XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Exchangeable Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable Convertible Preferred Stock
Series A Redeemable Convertible Preferred Stock
Temporary equity, beginning balance (in shares) at Dec. 31, 2021             167,302  
Temporary equity, beginning balance at Dec. 31, 2021             $ 2,822  
Temporary equity, ending balance (in shares) at Mar. 31, 2022             167,302  
Temporary equity, ending balance at Mar. 31, 2022             $ 2,822  
Common stock, beginning balance (in shares) at Dec. 31, 2021   69,535            
Beginning balance at Dec. 31, 2021 $ (573) $ 0 $ 0 $ 833 $ (1) $ (1,405)    
Exchangeable share, beginning balance (in shares) at Dec. 31, 2021     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   54            
Exercise of common stock options 1     1        
Exercise of non-voting common stock warrants (in shares)   1,858            
Exercise of non-voting common stock warrants 34     34        
Issuance of common stock in connection with subscription agreement and initial public offering, net of underwriting discounts and offering costs (in shares)   465            
Stock-based compensation 7     7        
Foreign currency translation adjustments 4       4      
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax (2)       (2)      
Net income (loss) (82)         (82)    
Common stock, ending balance (in shares) at Mar. 31, 2022   71,912            
Exchangeable share, ending balance (in shares) at Mar. 31, 2022     689          
Ending balance at Mar. 31, 2022 (611) $ 0 $ 0 875 1 (1,487)    
Temporary equity, beginning balance (in shares) at Dec. 31, 2021             167,302  
Temporary equity, beginning balance at Dec. 31, 2021             $ 2,822  
Temporary equity, ending balance (in shares) at Sep. 30, 2022             167,302  
Temporary equity, ending balance at Sep. 30, 2022             $ 2,822  
Common stock, beginning balance (in shares) at Dec. 31, 2021   69,535            
Beginning balance at Dec. 31, 2021 (573) $ 0 $ 0 833 (1) (1,405)    
Exchangeable share, beginning balance (in shares) at Dec. 31, 2021     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Foreign currency translation adjustments (7)              
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax (3)              
Net income (loss) (38)              
Common stock, ending balance (in shares) at Sep. 30, 2022   72,205            
Exchangeable share, ending balance (in shares) at Sep. 30, 2022     689          
Ending balance at Sep. 30, 2022 (563) $ 0 $ 0 891 (11) (1,443)    
Temporary equity, beginning balance (in shares) at Mar. 31, 2022             167,302  
Temporary equity, beginning balance at Mar. 31, 2022             $ 2,822  
Temporary equity, ending balance (in shares) at Jun. 30, 2022             167,302  
Temporary equity, ending balance at Jun. 30, 2022             $ 2,822  
Common stock, beginning balance (in shares) at Mar. 31, 2022   71,912            
Beginning balance at Mar. 31, 2022 (611) $ 0 $ 0 875 1 (1,487)    
Exchangeable share, beginning balance (in shares) at Mar. 31, 2022     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   31            
Stock-based compensation 6     6        
Foreign currency translation adjustments (5)       (5)      
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax (1)       (1)      
Net income (loss) 8         8    
Common stock, ending balance (in shares) at Jun. 30, 2022   71,943            
Exchangeable share, ending balance (in shares) at Jun. 30, 2022     689          
Ending balance at Jun. 30, 2022 (603) $ 0 $ 0 881 (5) (1,479)    
Temporary equity, ending balance (in shares) at Sep. 30, 2022             167,302  
Temporary equity, ending balance at Sep. 30, 2022             $ 2,822  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   39            
Stock-based compensation 10     10        
Issuance of restricted stock in connection with business acquisitions (in shares)   223            
Foreign currency translation adjustments (6)       (6)      
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax 0              
Net income (loss) 36         36    
Common stock, ending balance (in shares) at Sep. 30, 2022   72,205            
Exchangeable share, ending balance (in shares) at Sep. 30, 2022     689          
Ending balance at Sep. 30, 2022 $ (563) $ 0 $ 0 891 (11) (1,443)    
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 167,302           167,302 0
Temporary equity, beginning balance at Dec. 31, 2022 $ 2,822           $ 2,822 $ 0
Temporary equity, ending balance (in shares) at Mar. 31, 2023             167,302  
Temporary equity, ending balance at Mar. 31, 2023             $ 2,822  
Common stock, beginning balance (in shares) at Dec. 31, 2022 72,230 72,230            
Beginning balance at Dec. 31, 2022 $ (64) $ 0 $ 0 918 (5) (977)    
Exchangeable share, beginning balance (in shares) at Dec. 31, 2022 689   689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   98            
Issuance of non-voting common stock upon settlement of restricted stock units (in shares)   46            
