0001752724-20-105705.txt : 20200527 0001752724-20-105705.hdr.sgml : 20200527 20200527164139 ACCESSION NUMBER: 0001752724-20-105705 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200331 FILED AS OF DATE: 20200527 PERIOD START: 20201231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: StoneCastle Financial Corp. CENTRAL INDEX KEY: 0001578987 IRS NUMBER: 900934878 STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-22853 FILM NUMBER: 20915701 BUSINESS ADDRESS: STREET 1: 100 FILLMORE STREET, SUITE 325 CITY: DENVER STATE: CO ZIP: 80206 BUSINESS PHONE: (303) 398-2929 MAIL ADDRESS: STREET 1: 100 FILLMORE STREET, SUITE 325 CITY: DENVER STATE: CO ZIP: 80206 NPORT-P 1 primary_doc.xml NPORT-P false 0001578987 XXXXXXXX StoneCastle Financial Corp. 811-22853 0001578987 549300IG3L8MH4JMIN52 100 Fillmore Street Suite 325 Denver 80206 (303) 398-2929 StoneCastle Financial Corp. 549300IG3L8MH4JMIN52 2020-12-31 2020-03-31 N 134924420.88 10245943.00 124678477.88 0.00000000 0.00000000 9000000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 62841.34000000 USD N PREFERRED TERM SECS LTD N/A Preferred Term Securities Ltd / Preferred Term Securities Inc 740408AC3 188483.70140000 PA USD 183771.61000000 0.147396417669 Long DBT CORP KY N 2 2030-09-15 Fixed 9.74000000 N N N N N N TRISTATE CAPITAL HLDGS 5493003JKSPN0881WX29 TriState Capital Holdings Inc 89678F209 80000.00000000 NS USD 2000000.00000000 1.604126096185 Long EP CORP US N 2 N N N CENTRAL TRUST COMPANY CAP N/A CENTRAL TRUST COMPANY CAP 000000000 1004000.00000000 PA USD 927445.00000000 0.743869363638 Long DBT CORP US N 2 2031-07-25 Fixed 10.25000000 N N N N N N Community Funding 2018 LLC N/A Community Funding 2018 LLC 000000000 22860000.00000000 PA USD 18005679.00000000 14.44168978172 Long DBT CORP US N 2 2028-07-15 Floating 8.91000000 N N N N N N Fidelity Federal 9% TARP Preferred Series A N/A Fidelity Federal 9% TARP Preferred Series A 000000000 4439000.00000000 NS USD 4217050.00000000 3.382339976959 Long EP CORP US N 2 N N N TransPecos Finanical Corp. N/A TransPecos Finanical Corp. 000000000 4000000.00000000 PA USD 3800000.00000000 3.047839582752 Long DBT CORP US N 2 2028-10-01 Fixed 9.00000000 N N N N N N Craft Ltd N/A Deutsche Bank AG/CRAFT 2018-2 251541AR9 10000000.00000000 PA USD 7314500.00000000 5.866690165274 Long ABS-O CORP KY N 2 2026-01-20 Floating 11.82663000 N N N N N N Young Partners L.P. N/A Young Partners L.P. 000000000 4565000.00000000 PA USD 3846012.50000000 3.084744508752 Long DBT CORP US N 2 2020-11-09 Fixed 10.50000000 N N N N N N Morgan Stanley Institutional Liquidity Funds - Treasury Securities Portfolio 549300OJY9IZ31SGS926 Morgan Stanley Institutional Liquidity Funds - Treasury Securities Portfolio 61747C525 5529321.18000000 NS USD 5529321.18000000 4.434864199514 Long STIV