XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2019
Warrants  
Schedule of warrant activity

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

average

 

 

Warrants

 

exercise price

Outstanding at December 31, 2016

 

337,746

 

$

3.06

Issued

 

1,890,602

 

 

5.33

Exercised

 

(129,149)

 

 

1.30

Outstanding at December 31, 2017

 

2,099,199

 

 

5.21

Issued

 

15,750

 

 

3.06

Exercised

 

(101,310)

 

 

1.30

Expired

 

(1,890,602)

 

 

5.33

Outstanding at December 31, 2018

 

123,037

 

 

6.35

Issued

 

58,334

 

 

8.10

Exercised

 

(111,715)

 

 

6.73

Outstanding at December 31, 2019

 

69,656

 

$

7.21

 

Summary of warrant fair value inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Black-Scholes option valuation assumptions

    

2019 warrants

 

   

2018 warrants

 

   

2017 warrants

 

   

2016 warrants

 

   

2014 warrants

 

   

2013 warrants

 

 

Risk-free interest rate

 

2.8

%

 

3.0

%

 

1.7

%

 

1.8

%

 

1.6

%

 

1.4

%

 

Dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

97

%

 

85

%

 

61

%

 

73

%

 

70

%

 

64

%

 

Weighted average contractual term

 

7 years

 

 

7 years

 

 

1 year

 

 

7 years

 

 

5 years

 

 

5 years