Non-voting common stock withheld for tax obligation and net settlement (in shares)   (23)            
Common stock withheld or cancelled for tax obligation and net settlement (in shares)   23            
Stock-based compensation $ 5     5        
Foreign currency translation adjustments (1)       (1)      
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax 2       2      
Net income (loss) 128         128    
Common stock, ending balance (in shares) at Mar. 31, 2023   72,351            
Exchangeable share, ending balance (in shares) at Mar. 31, 2023     689          
Ending balance at Mar. 31, 2023 $ 70 $ 0 $ 0 923 (4) (849)    
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 167,302           167,302 0
Temporary equity, beginning balance at Dec. 31, 2022 $ 2,822           $ 2,822 $ 0
Temporary equity, ending balance (in shares) at Sep. 30, 2023             0 5,833
Temporary equity, ending balance at Sep. 30, 2023             $ 0 $ 175
Common stock, beginning balance (in shares) at Dec. 31, 2022 72,230 72,230            
Beginning balance at Dec. 31, 2022 $ (64) $ 0 $ 0 918 (5) (977)    
Exchangeable share, beginning balance (in shares) at Dec. 31, 2022 689   689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares) 10,033              
Foreign currency translation adjustments $ 1              
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax 2              
Net income (loss) $ (1,757)              
Common stock, ending balance (in shares) at Sep. 30, 2023 280,087 280,087            
Exchangeable share, ending balance (in shares) at Sep. 30, 2023 0   0          
Ending balance at Sep. 30, 2023 $ 3,484 $ 0 $ 0 6,220 (2) (2,734)    
Temporary equity, beginning balance (in shares) at Mar. 31, 2023             167,302  
Temporary equity, beginning balance at Mar. 31, 2023             $ 2,822  
Temporary equity, ending balance (in shares) at Jun. 30, 2023             167,302 0
Temporary equity, ending balance at Jun. 30, 2023             $ 2,822 $ 0
Common stock, beginning balance (in shares) at Mar. 31, 2023   72,351            
Beginning balance at Mar. 31, 2023 70 $ 0 $ 0 923 (4) (849)    
Exchangeable share, beginning balance (in shares) at Mar. 31, 2023     689          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   25            
Stock-based compensation 5     5        
Foreign currency translation adjustments 2       2      
Net income (loss) 114         114    
Common stock, ending balance (in shares) at Jun. 30, 2023   72,376            
Exchangeable share, ending balance (in shares) at Jun. 30, 2023     689          
Ending balance at Jun. 30, 2023 191 $ 0 $ 0 928 (2) (735)    
Increase (Decrease) in Temporary Equity [Roll Forward]                
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering (in shares)             (167,302)  
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering             $ (2,822)  
Issuance of Series A redeemable convertible preferred stock, net of issuance costs (in shares)               5,833
Issuance of Series A redeemable convertible preferred stock               $ 175
Temporary equity, ending balance (in shares) at Sep. 30, 2023             0 5,833
Temporary equity, ending balance at Sep. 30, 2023             $ 0 $ 175
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of common stock options (in shares)   9,910            
Exercise of common stock options 3     3        
Issuance of common stock in connection with subscription agreement and initial public offering, net of underwriting discounts and offering costs (in shares)   14,100            
Issuance of common stock in connection with initial public offering, net of underwriting discounts and offering costs 392     392        
Non-voting common stock withheld for tax obligation and net settlement (in shares)   25,398            
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering (in shares)   167,692            
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering 2,822     2,822        
Conversion of exchangeable shares to common stock in connection with initial public offering (in shares)   688 (688)          
Forfeiture of exchangeable shares (in shares)     (1)          
Issuance of common stock upon settlement of restricted stock units (in shares)   33,288            
Exercise of common stock warrants (in shares)   7,431            
Common stock withheld or cancelled for tax obligation and net settlement (in shares)   (25,398)            
Common stock withheld or cancelled for tax obligation and net settlement (570)     (570)        
Stock-based compensation 2,645     2,645        
Foreign currency translation adjustments 0              
Net unrealized gain (loss) on available-for-sale marketable securities, net of tax 0              
Net income (loss) $ (1,999)         (1,999)    
Common stock, ending balance (in shares) at Sep. 30, 2023 280,087 280,087            
Exchangeable share, ending balance (in shares) at Sep. 30, 2023 0   0          
Ending balance at Sep. 30, 2023 $ 3,484 $ 0 $ 0 $ 6,220 $ (2) $ (2,734)