RF US N 2 N N N Community Funding CLO N/A Community Funding CLO 000000000 45500000.00000000 PA USD 38902500.00000000 31.20225772842 Long ABS-CBDO CORP US N 2 2025-10-15 Floating 10.37000000 N N N N N N MMCAPS FUNDING I LTD/INC N/A MMCaps Funding I Ltd / MMCaps Funding Inc 60686GAC3 2469434.80000000 PA USD 1531049.58000000 1.227998292915 Long DBT CORP KY N 2 2031-06-15 Fixed 9.48000000 Y N N N N N F.N.B.C of La Grange, Inc. N/A F.N.B.C of La Grange, Inc. 000000000 700000.00000000 PA USD 658000.00000000 0.527757485645 Long DBT CORP US N 2 2023-01-01 Fixed 6.37500000 N N N N N N Fidelity Federal 9% TARP Preferred Series B N/A Fidelity Federal 9% TARP Preferred Series B 000000000 51000.00000000 NS USD 48450.00000000 0.038859954680 Long EP CORP US N 2 N N N Big Poppy Holdings Inc N/A Big Poppy Holdings Inc 000000000 3500000.00000000 PA USD 3395000.00000000 2.723004048274 Long DBT CORP US N 2 2027-07-01 Floating 6.50000000 N N N N N N M&T TPS N/A M&T TPS 000000000 2016696.68000000 PA USD 2004092.33000000 1.607408402859 Long DBT CORP US N 2 2030-09-30 Fixed 9.74000000 N N N N N N PREFERRED TERM SECS LTD N/A Preferred Term Securities Ltd / Preferred Term Securities Inc 740408AB5 380592.08250000 PA USD 371077.28000000 0.297627374274 Long DBT CORP KY N 2 2030-09-15 Fixed 9.74000000 N N N N N N U.S. Capital Funding I N/A U.S. Capital Funding I 000000000 4700000.00000000 PA USD 1245500.00000000 0.998969526399 Long DBT CORP US N 2 2050-05-01 Variable 4.87000000 N N N N N N First Marquis Holdings LLC N/A First Marquis Holdings LLC 000000000 6550.00000000 NS USD 6513975.00000000 5.224618643700 Long EP CORP US N 2 N N N The Queensborough Company - Series B N/A The Queensborough Company - Series B 000000000 94.00000000 NS USD 89300.00000000 0.071624230194 Long EP CORP US N 2 N N N Tulsa Valley Bancsahres N/A Tulsa Valley Bancsahres 000000000 1700000.00000000 PA USD 1598000.00000000 1.281696750852 Long DBT CORP US N 2 2028-12-31 Fixed 6.37500000 N N N N N N Marshall Holdings Limited N/A Marshall Holdings Limited 000000000 5000000.00000000 NS USD 4407000.00000000 3.534691852944 Long EC CORP US N 2 N N N QUEENSBOROUGH CO N/A QUEENSBOROUGH CO 000000000 2670.00000000 NS USD 2536500.00000000 2.034432921487 Long EP CORP US N 2 N N N iShares Preferred & Income Securities ETF 549300YX74JNY54XCY80 iShares Preferred & Income Securities ETF 464288687 535100.00000000 NS USD 17037584.00000000 13.66521655517 Long EC RF US N 2 N N N American Capital Bancorp - Subordinated Loan N/A American Capital Bancorp - Subordinated Loan 000000000 7000000.00000000 PA USD 6816250.00000000 5.467062251562 Long DBT CORP US N 2 2028-04-01 Fixed 9.00000000 N N N N N N 2020-05-27 StoneCastle Financial Corp. Patrick J. Farrell Patrick J. Farrell Chief Financial Officer XXXX NPORT-EX 2 StneCastle.htm

