 

 

 

Reclassified from

 

 

Location of Gain (Loss)

 

Transactions and Amounts

 

 

 

Recognized in OCI on

 

 

 

 

Accumulated OCI on

 

 

Recognized in Income on

 

Excluded from

 

 

 

Derivative (Effective Portion)

 

 

Location of Gain (Loss)

 

Derivative (Effective Portion)

 

 

Derivative (Ineffective

 

Effectiveness Testing)

 

 

 

For the Year Ended

 

 

Reclassified from

 

For the Year Ended

 

 

Portion and Amount

 

For the Year Ended

 

Derivatives in Cash Flow

 

Ended December 31,

 

 

Accumulated OCI on

 

Ended December 31,

 

 

Excluded from

 

Ended December 31,

 

Hedging Relationships

 

2015

 

 

2014

 

 

Derivative (Effective Portion)

 

2015

 

 

2014

 

 

Effectiveness Testing)

 

2015

 

 

2014

 

Interest rate caps

 

$

(103

)

 

$

(70

)

 

Interest expense

 

$

(3

)

 

$

 

Other expense

$

 

 

$

 

 

 

$

(103

)

 

$

(70

)

 

 

 

$

(3

)

 

$

 

 

 

 

$

 

 

$

 

 

103


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

 

Amount of Loss

 

 

 

 

 

Recognized in Income for the

 

Derivatives Not Designated

 

Location of Gain (Loss)

 

For the Year Ended December 31,

 

as Hedging Instruments

 

Recognized in Income

 

2015

 

 

2014

 

Interest rate caps

 

Loss on derivative financial

   instruments, net

 

$

(316

)

 

$

(706

)

 

 

 

 

$

(316

)

 

$

(706

)

 

Currently, we use interest rate cap agreements to manage our interest rate risk. The valuation of derivative contracts is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable inputs, including interest rate curves and implied volatilities.

We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level II of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level III inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, as of December 31, 2015, we have assessed the significance of the impact of credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level II of the fair value hierarchy.

Total Borrowings

As of December 31, 2015, we had total outstanding borrowings of $1.9 billion, of which borrowings under our SFR Facility and master repurchase agreement were $1.0 billion, and the total recorded amount related to asset-backed securitizations were $527.3 million and the total recorded amount related to Convertible Senior Notes were $372.6 million. As of December 31, 2015, we had approximately $41.8 million in deferred financing costs.  We amortize these costs using the effective interest rate method. As of December 31, 2015, we are in compliance with all of our debt facility requirements.

The following table outlines our total gross interest, including unused commitment and other fees and amortization of deferred financing costs, and capitalized interest for the years ended December 31, 2015, 2014 and 2013 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Gross interest cost

 

$

78,484

 

 

$

37,380

 

 

$

 

Capitalized interest

 

 

1,684

 

 

 

2,157

 

 

 

 

Interest expense

 

$

76,800

 

 

$

35,223

 

 

$

 

 

The following table summarizes our contractual maturities of our debt as of December 31, 2015 (in thousands).

 

Year

 

 

 

 

2016

 

$

 

2017

 

 

1,717,159

 

2018

 

 

 

2019

 

 

230,000

 

2020

 

 

 

Thereafter

 

 

 

Total

 

$

1,947,159

 

 

 

104


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 9. Share-Based Compensation

On January 16, 2014, we adopted: (i) the Starwood Waypoint Residential Trust Equity Plan (the “Equity Plan”) which provided for the issuance of our common shares and common share-based awards to persons providing services to us, including without limitation, our trustees, officers, advisors and consultants and employees of our external Manager, (ii) the Starwood Waypoint Residential Trust Manager Equity Plan (the “Manager Equity Plan” and together with the Equity Plan, the “Equity Plans”), which provides for the issuance of our common shares and common share-based awards to the Manager; and (iii) the Starwood Waypoint Residential Trust Non-Executive Trustee Share Plan (the “Non-Executive Trustee Share Plan”), which provides for the issuance of common shares and common shares-based awards to our non-executive trustees.

In connection with the Separation, we granted (1) the Manager 777,574 RSUs and (2) certain employees of the Manager an aggregate of 199,991 of our RSUs. The award of RSUs to the Manager will vest ratably on a quarterly basis over a three-year period ending on April 1, 2017. The awards of RSUs to certain employees of the Manager vest ratably in three annual installments on January 31, 2015, January 31, 2016 and January 31, 2017.  In connection with the Separation, we also granted 8,330 of our restricted common shares to our non-executive trustees (1,666 to each of our five non-executive trustees). These awards of restricted shares vest ratably in three annual installments on January 31, 2015, January 31, 2016, and January 31, 2017, subject to the trustee’s continued service on our board of trustees.  

During the year ended December 31, 2015, of the 777,574 RSUs awarded to the Manager in connection with the Separation, 259,199 vested. Prior to the Merger and the Internalization, the remaining 259,192 unvested grants were scheduled to vest ratably on a quarterly basis over a period ending on April 1, 2017. During the year ended December 31, 2015, we granted 258,847 new RSUs to certain employees of the Manager, which were scheduled to vest over three years, 59,491 RSUs vested and 46,258 RSUs were forfeited. Prior to the Merger and the Internalization, the remaining 331,591 unvested awards of RSUs were scheduled to vest over a period ending June 30, 2018. During the year ended December 31, 2015, we granted 15,612 new restricted shares to our non-executive trustees, 11,558 shares vested and 1,111 shares were forfeited. Prior to the Merger and the Internalization, the remaining 11,273 awards of restricted shares were scheduled to vest ratably in two annual installments on January 31, 2016, and January 31, 2017.

During the year ended December 31, 2015, we also granted 5,687 restricted shares to members of our board of trustees in lieu of trustee fees for an aggregate cost of approximately $0.1 million.

After giving effect to activity described above and summarized in the table below, we have 1,696,285 and 172,000 shares available for grant, as of December 31, 2015, for the Equity Plans and Non-Executive Trustee Share Plan, respectively.

