XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company currently operates two business segments, “Property and Casualty” and “Accident and Health.” The “Corporate and Other” column represents the activities of the holding company, as well as income from the Company’s investment portfolio. The Company evaluates segment profits attributable to the performance of activities within the segment separately from the results of the Company’s investment portfolio. Other operating expenses allocated to the segments are called “General and administrative expenses” which are allocated on an actual basis except corporate salaries and benefits where management’s judgment is applied. In determining total assets by segment, the Company identifies those assets that are attributable to a particular segment such as premiums receivable, deferred acquisition costs, reinsurance recoverable, prepaid reinsurance premiums, intangible assets and goodwill, while the remaining assets are allocated to Corporate and Other.

The Property and Casualty segment, which includes the Reciprocal Exchanges and the management companies, reports the management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment management and other services as service and fee income. The effects of these transactions between the Company and the Reciprocal Exchanges are eliminated in consolidation to derive consolidated net income. However, the management fee income is reported in net income attributable to NGHC and included in the basic and diluted earnings per share.

The following tables summarize the results of operations of the operating segments:

Three Months Ended September 30, 2020
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$1,277,190 $195,937 $— $1,473,127 
Ceded premiums(186,264)(21,607)— (207,871)
Net premium written1,090,926 174,330 — 1,265,256 
Change in unearned premium(87,757)1,074 — (86,683)
Net earned premium1,003,169 175,404 — 1,178,573 
Ceding commission income30,519 205 — 30,724 
Service and fee income96,372 88,597 — 184,969 
Total underwriting revenues1,130,060 264,206 — 1,394,266 
Underwriting expenses:
Loss and loss adjustment expense696,216 77,948 — 774,164 
Acquisition costs and other underwriting expenses189,367 79,278 — 268,645 
General and administrative expenses182,146 58,892 3,573 244,611 
Total underwriting expenses1,067,729 216,118 3,573 1,287,420 
Underwriting income62,331 48,088 (3,573)106,846 
Net investment income— — 28,904 28,904 
Net gain on investments— — 19,839 19,839 
Interest expense— — (11,292)(11,292)
Provision for income taxes— — (27,428)(27,428)
Net (income) attributable to noncontrolling interest— — (6,900)(6,900)
Net income attributable to NGHC$62,331 $48,088 $(450)$109,969 
Three Months Ended September 30, 2019
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$1,272,602 $162,555 $— $1,435,157 
Ceded premiums(385,347)(15,206)— (400,553)
Net premium written887,255 147,349 — 1,034,604 
Change in unearned premium(2,520)21,554 — 19,034 
Net earned premium884,735 168,903 — 1,053,638 
Ceding commission income55,326 2,261 — 57,587 
Service and fee income97,890 63,736 — 161,626 
Total underwriting revenues1,037,951 234,900 — 1,272,851 
Underwriting expenses:
Loss and loss adjustment expense674,722 70,612 — 745,334 
Acquisition costs and other underwriting expenses161,876 47,214 — 209,090 
General and administrative expenses195,567 68,297 — 263,864 
Total underwriting expenses1,032,165 186,123 — 1,218,288 
Underwriting income5,786 48,777 — 54,563 
Net investment income— — 33,740 33,740 
Net gain on investments— — 1,581 1,581 
Interest expense— — (12,898)(12,898)
Provision for income taxes— — (16,747)(16,747)
Net loss attributable to noncontrolling interest— — 10,915 10,915 
Net income attributable to NGHC$5,786 $48,777 $16,591 $71,154 
Nine Months Ended September 30, 2020
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$3,718,663 $572,619 $— $4,291,282 
Ceded premiums(739,654)(61,861)— (801,515)
Net premium written2,979,009 510,758 — 3,489,767 
Change in unearned premium(168,570)(1,851)— (170,421)
Net earned premium2,810,439 508,907 — 3,319,346 
Ceding commission income126,433 1,236 — 127,669 
Service and fee income295,813 249,189 — 545,002 
Total underwriting revenues3,232,685 759,332 — 3,992,017 
Underwriting expenses:
Loss and loss adjustment expense1,840,404 226,204 — 2,066,608 
Acquisition costs and other underwriting expenses511,622 214,643 — 726,265 
General and administrative expenses594,381 176,635 3,573 774,589 
Total underwriting expenses2,946,407 617,482 3,573 3,567,462 
Underwriting income286,278 141,850 (3,573)424,555 
Net investment income— — 90,322 90,322 
Net gain on investments— — 18,136 18,136 
Interest expense— — (34,851)(34,851)
Provision for income taxes— — (106,107)(106,107)
Net (income) attributable to noncontrolling interest— — (14,753)(14,753)
Net income attributable to NGHC$286,278 $141,850 $(50,826)$377,302 
Nine Months Ended September 30, 2019
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$3,666,072 $592,771 $— $4,258,843 
Ceded premiums(971,643)(92,534)— (1,064,177)
Net premium written2,694,429 500,237 — 3,194,666 
Change in unearned premium(142,515)(3,705)— (146,220)
Net earned premium2,551,914 496,532 — 3,048,446 
Ceding commission income178,533 8,780 — 187,313 
Service and fee income298,356 177,685 — 476,041 
Total underwriting revenues3,028,803 682,997 — 3,711,800 
Underwriting expenses:
Loss and loss adjustment expense1,870,993 241,685 — 2,112,678 
Acquisition costs and other underwriting expenses462,071 153,063 — 615,134 
General and administrative expenses571,498 188,227 — 759,725 
Total underwriting expenses2,904,562 582,975 — 3,487,537 
Underwriting income124,241 100,022 — 224,263 
Net investment income— — 102,316 102,316 
Net loss on investments— — (3,627)(3,627)
Interest expense— — (38,822)(38,822)
Provision for income taxes— — (61,494)(61,494)
Net loss attributable to noncontrolling interest— — 18,152 18,152 
Net income attributable to NGHC$124,241 $100,022 $16,525 $240,788 