 

StoneCastle Financial Corp.

Schedule of Investments (unaudited)

 

As of March 31, 2020

 

 

 

 

 

# of

 

 

 

 

 

 

 

Shares/Par

 

 

 

Company(1)

 

Investment

 

Amount ($)(2)

 

Fair Value(3)

 

Term Loans — 16.1%

 

 

 

 

 

 

 

Banking - 16.1%

 

 

 

 

 

 

 

American Capital Bancorp

 

Subordinated Term Loan, 9.00%, 4/1/2028

 

$

7,000,000

 

$

6,816,250

 

Big Poppy Holdings, Inc.

 

Subordinated Term Loan, 6.50%, 7/1/2027

 

$

3,500,000

 

3,395,000

 

F.N.B.C. of La Grange, Inc.

 

Subordinated Term Loan, 6.38%, 1/1/2030

 

$

700,000

 

658,000

 

TransPecos Financial Corp.

 

Senior Term Loan, 9.00%, 10/1/2028

 

$

4,000,000

 

3,800,000

 

Tulsa Valley Bancshares

 

Subordinated Term Loan, 6.38%*, 12/31/2028

 

$

1,700,000

 

1,598,000

 

Young Partners, L.P.

 

Secured Term Loan, 10.50%, 11/9/2020

 

$

4,565,000

 

3,846,013

 

 

 

 

 

 

 

 

 

 

 

Total Term Loans
(Cost $21,205,294)

 

 

 

20,113,263

 

Debt Securities — 7.5%

 

 

 

 

 

 

 

Banking - 7.5%

 

 

 

 

 

 

 

Deutsche Bank AG

 

Senior Unsecured Debt Obligation, Floating Rate Notes, Credit Linked to CRAFT 2018-2A, Current period coupon 11.83%^, 1/20/2026, 144A(4)

 

$

9,959,857

 

7,314,500

 

MMCapS Funding I, Ltd. / MMCapS Funding I, Inc.

 

Fixed Rate Senior Notes, 6.34%, 6/8/2031, 144A(4)

 

$

2,469,435

 

1,531,050

 

Preferred Term Securities, Ltd. / Preferred Term Securities, Inc.

 

Fixed Rate Mezzanine Notes, 9.74%, 9/15/2030, 144A(4)

 

$

569,076

 

554,849

 

 

 

 

 

 

 

 

 

 

 

Total Debt Securities
(Cost $12,507,676)

 

 

 

9,400,399

 

Trust Preferred Securities — 2.4%

 

 

 

 

 

 

 

Banking - 2.4%

 

 

 

 

 

 

 

Central Trust Company Capital Trust I.

 

Junior Subordinated Debt (Trust Preferred Security), 10.25%, 7/25/2031

 

$

1,004,000

 

927,445

 

M&T TPS LLC

 

Trust Preferred Security, Series 2015-1 9.74%, Note, 9/30/2030, 144A(4)

 

$

2,016,697

 

2,004,092

 

 

 

 

 

 

 

 

 

 

 

Total Trust Preferred Securities
(Cost $3,066,658)

 

 

 

2,931,537

 

 

See notes to Schedule of Investments

 

1


 

 

 

 

 

# of

 

 

 

 

 

 

 

Shares/Par

 

 

 

Company(1)

 

Investment

 

Amount ($)(2)

 

Fair Value(3)

 

Credit Securitizations — 32.2%

 

 

 

 

 

 

 

Banking - 32.2%

 

 

 

 

 

 

 

Community Funding CLO, Ltd.

 

Preferred Shares(5) (Estimated effective yield 10.37%), 144A(4)

 

$

45,500,000

 

$

38,902,500

 

U.S. Capital Funding I, Ltd. / U.S. Capital Funding I, Corp.

 

Subordinate Income Note, (Estimated effective yield 17.94%), 5/1/2034, 144A(4)

 

$

4,700,000

 

1,245,500

 

 

 

 

 

 

 

 

 

 

 

Total Credit Securitizations
(Cost $46,637,339)

 

 

 

40,148,000

 

Pooled Equity Interest — 14.4%

 

 

 

 

 

 

 

Banking - 14.4%

 

 

 

 

 

 

 

Community Funding 2018,LLC.