The following table summarized our RSUs and restricted share awards activity during the years ended December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Executive

 

 

 

 

 

 

 

 

 

 

 

Manager Equity Plan

 

 

Equity Plan

 

 

Trustee Share Plan

 

 

Total

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant date

 

 

 

 

 

 

Grant date

 

 

 

 

 

 

Grant date

 

 

 

 

 

 

Grant date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, February 3, 2014

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Granted

 

 

777,574

 

 

$

30.00

 

 

 

199,991

 

 

$

30.00

 

 

 

12,388

 

 

$

28.95

 

 

 

989,953

 

 

$

29.99

 

Vested

 

 

(259,183

)

 

$

30.00

 

 

 

(2,222

)

 

$

26.14

 

 

 

(4,058

)

 

$

26.80

 

 

 

(265,463

)

 

$

29.92

 

Forfeited

 

 

 

 

$

 

 

 

(19,276

)

 

$

30.00

 

 

 

 

 

$

 

 

 

(19,276

)

 

$

30.00

 

Nonvested shares, December 31, 2014

 

 

518,391

 

 

$

30.00

 

 

 

178,493

 

 

$

30.00

 

 

 

8,330

 

 

$

28.95

 

 

 

705,214

 

 

$

30.01

 

Granted

 

 

 

 

$

 

 

 

258,847

 

 

$

25.50

 

 

 

15,612

 

 

$

25.24

 

 

 

274,459

 

 

$

25.48

 

Vested

 

 

(259,199

)

 

$

30.00

 

 

 

(59,491

)

 

$

30.00

 

 

 

(11,558

)

 

$

26.88

 

 

 

(330,248

)

 

$

29.89

 

Forfeited

 

 

 

 

$

 

 

 

(46,258

)

 

$

29.72

 

 

 

(1,111

)

 

$

30.00

 

 

 

(47,369

)

 

$

29.73

 

Nonvested shares, December 31, 2015

 

 

259,192

 

 

$

30.00

 

 

 

331,591

 

 

$

26.52

 

 

 

11,273

 

 

$

25.83

 

 

 

602,056

 

 

$

28.04

 

 

During the years ended December 31, 2015 and 2014, we recorded $7.2 million and $8.5 million of share-based compensation expense, respectively, on our consolidated statements of operations. There were no share-based payments or grants in the year 2013 as our common shares began trading on February 3, 2014. As of December 31, 2015, $11.5 million of total unrecognized compensation cost related to unvested RSUs and restricted shares is expected to be recognized in the first quarter of 2016 as the vesting of all such RSUs and restricted shares was accelerated upon the completion of the Merger which occurred on January 5, 2016.

105


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Note 10. Related Party Transactions

The accompanying consolidated statements of operations include the following expenses that have been allocated from the Manager for the years ended December 31, 2015 and 2014 and from SPT for the year ended December 31, 2013, to us. The allocated expenses generally represent (1) certain invoices that the Manager paid on our behalf and (2) the portion of certain expenses that were incurred by the Manager that are estimated to have been attributable to us. SPT has not demanded, and does not expect to demand, payment from us for these expenses and, therefore, they were recorded as owner’s contributions; we believe the allocation of these expenses is considered appropriate under the SEC guidelines for carve-out financial statements, as we believe that there is reasonable basis for the allocations (in thousands):

 

 

 

 

 

Year Ended December 31,

 

Type of Costs Incurred

 

Consolidated Financial Statement Location

 

2015

 

 

2014

 

 

2013

 

Property operating and

   maintenance

 

Statements of operations

 

$

23,593

 

 

$

15,809

 

 

$

22

 

Management fee

 

Statements of operations

 

 

18,843

 

 

 

16,097

 

 

 

 

Other expenses

 

Statements of operations

 

 

11,459

 

 

 

14,127

 

 

 

12,109

 

Subtotal

 

 

 

 

53,895

 

 

 

46,033

 

 

 

12,131

 

Development costs

 

Balance sheets-investments in

   real estate properties

 

 

11,569

 

 

 

17,007

 

 

 

 

Leasing costs

 

Balance sheets-other assets

 

 

4,121

 

 

 

6,179

 

 

 

 

Total related party costs

 

 

 

$

69,585

 

 

$

69,219

 

 

$

12,131

 

 

Reimbursement of Costs

Prior to the Internalization, we were required to reimburse the Manager for the costs incurred on our behalf. Cost reimbursements to the Manager were made in cash on a monthly basis following the end of each month. Our reimbursement obligation was not subject to any dollar limitation. Because the Manager’s personnel performed certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, the Manager was paid or reimbursed for the documented cost of performing such tasks.

For the years ended December 31, 2015 and 2014, we incurred $50.7 million and $53.1 million, respectively, of costs. Prior to the Separation, our expenses were allocated to us by SPT. During the year ended December 31, 2013, management fees allocated to us were $12.1 million.  As SPT did not seek reimbursement of these costs, they were recorded as owner’s contributions.

Management Fees

Prior to the Internalization, we paid the Manager a base management fee calculated and payable quarterly in arrears in cash in an amount equal to one-fourth of 1.5% of the daily average of our adjusted market capitalization for the preceding quarter. For purposes of calculating the management fee, our adjusted equity market capitalization means (1) the average daily closing price per our common share during the relevant period, multiplied by (2) (a) the average number of our common shares and securities convertible into our common shares issued and outstanding during the relevant period, plus (b) the maximum number of our common shares issuable pursuant to outstanding rights, options or warrants to subscribe for, purchase or otherwise acquire our common shares that are in the money on such date, or the common share equivalents, minus (3) the aggregate consideration payable to us on the applicable date upon the redemption, exercise, conversion and/or exchange of any common share equivalents, plus (x) the average daily closing price per our preferred share during the relevant period, multiplied by (y) average number of our preferred shares issued and outstanding during the relevant period. The amount of management fees incurred by us during the years ended December 31, 2015 and 2014 were $18.8 million and $16.1 million, respectively. There were no management fees incurred by us during the year ended December 31, 2013.

Fund XI Portfolio Purchase

On March 3, 2014, we purchased 707 homes from Waypoint Fund XI, LLC (“Fund XI Portfolio”), an entity that certain of our officers had an ownership interest in, for approximately $144.0 million in cash. Pursuant to our policy regarding conflicts of interest, a majority of our independent trustees approved the purchase of Fund XI Portfolio.

 

106


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 11. Segment Reporting

In its operation of the business, management, including our chief operating decision maker, our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements. The segment information within this note is reported on that basis.

We currently operate in two reportable segments. Our primary strategy is to acquire SFR homes through a variety of channels, renovate these homes to the extent necessary and lease them to qualified residents. In addition, we have a portfolio of NPLs which we may seek to (1) modify and hold or resell at higher prices if circumstances warrant, thus providing additional liquidity or (2) convert into homes through the foreclosure or other resolution process that can then either be contributed to our rental  portfolio or sold. Prior to the Separation, we reported in only one segment. After the Separation, the chief decision maker changed from SPT’s chief executive officer to our Chief Executive Officer who views our NPL activities as a separate segment of our business. In connection with our change in reportable segments, we created revenue line items in our consolidated statements of operations associated with our NPL segment. Current and prior amounts previously shown as other income are presented as realized gain on NPLs, net and realized gain on loan conversions, net within our revenue section in the consolidated statements of operations.

We currently have two reportable business segments:

 

·

SFRs - includes the business activities associated with our investments in residential properties

 

·

NPLs - includes the business activities associated with our investments in NPLs

Due to the structure of our business, certain costs incurred by one segment may benefit other segments. Costs that are identifiable are allocated to the segments that benefit so that one segment is not solely burdened by this cost. Allocated costs include management fees payable to the Manager and the Separation costs and transaction-related expenses, both of which represent shared costs. Each allocation is measured differently based on the specific facts and circumstances of the costs being allocated.

