XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- in-Capital
Treasury Stock
Retained Earnings (Dividends in Excess of Earnings)
Accumulated Other Comprehensive Income (Loss)
Operating Partnership
Consolidated Joint Ventures
Beginning Balance (in shares) at Dec. 31, 2017       93,641,000 17,668,000            
Beginning Balance at Dec. 31, 2017 $ 1,488,146     $ 94 $ 18 $ 1,306,136 $ (31,956) $ (39,112) $ (212) $ 240,861 $ 12,317
Increase Decrease in Stockholders' Equity                      
Contributions 5,040                   5,040
Distributions (22,691)                 (8,899) (13,792)
Amortization of equity based compensation 4,505         4,505          
Grants of restricted stock (in shares)       29,000              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (56,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (837)           (837)        
Forfeitures (in shares)       (26,000)              
Dividends declared (62,275)             (62,275)      
Exchange of noncontrolling interest for common stock (in shares)   4,349,832 (4,349,832) 4,350,000 (4,350,000)            
Exchange of noncontrolling interest for common stock 313     $ 5 $ (5) 60,110     (143) (59,654)  
Net income (loss) 111,365             89,281   13,795 8,289
Other comprehensive income (loss) (11,104)               (9,506) (1,598)  
Rebalancing of ownership percentage between Company and Operating Partnership           (659)     6 653  
Ending Balance (in shares) at Jun. 30, 2018       97,938,000 13,318,000            
Ending Balance at Jun. 30, 2018 1,512,462     $ 99 $ 13 1,370,092 (32,793) (12,106) (9,855) 185,158 11,854
Beginning Balance (in shares) at Mar. 31, 2018       97,956,000 13,318,000            
Beginning Balance at Mar. 31, 2018 1,503,292     $ 99 $ 13 1,368,548 (32,684) (18,659) (7,880) 184,201 9,654
Increase Decrease in Stockholders' Equity                      
Contributions 2,405                   2,405
Distributions (4,698)                 (4,626) (72)
Amortization of equity based compensation 2,105         2,105          
Grants of restricted stock (in shares)       4,000              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (7,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (109)           (109)        
Forfeitures (in shares)       (15,000)              
Dividends declared (31,853)             (31,853)      
Net income (loss) 43,567             38,406   5,294 (133)
Other comprehensive income (loss) (2,247)               (1,978) (269)  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (561)     3 558  
Ending Balance (in shares) at Jun. 30, 2018       97,938,000 13,318,000            
Ending Balance at Jun. 30, 2018 1,512,462     $ 99 $ 13 1,370,092 (32,793) (12,106) (9,855) 185,158 11,854
Beginning Balance (in shares) at Dec. 31, 2018       103,941,000 13,118,000            
Beginning Balance at Dec. 31, 2018 1,643,635 [1]     $ 105 $ 13 1,471,157 (32,815) 11,342 (4,649) 188,427 10,055
Increase Decrease in Stockholders' Equity                      
Contributions 191                   191
Distributions (8,799)                 (8,537) (262)
Amortization of equity based compensation 14,761         14,761          
Grants of restricted stock (in shares)       1,478,000              
Grants of restricted stock       $ 1   (1)          
Purchase of treasury stock (in shares)       (40,000)              
Purchase of treasury stock (637)           (637)        
Re-issuance of treasury stock (in shares)       68,000              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (461,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (8,083)           (8,083)        
Forfeitures (in shares)       (9,000)              
Dividends declared (72,785)             (72,785)      
Stock dividends (in shares)       1,435,000              
Stock dividends 0     $ 1 $ 180 23,822   (23,823)      
Exchange of noncontrolling interest for common stock (in shares)       1,139,000 (1,139,000)            
Exchange of noncontrolling interest for common stock 405     $ 1 $ (1) 16,449     65 (16,109)  
Net income (loss) 60,604             54,419   6,939 (754)
Other comprehensive income (loss) 18,782               16,738 2,044  
Rebalancing of ownership percentage between Company and Operating Partnership           281     17 (298)  
Ending Balance (in shares) at Jun. 30, 2019       107,551,000 12,159,000            
Ending Balance at Jun. 30, 2019 1,648,074 [1]     $ 108 $ 12 1,526,469 (41,535) (30,847) 12,171 172,466 9,230
Beginning Balance (in shares) at Mar. 31, 2019       106,562,000 13,198,000            
Beginning Balance at Mar. 31, 2019 1,644,243     $ 107 $ 13 1,508,452 (40,799) (26,549) 7,080 186,310 9,629
Increase Decrease in Stockholders' Equity                      
Contributions 114                   114
Distributions (4,490)                 (4,284) (206)
Amortization of equity based compensation 3,469         3,469          
Purchase of treasury stock (in shares)       (40,000)              
Purchase of treasury stock (637)           (637)        
Re-issuance of treasury stock (in shares)       5,000              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (6,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (99)           (99)        
Forfeitures (in shares)       (9,000)              
Dividends declared (36,542)             (36,542)      
Exchange of noncontrolling interest for common stock (in shares)       1,039,000 (1,039,000)            
Exchange of noncontrolling interest for common stock 354     $ 1 $ (1) 14,956     70 (14,672)  
Net income (loss) 36,073             32,244   4,136 (307)
Other comprehensive income (loss) 5,589               5,007 582  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (408)     14 394  
Ending Balance (in shares) at Jun. 30, 2019       107,551,000 12,159,000            
Ending Balance at Jun. 30, 2019 $ 1,648,074 [1]     $ 108 $ 12 $ 1,526,469 $ (41,535) $ (30,847) $ 12,171 $ 172,466 $ 9,230
[1]
Includes amounts relating to consolidated variable interest entities. See Note 3.