XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- in-Capital
Treasury Stock
Retained Earnings (Dividends in Excess of Earnings)
Accumulated Other Comprehensive Income (Loss)
Operating Partnership
Consolidated Joint Ventures
Beginning Balance (in shares) at Dec. 31, 2015       55,210,000 44,056,000            
Beginning Balance at Dec. 31, 2015 $ 1,491,408     $ 55 $ 44 $ 776,866 $ (5,812) $ 60,618 $ (3,556) $ 657,380 $ 5,813
Increase Decrease in Stockholders' Equity                      
Contributions 250                 250 0
Distributions (40,562)                 (39,805) (757)
Equity based compensation 17,640         516       17,124  
Grants of restricted stock (in shares)       794,000              
Grants of restricted stock 0     $ 1   (1)          
Purchase of treasury stock (in shares)       (424,000)              
Purchase of treasury stock (4,652)           (4,652)        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (73,000) (1,000)            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (786)     $ 0     (780)     (6)  
Forfeitures (in shares)       (48,000)              
Forfeitures 0                    
Dividends declared (74,393)             (74,393)      
Stock dividends (in shares)       5,606,000 4,469,000            
Stock dividends 0     $ 6 $ 4 64,090   (64,100)      
Exchange of noncontrolling interest for common stock   10,521,149 10,521,149 10,521,000 (10,521,000)            
Exchange of noncontrolling interest for common stock 0     $ 10 $ (10) 144,629     1,202 (145,831)  
Adjustments to Additional Paid in Capital, Adjustment to Tax Receivable Agreement as Result of Exchange of Class B Share (1,590)         (1,590)          
Net income (loss) 113,720             66,727   47,131 (138)
Other comprehensive income (loss) 8,519               3,420 5,099  
Rebalancing of ownership percentage between Company and Operating Partnership 0         7,797     299 (8,096)  
Ending Balance (in shares) at Dec. 31, 2016       71,586,000 38,003,000            
Ending Balance at Dec. 31, 2016 1,509,554     $ 72 $ 38 992,307 (11,244) (11,148) 1,365 533,246 4,918
Increase Decrease in Stockholders' Equity                      
Contributions 7,479                 0 7,479
Distributions (42,524)                 (42,218) (306)
Equity based compensation 18,965         18,965          
Grants of restricted stock (in shares)       1,997,000              
Grants of restricted stock 0     $ 1   (1)          
Purchase of treasury stock (in shares)       (190,000)              
Purchase of treasury stock (2,588)           (2,588)        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (1,323,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (18,125)     $ (1)     (18,124)        
Forfeitures (in shares)       (10,000)              
Forfeitures 0                    
Dividends declared (105,921)             (105,921)      
Stock dividends (in shares)       814,000 432,000            
Stock dividends 0     $ 1 $ 1 17,317   (17,319)      
Exchange of noncontrolling interest for common stock   20,767,407 20,767,407 20,767,000 (20,767,000)            
Exchange of noncontrolling interest for common stock (2,353)     $ 21 $ (21) 280,714     1,696 (284,763)  
Net income (loss) 125,879             95,276   30,377 226
Other comprehensive income (loss) (2,220)               (2,915) 695  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (3,166)     (358) 3,524  
Ending Balance (in shares) at Dec. 31, 2017       93,641,000 17,668,000            
Ending Balance at Dec. 31, 2017 1,488,146 [1]     $ 94 $ 18 1,306,136 (31,956) (39,112) (212) 240,861 12,317
Increase Decrease in Stockholders' Equity                      
Contributions 7,604                 0 7,604
Distributions (46,083)                 (20,353) (25,730)
Equity based compensation 8,831         8,831          
Issuance of common stock (in shares)       5,800,000              
Issuance of common stock 99,006     $ 6   99,000          
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs (499)         (499)          
Grants of restricted stock (in shares)       34,000              
Grants of restricted stock 0         0          
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (58,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (859)           (859)        
Forfeitures (in shares)       (26,000)              
Forfeitures 0                    
Dividends declared (129,561)             (129,561)      
Exchange of noncontrolling interest for common stock   4,549,832 4,549,832 4,550,000 (4,550,000)            
Exchange of noncontrolling interest for common stock 515     $ 5 $ (5) 63,109     (167) (62,427)  
Net income (loss) 221,676             180,015   25,797 15,864
Other comprehensive income (loss) (5,141)               (4,211) (930)  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (5,420)     (59) 5,479  
Ending Balance (in shares) at Dec. 31, 2018       103,941,000 13,118,000            
Ending Balance at Dec. 31, 2018 $ 1,643,635 [1]     $ 105 $ 13 $ 1,471,157 $ (32,815) $ 11,342 $ (4,649) $ 188,427 $ 10,055
[1] Includes amounts relating to consolidated variable interest entities. See Note 3.