Our reportable segments are strategic business units that offer different channels to acquiring real estate and offer different risk and return profiles. While the SFR business segment provides a direct conduit to real estate, the NPL business segment also provides revenue opportunities through potential gains achieved through the resolution of the NPLs. Further, not all NPLs resolve into the acquisition of real estate resulting in potential gains from the sale or dissolution of the NPL. Additionally, both business segments require differing asset management approaches given the differing nature of the investments.

We have presented the years ended December 31, 2014 and 2013 amounts within this note to conform to the way we internally manage and monitor segment performance in the year ended December 31, 2015.

Assets by Business Segment

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

SFR

 

$

2,513,222

 

 

$

2,264,040

 

NPL

 

 

494,457

 

 

 

672,123

 

Total

 

$

3,007,679

 

 

$

2,936,163

 

 

107


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Statements of Operations by Business Segment

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

December 31, 2013

 

 

 

SFR

 

 

NPL

 

 

Total

 

 

SFR

 

 

NPL

 

 

Total

 

 

SFR

 

 

NPL

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues, net

 

$

188,068

 

 

$

 

 

$

188,068

 

 

$

104,830

 

 

$

 

 

$

104,830

 

 

$

16,793

 

 

$

 

 

$

16,793

 

Other property revenues

 

 

6,667

 

 

 

 

 

 

6,667

 

 

 

3,581

 

 

 

 

 

 

3,581

 

 

 

311

 

 

 

 

 

 

311

 

Realized gain on non-

   performing loans, net

 

 

 

 

 

44,070

 

 

 

44,070

 

 

 

 

 

 

9,770

 

 

 

9,770

 

 

 

 

 

 

5,139

 

 

 

5,139

 

Realized gain on loan

   conversions, net

 

 

 

 

 

33,032

 

 

 

33,032

 

 

 

 

 

 

24,682

 

 

 

24,682

 

 

 

 

 

 

8,624

 

 

 

8,624

 

Total revenues

 

 

194,735

 

 

 

77,102

 

 

 

271,837

 

 

 

108,411

 

 

 

34,452

 

 

 

142,863

 

 

 

17,104

 

 

 

13,763

 

 

 

30,867

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating and

   maintenance

 

 

45,493

 

 

 

 

 

 

45,493

 

 

 

31,252

 

 

 

 

 

 

31,252

 

 

 

13,541

 

 

 

 

 

 

13,541

 

Real estate taxes and insurance

 

 

40,599

 

 

 

 

 

 

40,599

 

 

 

22,346

 

 

 

 

 

 

22,346

 

 

 

5,049

 

 

 

 

 

 

5,049

 

Mortgage loan servicing costs

 

 

 

 

 

39,518

 

 

 

39,518

 

 

 

 

 

 

28,959

 

 

 

28,959

 

 

 

 

 

 

6,065

 

 

 

6,065

 

Non-performing loan

   management fees

   and expenses

 

 

 

 

 

11,442

 

 

 

11,442

 

 

 

 

 

 

10,944

 

 

 

10,944

 

 

 

 

 

 

3,378

 

 

 

3,378

 

General and administrative

 

 

13,356

 

 

 

3,080

 

 

 

16,436

 

 

 

14,536

 

 

 

4,771

 

 

 

19,307

 

 

 

12,239

 

 

 

4,519

 

 

 

16,758

 

Share-based compensation

 

 

5,874

 

 

 

1,355

 

 

 

7,229

 

 

 

6,368

 

 

 

2,090

 

 

 

8,458

 

 

 

 

 

 

 

 

 

 

Investment management fees

 

 

15,312

 

 

 

3,531

 

 

 

18,843

 

 

 

12,119

 

 

 

3,978

 

 

 

16,097

 

 

 

 

 

 

 

 

 

 

Acquisition fees and other

   expenses

 

 

1,120

 

 

 

 

 

 

1,120

 

 

 

1,301

 

 

 

 

 

 

1,301

 

 

 

588

 

 

 

 

 

 

588

 

Interest expense, including

   amortization

 

 

63,053

 

 

 

13,747

 

 

 

76,800

 

 

 

24,992

 

 

 

10,231

 

 

 

35,223

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

80,080

 

 

 

 

 

 

80,080

 

 

 

41,872

 

 

 

 

 

 

41,872

 

 

 

6,115

 

 

 

 

 

 

6,115

 

Separation costs

 

 

 

 

 

 

 

 

-

 

 

 

2,797

 

 

 

746

 

 

 

3,543

 

 

 

1,937

 

 

 

715

 

 

 

2,652

 

Transaction-related expenses

 

 

9,631

 

 

 

2,221

 

 

 

11,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance-related expenses and

   write-off of loan costs

 

 

4,160

 

 

 

387

 

 

 

4,547

 

 

 

7,057

 

 

 

658

 

 

 

7,715

 

 

 

 

 

 

 

 

 

 

Impairment of real estate

 

 

425

 

 

 

2,697

 

 

 

3,122

 

 

 

2,579

 

 

 

 

 

 

2,579

 

 

 

1,174

 

 

 

 

 

 

1,174

 

Total expenses

 

 

279,103

 

 

 

77,978

 

 

 

357,081

 

 

 

167,219

 

 

 

62,377

 

 

 

229,596

 

 

 

40,643

 

 

 

14,677

 

 

 

55,320

 

Income (loss) before other income,

   income tax expense and non-

   controlling interests

 

 

(84,368

)

 

 

(876

)

 

 

(85,244

)

 

 

(58,808

)

 

 

(27,925

)

 

 

(86,733

)

 

 

(23,539

)

 

 

(914

)

 

 

(24,453

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sales of

   investments in real estate, net

 

 

4,151

 

 

 

 

 

 

4,151

 

 

 

(224

)

 

 

 

 

 

(224

)

 

 

1,221

 

 

 

 

 

 

1,221

 

Realized loss on sales of

   divestiture homes, net

 

 

(963

)

 

 

(5,908

)

 

 

(6,871

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on non-

   performing loans, net

 

 

 

 

 

44,385

 

 

 

44,385

 

 

 

 

 

 

44,593

 

 

 

44,593

 

 

 

 

 

 

 

 

 

 

Loss on derivative financial

   instruments, net

 

 

(319

)

 

 

 

 

 

(319

)

 

 

(706

)

 

 

 

 

 

(706

)

 

 

 

 

 

 

 

 

 

Total other income

   (expense)

 

 

2,869

 

 

 

38,477

 

 

 

41,346

 

 

 

(930

)

 

 

44,593

 

 

 

43,663

 

 

 

1,221

 

 

 

 

 

 

1,221

 

