XML 58 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Summary of Securities Which are Classified as Available-for-sale The following is a summary of the Company’s securities at December 31, 2023 and December 31, 2022 ($ in thousands):
December 31, 2023
    Gross Unrealized  Weighted Average
Asset TypeOutstanding
Face Amount
 Amortized Cost BasisGainsLosses (7)Carrying
Value
# of
Securities
Rating (1)Coupon %Yield %Remaining
Duration
(years)
CMBS$439,679  $439,052 $277 $(14,439)$424,890 (2)64 AAA6.67 %6.83 %2.00
CMBS interest-only(3)876,555 (3)6,453 169 (53)6,569 (4)AAA0.57 %6.61 %1.07
GNMA interest-only(5)37,053 (3)214 51 (52)213 14 AAA0.36 %6.12 %3.60
Agency securities22  22 — (1)21 AAA4.00 %2.70 %1.05
U.S. Treasury securities54,031 53,648 68 — 53,716 AAAN/A5.41 %0.07
Total debt securities$1,407,340 $499,389 $565 $(14,545)$485,409 (6)95 2.55 %6.82 %1.98
Equity securitiesN/A160 — (16)144 N/AN/AN/AN/A
Allowance for current expected credit lossesN/A— — (20)(20)
Total securities$1,407,340  $499,549 $565 $(14,581)$485,533 96  

December 31, 2022
    Gross Unrealized  Weighted Average
Asset TypeOutstanding
Face Amount
 Amortized
Cost Basis
GainsLosses (7)Carrying
Value
# of
Securities
Rating (1)Coupon %Yield %Remaining
Duration
(years)
CMBS$562,839  $562,246 $— $(20,913)$541,333 (2)71 AAA5.22 %5.32 %1.06
CMBS interest-only(3)1,026,195 (3)10,498 121 (176)10,443 (4)10 AAA0.41 %3.65 %1.45
GNMA interest-only(5)45,369 (3)285 17 (21)281 14 AAA0.31 %4.23 %3.30
Agency securities36  36 — (1)35 AAA4.00 %2.70 %1.54
U.S. Treasury securities36,000 35,374 (52)35,328 10 AAAN/A4.17 %0.60
Total debt securities$1,670,439 $608,439 $144 $(21,163)$587,420 (6)106 2.06 %5.29 %1.07
Equity securitiesN/A160 — (41)119 N/AN/AN/AN/A
Allowance for current expected credit lossesN/A— — (20)(20)
Total securities$1,670,439  $608,599  $144  $(21,224) $587,519  107   
(1)Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the highest rating is used. The ratings provided were determined by third-party rating agencies. The rates may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.
(2)As of December 31, 2023 and December 31, 2022, includes $9.0 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended (“Dodd-Frank Act”) and are therefore subject to transfer restrictions over the term of the securitization trust and are classified as held-to-maturity and reported at amortized cost.
(3)The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.
(4)As of December 31, 2023 and December 31, 2022, includes $0.3 million and $0.4 million, respectively of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust and are classified as held-to-maturity and reported at amortized cost.
(5)GNMA interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s GNMA interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company has elected to account for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on securities in the consolidated statements of income.
(6)The Company’s investments in debt securities represent an ownership interest in unconsolidated VIEs. The Company’s maximum exposure to loss from these unconsolidated VIEs is the amortized cost basis of the securities which represents the purchase price of the investment adjusted by any unamortized premiums or discounts as of the reporting date.
(7)Based on the Company’s analysis, including review of interest rate changes and current levels of subordination, among other factors, the unrealized loss positions are determined to be due to market factors other than credit.
Schedule of Fair Value of the Company's Securities by Remaining Maturity Based Upon Expected Cash Flows
The following summarizes the carrying value of the Company’s debt securities by remaining maturity based upon expected cash flows at December 31, 2023 and December 31, 2022 ($ in thousands):
 
December 31, 2023
Asset TypeWithin 1 year1-5 years5-10 yearsAfter 10 yearsTotal
CMBS$81,343 $343,547 $— $— $424,890 
CMBS interest-only2,121 4,448 — — 6,569 
GNMA interest-only86 22 105 — 213 
Agency securities— 21 — — 21 
U.S. Treasury securities53,716 — — — 53,716 
Total securities (1)$137,266 $348,038 $105 $ $485,409 
(1)Excluded from the table above are $0.1 million of equity securities and $(20.0) thousand of allowance for current expected credit losses.
 
December 31, 2022
Asset TypeWithin 1 year1-5 years5-10 yearsAfter 10 yearsTotal
CMBS$346,272 $195,061 $— $— $541,333 
CMBS interest-only937 9,506 — — 10,443 
GNMA interest-only40 111 130 — 281 
Agency securities— 35 — — 35 
U.S. Treasury securities32,451 2,877 — — 35,328 
Total securities (1)$379,700 $207,590 $130 $ $587,420 
(1)Excluded from the table above are $0.1 million of equity securities and $(20.0) thousand of allowance for current expected credit losses.