XML 31 R84.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
Dec. 31, 2018
USD ($)
Assets:      
Fair Value $ 3,487,684   $ 3,564,681
Provision for loan losses [1] (18,500)   (17,900)
Liabilities:      
Fair Value $ 4,939,146   $ 4,401,295
Total mortgage loan receivables held for investment, net, at amortized cost      
Liabilities:      
Period of short interest rate reset risk 30 days   30 days
CLO debt      
Liabilities:      
Period of short interest rate reset risk 30 days 30 days  
Recurring      
Assets:      
Fair Value $ 1,899,012   $ 1,397,918
Recurring | CMBS | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount 1,779,458   1,258,819
Amortized Cost Basis/Purchase Price 1,780,233   1,257,801
Fair Value $ 1,788,712   $ 1,252,640
Liabilities:      
Financial instruments, measurement input 0.0314   0.0314
Weighted average remaining maturity/duration 2 years 4 months 17 days   2 years 3 months 29 days
Recurring | CMBS interest-only | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount $ 2,139,357   $ 2,373,936
Amortized Cost Basis/Purchase Price 39,961   55,534
Fair Value $ 41,440   $ 55,691
Liabilities:      
Financial instruments, measurement input 0.0365   0.0280
Weighted average remaining maturity/duration 2 years 7 months 9 days   2 years 8 months 8 days
Recurring | GNMA interest-only | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount $ 113,096   $ 135,932
Amortized Cost Basis/Purchase Price 2,202   2,862
Fair Value $ 2,026   $ 2,648
Liabilities:      
Financial instruments, measurement input 0.0965   0.0630
Weighted average remaining maturity/duration 2 years 8 months 23 days   4 years 1 month 9 days
Recurring | Agency securities | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount $ 641   $ 668
Amortized Cost Basis/Purchase Price 652   682
Fair Value $ 654   $ 662
Liabilities:      
Financial instruments, measurement input 0.0174   0.0183
Weighted average remaining maturity/duration 1 year 11 months 19 days   2 years 4 months 9 days
Recurring | GNMA permanent securities | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount $ 31,760   $ 32,633
Amortized Cost Basis/Purchase Price 31,984   32,889
Fair Value $ 32,795   $ 33,064
Liabilities:      
Financial instruments, measurement input 0.0327   0.0376
Weighted average remaining maturity/duration 4 years 6 months 18 days   5 years 10 days
Recurring | Corporate bonds | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount $ 32,088   $ 55,305
Amortized Cost Basis/Purchase Price 31,604   54,257
Fair Value $ 32,372   $ 53,871
Liabilities:      
Financial instruments, measurement input 0.0481   0.0504
Weighted average remaining maturity/duration 1 year 3 months 21 days   2 years 6 months 3 days
Recurring | Equity securities | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Amortized Cost Basis/Purchase Price $ 13,720   $ 13,154
Fair Value 13,457   11,550
Recurring | Total mortgage loan receivables held for investment, net, at amortized cost | Discounted Cash Flow      
Assets:      
Outstanding Face Amount 3,249,711   3,340,381
Amortized Cost Basis/Purchase Price 3,231,443   3,318,390
Fair Value $ 3,249,383   $ 3,324,588
Liabilities:      
Financial instruments, measurement input 0.0729   0.0784
Weighted average remaining maturity/duration 1 year 4 months 13 days   1 year 3 months 25 days
Recurring | Provisions For Loan Losses      
Assets:      
Provision for loan losses $ (18,500)   $ (17,900)
Recurring | First mortgage loans | Internal Model Third Party Inputs Valuation Technique      
Assets:      
Outstanding Face Amount 173,957   181,905
Amortized Cost Basis/Purchase Price 174,214   182,439