 

Preferred Shares(5) (Estimated effective yield 9.34%), 144A(4)

 

$

22,860,000

 

18,005,679

 

 

 

 

 

 

 

 

 

 

 

Total Pooled Equity Interest
(Cost $22,374,793)

 

 

 

18,005,679

 

Preferred Stocks — 15.9%

 

 

 

 

 

 

 

Banking - 15.9%

 

 

 

 

 

 

 

Fidelity Federal Bancorp

 

Fixed Rate Cumulative Perpetual Preferred Stock, Series A, 9%

 

$

4,439,000

 

4,217,050

 

Fidelity Federal Bancorp

 

Fixed Rate Cumulative Perpetual Preferred Stock, Series B, 9%

 

$

51,000

 

48,450

 

First Marquis Holdings, LLC.

 

Variable Rate Perpetual Preferred Stock(5) (Estimated effective yield 13.15%)(6)

 

$

6,550,000

 

6,513,975

 

Marshall Holdings Limited

 

Variable Rate Perpetual Preferred Stock(5) (Estimated effective yield 12.10%)(6)

 

$

5,000,000

 

4,407,000

 

The Queensborough Company

 

Fixed Rate Cumulative Perpetual Preferred Stock, Series A, 9%

 

$

2,670,000

 

2,536,500

 

The Queensborough Company

 

Fixed Rate Cumulative Perpetual Preferred Stock, Series B, 9%

 

$

94,000

 

89,300

 

TriState Capital Holdings

 

Fixed / Floating Cumulative Perpetual Preferred Stock, 6.75% (TSCAP)

 

$

80,000

 

2,000,000

 

 

 

 

 

 

 

 

 

 

 

Total Preferred Stocks
(Cost $20,810,452)

 

 

 

19,812,275

 

Exchange Traded Fund — 13.7%

 

 

 

 

 

 

 

Diversified Financials and Banking - 13.7%

 

 

 

 

 

 

 

iShares S&P U.S. Preferred Stock Index Fund

 

iShares U.S. Preferred Stock Index Fund - Exchange Traded Fund (PFF)

 

535,100

 

17,037,584

 

 

 

 

 

 

 

 

 

 

 

Total Exchange Traded Fund
(Cost $20,064,987)

 

 

 

17,037,584

 

 

 

Total Long Term Investments
(Cost $146,667,199)

 

 

 

127,448,737

 

 

See notes to Schedule of Investments

 

2


 

 

 

 

 

# of

 

 

 

 

 

 

 

Shares/Par

 

 

 

Company(1)

 

Investment

 

Amount ($)(2)

 

Fair Value(3)

 

Money Market Fund — 4.5%

 

 

 

 

 

 

 

Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio

 

Institutional Share Class - Money Market Mutual Fund (MISXX) 0.64%

 

5,529,321

 

$

5,529,321

 

 

 

 

 

 

 

 

 

 

 

Total Money Market Fund
(Cost $5,529,321)

 

 

 

5,529,321

 

 

 

Total Investments
(Cost $152,196,520)(7)† — 106.7%

 

 

 

132,978,058

 

 

 

Other assets and liabilities, net — (6.7)%(8)

 

 

 

(8,299,580

)

 

 

Total Net Assets — 100.0%

 

 

 

$

124,678,478

 

 


(1)

 

We do not “control” and are not an “affiliate” of any of our investments, each as defined in the Investment Company Act (the “1940 Act”).

(2)

 

$represents security position traded in par amount.

(3)

 

Fair Value is determined in good faith in accordance with the Company’s valuation policy and is reviewed and accepted by the Company’s Board of Directors.

(4)

 

Security is exempt from registration under Rule 144A of the Securities Act of 1933.

(5)

 

The preferred shares are considered an equity position. Equity investments are entitled to recurring distributions which are generally equal to the remaining cash flow of the payments made by the underlying company’s securities less contractual payments to debt holders and company expenses. The estimated effective yield indicated is based upon a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and adjusted as needed. The estimated effective yield may ultimately not be realized.

(6)

 

Investments determined using significant unobservable inputs (Level 3). The value of such securities is $10,920,975 or 8.8% of net assets.

(7)

 

Cost values reflect accretion of original issue discount or market discount, and amortization of premium.

(8)

 

Includes $9,000,000 in bank loans from Texas Capital Bank.

