XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company currently operates two business segments, “Property and Casualty” and “Accident and Health.” The “Corporate and Other” column represents the activities of the holding company, as well as income from the Company’s investment portfolio. The Company evaluates segment profits attributable to the performance of activities within the segment separately from the results of the Company’s investment portfolio. Other operating expenses allocated to the segments are called “General and administrative expenses” which are allocated on an actual basis except corporate salaries and benefits where management’s judgment is applied. In determining total assets by segment, the Company identifies those assets that are attributable to a particular segment such as premiums receivable, deferred acquisition costs, reinsurance recoverable, prepaid reinsurance premiums, intangible assets and goodwill, while the remaining assets are allocated to Corporate and Other.

The Property and Casualty segment, which includes the Reciprocal Exchanges and the management companies, reports the management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment management and other services as service and fee income. The effects of these transactions between the Company and the Reciprocal Exchanges are eliminated in consolidation to derive consolidated net income. However, the management fee income is reported in net income attributable to NGHC and included in the basic and diluted earnings per share.

The following tables summarize the results of operations of the operating segments:

Three Months Ended June 30, 2020
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$1,151,944  $189,657  $—  $1,341,601  
Ceded premiums(305,248) (21,445) —  (326,693) 
Net premium written846,696  168,212  —  1,014,908  
Change in unearned premium50,074  585  —  50,659  
Net earned premium896,770  168,797  —  1,065,567  
Ceding commission income46,169  471  —  46,640  
Service and fee income100,524  80,068  —  180,592  
Total underwriting revenues1,043,463  249,336  —  1,292,799  
Underwriting expenses:
Loss and loss adjustment expense533,791  66,655  —  600,446  
Acquisition costs and other underwriting expenses162,484  66,894  —  229,378  
General and administrative expenses204,418  57,991  —  262,409  
Total underwriting expenses900,693  191,540  —  1,092,233  
Underwriting income142,770  57,796  —  200,566  
Net investment income—  —  31,175  31,175  
Net gain on investments—  —  5,158  5,158  
Interest expense—  —  (11,779) (11,779) 
Provision for income taxes—  —  (50,507) (50,507) 
Net (income) attributable to noncontrolling interest—  —  (8,039) (8,039) 
Net income attributable to NGHC$142,770  $57,796  $(33,992) $166,574  
Three Months Ended June 30, 2019
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$1,142,236  $171,672  $—  $1,313,908  
Ceded premiums(299,545) (18,965) —  (318,510) 
Net premium written842,691  152,707  —  995,398  
Change in unearned premium21,911  13,342  —  35,253  
Net earned premium864,602  166,049  —  1,030,651  
Ceding commission income56,264  3,928  —  60,192  
Service and fee income95,971  52,937  —  148,908  
Total underwriting revenues1,016,837  222,914  —  1,239,751  
Underwriting expenses:
Loss and loss adjustment expense629,211  86,324  —  715,535  
Acquisition costs and other underwriting expenses146,125  48,001  —  194,126  
General and administrative expenses186,475  61,292  —  247,767  
Total underwriting expenses961,811  195,617  —  1,157,428  
Underwriting income55,026  27,297  —  82,323  
Net investment income—  —  35,131  35,131  
Net loss on investments—  —  (5,230) (5,230) 
Interest expense—  —  (12,925) (12,925) 
Provision for income taxes—  —  (22,241) (22,241) 
Net loss attributable to noncontrolling interest—  —  818  818  
Net income attributable to NGHC$55,026  $27,297  $(4,447) $77,876  
Six Months Ended June 30, 2020
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$2,441,473  $376,682  $—  $2,818,155  
Ceded premiums(553,390) (40,254) —  (593,644) 
Net premium written1,888,083  336,428  —  2,224,511  
Change in unearned premium(80,813) (2,925) —  (83,738) 
Net earned premium1,807,270  333,503  —  2,140,773  
Ceding commission income95,914  1,031  —  96,945  
Service and fee income199,441  160,592  —  360,033  
Total underwriting revenues2,102,625  495,126  —  2,597,751  
Underwriting expenses:
Loss and loss adjustment expense1,144,188  148,256  —  1,292,444  
Acquisition costs and other underwriting expenses322,255  135,365  —  457,620  
General and administrative expenses412,235  117,743  —  529,978  
Total underwriting expenses1,878,678  401,364  —  2,280,042  
Underwriting income223,947  93,762  —  317,709  
Net investment income—  —  61,418  61,418  
Net loss on investments—  —  (1,703) (1,703) 
Interest expense—  —  (23,559) (23,559) 
Provision for income taxes—  —  (78,679) (78,679) 
Net (income) attributable to noncontrolling interest—  —  (7,853) (7,853) 
Net income attributable to NGHC$223,947  $93,762  $(50,376) $267,333  
Six Months Ended June 30, 2019
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Underwriting revenues:
Gross premium written$2,393,470  $430,216  $—  $2,823,686  
Ceded premiums(586,296) (77,328) —  (663,624) 
Net premium written1,807,174  352,888  —  2,160,062  
Change in unearned premium(139,995) (25,259) —  (165,254) 
Net earned premium1,667,179  327,629  —  1,994,808  
Ceding commission income123,207  6,519  —  129,726  
Service and fee income200,466  113,949  —  314,415  
Total underwriting revenues1,990,852  448,097  —  2,438,949  
Underwriting expenses:
Loss and loss adjustment expense1,196,271  171,073  —  1,367,344  
Acquisition costs and other underwriting expenses300,195  105,849  —  406,044  
General and administrative expenses375,931  119,930  —  495,861  
Total underwriting expenses1,872,397  396,852  —  2,269,249  
Underwriting income118,455  51,245  —  169,700  
Net investment income—  —  68,576  68,576  
Net loss on investments—  —  (5,208) (5,208) 
Interest expense—  —  (25,924) (25,924) 
Provision for income taxes—  —  (44,747) (44,747) 
Net loss attributable to noncontrolling interest—  —  7,237  7,237  
Net income attributable to NGHC$118,455  $51,245  $(66) $169,634  