Income (loss) before income tax

   expense and

   non-controlling interests

 

 

(81,499

)

 

 

37,601

 

 

 

(43,898

)

 

 

(59,738

)

 

 

16,668

 

 

 

(43,070

)

 

 

(22,318

)

 

 

(914

)

 

 

(23,232

)

Income tax expense

 

 

159

 

 

 

 

 

 

159

 

 

 

460

 

 

 

 

 

 

460

 

 

 

252

 

 

 

 

 

 

252

 

Net income (loss)

 

 

(81,658

)

 

 

37,601

 

 

 

(44,057

)

 

 

(60,198

)

 

 

16,668

 

 

 

(43,530

)

 

 

(22,570

)

 

 

(914

)

 

 

(23,484

)

Net (income) loss attributable

   to non-controlling interests

 

 

 

 

 

(336

)

 

 

(336

)

 

 

 

 

 

(165

)

 

 

(165

)

 

 

 

 

 

60

 

 

 

60

 

Net income (loss) attributable to

   Starwood Waypoint Residential

   Trust shareholders

 

$

(81,658

)

 

$

37,265

 

 

$

(44,393

)

 

$

(60,198

)

 

$

16,503

 

 

$

(43,695

)

 

$

(22,570

)

 

$

(854

)

 

$

(23,424

)

Weighted-average shares

   outstanding-basic

   and diluted

 

 

37,949,784

 

 

 

37,949,784

 

 

 

37,949,784

 

 

 

38,623,893

 

 

 

38,623,893

 

 

 

38,623,893

 

 

 

39,110,969

 

 

 

39,110,969

 

 

 

39,110,969

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(2.15

)

 

$

0.98

 

 

$

(1.17

)

 

$

(1.56

)

 

$

0.43

 

 

$

(1.13

)

 

$

(0.58

)

 

$

(0.02

)

 

$

(0.60

)

 

 

 

108


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 12. Selected Quarterly Financial Data (unaudited)

The following table presents selected unaudited consolidated financial data for each of the eight quarters in the two-year period ended December 31, 2015.  

 

 

 

Quarter

 

(in thousands, except share and per share data)

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

61,997

 

 

$

58,654

 

 

$

86,292

 

 

$

64,894

 

Total expenses

 

$

80,868

 

 

$

81,714

 

 

$

91,499

 

 

$

103,000

 

Net income (loss)

 

$

114

 

 

$

(3,339

)

 

$

(11,054

)

 

$

(29,778

)

Net loss attributable to Starwood Waypoint Residential Trust shareholders

 

$

(7

)

 

$

(3,437

)

 

$

(11,163

)

 

$

(29,786

)

Net loss per share - basic and diluted

 

$

 

 

$

(0.09

)

 

$

(0.29

)

 

$

(0.78

)

Shares used in calculation - basic and diluted

 

 

37,821,364

 

 

 

38,096,969

 

 

 

37,906,769

 

 

 

37,972,846

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

21,501

 

 

$

34,332

 

 

$

39,237

 

 

$

47,793

 

Total expenses

 

$

36,539

 

 

$

49,130

 

 

$

59,644

 

 

$

84,283

 

Net loss

 

$

(15,318

)

 

$

(12,033

)

 

$

(6,700

)

 

$

(9,479

)

Net loss attributable to Starwood Waypoint Residential Trust shareholders

 

$

(15,308

)

 

$

(12,116

)

 

$

(6,713

)

 

$

(9,558

)

Net loss per share - basic and diluted

 

$

(0.39

)

 

$

(0.31

)

 

$

(0.17

)

 

$

(0.25

)

Shares used in calculation - basic and diluted

 

 

39,110,969

 

 

 

39,079,365

 

 

 

38,613,270

 

 

 

37,860,335

 

 

 

 

Note 13. Commitments and Contingencies

Purchase Commitments

As of December 31, 2015 and 2014, we had executed agreements to purchase 1 and 240 homes, respectively, in separate transactions for an aggregate purchase price of $0.1 million and $41.4 million, respectively. As of December 31, 2015 and 2014, we had not contracted to purchase or sell any NPLs.

Legal and Regulatory

Between October 26, 2015 and October 28, 2015, our board of trustees received two litigation demand letters on behalf of our purported shareholders. The letters alleged, among other things, that our trustees breached their fiduciary duties by approving the Merger and the Internalization, and demanded that our board of trustees take action, including by pursuing litigation against our trustees. Our board of trustees referred these letters to the special committee of our board of trustees formed in connection with the Internalization for review and a recommendation. On November 5, 2015, after considering the allegations made in the letters, and upon the recommendation of the special committee, our board of trustees (with Messrs. Sternlicht, Brien and Sossen recusing themselves) voted to reject the demands.

On October 30, 2015, a putative class action was filed by one of our purported shareholders (“Plaintiff”) against us, our trustees, the Manager, SWAY Holdco, LLC, Starwood Capital Group and CAH (“Defendants”) challenging the Merger and the Internalization. The case is captioned South Miami Pension Plan v. Starwood Waypoint Residential Trust, et al., Circuit Court for Baltimore City, State of Maryland, Case No. 24C15005482. The complaint alleged, among other things, that some or all of our trustees breached their fiduciary duties by approving the Merger and the Internalization, and that the other defendants aided and abetted those alleged breaches. The complaint also challenged the adequacy of the public disclosures made in connection with the Merger and the Internalization. Plaintiff sought, among other relief, an injunction preventing our shareholders from voting on the Internalization or the Merger, rescission of the transactions contemplated by the Merger Agreement, and damages, including attorneys’ fees and experts’ fees.

On December 4, 2015, Plaintiff filed a motion seeking a preliminary injunction preventing our shareholders from voting on whether to approve the Merger and the Internalization. On December 16, 2015, the day before the shareholder vote, the Court denied Plaintiff’s preliminary injunction motion. Plaintiff thereafter notified the Defendants that it intended to file an amended complaint. Plaintiff filed its amended complaint on February 3, 2016, asserting substantially similar claims and seeking substantially similar relief

109


STARWOOD WAYPOINT RESIDENTIAL TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

as in its earlier complaint. The Court has ordered Defendants to respond by March 21, 2016. We believe that this action has no merit and intend to defend vigorously against it.

From time to time, we may be subject to potential liability under laws and government regulations and various claims and legal actions arising in the ordinary course of our business. Liabilities are established for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. The actual costs of resolving legal claims may be substantially higher or lower than the amounts established for those claims. Based on information currently available, we have no legal or regulatory claims that would have a material effect on our consolidated financial statements.

 

 

Note 14. Subsequent Events

Merger and Internalization

See Note 1-Organization and Operations for information regarding the Merger and the Internalization.