*

 

The estimated effective yield including structuring fees paid annually through maturity of 2028 is 9.60%.

^

 

Current period coupon is based on the 3 month LIBOR rate plus 1,000 basis points at the time of purchase. Coupon resets on a quarterly basis on January, 20th, April 20th, July 20th and October 20th.

 

As of March 31, 2020, the tax cost basis of investment securities was $152,196,520. The gross unrealized appreciation over tax cost was $277,300 and gross unrealized depreciation under tax cost was ($19,495,762). Net unrealized depreciation of tax cost under value was ($19,218,462).

 

See notes to Schedule of Investments

 

3


 

Additional Information

 

The following is a listing of the underlying unsecured loans, subordinated debentures and notes that were made by Community Funding CLO, Ltd. See Notes to Financial Statements for additional information on StoneCastle Financial Corp’s. investment in Community Funding CLO, Ltd.

 

 

 

Principal

 

 

 

 

 

Principal

 

 

 

Bank Name

 

Amount

 

State

 

Bank Name

 

Amount

 

State

 

Progress Financial Corporation

 

$

5,500,000

 

Alabama

 

Glacier Bancorp, Inc.

 

$

7,500,000

 

Montana

 

Cornerstone Community Bancorp

 

5,000,000

 

California

 

First State Holding Co.

 

9,350,000

 

Nebraska

 

Bankwell Financial Group

 

7,500,000

 

Connecticut

 

Lakeland Bancorp, Inc.

 

7,500,000

 

New Jersey

 

Liberty Bank

 

7,500,000

 

Connecticut

 

OceanFirst Financial Corp.

 

7,500,000

 

New Jersey

 

Idaho Trust Bancorp

 

5,000,000

 

Idaho

 

Pathfinder Bancorp, Inc.

 

10,000,000

 

New York

 

Bancorp Financial, Inc.

 

12,500,000

 

Illinois

 

Quontic Bank Holdings Corporation

 

3,000,000

 

New York

 

Market Street Bancshares, Inc.

 

7,500,000

 

Illinois

 

MidWest Community Financial Corp.

 

7,500,000

 

Oklahoma

 

First Internet Bancorp

 

10,000,000

 

Indiana

 

Myers BancShares, Inc.

 

10,000,000

 

Oklahoma

 

Treynor Bancshares, Inc.

 

12,500,000

 

Iowa

 

First Resource Bank

 

2,000,000

 

Pennsylvania

 

Freedom Bancshares, Inc.

 

2,000,000

 

Kansas

 

Victory Bancorp, Inc.

 

5,000,000

 

Pennsylvania

 

Williams Holding Company, Inc.

 

1,000,000

 

Kansas

 

Sandhills Holding Company, Inc.

 

8,500,000

 

South Carolina

 

CB&T Holding Corp.

 

12,500,000

 

Louisiana

 

First Citizens Bancshares, Inc.

 

10,000,000

 

Texas

 

Delmar Bancorp

 

2,000,000

 

Maryland

 

Happy Bancshares, Inc.

 

7,500,000

 

Texas

 

Citizens Bancshares

 

12,500,000

 

Missouri

 

Linden Bancshares, Inc.

 

4,000,000

 

Texas

 

First Bancshares, Inc.

 

2,500,000

 

Missouri

 

First National Corporation

 

5,000,000

 

Virginia

 

Security State Bancshares, Inc.

 

12,500,000

 

Missouri

 

FS Bancorp. Inc.

 

10,000,000

 

Washington

 

First Citizens BancShares, Inc. (FCNC)

 

7,500,000

 

North Carolina

 

Bank First Corporation

 

7,000,000

 

Wisconsin

 

 

 

 

 

 

 

Total

 

$

246,850,000

 

 

 

 

The following is a listing of the underlying unsecured loans that were made by Community Funding 2018, LLC. See Notes to Financial Statements for additional information on StoneCastle Financial Corp’s. investment in Community Funding 2018, LLC.

 

 

 

Principal

 

 

 

Bank Name

 

Amount

 

State

 

Big Poppy Holdings, Inc.

