XML 84 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Warrants - Fair Value Warrants Assumptions (Details)
12 Months Ended
Nov. 26, 2018
$ / shares
shares
Dec. 11, 2017
$ / shares
shares
Dec. 04, 2017
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Sep. 27, 2018
$ / shares
Dec. 31, 2016
$ / shares
Oct. 29, 2013
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Change in fair value of warrant liabilities         $ 2,791,000 $ (646,000)      
Warrants issued | shares       58,334 15,750 1,890,602      
Exercise price of warrants (in dollars per share) | $ / shares       $ 7.21 $ 6.35 $ 5.21   $ 3.06  
Share Price | $ / shares           $ 5.325 $ 3.00    
2019 Warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Weighted average contractual term       7 years          
2019 Warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.028          
2019 Warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.97          
2018 Warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Weighted average contractual term       7 years          
2018 Warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.030          
2018 Warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.85          
2017 Warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Weighted average contractual term       1 year          
2017 Warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.017          
2017 Warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.61          
2016 Warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Weighted average contractual term       7 years          
2016 Warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.018          
2016 Warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.73          
2014 Warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Weighted average contractual term       5 years          
2014 Warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.016          
2014 Warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.70          
2013 Warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Weighted average contractual term       5 years         5 years
2013 Warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.014          
2013 Warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input       0.64          
Common warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrants issued | shares 15,750 1,783,587 1,783,587            
Exercise price of warrants (in dollars per share) | $ / shares $ 3.06 $ 5.25 $ 5.25            
Fair Value Of Warrants     $ 2,064,000     $ 2,683,000      
Share Price | $ / shares     $ 5.00     $ 5.60      
Weighted average contractual term 7 years                
Common warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input     1.66     1.76      
Common warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input     61     62      
Placement agent warrants                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrants issued | shares   107,015 107,015            
Exercise price of warrants (in dollars per share) | $ / shares   $ 6.6562 $ 6.6562            
Fair Value Of Warrants     $ 81,000     $ 108,000      
Share Price | $ / shares     $ 5.00     $ 5.60      
Weighted average contractual term   1 year              
Placement agent warrants | Risk Free Interest Rate                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input     1.66     1.76      
Placement agent warrants | Volatility                  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]                  
Warrant measurement input     61     62