XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Deficit) (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of Common Stock Reserved for Future Issuance
The following table summarizes the Company’s shares of common stock reserved for future issuance on an as-converted basis:


As of
December 31,
As of
September 30,

20222023
(in thousands)
Redeemable convertible preferred stock167,692 — 
Series A redeemable convertible preferred stock— 5,833 
Non-voting common stock warrants7,431 — 
Restricted stock units57,015 30,717 
Exchangeable shares outstanding689 — 
Stock options outstanding30,033 19,996 
Shares available for future issuance3,628 42,230 
Shares available for issuance under the 2023 Employee Stock Purchase Plan— 7,000 
Total266,488 105,776 
Schedule of Stock Options Roll Forward
Activity under equity incentive plans are set forth below:
Shares Available for Future GrantNumber of OptionsWeighted-Average Exercise
Price
Weighted-Average Remaining Contractual Life Aggregate Intrinsic Value
(in thousands)(in years)(in millions)
As of January 1, 2023 3,628 30,033 $7.65 4.16$685 
Additional shares reserved24,800 — 
Options exercised— (10,033)$5.81 
Options cancelled and forfeited(4)$3.79 
Restricted stock units granted(10,127)— 
Shares withheld related to net share settlement20,671 — 
Restricted stock units forfeited3,091 — 
Restricted stock cancelled163 — 
As of September 30, 202342,230 19,996 $8.57 3.61$430 
Options vested and expected to vest as of September 30, 202319,996 $8.57 3.61$430 
Options exercisable as of September 30, 202319,846 $8.28 3.58$430 
Schedule of Nonvested Restricted Stock Shares Activity
The following table summarizes the activity related to the Company’s restricted stock for the nine months ended September 30, 2023:

Number of SharesWeighted-Average
Grant-Date Fair Value per Share
(in thousands)
Unvested and outstanding as of January 1, 2023828 $97.99 
Granted— $— 
Vested (1)
(453)$106.44 
Forfeited— $— 
Unvested and outstanding as of September 30, 2023375 $87.80 
___________
(1) Includes 162,886 shares of common stock underlying restricted stock that were repurchased and cancelled to cover taxes on the settlement of vested restricted stock during the nine months ended September 30, 2023 and became available for future grants pursuant to the 2023 Plan.
Schedule of Nonvested Restricted Stock Units Activity
The following table summarizes the activity related to the Company’s RSUs for the nine months ended September 30, 2023:

Number of SharesWeighted-Average
Grant-Date Fair Value per Share
(in thousands)
Unvested and outstanding as of January 1, 202356,969 $54.85 
Granted10,127 $35.32 
Vested (1)
(33,288)$49.73 
Vested and not settled(1,043)$36.13 
Forfeited(3,091)$66.72 
Unvested and outstanding as of September 30, 202329,674 $53.40 
___________
(1) Includes 15,630,394 shares of common stock underlying RSUs that were withheld to cover taxes on the settlement of vested RSUs during the nine months ended September 30, 2023 and became available for future grants pursuant to the 2023 Plan.
Schedule of Conversions of Stock
Number of SharesWeighted-Average
Grant-Date Fair Value per Share
(in thousands)
Outstanding and vested as of January 1, 2023689 $18.52 
Issued— $— 
Forfeited(1)$18.52 
Shares exchanged(688)$18.52 
Outstanding and vested as of September 30, 2023— $— 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount
Stock-based compensation expense by line item in the condensed consolidated statements of operations related to stock options, restricted stock, and RSUs, as applicable, is as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2022202320222023
(in millions)
Cost of revenue$— $17 $— $17 
Operations and support— 85 — 85 
Research and development1,711 10 1,715 
Sales and marketing292 294 
General and administrative500 10 503 
Total stock-based compensation expense (1)
$10 $2,605 $23 $2,614 
___________
(1) The Company recognized $2,581 million of stock-based compensation expense, net of $39 million capitalized related to the development of internal-use software, associated with vested RSUs and certain shares of vested restricted stock as a result of the satisfaction of the liquidity event-based vesting condition upon the effective date of the registration statement on Form S-1 in connection with the Company’s IPO. To meet the related tax withholding requirements for the net settlement, net exercise, and cancellation and repurchase, as applicable, of the vested RSUs, for certain vested stock options, and shares of vested restricted stock, the Company withheld or cancelled, as applicable, 20,810,882 of the 43,052,572 shares underlying such equity awards, resulting in the net issuance of 22,241,690 shares of common stock. Based on an IPO price of $30.00 per share, the Company’s tax withholding obligation was $570 million and was paid during the three months ended September 30, 2023.