Fair Value $ 182,716   $ 187,870
Liabilities:      
Financial instruments, measurement input 0.0459   0.0546
Weighted average remaining maturity/duration 9 years 8 months 4 days   9 years 9 months
Recurring | FHLB stock | FHLB stock      
Assets:      
Outstanding Face Amount $ 61,619   $ 57,915
Amortized Cost Basis/Purchase Price 61,619   57,915
Fair Value $ 61,619   $ 57,915
Liabilities:      
Financial instruments, measurement input 0.0550   0.0450
Recurring | Nonhedge derivatives | Counterparty Quotations Valuation Technique      
Assets:      
Nonhedge derivative assets $ 6,000   $ 0
Fair Value $ 22   $ 0
Liabilities:      
Weighted average remaining maturity/duration 9 days   0 years
Recurring | Repurchase agreements - short-term | Discounted Cash Flow      
Liabilities:      
Outstanding Face Amount $ 1,486,049   $ 436,957
Amortized Cost Basis/Purchase Price 1,486,049   436,957
Fair Value $ 1,486,049   $ 436,957
Financial instruments, measurement input 0.0265   0.0342
Weighted average remaining maturity/duration 5 days   2 months 23 days
Recurring | Repurchase agreements - long-term | Discounted Cash Flow      
Liabilities:      
Outstanding Face Amount $ 299,999   $ 226,728
Amortized Cost Basis/Purchase Price 299,999   226,728
Fair Value $ 299,999   $ 226,728
Financial instruments, measurement input 0.0320   0.0347
Weighted average remaining maturity/duration 1 year 3 months 10 days   1 year 8 months 23 days
Recurring | Mortgage loan financing | Discounted Cash Flow      
Liabilities:      
Outstanding Face Amount $ 718,351   $ 738,825
Amortized Cost Basis/Purchase Price 723,313   743,902
Fair Value $ 748,489   $ 735,662
Financial instruments, measurement input 0.0496   0.0509
Weighted average remaining maturity/duration 1 year 6 months 3 days   2 years 7 months 9 days
Recurring | CLO debt | Discounted Cash Flow      
Liabilities:      
Outstanding Face Amount $ 117,760   $ 601,543
Amortized Cost Basis/Purchase Price 117,760   601,543
Fair Value $ 117,760   $ 601,543
Financial instruments, measurement input 0.0497   0.0441
Weighted average remaining maturity/duration 5 years 10 months 28 days   9 years 4 months 24 days
Recurring | Participation Financing - Mortgage Loan Receivable | Discounted Cash Flow      
Liabilities:      
Outstanding Face Amount     $ 2,453
Amortized Cost Basis/Purchase Price     2,453
Fair Value     $ 2,453
Financial instruments, measurement input     0.1700
Weighted average remaining maturity/duration     5 months 4 days
Recurring | Borrowings from the FHLB | Discounted Cash Flow      
Liabilities:      
Outstanding Face Amount $ 1,076,449   $ 1,286,000
Amortized Cost Basis/Purchase Price 1,076,449   1,286,000
Fair Value $ 1,084,876   $ 1,286,664
Financial instruments, measurement input 0.0250   0.0255
Weighted average remaining maturity/duration 2 years 3 months 25 days   2 years 5 months 15 days
Recurring | Senior unsecured notes | Broker Quotations Pricing Services Valuation Technique      
Liabilities:      
Outstanding Face Amount $ 1,166,201   $ 1,166,201
Amortized Cost Basis/Purchase Price 1,157,117   1,154,991
Fair Value $ 1,201,973   $ 1,111,288
Financial instruments, measurement input 0.0539   0.0539
Weighted average remaining maturity/duration 3 years 6 months 10 days   4 years 3 months 10 days
Recurring | Nonhedge derivatives | Counterparty Quotations Valuation Technique      
Liabilities:      
Nonhedge derivative liabilities $ 270,471   $ 578,971
Fair Value $ 82   $ 975
Weighted average remaining maturity/duration 3 months   3 months
[1]
Includes amounts relating to consolidated variable interest entities. See Note 10.