XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
12 Months Ended
Feb. 01, 2025
Feb. 03, 2024
Income Statement [Abstract]    
Net sales [1] $ 293,452,000 $ 292,890,000
Cost of products sold [2] 148,273,000 159,598,000
Gross profit 145,179,000 133,292,000
Impairment of goodwill 31,973,000 [3] 0
Gain on sale of intangible assets   (32,808,000)
Gain on sale of subsidiary (7,634,000)  
Selling, general and administrative expenses [4] 138,016,000 134,476,000
(Loss) income from operations (17,176,000) 31,624,000
Interest expense, net [5] 6,569,000 11,118,000
Other income (344,000)  
(Loss) income before income taxes and equity in net income of equity method investment (23,401,000) 20,506,000
Benefit for income taxes (3,642,000) (3,478,000)
(Loss) income before equity in net income of equity method investment (19,759,000) 23,984,000
Equity in net income of equity method investment 712,000 1,462,000
Net (loss) income (19,047,000) 25,446,000
Other comprehensive income:    
Foreign currency translation adjustments 111,000 3,000
Comprehensive (loss) income $ (18,936,000) $ 25,449,000
(Loss) earnings per share:    
Basic (loss) earnings per share $ (1.51) $ 2.05
Diluted (loss) earnings per share $ (1.51) $ 2.04
Weighted average shares outstanding:    
Basic 12,579,588 12,442,781
Diluted 12,579,588 12,478,215
[1] Includes $1,106 and $2,810 of net sales for the years ended February 1, 2025 and February 3, 2024, respectively, which is with a related party.
[2] Includes royalty expense of $13,963 and $9,486 for the years ended February 1, 2025 and February 3, 2024, respectively, which is with a related party. Includes cost of products sold of $38 and $1,299 for the years ended February 1, 2025 and February 3, 2024, respectively, which is with another related party.
[3]

(1) Recorded within Impairment of goodwill on the Consolidated Statements of Operations and Comprehensive Income (Loss).

[4] Includes SG&A expenses of $625 and $1,288 for the years ended February 1, 2025 and February 3, 2024, respectively, which is with a related party.
[5] Includes capitalized PIK interest with the Third Lien Credit Facility of $4,515 and $4,026 for the years ended February 1, 2025 and February 3, 2024, respectively, which was with a former related party.