EX-99.1 2 d936434dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Investcorp Credit Management BDC, Inc. Announces Financial Results for the Quarter Ended

June 30, 2025, and Quarterly and Supplemental Distribution

Investcorp Credit Management BDC, Inc. (NASDAQ: ICMB) (“ICMB” or the “Company”) announced its financial results today for its fiscal quarter ended June 30, 2025.

HIGHLIGHTS

 

   

On August 7, 2025, the Company’s Board of Directors (the “Board”) declared a distribution of $0.12 per share for the quarter ending September 30, 2025, payable in cash on October 9, 2025, to stockholders of record as of September 18, 2025, and a supplemental distribution of $0.02 per share, payable on October 9, 2025, to stockholders of record as of September 18, 2025.

 

   

During the quarter, ICMB made investments in one new portfolio company and four existing portfolio companies. These investments totaled $19.0 million, at cost. The weighted average yield (at origination) of debt investments made in the quarter was 9.03%.

 

   

ICMB fully realized its investments in three portfolio companies during the quarter, totaling $9.5 million in proceeds. The internal rate of return on these investments was 32.82%.

 

   

During the quarter, the Company had net advances of $2.9 million on new and existing delayed draw and revolving credit commitments to portfolio companies.

 

   

The weighted average yield on debt investments, at fair market value, for the quarter ended June 30, 2025, was 10.57%, compared to 10.95% for the quarter ended March 31, 2025.

 

   

Net asset value decreased $0.15 per share to $5.27, compared to $5.42 as of March 31, 2025. Net assets decreased by $2.1 million, or 2.71%, during the quarter ended June 30, 2025 compared to March 31, 2025.

 

Portfolio results, as of and for the three months ended June 30, 2025:

  

Total assets

     $224.1mm  

Investment portfolio, at fair value

     $204.1mm  

Net assets

     $76.0mm  

Weighted average yield on debt investments, at fair market value (1)

     10.57%  

Net asset value per share

     $5.27  

Portfolio activity in the current quarter:

  

Number of investments in new portfolio companies during the period

     1  

Number of portfolio companies invested in, end of period

     43  

Total capital invested in existing portfolio companies (2)

     $19.0mm  

Total proceeds from repayments, sales, and amortization (3)

     $10.2mm  

Net investment income before taxes (NII)

     $0.8mm  

Net investment income before taxes per share

     $0.06  

Net decrease in net assets from operations

     ($0.4)mm  

Net decrease in net assets from operations per share

     ($0.03)  

Distributions paid per common share

     $0.12  

 

(1)

Represents average yield on total debt investments weighted by fair market value as of June 30, 2025. The weighted average yield on total debt investments reflected above does not represent actual investment returns to the Company’s stockholders.

(2)

Includes gross advances for delayed draw and revolving credit commitments and PIK interest to existing portfolio companies.

(3)

Includes gross repayments on existing delayed draw and revolving credit commitments to portfolio companies.

Mr. Suhail A. Shaikh said “We continued to execute our strategy with discipline during the second quarter, generating stable net investment income and maintaining strong credit quality despite a mixed headline environment. Our origination activity picked up late in the quarter, reflecting the strength of our sponsor relationships and our commitment to a highly selective investment approach. As we look ahead, we are encouraged by early signs of momentum and remain focused on repositioning the portfolio for long-term value creation.”

 

1


The Company’s dividend framework provides a quarterly base dividend and may be supplemented, at the discretion of the Board, by additional dividends as determined to be available by the Company’s net investment income and performance during the quarter.

On August 7, 2025, the Board declared a distribution for the quarter ended September 30, 2025 of $0.12 per share payable on October 9, 2025, to stockholders of record as of September 18, 2025, and a supplemental distribution of $0.02 per share, payable on October 9, 2025, to stockholders of record as of September 18, 2025.

This distribution represents a 20.07% yield on the Company’s $2.79 share price as of market close on June 30, 2025. Distributions may include net investment income, capital gains and/or return of capital, however, the Company does not expect the dividend for the quarter ending June 30, 2025, to be comprised of a return of capital. The Company’s investment adviser monitors available taxable earnings, including net investment income and realized capital gains, to determine if a return of capital may occur for the year. The Company estimates the source of its distributions as required by Section 19(a) of the Investment Company Act of 1940 to determine whether payment of dividends are expected to be paid from any other source other than net investment income accrued for the current period or certain cumulative periods, but the Company will not be able to determine whether any specific distribution will be treated as taxable earnings or as a return of capital until after at the end of the taxable year.

Portfolio and Investment Activities

During the quarter, the Company made investments in one new portfolio company and four existing portfolio companies. The aggregate capital invested during the quarter totaled $19.0 million, at cost, and the debt investments were made at a weighted average yield of 9.03%.

The Company received proceeds of $10.0 million from repayments, sales and amortization during the quarter, primarily related to the realization of American Auto Auction Term Loan, 4L Technologies Term Loan, and RESA Power Equity.

During the quarter, the Company had net advances of $2.9 million on new and existing delayed draw and revolving credit commitments to portfolio companies.