Subsequent to the Internalization and the Merger, we own all material assets and intellectual property rights of the Manager and are managed by certain of the officers and employees who formerly managed our business through the Manager and certain of the officers and employees of CAH. The net effect is that, following the Internalization and the Merger, we have the benefit of being internally managed by both (1) officers and employees who formerly managed our business and who have industry expertise, management capabilities and a unique knowledge of our assets and business strategies and (2) officers and employees who managed CAH’s business and who have industry expertise, management capabilities and a unique knowledge of CAH’s assets and business strategies.

Amendment to Share Repurchase Program

On January 27, 2016, our board of trustees authorized a $100 million increase and an extension to our 2015 Program. We are now authorized to purchase up to $250.0 million of our outstanding common shares through May 6, 2017, of which approximately $241.7 million of capacity is available as of the date of the authorization.

Subsequent to the amendment to our 2015 Program, and through February 25, 2016, we repurchased 2.0 million shares for $43.3 million under the 2015 Program.

Dividend Declaration

On February 22, 2016, our board of trustees declared a quarterly dividend of $0.22 per common share. Payment of the dividend is expected to be made on April 15, 2016 to shareholders of record at the close of business on March 31, 2016.

Acquisition of Homes and NPLs

Subsequent to December 31, 2015, we have continued to purchase and sell homes and NPLs in the normal course of business. For the period from January 1, 2016 through February 25, 2016, we purchased 9 homes with an aggregate acquisition cost of approximately $1.3 million. We did not purchase or sell any NPLs during this subsequent period.

Interest Rate Swap Contracts

On February 23, 2016, we entered into interest rate swap contracts on approximately $1.6 billion of variable-rate financing for three years. These swap contracts effectively convert approximately $1.6 billion of floating rate financing with a weighted-average interest rate of LIBOR plus 1.91% to a fixed interest rate of 2.75% for three years.

 

 

 

 

110


 

STARWOOD WAYPOINT RESIDENTIAL TRUST

SCHEDULE III—RESIDENTIAL REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2015

(dollars in thousands) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

Gross Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

Carried at Close

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Subsequent to

 

 

of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to Company

 

 

Acquisition

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Depreciable

 

 

 

 

 

 

Depreciable

 

 

 

 

 

 

Depreciable

 

 

 

 

 

 

Accumulated

 

 

Depreciable

 

Date of

 

Year

Region

 

Properties

 

 

Land

 

 

Properties

 

 

Land

 

 

Properties

 

 

Land

 

 

Properties

 

 

Total

 

 

Depreciation

 

 

Period

 

Construction

 

Acquired

Atlanta

 

 

2,610

 

 

$

59,821

 

 

$

211,040

 

 

$

 

 

$

102,483

 

 

$

59,821

 

 

$

313,523

 

 

$

373,344

 

 

$

21,284

 

 

5 - 30 years

 

1946-2014

 

2012-2015

Chicago

 

 

860

 

 

 

23,651

 

 

 

86,844

 

 

 

 

 

 

28,468

 

 

 

23,651

 

 

 

115,312

 

 

 

138,963

 

 

 

5,612

 

 

5 - 30 years

 

1891-2015

 

2012-2015

Dallas

 

 

1,504

 

 

 

40,107

 

 

 

179,681

 

 

 

 

 

 

44,497

 

 

 

40,107

 

 

 

224,178

 

 

 

264,285

 

 

 

11,577

 

 

5 - 30 years

 

1950-2015

 

2012-2015

Denver

 

 

823

 

 

 

35,978

 

 

 

133,845

 

 

 

 

 

 

26,314

 

 

 

35,978

 

 

 

160,159

 

 

 

196,137

 

 

 

6,525

 

 

5 - 30 years

 

1951-2012

 

2013-2015

Houston

 

 

1,715

 

 

 

43,399

 

 

 

188,073

 

 

 

 

 

 

47,143

 

 

 

43,399

 

 

 

235,216

 

 

 

278,615

 

 

 

14,994

 

 

5 - 30 years

 

1954-2015

 

2012-2015

Las Vegas

 

 

49

 

 

 

1,531

 

 

 

6,102

 

 

 

 

 

 

737

 

 

 

1,531

 

 

 

6,839

 

 

 

8,370

 

 

 

451

 

 

5 - 30 years

 

1953-2006

 

2012-2014

Northern California

 

 

279

 

 

 

14,908

 

 

 

44,308

 

 

 

 

 

 

4,646

 

 

 

14,908

 

 

 

48,954

 

 

 

63,862

 

 

 

3,340

 

 

5 - 30 years

 

1900-2008

 

2012-2015

Orlando

 

 

717

 

 

 

19,180

 

 

 

69,403

 

 

 

 

 

 

21,680

 

 

 

19,180

 

 

 

91,083

 

 

 

110,263

 

 

 

4,286

 

 

5 - 30 years

 

1951-2012

 

2012-2015

Phoenix

 

 

257

 

 

 

7,373

 

 

 

28,797

 

 

 

 

 

 

5,971

 

 

 

7,373

 

 

 

34,768

 

 

 

42,141

 

 

 

2,376

 

 

5 - 30 years

 

1935-2008

 

2012-2014

South Florida

 

 

2,768

 

 

 

98,699

 

 

 

306,941

 

 

 

 

 

 

123,272

 

 

 

98,699

 

 

 

430,213

 

 

 

528,912

 

 

 

24,664

 

 

5 - 30 years

 

1926-2014

 

2012-2015

Southern California

 

 

474

 

 

 

30,164

 

 

 

85,842

 

 

 

 

 

 

9,048

 

 

 

30,164

 

 

 

94,890

 

 

 

125,054

 

 

 

5,083

 

 

5 - 30 years

 

1921-2014

 

2012-2015

Tampa

 

 

1,568

 

 

 

36,711

 

 

 

138,295

 

 

 

 

 

 

40,475

 

 

 

36,711

 

 

 

178,770

 

 

 

215,481

 

 

 

9,978

 

 

5 - 30 years

 

1923-2015

 

2012-2015

Other

 

 

475

 

 

 

32,744

 

 

 

10,793

 

 

 

 

 

 

27,529

 

 

 

32,744

 

 

 

38,322

 

 

 

71,066

 

 

 

 

 

5 - 30 years

 

1859-2008

 

2012-2014

Total

 

 

14,099

 

 

$

444,266

 

 

$

1,489,964

 

 

$

 

 

$

482,263

 

 

$

444,266

 

 

$

1,972,227

 

 

$

2,416,493

 

 

$

110,170

 

 

 

 

 

 

 

 

The gross aggregate cost of total real estate for federal income tax purposes was approximately $2,419,615 as of December 31, 2015.