 

$

9,000,000

 

California

 

Freeport Bancshares, Inc.

 

3,150,000

 

Illinois

 

Fidelity Federal Bancorp

 

8,000,000

 

Indiana

 

Halbur Bancshares

 

3,000,000

 

Iowa

 

Vintage Bancorp

 

3,000,000

 

Kansas

 

Delmar Bancorp

 

4,500,000

 

Maryland

 

First Bancshares

 

10,000,000

 

Mississippi

 

MidWest Regional Bank

 

5,000,000

 

Missouri

 

Lincoln Park Bancorp

 

5,000,000

 

New Jersey

 

MidWest Community

 

2,500,000

 

Oklahoma

 

Peoples Bancshares

 

4,000,000

 

Virginia

 

Total

 

$

57,150,000

 

 

 

 

See notes to Schedule of Investments

 

4


 

Notes to Schedule of Investments (unaudited)

 

Investment Valuation— The most significant estimates made in the preparation of the financial statements of StoneCastle Financial Corp. (“SCFC” or the “Company”) are the valuation of equity and debt investments and the effective yield calculation with respect to certain debt securities, as well as the related amounts of unrealized appreciation and depreciation of investments recorded. The Company believes that there is no single definitive method for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments that SCFC makes. The Company is required to specifically fair value each individual investment on a quarterly basis.

 

The Company complies with ASC 820-10, Fair Value Measurements and Disclosure, which establishes a three-level valuation hierarchy for disclosure of fair value measurements. ASC 820-10 clarified the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (i.e. the “exit price”) in an orderly transaction between market participants at the measurement date. ASC 820-10 also establishes the following three-tier fair value hierarchy:

 

·         Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access;

 

·         Level 2 — Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an active market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data; and

 

·         Level 3 — Unobservable inputs for the asset or liability to the extent that relevant observable inputs are not available, representing the Company’s own assumptions about the assumptions that a market participant would use in valuing the asset or liability, and that would be based on the best information available.

 

To the extent securities owned by the Company are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Securities traded on inactive markets or valued by reference to similar instruments are generally categorized in Level 2 of the fair value hierarchy.

 

The availability of valuation techniques and observable inputs can vary from security to security and is affected by a wide variety of factors including the type of security, whether the security is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment exercised by SCFC in determining fair value is greatest for securities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on

 

5


 

the lowest level input that is significant to the fair value measurement. The valuation levels are not necessarily an indication of the risk associated with investing in those securities.

 

Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, SCFC’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. SCFC uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause a security to be reclassified to a lower level within the fair value hierarchy.

 

SCFC will determine fair value of its assets and liabilities in accordance with valuation procedures adopted by its Board of Directors. The Company may utilize the services of one or more regionally or nationally recognized independent valuation firms to help it determine the value of each investment for which a market price is not available. SCFC’s Board of Directors will also review valuations of such investments provided by StoneCastle-ArrowMark Asset Management, LLC, the Advisor to the Company (“the Advisor”). To the extent SCFC invests in securities for which market quotations are readily available, such market value will be used to value those securities. If a market value cannot be obtained or if SCFC’s Advisor determines that the value of a security as so obtained does not represent a fair value as of the measurement date (due to a significant development subsequent to the time its price is determined or otherwise), fair value shall be determined pursuant to the methodologies established by our Board of Directors. In making these determinations, the Company may engage an independent valuation firm from time to time to assist in determining the fair value of our investments. The methods for valuing these investments may include fundamental analysis, discounts from market prices of similar securities, purchase price of securities, subsequent private transactions in the security or related securities, or discounts applied to the nature and duration of restrictions on the disposition of the securities, as well as a combination of these and other factors.