The Company’s net realized, and unrealized gains and losses accounted for a decrease in the Company’s net investments of approximately $1.0 million, or $0.07 per share. The total net decrease in net assets resulting from operations for the quarter was $0.4 million, or $0.03 per share.

As of June 30, 2025, the Company’s investment portfolio consisted of investments in 43 portfolio companies, of which 79.23% were first lien investments and 20.77% were equity, warrants, and other investments. The Company’s debt portfolio consisted of 98.50% floating rate investments and 1.50% fixed rate investments.

Capital Resources

As of June 30, 2025, the Company had $17.3 million in cash, of which $14.4 million was restricted cash, and $29.5 million of unused and available capacity under its revolving credit facility with Capital One, N.A.

Subsequent Events

Subsequent to June 30, 2025 and through August 13, 2025, the Company invested a total of $0.2 million, at cost, which included investments in two existing portfolio companies. As of August 13, 2025, the Company had investments in 43 portfolio companies.

On August 7, 2025, the Board declared a distribution for the quarter ended September 30, 2025 of $0.12 per share payable on October 9, 2025 to stockholders of record as of September 18, 2025, and a supplemental distribution of $0.02 per share, payable on October 9, 2025, to stockholders of record as of September 18, 2025.

 

2


On August 7, 2025, the Board authorized a new share repurchase program of up to $5 million (the “2025 Stock Repurchase Program”) for a one-year period, effective August 7, 2025 and terminating on August 7, 2026. The 2025 Stock Repurchase Program may be suspended or discontinued at any time. Subject to these restrictions, the Company will selectively pursue opportunities to repurchase shares which are accretive to net asset value per share.

 

3


Investcorp Credit Management BDC, Inc. and Subsidiaries

Consolidated Statements of Assets and Liabilities

 

 

     June 30, 2025
(Unaudited)
    December 31, 2024  

Assets

    

Non-controlled, non-affiliated investments, at fair value (amortized cost of $196,662,011 and $184,154,029, respectively)

   $ 201,637,673     $ 188,602,029  

Affiliated investments, at fair value (amortized cost of $16,374,640 and $16,351,878, respectively)

     2,493,006       3,014,929  
  

 

 

   

 

 

 

Total investments, at fair value (amortized cost of $213,036,651 and $200,505,907,respectively)

     204,130,679       191,616,958  

Cash

     2,946,719       771,483  

Cash, restricted

     14,398,001       11,333,064  

Principal receivable

     156,298       720,855  

Interest receivable

     1,486,352       1,576,381  

Payment-in-kind interest receivable

     218,132       85,399  

Long-term receivable

     —        489,365  

Short-term receivable

     352,308       160,901  

Prepaid expenses and other assets

     376,077       97,324  
  

 

 

   

 

 

 

Total Assets

   $ 224,064,566     $ 206,851,730  
  

 

 

   

 

 

 

Liabilities

    

Debt:

    

Revolving credit facility

   $ 70,500,000     $ 58,500,000  

2026 Notes payable

     65,000,000       65,000,000  

Deferred debt issuance costs

     (1,061,768     (1,369,415

Unamortized discount

     (53,333     (88,888
  

 

 

   

 

 

 

Debt, net

     134,384,899       122,041,697  

Payable for investments purchased

     9,573,669       1,474,677  

Dividend payable

     —        1,728,749  

Income-based incentive fees payable

     383,207       501,955  

Base management fees payable

     779,667       769,176  

Interest payable

     1,856,197       1,894,921  

Deferred income liability

     594,913       —   

Directors’ fees payable

     —        81,323  

Accrued expenses and other liabilities

     507,790       757,102  
  

 

 

   

 

 

 

Total Liabilities

     148,080,342       129,249,600  

Commitments and Contingencies (see Note 6)

    

Net Assets

    

Common stock, par value $0.001 per share (100,000,000 shares authorized and 14,431,202 and 14,406,244 shares issued and outstanding, respectively)

     14,431       14,406  

Additional paid-in capital

     203,575,908       203,505,480  

Distributable earnings (loss)

     (127,606,115     (125,917,756
  

 

 

   

 

 

 

Total Net Assets

     75,984,224       77,602,130  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   $ 224,064,566     $ 206,851,730  
  

 

 

   

 

 

 

Net Asset Value Per Share

   $ 5.27     $ 5.39  

 

4


Investcorp Credit Management BDC, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

 

 

     For the three months ended
June 30,
    For the six months ended
June 30,
 
     2025     2024     2025     2024  

Investment Income:

        

Interest income

        

Non-controlled, non-affiliated investments

   $ 3,778,683     $ 4,091,556     $ 7,266,885     $ 9,652,889  

Non-controlled, affiliated investments

     (16,912     (16,919     (1,934     11,911  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     3,761,771       4,074,637       7,264,951       9,664,800  

Payment in-kind interest income

        

Non-controlled, non-affiliated investments

     342,127       747,479       762,015       1,361,244  

Non-controlled, affiliated investments

     (243     20,047       21,137       39,600  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total payment-in-kind interest income

     341,884       767,526       783,152       1,400,844  

Dividend income

        