 

 

111


 

The following table presents our residential real estate activity for the years ended December 31, 2015, 2014 and 2013 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Beginning balance

 

$

1,970,050

 

 

$

749,353

 

 

$

99,401

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate converted from NPLs

 

 

144,649

 

 

 

87,446

 

 

 

33,326

 

Other acquisitions

 

 

336,681

 

 

 

957,741

 

 

 

534,018

 

Capitalized expenditures

 

 

138,315

 

 

 

251,568

 

 

 

102,307

 

Total additions

 

 

619,645

 

 

 

1,296,755

 

 

 

669,651

 

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of real estate sold

 

 

211,728

 

 

 

37,563

 

 

 

13,008

 

Depreciation

 

 

68,524

 

 

 

35,916

 

 

 

5,517

 

Impairment of real estate

 

 

3,122

 

 

 

2,579

 

 

 

1,174

 

Total deductions

 

 

283,374

 

 

 

76,058

 

 

 

19,699

 

Ending balance

 

$

2,306,321

 

 

$

1,970,050

 

 

$

749,353

 

 

Changes in accumulated depreciation for the years ended December 31, 2015, 2014 and 2013 are as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Beginning balance

 

$

41,646

 

 

$

5,730

 

 

$

213

 

Depreciation expense

 

 

68,524

 

 

 

35,916

 

 

 

5,517

 

Ending balance

 

$

110,170

 

 

$

41,646

 

 

$

5,730

 

 

 

112


 

STARWOOD WAYPOINT RESIDENTIAL TRUST

SCHEDULE IV—MORTGAGE LOANS ON REAL ESTATE

As of December 31, 2015

(in thousands)

 

 

 

Contractual

 

 

 

Payment

 

Prior

 

 

Face

 

 

Carrying

 

State(1)

 

Interest Rate

 

Maturity Date

 

Terms(2)

 

Liens

 

 

Amount

 

 

Amount(3)

 

Florida

 

Fixed: 1.99 to 13.88% Floating: 0.00 to 8.82%

 

April 2008 - July 2055

 

Various

 

 

 

 

$

113,883

 

 

$

74,684

 

Illinois

 

Fixed: 2.00 to 13.80% Floating: 2.00 to 8.90%

 

October  2009 - April 2057

 

Various

 

 

 

 

 

55,368

 

 

 

37,686

 

California

 

Fixed: 2.00 to 12.10% Floating: 2.38 to 9.49%

 

October 2017 - July 2053

 

Various

 

 

 

 

 

84,187

 

 

 

80,308

 

New York

 

Fixed: 2.00 to 11.25% Floating: 0.00 to 12.13%

 

November 2017 - July 2056

 

Various

 

 

 

 

 

59,002

 

 

 

48,235

 

New Jersey

 

Fixed: 2.00 to 12.38% Floating: 2.00 to 11.99%

 

August 2018 - January 2057

 

Various

 

 

 

 

 

32,012

 

 

 

22,250

 

Arizona

 

Fixed: 2.63 to 8.55% Floating: 0.00 to 6.88%

 

July 2007 - February 2054

 

Various

 

 

 

 

 

10,725

 

 

 

8,033

 

Wisconsin

 

Fixed: 2.00 to 11.88% Floating: 2.00 to 8.60%

 

October 2000 - June 2052

 

Various

 

 

 

 

 

15,124

 

 

 

11,508

 

Maryland

 

Fixed: 2.00 to 13.08% Floating: 2.88 to 8.00%

 

March 2022 - April 2058

 

Various

 

 

 

 

 

32,484

 

 

 

22,265

 

Indiana

 

Fixed: 2.00 to 10.69% Floating: 2.00 to 8.70%

 

June 2008 - January 2054

 

Various

 

 

 

 

 

12,648

 

 

 

9,789

 

Pennsylvania

 

Fixed: 1.00 to 12.35% Floating: 2.88 to 9.99%

 

October 2016 - July 2053

 

Various

 

 

 

 

 

11,475

 

 

 

9,224

 

Georgia

 

Fixed: 2.00 to 10.74% Floating: 2.04 to 8.79%

 

December 2014 - January 2054

 

Various

 

 

 

 

 

9,419

 

 

 

6,644

 

Other

 

Fixed: 0.00 to 14.00% Floating: 1.75 to 11.49%

 

January 2009 - April 2056

 

Various

 

 

 

 

 

143,141

 

 

 

114,607

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

579,468

 

 

$

445,233

 

 

(1)

All loans are secured by underlying homes.

(2)

Includes loans which are either principal and interest or interest only which begin amortizing during the loan term. All loans are designated as distressed and NPL and as such are on non-accrual status.

(3)

The carrying value of our loans approximates the aggregate cost for federal income tax purposes.

 

113


 

The following table sets forth the activity of mortgage loans for the years ended December 31, 2015, 2014 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

NPLs

 

(in thousands)

 

NPLs

 

 

NPLs held for sale

 

 

(fair value option)

 

Balance as of January 1, 2013

 

$

68,106

 

 

$

 

 

$

 

Acquisitions

 

 

186,123

 

 

 

 

 

 

 

Unrealized gain on non-performing loans, net

 

 

 

 

 

 

 

 

 

Basis of loans sold

 

 

(197

)

 

 

 

 

 

 

Loans converted to real estate

 

 

(24,702

)

 

 

 

 

 

 

Loan liquidations and other basis adjustments

 

 

(14,365

)

 

 

 

 

 

 

Balance as of December 31, 2013

 

 

214,965

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

 

486,509

 

Unrealized gain on non-performing loans, net

 

 

 

 

 

 

 

 

44,593

 

Basis of loans sold

 

 

(3,092

)

 

 

 

 

 

 

Loans converted to real estate

 

 

(44,614

)

 

 

 

 

 

(18,150

)

Loan liquidations and other basis adjustments

 

 

(14,860

)

 

 

 

 

 

(21,162

)

Loans held for sale

 

 

(26,911

)

 

 

26,911

 

 

 

 

Balance as of December 31, 2014

 

 

125,488

 

 

 

26,911

 

 

 

491,790

 

Unrealized gain on non-performing loans, net

 

 

 

 

 

 

 

 

44,385

 

Basis of loans sold

 

 

(169

)

 

 

(82,198

)

 

 

(1,528

)

Loans converted to real estate

 

 

(38,799

)

 

 

 

 

 

(72,818

)

Loan liquidations and other basis adjustments

 

 

(9,847

)

 

 

(2,417

)

 

 

(35,565

)

Loans held for sale

 

 

(12,053

)

 

 

57,704

 

 

 

(45,651

)

Balance as of December 31, 2015

 

$

64,620

 

 

$

 

 

$

380,613

 

 

 

114


 

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

 

 

Item 9A.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Based on our management’s evaluation, with the participation of our principal executive officer and principal financial officer, as of the end of the period covered by this report, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) for us. Our management with the participation of our principal executive officer and principal financial officer conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2015. This evaluation was based on the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework in Internal Control – Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2015.

