XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Components of Debt
 
September 30,
2017
 
Interest Rate
 
Interest Rate as of
September 30,
2017
 
Maturity Date
Revolving Credit Facility—Related Party
$
—

 
4.75% + LIBOR + 0.25%
 
6.24%
 
January 20, 2020
 
September 30,
2017
 
Interest Rate
 
Interest Rate as of
September 30,
2017
 
Maturity Date
Term Loan Facility—Related Party
$
200,000

 
6.75% + Adjusted LIBOR + 0.25%
 
8.31%
 
January 20, 2020
 
December 31,
2016
 
Interest Rate
 
Interest Rate as of
December 31,
2016
 
Maturity Date
Revolving Credit Facility—Related Party
$
35,000

 
3.50% + LIBOR + 0.25%
 
4.63%
 
January 20, 2020
 
December 31,
2016
 
Interest Rate
 
Interest Rate as of
December 31,
2016
 
Maturity Date
Term Loan Facility—Related Party
$
200,000

 
6.75% + Adjusted LIBOR + 0.25%
 
8.28%
 
January 20, 2020
 
September 30,
2017
 
Interest Rate
 
Interest Rate as of
September 30,
2017
 
Maturity Date
Revolving Credit Facility
$
25,000

 
4.75% + LIBOR
 
5.99%
 
March 31, 2018
Less: Unamortized Debt Issue Costs
50

 
 
 
 
 
 
Revolving Credit Facility, Net
$
24,950

 
 
 
 
 
 
 
September 30,
2017
 
Interest Rate
 
Interest Rate as of
September 30,
2017
 
Maturity Date
Term Loan B Credit Facility
$
232,945

 
6.75% + Adjusted LIBOR
 
8.06%
 
August 20, 2019
Less: Current Portion
4,480

 
 
 
 
 
 
Less: Unamortized Discount and Debt Issue Costs
4,470

 
 
 
 
 
 
Term Loan Facility, Net
$
223,995

 
 
 
 
 
 
 
December 31,
2016
 
Interest Rate
 
Interest Rate as of
December 31,
2016
 
Maturity Date
Term Loan B Credit Facility
$
236,305

 
6.75% + Adjusted LIBOR
 
8.03%
 
August 20, 2019
Less: Current Portion
4,480

 
 
 
 
 
 
Less: Unamortized Discount and Debt Issue Costs
6,077

 
 
 
 
 
 
Term Loan Facility, Net
$
225,748

 
 
 
 
 
 
Scheduled Maturities with Respect to Amended Term Loan Facility
Scheduled maturities with respect to the Term Loan B Credit Facility at September 30, 2017 are as follows:
Fiscal Year
 
2017
$
1,120

2018
4,480

2019
227,345

Total
$
232,945