XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.2
EARNINGS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Schedule of the Company's net income and weighted average shares outstanding
The Company’s net income (loss) and weighted average shares outstanding for the three and six months ended June 30, 2019 and 2018 consist of the following:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands except share amounts)
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
32,244

 
$
38,406

 
$
54,419

 
$
89,281

Diluted Net income (loss) available for Class A common shareholders
 
$
32,244

 
$
38,406

 
$
54,419

 
$
89,281

Weighted average shares outstanding
 
 

 
 

 
 

 
 

Basic
 
105,511,385

 
96,810,266

 
104,888,925

 
96,003,151

Diluted
 
105,892,420

 
97,165,899

 
105,742,589

 
96,276,824


Schedule of calculation of basic and diluted net income per share amounts
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands except share amounts)
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
32,244

 
$
38,406

 
$
54,419

 
$
89,281

Denominator:
 
 

 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
105,511,385

 
96,810,266

 
104,888,925

 
96,003,151

Basic net income (loss) per share of Class A common stock
 
$
0.31

 
$
0.40

 
$
0.52

 
$
0.93

 
 
 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
32,244

 
$
38,406

 
$
54,419

 
$
89,281

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 

 

 

Additional corporate tax (expense) benefit
 

 

 

 

Diluted net income (loss) attributable to Class A common shareholders
 
32,244

 
38,406

 
54,419

 
89,281

Denominator:
 
 
 
 
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
105,511,385

 
96,810,266

 
104,888,925

 
96,003,151

Add - dilutive effect of:
 
 

 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 

 

 

Incremental shares of unvested Class A restricted stock
 
381,035

 
355,633

 
853,664

 
273,673

Diluted weighted average number of shares of Class A common stock outstanding
 
105,892,420

 
97,165,899

 
105,742,589

 
96,276,824

Diluted net income (loss) per share of Class A common stock
 
$
0.30

 
$
0.40

 
$
0.51

 
$
0.93


 
(1)
For three and six months ended June 30, 2019 and 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.