 

Credit Securitization and Pooled Equity Interests— SCFC may acquire preferred share positions in credit securitizations or pooled equity interests. In valuing such investments, SCFC attempts to obtain a minimum of two marks provided by recognized industry brokers as a primary source, supplemented by actual trades executed in the market at or around period-end, as well as the marks provided by the broker who arranges transactions in such investment vehicles. These positions may result in a layering of leverage in overall structure. The more leverage is employed, the more likely a substantial change will occur in the Company’s net asset value (“NAV”).Accordingly, any event adversely affecting the value of an investment would be magnified to the extent leverage is utilized.

 

The Company’s assets measured at fair value subject to the disclosure requirements of ASC 820-10-35 at March 31, 2020, were as follows:

 

 

 

 

 

 

 

LEVEL2

 

LEVEL 3

 

 

 

 

 

 

 

SIGNIFICANT

 

SIGNIFICANT

 

 

 

TOTAL FAIR

 

LEVEL 1

 

OBSERVABLE

 

UNOBSERVABLE

 

 

 

VALUE AT 3-31-20

 

QUOTED PRICE

 

INPUTS

 

INPUTS

 

Term Loans

 

$

20,113,263

 

$

 

$

20,113,263

 

$

 

Debt Securities

 

9,400,399

 

 

9,400,399

 

 

Trust Preferred Securities

 

2,931,537

 

 

2,931,537

 

 

Credit Securitizations

 

40,148,000

 

 

40,148,000

 

 

Pooled Equity Interest

 

18,005,679

 

 

18,005,679

 

 

 

6


 

 

 

 

 

 

 

 

 

LEVEL 3

 

 

 

 

 

 

 

LEVEL2

 

SIGNIFICANT

 

 

 

TOTAL FAIR

 

LEVEL 1

 

SIGNIFICANT

 

UNOBSERVABLE

 

 

 

VALUE AT 3-31-20

 

QUOTED PRICE

 

OBSERVABLE INPUTS

 

INPUTS

 

Preferred Stocks

 

$

19,812,275

 

$

 

$

8,891,300

 

$

10,920,975

 

Exchange Traded Fund

 

17,037,584

 

17,037,584

 

 

 

Money Market Fund

 

5,529,321

 

5,529,321

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments in Securities

 

$

132,978,058

 

$

22,566,905

 

$

99,490,178

 

$

10,920,975

 

 

The Level 3 categorized assets listed above have been valued via the use of a) independent third party valuation firms, or, b) fair valued as determined in good faith by the Board of Directors, in accordance with procedures established by the Board of Directors.

 

For fair valuations using significant unobservable inputs, U.S. generally accepted accounting principles (“U.S. GAAP”) requires SCFC to present a reconciliation of the beginning to ending balances for reported fair values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of a period. U.S. GAAP also requires SCFC to disclose amounts and reasons for all transfers in and out of Level 1 and Level 2 fair value measurements. A reconciliation of Level 3 investments is presented below:

 

 

 

PREFERRED

 

 

 

 

 

STOCK

 

TOTAL

 

Balance at December 31, 2019

 

$

12,632,975

 

$

12,632,975

 

Realized gains including earnings

 

 

 

Unrealized appreciation/(depreciation) on investments

 

(1,712,000

)

(1,712,000

)

Purchases

 

 

 

Sales

 

 

 

Transfers in

 

 

 

Transfers out

 

 

 

Balance at March 31, 2020

 

$

10,920,975

 

$

10,920,975

 

 

The change in unrealized appreciation on Level 3 securities held as of March 31, 2020 was $(1,712,000).

 

 

 

 

 

 

 

 

 

 

 

IMPACT TO

 

 

 

FAIR VALUE AT

 

VALUATION

 

UNOBSERVABLE

 

 

 

VALUATION FROM AN

 

 

 

3/31/2020

 

TECHNIQUES

 

INPUTS

 

ASSUMPTIONS

 

INCREASE TO INPUT

 

Preferred Stock

 

$

10,920,975

 

Prior Transaction Analysis

 

Discount for transaction costs

 

3.00

%

Increase in unobservable input will Decrease the value.

 

 

For more information with regard to significant accounting policies, see the most recent Company’s annual report filed with the Securities and Exchange Commissions.

 

7