XML 107 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
EARNINGS PER SHARE - Schedule of Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 97,226,027 81,902,524 61,998,089
Basic (in dollars per share) $ 0.24 $ 0.69 $ 0.40 $ 0.53 $ 0.41 $ 0.28 $ 0.28 $ 0.18 $ 1.85 $ 1.16 $ 1.08
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 97,226,027 81,902,524 61,998,089
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 97,652,065 109,704,880 107,638,788
Diluted (in dollars per share) $ 0.24 $ 0.67 $ 0.40 $ 0.53 $ 0.40 $ 0.28 $ 0.26 $ 0.18 $ 1.84 $ 1.13 $ 1.06
Class A Common Stock                      
Numerator:                      
Net income (loss) attributable to Class A common shareholders $ 24,103 $ 66,630 $ 38,407 $ 50,875 $ 36,106 $ 23,587 $ 22,113 $ 13,470 $ 180,015 $ 95,276 $ 66,727
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 97,226,027 81,902,524 61,998,089
Basic (in dollars per share)                 $ 1.85 $ 1.16 $ 1.08
Numerator:                      
Net income (loss) attributable to Class A common shareholders $ 24,103 $ 66,630 $ 38,407 $ 50,875 $ 36,106 $ 23,587 $ 22,113 $ 13,470 $ 180,015 $ 95,276 $ 66,727
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)                 0 30,378 47,130
Additional corporate tax (expense) benefit                 0 (1,608) 299
Diluted Net income (loss) available for Class A common shareholders                 $ 180,015 $ 124,046 $ 114,156
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 97,226,027 81,902,524 61,998,089
Shares issuable relating to converted Class B common shareholders (in shares)                 0 27,773,765 45,118,668
Incremental shares of unvested Class A restricted stock (in shares)                 426,038 28,591 522,031
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 97,652,065 109,704,880 107,638,788
Diluted (in dollars per share)                 $ 1.84 $ 1.13 $ 1.06