XML 88 R20.htm IDEA: XBRL DOCUMENT v3.19.3
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
13. EARNINGS PER SHARE
 
The Company’s net income (loss) and weighted average shares outstanding for the three and nine months ended September 30, 2019 and 2018 consist of the following:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
($ in thousands except share amounts)
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
27,576

 
$
66,630

 
$
81,996

 
$
155,911

Diluted Net income (loss) available for Class A common shareholders
 
$
27,576

 
$
74,038

 
$
81,996

 
$
177,875

Weighted average shares outstanding
 
 

 
 

 
 

 
 

Basic
 
106,004,152

 
96,935,986

 
105,264,752

 
96,317,513

Diluted
 
106,603,713

 
110,650,253

 
106,232,581

 
110,482,991


 
The calculation of basic and diluted net income (loss) per share amounts for the three and nine months ended September 30, 2019 and 2018 are described and presented below.

Basic Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the three and nine months ended September 30, 2019 and 2018, respectively.
 
Denominator: utilizes the weighted average shares of Class A common stock for the three and nine months ended September 30, 2019 and 2018, respectively.
 
Diluted Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the three and nine months ended September 30, 2019 and 2018, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.
 
Denominator: utilizes the weighted average number of shares of Class A common stock for the three and nine months ended September 30, 2019 and 2018, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands except share amounts)
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
27,576

 
$
66,630

 
$
81,996

 
$
155,911

Denominator:
 
 

 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
106,004,152

 
96,935,986

 
105,264,752

 
96,317,513

Basic net income (loss) per share of Class A common stock
 
$
0.26

 
$
0.69

 
$
0.78

 
$
1.62

 
 
 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
27,576

 
$
66,630

 
$
81,996

 
$
155,911

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 
8,991

 

 
22,786

Additional corporate tax (expense) benefit
 

 
(1,583
)
 

 
(822
)
Diluted net income (loss) attributable to Class A common shareholders
 
27,576

 
74,038

 
81,996

 
177,875

Denominator:
 
 
 
 
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
106,004,152

 
96,935,986

 
105,264,752

 
96,317,513

Add - dilutive effect of:
 
 

 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 
13,202,202

 

 
13,800,597

Incremental shares of unvested Class A restricted stock
 
599,561

 
512,065

 
967,829

 
364,881

Diluted weighted average number of shares of Class A common stock outstanding
 
106,603,713

 
110,650,253

 
106,232,581

 
110,482,991

Diluted net income (loss) per share of Class A common stock
 
$
0.26

 
$
0.67

 
$
0.77

 
$
1.61


 
(1)
For three and nine months ended September 30, 2019, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.
 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.