Non-controlled, non-affiliated investments

     —        —        81,607       54,138  

Non-controlled, affiliated investments

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total dividend income

     —        —        81,607       54,138  

Payment in-kind dividend income

        

Non-controlled, non-affiliated investments

     231,057       204,298       452,742       402,421  

Non-controlled, affiliated investments

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total payment-in-kind dividend income

     231,057       204,298       452,742       402,421  

Other fee income

        

Non-controlled, non-affiliated investments

     210,487       72,858       331,511       215,205  

Non-controlled, affiliated investments

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other fee income

     210,487       72,858       331,511       215,205  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     4,545,199       5,119,319       8,913,963       11,737,408  

Expenses:

        

Interest expense

     1,856,195       1,956,995       3,688,162       4,131,190  

Base management fees

     851,734       889,715       1,699,770       1,841,514  

Income-based incentive fees

     (118,748     —        (118,748     —   

Professional fees

     277,287       257,800       618,570       612,734  

Allocation of administrative costs from Adviser

     227,874       241,918       481,897       467,774  

Amortization of deferred debt issuance costs

     153,824       152,590       307,648       305,181  

Amortization of original issue discount - 2026 Notes

     17,778       17,778       35,555       35,555  

Insurance expense

     126,009       127,768       246,511       253,534  

Directors’ fees

     73,500       73,500       150,000       148,657  

Custodian and administrator fees

     74,000       101,236       148,237       169,267  

Other expenses

     243,714       118,556       283,887       497,962  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     3,783,167       3,937,856       7,541,489       8,463,368  

Waiver of base management fees

     (72,026     (72,899     (146,169     (170,330

Waiver of income-based incentive fees

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net expenses

     3,711,141       3,864,957       7,395,320       8,293,038  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income before taxes

     834,058       1,254,362       1,518,643       3,444,370  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense (benefit), including excise tax expense

     229,910       (54,740     310,969       56,906  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income after taxes

   $ 604,148     $ 1,309,102     $ 1,207,674     $ 3,387,464  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain/(loss) on investments:

        

Net realized gain (loss) from investments

        

Non-controlled, non-affiliated investments

   $ 2,208,625     $ (1,828,530   $ 581,343     $ (1,860,514

Non-controlled, affiliated investments

     —        —        —        (6,239,984
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) from investments

     2,208,625       (1,828,530     581,343       (8,100,498

Net change in unrealized appreciation (depreciation) in value of investments

        

Non-controlled, non-affiliated investments

     (2,852,187     1,221,420       527,662       2,311,028  

Non-controlled, affiliated investments

     (394,884     (2,654,138     (544,685     2,861,600  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation) on investments

     (3,247,071     (1,432,718     (17,023     5,172,628  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total realized gain (loss) and change in unrealized appreciation (depreciation) on investments

     (1,038,446     (3,261,248     564,320       (2,927,870
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ (434,298   $ (1,952,146   $ 1,771,994     $ 459,594  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted:

        

Earnings per share

   $ (0.03   $ (0.14   $ 0.12     $ 0.03  

Weighted average shares of common stock outstanding

     14,419,405       14,401,118       14,416,218       14,399,035  

Distributions declared per common share

   $ 0.12     $ 0.15     $ 0.24     $ 0.30  

 

5


About Investcorp Credit Management BDC, Inc.

The Company is an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940. The Company’s investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation through debt and related equity investments by targeting investment opportunities with favorable risk-adjusted returns. The Company seeks to invest primarily in middle-market companies that have annual revenues of at least $50 million and earnings before interest, taxes, depreciation, and amortization of at least $15 million. The Company’s investment activities are managed by its investment adviser, CM Investment Partners LLC. To learn more about Investcorp Credit Management BDC, Inc., please visit www.icmbdc.com.

Forward-Looking Statements

Statements included in this press release and made on the earnings call for the quarter ended June 30, 2025, may contain “forward-looking statements,” which relate to future performance, operating results, events and/or financial condition. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. Any forward-looking statements, including statements other than statements of historical facts, included in this press release or made on the earnings call are based upon current expectations, are inherently uncertain, and involve a number of assumptions and substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the Company’s control.

Investors are cautioned not to place undue reliance on these forward-looking statements. Any such statements are likely to be affected by other unknowable future events and conditions, which the Company may or may not have considered, including, without limitation, changes in base interest rates and the effects of significant market volatility on our business, our portfolio companies, our industry and the global economy. Accordingly, such statements cannot be guarantees or assurances of any aspect of future performance or events. Actual results may differ materially from those anticipated in any forward-looking statements as a result of a number of factors and risks. More information on these risks and other potential factors that could affect actual events and the Company’s performance and financial results, including important factors that could cause actual results to differ materially from plans, estimates or expectations included herein or discussed on the earnings call, is or will be included in the Company’s filings with the Securities and Exchange Commission, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Transition Report on Form 10-KT and Quarterly Reports on Form 10-Q. All forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.

Contacts

Investcorp Credit Management BDC, Inc.

Investor Relations

Email: icmbinfo@investcorp.com

Phone: (212) 703-1154

 

6