The following tables summarize the financial position of the operating segments:

June 30, 2020
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Premiums and other receivables, net$1,312,117  $173,084  $2,533  $1,487,734  
Deferred acquisition costs249,825  26,106  —  275,931  
Reinsurance recoverable, net1,270,703  21,933  —  1,292,636  
Prepaid reinsurance premiums517,918  164  —  518,082  
Goodwill and Intangible assets, net424,339  105,810  —  530,149  
Prepaid and other assets49,910  19,191  5,064  74,165  
Corporate and other assets—  —  5,839,146  5,839,146  
Total assets$3,824,812  $346,288  $5,846,743  $10,017,843  
December 31, 2019
Property
and
Casualty
Accident
and
Health
Corporate
and
Other
Total
Premiums and other receivables, net$1,292,813  $131,877  $4,258  $1,428,948  
Deferred acquisition costs239,293  24,230  —  263,523  
Reinsurance recoverable, net1,377,284  17,024  —  1,394,308  
Prepaid reinsurance premiums575,712  35  —  575,747  
Goodwill and Intangible assets, net436,724  108,427  —  545,151  
Prepaid and other assets56,960  32,852  4,830  94,642  
Corporate and other assets—  —  5,454,215  5,454,215  
Total assets$3,978,786  $314,445  $5,463,303  $9,756,534  

The following tables summarize service and fee income by source within each operating segment:

Three Months Ended June 30,
20202019
Property
and
Casualty
Accident
and
Health
TotalProperty
and
Casualty
Accident
and
Health
Total
Commission revenue$17,916  $24,354  $42,270  $19,650  $15,973  $35,623  
Group health administrative fees—  30,536  30,536  —  24,548  24,548  
Finance and processing fees28,186  2,205  30,391  32,145  886  33,031  
Installment fees26,405  —  26,405  25,148  —  25,148  
Late payment fees7,748  13  7,761  8,517  90  8,607  
Other service and fee income20,269  22,960  43,229  10,511  11,440  21,951  
Total$100,524  $80,068  $180,592  $95,971  $52,937  $148,908  
NGHC$98,188  $80,068  $178,256  $94,455  $52,937  $147,392  
Reciprocal Exchanges2,336  —  2,336  1,516  —  1,516  
Total$100,524  $80,068  $180,592  $95,971  $52,937  $148,908  

Six Months Ended June 30,
20202019
Property
and
Casualty
Accident
and
Health
TotalProperty
and
Casualty
Accident
and
Health
Total
Commission revenue$36,667  $53,986  $90,653  $46,860  $40,744  $87,604  
Finance and processing fees63,975  4,676  68,651  64,581  2,910  67,491  
Group health administrative fees—  60,511  60,511  —  48,053  48,053  
Installment fees51,493  —  51,493  49,318  —  49,318  
Late payment fees15,581  25  15,606  16,810  177  16,987  
Other service and fee income31,725  41,394  73,119  22,897  22,065  44,962  
Total$199,441  $160,592  $360,033  $200,466  $113,949  $314,415  
NGHC$195,948  $160,592  $356,540  $197,580  $113,949  $311,529  
Reciprocal Exchanges3,493  —  3,493  2,886  —  2,886  
Total$199,441  $160,592  $360,033  $200,466  $113,949  $314,415  
The following tables show an analysis of premiums and fee income by product line:

Three Months Ended June 30,Six Months Ended June 30,
Gross Premium Written2020201920202019
Property and Casualty
Personal Auto$612,927  $611,312  $1,407,424  $1,377,993  
Homeowners205,211  190,037  370,464  342,079  
RV/Packaged57,801  61,314  110,929  113,165  
Small Business Auto60,717  83,829  133,469  169,707  
Lender-placed Insurance103,922  58,859  199,366  134,797  
Other12,930  15,739  29,532  29,014  
Total Property and Casualty1,053,508  1,021,090  2,251,184  2,166,755  
Accident and Health
Group89,467  75,036  177,005  139,974  
Individual100,190  82,799  199,677  166,991  
International—  13,837  —  123,251  
Total Accident and Health189,657  171,672  376,682  430,216  
Total NGHC$1,243,165  $1,192,762  $2,627,866  $2,596,971  
Reciprocal Exchanges
Personal Auto$37,382  $43,984  $69,191  $80,846  
Homeowners60,160  76,140  119,396  143,940  
Other894  1,022  1,702  1,929  
Total Reciprocal Exchanges$98,436  $121,146  $190,289  $226,715  
Total Gross Premium Written$1,341,601  $1,313,908  $2,818,155  $2,823,686  

Three Months Ended June 30,Six Months Ended June 30,
Net Premium Written2020201920202019
Property and Casualty
Personal Auto$533,242  $511,952  $1,235,549  $1,170,872  
Homeowners84,257  108,404  172,800  193,649  
RV/Packaged55,882  58,167  107,860  109,764  
Small Business Auto46,429  65,420  105,028  139,606  
Lender-placed Insurance64,674  37,214  142,143  79,284  
Other4,944  5,314  12,140  8,824  
Total Property and Casualty789,428  786,471  1,775,520  1,701,999  
Accident and Health
Group69,217  57,960  138,688  111,910  
Individual98,995  82,652  197,740  166,775  
International—  12,095  —  74,203  
Total Accident and Health168,212  152,707  336,428  352,888  
Total NGHC$957,640  $939,178  $2,111,948  $2,054,887  
Reciprocal Exchanges
Personal Auto$34,281  $18,661  $63,355  $34,306  
Homeowners22,667  37,211  48,592  70,227  
Other320  348  616  642  
Total Reciprocal Exchanges$57,268  $56,220  $112,563  $105,175  
Total Net Premium Written$1,014,908  $995,398  $2,224,511  $2,160,062  
Three Months Ended June 30,Six Months Ended June 30,
Net Earned Premium2020201920202019
Property and Casualty
Personal Auto$561,548  $542,834  $1,141,050  $1,053,388  
Homeowners99,368  102,008  190,851  186,066  
RV/Packaged46,956  49,411  96,248  99,716  
Small Business Auto53,733  60,059  113,158  127,692  
Lender-placed Insurance71,102  60,278  140,769  101,996  
Other9,278  3,382  12,811  6,033  
Total Property and Casualty841,985  817,972  1,694,887  1,574,891  
Accident and Health
Group69,232  57,949  138,702  111,912  
Individual99,565  83,916  194,801  166,151  
International—  24,184  —  49,566  
Total Accident and Health168,797  166,049  333,503  327,629  
NGHC Total$1,010,782  $984,021  $2,028,390  $1,902,520  
Reciprocal Exchanges
Personal Auto$31,714  $16,093  $64,637  $31,954  
Homeowners22,741  30,225  47,074  59,716  
Other330  312  672  618  
Total Reciprocal Exchanges$54,785  $46,630  $112,383  $92,288  
Total Net Earned Premium$1,065,567  $1,030,651  $2,140,773  $1,994,808  

Three Months Ended June 30,Six Months Ended June 30,
Fee Income2020201920202019
Property and Casualty
Service and Fee Income$98,188  $94,455  $195,948  $197,580  
Ceding Commission Income35,059  39,418  71,090  87,827  
Total Property and Casualty133,247  133,873  267,038  285,407  
Accident and Health
Service and Fee Income
Group43,241  32,862  83,723  63,236  
Individual2,265  1,242  4,482  3,378  
Third-Party Fee34,562  18,833  72,387  47,335  
Total Service and Fee Income80,068  52,937  160,592  113,949  
Ceding Commission Income471  3,928  1,031  6,519  
Total Accident and Health80,539  56,865  161,623  120,468  
NGHC Total$213,786  $190,738  $428,661  $405,875  
Reciprocal Exchanges
Service and Fee Income$2,336  $1,516  $3,493  $2,886  
Ceding Commission Income11,110  16,846  24,824  35,380  
Total Reciprocal Exchanges$13,446  $18,362  $28,317  $38,266  
Total Fee Income$227,232  $209,100  $456,978  $444,141