XML 99 R38.htm IDEA: XBRL DOCUMENT v3.19.3
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Schedule of the Company's net income and weighted average shares outstanding
The Company’s net income (loss) and weighted average shares outstanding for the three and nine months ended September 30, 2019 and 2018 consist of the following:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
($ in thousands except share amounts)
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
27,576

 
$
66,630

 
$
81,996

 
$
155,911

Diluted Net income (loss) available for Class A common shareholders
 
$
27,576

 
$
74,038

 
$
81,996

 
$
177,875

Weighted average shares outstanding
 
 

 
 

 
 

 
 

Basic
 
106,004,152

 
96,935,986

 
105,264,752

 
96,317,513

Diluted
 
106,603,713

 
110,650,253

 
106,232,581

 
110,482,991


Schedule of calculation of basic and diluted net income per share amounts
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands except share amounts)
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
27,576

 
$
66,630

 
$
81,996

 
$
155,911

Denominator:
 
 

 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
106,004,152

 
96,935,986

 
105,264,752

 
96,317,513

Basic net income (loss) per share of Class A common stock
 
$
0.26

 
$
0.69

 
$
0.78

 
$
1.62

 
 
 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
27,576

 
$
66,630

 
$
81,996

 
$
155,911

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 
8,991

 

 
22,786

Additional corporate tax (expense) benefit
 

 
(1,583
)
 

 
(822
)
Diluted net income (loss) attributable to Class A common shareholders
 
27,576

 
74,038

 
81,996

 
177,875

Denominator:
 
 
 
 
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
106,004,152

 
96,935,986

 
105,264,752

 
96,317,513

Add - dilutive effect of:
 
 

 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 
13,202,202

 

 
13,800,597

Incremental shares of unvested Class A restricted stock
 
599,561

 
512,065

 
967,829

 
364,881

Diluted weighted average number of shares of Class A common stock outstanding
 
106,603,713

 
110,650,253

 
106,232,581

 
110,482,991

Diluted net income (loss) per share of Class A common stock
 
$
0.26

 
$
0.67

 
$
0.77

 
$
1.61


 
(1)
For three and nine months ended September 30, 2019, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.