XML 90 R93.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING - Schedule of Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May 01, 2019
Feb. 06, 2019
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Income Statement [Abstract]                
Interest income     $ 82,251   $ 90,386 $ 254,040 $ 253,822  
Interest expense     (51,397)   (51,476) (155,015) (144,606)  
Net interest income     30,854   38,910 99,025 109,216  
Provision for loan losses     0   (10,300) (600) (13,600)  
Net interest income after provision for loan losses     30,854   28,610 98,425 95,616  
Operating lease income $ 3,900   24,405     81,106    
Operating lease income         24,997   79,306  
Sale of loans, net     11,247   1,861 38,589 12,893  
Realized gain (loss) on securities     3,396   (2,554) 10,726 (4,896)  
Unrealized gain (loss) on equity securities     254   0 1,341 0  
Unrealized gain (loss) on Agency interest-only securities     16   142 38 456  
Realized gain (loss) on sale of real estate, net     2,082   63,704 963 96,341  
Impairment of real estate     0 $ (1,400) 0 (1,350) 0  
Fee and other income     5,166   4,851 17,047 17,579  
Net result from derivative transactions     (9,465)   7,115 (35,956) 29,156  
Earnings (loss) from investment in unconsolidated joint ventures     1,094   401 3,617 466  
Gain (loss) on extinguishment/defeasance of debt   $ (1,100) 0   (4,323) (1,070) (4,392)  
Total other income (loss)     38,195   96,194 115,051 226,909  
Salaries and employee benefits     (14,319)   (15,792) (52,800) (46,754)  
Operating expenses     (5,314)   (5,464) (16,727) (16,608)  
Real estate operating expenses     (6,270)   (7,152) (17,776) (23,806)  
Fee expense     (2,056)   (1,311) (4,951) (2,953)  
Depreciation and amortization $ (400)   (9,030)   (10,417) (29,192) (31,896)  
Total costs and expenses     (36,989)   (40,136) (121,446) (122,017)  
Income tax (expense) benefit     (1,112)   (1,204) (478) (5,679)  
Net income (loss)     30,948   83,464 91,552 194,829  
Total assets [1]     6,619,874     6,619,874   $ 6,272,872
Investment in unconsolidated joint ventures [1]     51,419     51,419   40,354
Investment in FHLB stock [1]     61,619     61,619   57,915
Professional fees     3,000   2,900 9,100 8,700  
Operating Segment                
Income Statement [Abstract]                
Investment in unconsolidated joint ventures     51,400     51,400   40,400
Operating Segment | Loans                
Income Statement [Abstract]                
Interest income     66,422   81,779 209,369 228,273  
Interest expense     (12,063)   (17,232) (41,043) (46,286)  
Net interest income     54,359   64,547 168,326 181,987  
Provision for loan losses     0   (10,300) (600) (13,600)  
Net interest income after provision for loan losses     54,359   54,247 167,726 168,387  
Operating lease income     0     0    
Operating lease income         0   0  
Sale of loans, net     11,247   1,861 38,589 12,893  
Realized gain (loss) on securities     0   0 0 0  
Unrealized gain (loss) on equity securities     0     0    
Unrealized gain (loss) on Agency interest-only securities     0   0 0 0  
Realized gain (loss) on sale of real estate, net     0   0 0 0  
Impairment of real estate           0    
Fee and other income     3,839   3,895 13,095 10,823  
Net result from derivative transactions     (6,557)   3,741 (20,273) 14,516  
Earnings (loss) from investment in unconsolidated joint ventures     0   0 0 0  
Gain (loss) on extinguishment/defeasance of debt         0 0 (69)  
Total other income (loss)     8,529   9,497 31,411 38,163  
Salaries and employee benefits     0   0 0 0  
Operating expenses     0   61 0 61  
Real estate operating expenses     0   0 0 0  
Fee expense     (1,264)   (928) (3,516) (2,160)  
Depreciation and amortization     0   0 0 0  
Total costs and expenses     (1,264)   (867) (3,516) (2,099)  
Income tax (expense) benefit     0   0 0 0  
Net income (loss)     61,624   62,877 195,621 204,451  
Total assets     3,387,157     3,387,157   3,482,929
Operating Segment | Securities                
Income Statement [Abstract]                
Interest income     15,515   8,541 43,844 25,217  
Interest expense     (5,632)   (1,482) (12,250) (3,423)  
Net interest income     9,883   7,059 31,594 21,794  
Provision for loan losses     0   0 0 0  
Net interest income after provision for loan losses     9,883   7,059 31,594 21,794  
Operating lease income     0     0    
Operating lease income         0   0  
Sale of loans, net     0   0 0 0  
Realized gain (loss) on securities     3,396   (2,554) 10,726 (4,896)  