The effectiveness of our internal control over financial reporting as of December 31, 2015 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report included in this Annual Report on Form 10-K, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2015.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a- 15(f) and 15d-15(f) under the Exchange Act) during the fiscal year ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on the Effectiveness of Controls

Control systems, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control systems’ objectives are being met. Further, the design of any control systems must reflect the fact that there are resource constraints, and the benefits of all controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. Control systems can also be circumvented by the individual acts of some persons, by collusion or two or more people, or by management override of the controls. The design of any system of controls is based, in part, on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

 

Item 9B.  Other Information.

None.

 

 

115


 

PART III

 

 

Item 10.  Directors, Executive Officers and Corporate Governance.

The information called for in this Item will be contained in our definitive Proxy Statement for our 2016 Annual Meeting of Shareholders and is incorporated herein by reference.

 

 

Item 11.  Executive Compensation.

The information called for in this Item will be contained in our definitive Proxy Statement for our 2016 Annual Meeting of Shareholders and is incorporated herein by reference.

 

 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.

The information called for in this Item will be contained in our definitive Proxy Statement for our 2016 Annual Meeting of Shareholders or Item 5 of this Annual Report on Form 10-K and is incorporated herein by reference.

 

 

Item 13.  Certain Relationships and Related Transactions, and Trustee Independence.

The information called for in this Item will be contained in our definitive Proxy Statement for our 2016 Annual Meeting of Shareholders and is incorporated herein by reference.

 

 

Item 14.  Principal Accountant Fees and Services.

The information called for in this Item will be contained in our definitive Proxy Statement for our 2016 Annual Meeting of Shareholders and is incorporated herein by reference.

 

 

116


 

PART IV

 

 

Item 15.  Exhibits, Financial Statement Schedules.

(a)

Documents filed as part of this report:

 

(1)

Financial Statements:

See Item 8. Financial Statements and Supplementary Data included in this Annual Report on Form 10-K for a list of financial statements.

 

(2)

Financial Statement Schedules:

Included within Item 8. Financial Statements and Supplementary Data included in this Annual Report on Form 10-K:

Schedule III—Real Estate and Accumulated Depreciation

Schedule IV—Mortgage Loans on Real Estate

 

(3)

Exhibits:

 

Exhibit No.

 

Exhibit Description

 

 

 

   2.1

 

Separation and Distribution Agreement, dated January 16, 2014, by and between Starwood Property Trust, Inc. and Starwood Waypoint Residential Trust (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

   2.2

 

Agreement and Plan of Merger, dated as of September 21, 2015, among Starwood Waypoint Residential Trust, Starwood Waypoint Residential Partnership, L.P., SWAY Holdco, LLC, Colony American Homes, Inc., CAH Operating Partnership, L.P., and the parties identified therein as the Company Stockholders, the Company Unitholders and the Company Investors (incorporated by reference to Exhibit 2.2 of the Company’s Current Report on Form 8-K filed September 21, 2015)

 

 

 

   2.3

 

Contribution Agreement, dated as of September 21, 2015, among Starwood Waypoint Residential Trust, Starwood Capital Group Global, L.P., Starwood Waypoint Residential Partnership, L.P. and SWAY Management LLC (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed September 21, 2015)

 

 

 

   2.4

 

Amendment to Contribution Agreement, dated as of November 13, 2015, among Starwood Waypoint Residential Trust, Starwood Capital Group Global, L.P., Starwood Waypoint Residential Partnership, L.P. and SWAY Management LLC (incorporated by reference to Exhibit 2.3 of the Company’s Current Report on Form 8-K filed January 8, 2016)

 

 

 

   3.1++

 

Articles of Amendment and Restatement of Declaration of Trust of Starwood Waypoint Residential Trust (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

   3.2++

 

Bylaws of Starwood Waypoint Residential Trust (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

   3.3

 

Articles of Amendment and Restatement of Declaration of Trust of Colony Starwood Homes (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed January 8, 2016)

 

 

 

   3.4

 

Amended and Restated Bylaws of Colony Starwood Homes (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed January 8, 2016)

 

 

 

   4.1

 

Indenture, dated as of July 7, 2014, among Starwood Waypoint Residential Trust and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed July 7, 2014)

 

 

 

   4.2

 

First Supplemental Indenture, dated as of July 7, 2015, to the Indenture Related to 3.00% Convertible Senior Notes due 2019, among Starwood Waypoint Residential Trust and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q filed November 5, 2015)

 

 

 

   4.3

 

Form of 3.00% Convertible Senior Notes due 2019 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed July 7, 2014)

 

 

 

   4.4

 

Indenture, dated as of October 14, 2014, among the Company and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed October 14, 2014)

 

 

 

117


 

Exhibit No.

 

Exhibit Description

   4.5

 

First Supplemental Indenture, dated as of July 7, 2015, to the Indenture Related to 4.50% Convertible Senior Notes due 2017, among Starwood Waypoint Residential Trust and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.2 of the Company’s Quarterly Report on Form 10-Q filed November 5, 2015)

 

 

 

   4.6

 

Form of 4.50% Convertible Senior Notes due 2017 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed October 14, 2014)

 

 

 

  10.1++

 

Amended and Restated Limited Partnership Agreement of Starwood Waypoint Residential Partnership, L.P., dated January 16, 2014, by and between Starwood Waypoint Residential Trust and Starwood Waypoint Residential GP, Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

  10.2

 

Second Amended and Restated Limited Partnership Agreement of Colony Starwood Homes Partnership, L.P., dated January 5, 2016, by and between Colony Starwood Homes, Starwood Capital Group Global, L.P. and Colony Starwood Homes GP, Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed January 8, 2016)

 

 

 

  10.3

 

Management Agreement, dated January 31, 2014, between Starwood Waypoint Residential Trust and SWAY Management LLC (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed February 5, 2014)

 

 

 

  10.4++

 

Co-Investment and Allocation Agreement, dated January 31, 2014, among Starwood Waypoint Residential Trust, Starwood Capital Group Global, L.P., SWAY Management LLC and Starwood Property Trust, Inc. (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed February 5, 2014)

 

 

 

  10.5+

 

Starwood Waypoint Residential Trust Non-Executive Trustee Share Plan (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

  10.6+

 

Form of Restricted Share Award Agreement for Non-Executive Trustees (incorporated by reference to Exhibit 10.6 of the Company’s Registration Statement on Form 10 (File No. 001-36163) filed December 23, 2013)

 

 

 

  10.7++

 

Starwood Waypoint Residential Trust Manager Equity Plan (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

  10.8++

 

Form of Restricted Share Unit Award Agreement under the Starwood Waypoint Residential Trust Manager Equity Plan (incorporated by reference to Exhibit 10.8 of the Company’s Registration Statement on Form 10 (File No. 001-36163) filed December 23, 2013)

 

 

 

  10.9+

 

Starwood Waypoint Residential Trust Equity Plan (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed January 21, 2014)

 

 

 

  10.10+

 