The following tables summarize the financial position of the operating segments:

September 30, 2020
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Premiums and other receivables, net$1,379,512 $197,487 $21,317 $1,598,316 
Deferred acquisition costs257,294 27,669 — 284,963 
Reinsurance recoverable, net1,260,791 26,061 — 1,286,852 
Prepaid reinsurance premiums458,578 382 — 458,960 
Goodwill and Intangible assets, net420,779 104,523 — 525,302 
Prepaid and other assets49,533 12,257 5,100 66,890 
Corporate and other assets— — 6,002,973 6,002,973 
Total assets$3,826,487 $368,379 $6,029,390 $10,224,256 
December 31, 2019
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Premiums and other receivables, net$1,292,813 $131,877 $4,258 $1,428,948 
Deferred acquisition costs239,293 24,230 — 263,523 
Reinsurance recoverable, net1,377,284 17,024 — 1,394,308 
Prepaid reinsurance premiums575,712 35 — 575,747 
Goodwill and Intangible assets, net436,724 108,427 — 545,151 
Prepaid and other assets56,960 32,852 4,830 94,642 
Corporate and other assets— — 5,454,215 5,454,215 
Total assets$3,978,786 $314,445 $5,463,303 $9,756,534 

The following tables summarize service and fee income by source within each operating segment:

Three Months Ended September 30,
20202019
Property
and
Casualty
Accident
and
Health
TotalProperty
and
Casualty
Accident
and
Health
Total
Finance and processing fees$32,237 $2,546 $34,783 $33,637 $800 $34,437 
Commission revenue11,799 21,836 33,635 21,333 16,353 37,686 
Group health administrative fees— 31,147 31,147 — 25,808 25,808 
Installment fees26,789 — 26,789 23,464 — 23,464 
Late payment fees8,324 16 8,340 9,251 72 9,323 
Other service and fee income17,223 33,052 50,275 10,205 20,703 30,908 
Total$96,372 $88,597 $184,969 $97,890 $63,736 $161,626 
NGHC$94,744 $88,597 $183,341 $96,305 $63,736 $160,041 
Reciprocal Exchanges1,628 — 1,628 1,585 — 1,585 
Total$96,372 $88,597 $184,969 $97,890 $63,736 $161,626 

Nine Months Ended September 30,
20202019
Property
and
Casualty
Accident
and
Health
TotalProperty
and
Casualty
Accident
and
Health
Total
Commission revenue$48,466 $75,822 $124,288 $68,193 $57,097 $125,290 
Finance and processing fees96,212 7,222 103,434 98,218 3,710 101,928 
Group health administrative fees— 91,658 91,658 — 73,861 73,861 
Installment fees78,282 — 78,282 72,782 — 72,782 
Late payment fees23,905 41 23,946 26,061 249 26,310 
Other service and fee income48,948 74,446 123,394 33,102 42,768 75,870 
Total$295,813 $249,189 $545,002 $298,356 $177,685 $476,041 
NGHC$290,692 $249,189 $539,881 $293,885 $177,685 $471,570 
Reciprocal Exchanges5,121 — 5,121 4,471 — 4,471 
Total$295,813 $249,189 $545,002 $298,356 $177,685 $476,041 
The following tables show an analysis of premiums and fee income by product line:

Three Months Ended September 30,Nine Months Ended September 30,
Gross Premium Written2020201920202019
Property and Casualty
Personal Auto$741,306 $705,709 $2,148,730 $2,083,702 
Homeowners210,721 201,977 581,185 544,056 
RV/Packaged59,191 55,631 170,120 168,796 
Small Business Auto62,159 76,987 195,628 246,694 
Lender-placed Insurance96,327 97,468 295,693 232,265 
Other9,099 16,563 38,631 45,577 
Total Property and Casualty1,178,803 1,154,335 3,429,987 3,321,090 
Accident and Health
Group89,852 73,223 266,857 213,197 
Individual106,085 85,728 305,762 252,719 
International— 3,604 — 126,855 
Total Accident and Health195,937 162,555 572,619 592,771 
Total NGHC$1,374,740 $1,316,890 $4,002,606 $3,913,861 
Reciprocal Exchanges
Personal Auto$33,561 $39,166 $102,752 $120,012 
Homeowners63,935 78,079 183,331 222,019 
Other891 1,022 2,593 2,951 
Total Reciprocal Exchanges$98,387 $118,267 $288,676 $344,982 
Total Gross Premium Written$1,473,127 $1,435,157 $4,291,282 $4,258,843 

Three Months Ended September 30,Nine Months Ended September 30,
Net Premium Written2020201920202019
Property and Casualty
Personal Auto$650,889 $560,032 $1,886,438 $1,730,904 
Homeowners217,960 82,601 390,760 276,250 
RV/Packaged57,834 52,283 165,694 162,047 
Small Business Auto47,556 56,615 152,584 196,221 
Lender-placed Insurance82,599 61,579 224,742 140,863 
Other4,597 6,860 16,737 15,684 
Total Property and Casualty1,061,435 819,970 2,836,955 2,521,969 
Accident and Health
Group70,672 59,001 209,360 170,911 
Individual103,658 85,541 301,398 252,316 
International— 2,807 — 77,010 
Total Accident and Health174,330 147,349 510,758 500,237 
Total NGHC$1,235,765 $967,319 $3,347,713 $3,022,206 
Reciprocal Exchanges
Personal Auto$10,323 $67,154 $73,678 $101,460 
Homeowners18,166 (2,047)66,758 68,180 
Other1,002 2,178 1,618 2,820 
Total Reciprocal Exchanges$29,491 $67,285 $142,054 $172,460 
Total Net Premium Written$1,265,256 $1,034,604 $3,489,767 $3,194,666 
Three Months Ended September 30,Nine Months Ended September 30,
Net Earned Premium2020201920202019
Property and Casualty
Personal Auto$632,781 $568,346 $1,773,831 $1,621,734 
Homeowners130,278 86,525 321,129 272,591 
RV/Packaged52,126 51,023 148,374 150,739 
Small Business Auto53,158 62,265 166,316 189,957 
Lender-placed Insurance77,441 56,599 218,210 158,595 
Other3,287 2,860 16,098 8,893 
Total Property and Casualty949,071 827,618 2,643,958 2,402,509 
Accident and Health
Group70,670 59,009 209,372 170,921 
Individual104,734 85,971 299,535 252,122 
International— 23,923 — 73,489 
Total Accident and Health175,404 168,903 508,907 496,532 
NGHC Total$1,124,475 $996,521 $3,152,865 $2,899,041 
Reciprocal Exchanges
Personal Auto$24,654 $33,953 $89,291 $65,907 
Homeowners28,963 22,759 76,037 82,475 
Other481 405 1,153 1,023 
Total Reciprocal Exchanges$54,098 $57,117 $166,481 $149,405 
Total Net Earned Premium$1,178,573 $1,053,638 $3,319,346 $3,048,446 

Three Months Ended September 30,Nine Months Ended September 30,
Fee Income2020201920202019
Property and Casualty
Service and Fee Income$94,744 $96,305 $290,692 $293,885 
Ceding Commission Income21,567 40,260 92,657 128,087 
Total Property and Casualty116,311 136,565 383,349 421,972 
Accident and Health
Service and Fee Income
Group44,306 34,848 128,029 98,084 
Individual2,379 2,128 6,861 5,506 
Third-Party Fee41,912 26,760 114,299 74,095 
Total Service and Fee Income88,597 63,736 249,189 177,685 
Ceding Commission Income205 2,261 1,236 8,780 
Total Accident and Health88,802 65,997 250,425 186,465 
NGHC Total$205,113 $202,562 $633,774 $608,437 
Reciprocal Exchanges
Service and Fee Income$1,628 $1,585 $5,121 $4,471 
Ceding Commission Income8,952 15,066 33,776 50,446 
Total Reciprocal Exchanges$10,580 $16,651 $38,897 $54,917 
Total Fee Income$215,693 $219,213 $672,671 $663,354