Unrealized gain (loss) on equity securities     254     1,341    
Unrealized gain (loss) on Agency interest-only securities     16   142 38 456  
Realized gain (loss) on sale of real estate, net     0   0 0 0  
Impairment of real estate           0    
Fee and other income     428   0 1,165 72  
Net result from derivative transactions     (2,908)   3,374 (15,683) 14,640  
Earnings (loss) from investment in unconsolidated joint ventures     0   0 0 0  
Gain (loss) on extinguishment/defeasance of debt         0 0 0  
Total other income (loss)     1,186   962 (2,413) 10,272  
Salaries and employee benefits     0   0 0 0  
Operating expenses     0   0 0 0  
Real estate operating expenses     0   0 0 0  
Fee expense     (92)   (91) (280) (297)  
Depreciation and amortization     0   0 0 0  
Total costs and expenses     (92)   (91) (280) (297)  
Income tax (expense) benefit     0   0 0 0  
Net income (loss)     10,977   7,930 28,901 31,769  
Total assets     1,911,456     1,911,456   1,410,126
Operating Segment | Real Estate                
Income Statement [Abstract]                
Interest income     7   6 21 16  
Interest expense     (9,646)   (9,213) (27,620) (25,799)  
Net interest income     (9,639)   (9,207) (27,599) (25,783)  
Provision for loan losses     0   0 0 0  
Net interest income after provision for loan losses     (9,639)   (9,207) (27,599) (25,783)  
Operating lease income     24,405     81,106    
Operating lease income         24,997   79,306  
Sale of loans, net     0   0 0 0  
Realized gain (loss) on securities     0   0 0 0  
Unrealized gain (loss) on equity securities     0     0    
Unrealized gain (loss) on Agency interest-only securities     0   0 0 0  
Realized gain (loss) on sale of real estate, net     2,082   63,704 963 96,341  
Impairment of real estate           (1,350)    
Fee and other income     0   0 7 3,416  
Net result from derivative transactions     0   0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures     1,094   401 3,617 466  
Gain (loss) on extinguishment/defeasance of debt         (4,323) (1,070) (4,323)  
Total other income (loss)     27,581   84,779 83,273 175,206  
Salaries and employee benefits     0   0 0 0  
Operating expenses     0   0 0 0  
Real estate operating expenses     (6,270)   (7,152) (17,776) (23,806)  
Fee expense     (700)   (292) (1,155) (496)  
Depreciation and amortization     (9,005)   (10,398) (29,118) (31,840)  
Total costs and expenses     (15,975)   (17,842) (48,049) (56,142)  
Income tax (expense) benefit     0   0 0 0  
Net income (loss)     1,967   57,730 7,625 93,281  
Total assets     1,032,752     1,032,752   1,038,376
Corporate/Other                
Income Statement [Abstract]                
Interest income     307   60 806 316  
Interest expense     (24,056)   (23,549) (74,102) (69,098)  
Net interest income     (23,749)   (23,489) (73,296) (68,782)  
Provision for loan losses     0   0 0 0  
Net interest income after provision for loan losses     (23,749)   (23,489) (73,296) (68,782)  
Operating lease income     0     0    
Operating lease income         0   0  
Sale of loans, net     0   0 0 0  
Realized gain (loss) on securities     0   0 0 0  
Unrealized gain (loss) on equity securities     0     0    
Unrealized gain (loss) on Agency interest-only securities     0   0 0 0  
Realized gain (loss) on sale of real estate, net     0   0 0 0  
Impairment of real estate           0    
Fee and other income     899   956 2,780 3,268  
Net result from derivative transactions     0   0 0 0  
Earnings (loss) from investment in unconsolidated joint ventures     0   0 0 0  
Gain (loss) on extinguishment/defeasance of debt         0 0 0  
Total other income (loss)     899   956 2,780 3,268  
Salaries and employee benefits     (14,319)   (15,792) (52,800) (46,754)  
Operating expenses     (5,314)   (5,525) (16,727) (16,669)  
Real estate operating expenses     0   0    
Fee expense     0   0 0 0  
Depreciation and amortization     (25)   (19) (74) (56)  
Total costs and expenses     (19,658)   (21,336) (69,601) (63,479)  
Income tax (expense) benefit     (1,112)   (1,204) (478) (5,679)  
Net income (loss)     (43,620)   $ (45,073) (140,595) $ (134,672)  
Total assets     288,509     288,509   341,441
Investment in FHLB stock     61,600     61,600   57,900
Deferred tax (liability)     (4,700)     (4,700)    
Deferred tax asset               2,300
Corporate/Other | Senior Unsecured Notes                
Income Statement [Abstract]                
Senior notes     $ 1,200,000     $ 1,200,000   $ 1,200,000
[1]
Includes amounts relating to consolidated variable interest entities. See Note 10.