Form of Restricted Share Award Agreement under the Starwood Waypoint Residential Trust Equity Plan (incorporated by reference to Exhibit 10.10 of the Company’s Registration Statement on Form 10 (File No. 001-36163) filed December 23, 2013)

 

 

 

  10.11+

 

Form of Restricted Share Unit Award Agreement under the Starwood Waypoint Residential Trust Equity Plan (incorporated by reference to Exhibit 10.11 of the Company’s Registration Statement on Form 10 (File No. 001-36163) filed December 23, 2013)

 

 

 

  10.12

 

Registration Rights Agreement, dated January 31, 2014, between Starwood Waypoint Residential Trust and SWAY Management LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed February 5, 2014)

 

 

 

  10.13

 

Registration Rights Agreement, dated as of September 21, 2015, among Starwood Waypoint Residential Trust and the other parties named therein (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed September 21, 2015)

 

 

 

  10.14

 

Governance Rights Agreement, dated January 31, 2014, among Starwood Waypoint Residential Trust, Starwood Capital Group Global, L.P. and Waypoint Real Estate Group Holdco, LLC (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed February 5, 2014)

 

 

 

  10.15

 

Form of Indemnification Agreement of Colony Starwood Homes (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed January 8, 2016)

 

 

 

  10.16

 

Purchase and Sale Agreement, dated March 3, 2014, by and among the Buyers, Seller, Waypoint Fund XI, LLC and the other signatories thereto (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed March 4, 2014)

 

 

 

118


 

Exhibit No.

 

Exhibit Description

  10.17

 

Master Repurchase Agreement, dated March 11, 2014, among Starwood Waypoint Residential Trust, PrimeStar Fund I, L.P., Wilmington Savings Fund Society, FSB and Deutsche Bank AG, Cayman Islands Branch (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed March 13, 2014)

 

 

 

  10.18

 

Guaranty Agreement, dated March 11, 2014, by Starwood Waypoint Residential Trust in favor of Deutsche Bank AG, Cayman Islands Branch (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed March 13, 2014)

 

 

 

  10.19

 

Limited Guaranty and Recourse Indemnity Agreement, dated June 13, 2014, by Starwood Waypoint Residential Trust, in favor of Citibank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed June 16, 2014)

 

 

 

  10.20

 

Amended and Restated Master Loan and Security Agreement, dated June 13, 2014, by and among Citibank, N.A., as Administrative Agent, the Lenders from time to time party thereto, Starwood Waypoint Borrower, LLC, as Borrower, and Wells Fargo Bank, N.A., as Calculation Agent and Paying Agent (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed June 16, 2014)

 

 

 

  10.21

 

Amendment No. 1, dated June 26, 2014, to the Master Repurchase Agreement, dated March 11, 2014, among Starwood Waypoint Residential Trust, PrimeStar Fund I, L.P., Wilmington Savings Fund Society, FSB and Deutsche AG, Cayman Islands Branch (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed June 30, 2014)

 

 

 

  10.22

 

Amendment No. 3, dated September 1, 2015, to the Master Repurchase Agreement, dated March 11, 2014, among Starwood Waypoint Residential Trust, PrimeStar Fund I, L.P., Wilmington Savings Fund Society, FSB and Deutsche Bank AG, Cayman Islands Branch (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed September 4, 2015)

 

 

 

  10.23

 

Amended and Restated Limited Partnership Agreement of PrimeStar Fund I, L.P., dated as of December 16, 2014 and Effective as of March 1, 2014 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed March 1, 2014)

 

 

 

  10.24

 

Loan Agreement, dated as of December 19, 2014, between SWAY 2014-1 Borrower, LLC, as Borrower, and JPMorgan Chase Bank, National Association, as Lender 2014 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed December 29, 2014)

 

 

 

  21.1*

 

Subsidiaries of the Registrant

 

 

 

  23.1*

 

Consent of Independent Registered Public Accounting Firm

 

 

 

  31.1*

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.2*

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.1*

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.2*

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Instance document

 

 

 

101.SCH

 

XBRL Taxonomy extension schema document

 

 

 

101.CAL

 

XBRL Taxonomy extension calculation linkbase document

 

 

 

101.DEF

 

XBRL Taxonomy extension definition linkbase document

 

 

 

101.LAB

 

XBRL Taxonomy extension labels linkbase document

 

 

 

101.PRE

 

XBRL Taxonomy extension presentation linkbase document

 

 +

Indicates a management contract or compensatory plan

++

Agreement or plan replaced or terminated subsequent to December 31, 2015

*

Filed herewith

 

119


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Colony Starwood Homes

 

 

 

By:

/s/ Fred Tuomi

 

 

Name:

Fred Tuomi

 

 

Title:

Chief Executive Officer

 

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Fred Tuomi

 

Chief Executive Officer

 

February 29, 2016

Fred Tuomi

 

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ Arik Prawer

 

Chief Financial Officer

 

February 29, 2016

Arik Prawer

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

/s/ Barry S. Sternlicht

 

Co-Chairman of the Board of Trustees

 

February 29, 2016

Barry S. Sternlicht

 

 

 

 

 

 

 

 

 

/s/ Thomas J. Barrack, Jr.

 

Co-Chairman of the Board of Trustees

 

February 29, 2016

Thomas J. Barrack, Jr.

 

 

 

 

 

 

 

 

 

/s/ Robert T. Best

 

Trustee

 

February 29, 2016

Robert T. Best

 

 

 

 

 

 

 

 

 

/s/ Thomas M. Bowers

 

Trustee

 

February 29, 2016

Thomas M. Bowers

 

 

 

 

 

 

 

 

 

/s/ Richard D. Bronson

 

Trustee

 

February 29, 2016

Richard D. Bronson

 

 

 

 

 

 

 

 

 

/s/ Justin T. Chang

 

Trustee

 

February 29, 2016

Justin T. Chang

 

 

 

 

 

 

 

 

 

/s/ Michael D. Fascitelli

 

Trustee

 

February 29, 2016

Michael D. Fascitelli

 

 

 

 

 

 

 

 

 

/s/ Jeffrey E. Kelter

 

Trustee

 

February 29, 2016

Jeffrey E. Kelter

 

 

 

 

 

 

 

 

 

/s/ Thomas W. Knapp

 

Trustee

 

February 29, 2016

Thomas W. Knapp

 

 

 

 

 

 

 

 

 

/s/ Richard B. Saltzman

 

Trustee

 

February 29, 2016

Richard B. Saltzman

 

 

 

 

 

 

 

 

 

/s/ John L. Steffens

 

Trustee

 

February 29, 2016

John L. Steffens

 

 

 

 

 

 

 

 

 

/s/ J. Ronald Terwilliger

 

Trustee

 

February 29, 2016

J. Ronald Terwilliger

 

 

 

 

 

 

120