XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ 111,365 $ 50,688
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
(Gain) loss on extinguishment of debt 69 54
Depreciation and amortization 21,479 18,717
Unrealized (gain) loss on derivative instruments (2,340) 1,309
Unrealized (gain) loss on Agency interest-only securities (313) (457)
Unrealized (gain) loss on investment in mutual fund (124) (56)
Provision for loan losses 3,300 0
Amortization of equity based compensation 4,505 8,766
Amortization of deferred financing costs included in interest expense 4,984 3,954
Amortization of premium on mortgage loan financing (499) (454)
Amortization of above- and below-market lease intangibles (940) (173)
Accretion of premium on liability for transfers not considered sales 0 4
Amortization of premium/(accretion) of discount and other fees on loans (8,942) (4,539)
Amortization of premium/(accretion) of discount and other fees on securities 2,270 2,937
Realized (gain) loss on sale of mortgage loan receivables held for sale (11,032) (24,905)
Realized (gain) loss on real estate securities 2,342 (12,494)
Realized gain on sale of real estate, net (32,637) (4,563)
Realized gain on sale of derivative instruments 192 (39)
Origination of mortgage loan receivables held for sale (764,948) (564,492)
Repayment of mortgage loan receivables held for sale 286 1,184
Proceeds from sales of mortgage loan receivables held for sale 843,214 [1] 512,082
(Income) loss from investments in unconsolidated joint ventures in excess of distributions received (65) 63
Deferred tax asset (liability) 1,483 (886)
Payments pursuant to tax receivable agreement 0 (230)
Changes in operating assets and liabilities:    
Accrued interest receivable (1,757) (859)
Other assets (793) (2,639)
Accrued expenses and other liabilities 2,507 (6,273)
Net cash provided by (used in) operating activities 173,606 (23,301)
Cash flows from investing activities:    
Purchase of derivative instruments (205) (199)
Sale of derivative instruments 114 0
Purchases of real estate securities (199,135) (150,451)
Repayment of real estate securities 56,707 81,747
Proceeds from sales of real estate securities 161,518 643,825
Origination of mortgage loan receivables held for investment (914,489) (563,392)
Purchases of mortgage loan receivables held for investment 0 (94,079)
Repayment of mortgage loan receivables held for investment 431,030 175,625
Basis recovery of Agency interest-only securities 10,453 33,739
Capital contributions to investment in unconsolidated joint ventures 370 0
Capital distribution from investment in unconsolidated joint ventures 1,250 0
Capitalization of interest on investment in unconsolidated joint ventures (676) (558)
Purchases of real estate (114,184) (182,038)
Capital improvements of real estate (3,290) (2,804)
Proceeds from sale of real estate 90,806 12,590
Net cash provided by (used in) investing activities (480,471) (45,995)
Cash flows from financing activities:    
Deferred financing costs paid (2,664) (10,252)
Proceeds from borrowings under debt obligations 2,919,776 6,039,853
Repayment of borrowings under debt obligations (2,588,483) (5,783,325)
Cash dividends paid to Class A common shareholders (91,220) (73,911)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock (837) (13,258)
Net cash provided by (used in) financing activities 218,921 135,353
Net increase (decrease) in cash, cash equivalents and restricted cash (87,944) 66,057
Cash, cash equivalents and restricted cash at beginning of period 182,683 89,428
Cash, cash equivalents and restricted cash at end of period 94,739 155,485
Supplemental information:    
Cash paid for interest, net of amounts capitalized 87,675 60,631
Cash paid (received) for income taxes 6,266 821
Non-cash investing and financing activities:    
Securities and derivatives purchased, not settled (44,786) (1,051)
Securities and derivatives sold, not settled 0 25,980
Repayment in transit of mortgage loans receivable held for investment 66,094 0
Transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, at amortized cost 55,403 119,952
Proceeds from sale of real estate 638 0
Reduction in proceeds from sales of real estate 11,050 51,846
Assumption of debt obligations by real estate buyer (11,050) (51,846)
Exchange of noncontrolling interest for common stock 59,658 188,520
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock (226) 1,935
Increase in amount payable pursuant to tax receivable agreement (86) 148
Rebalancing of ownership percentage between Company and Operating Partnership 652 (5,446)
Dividends declared, not paid 1,582 1,308
Stock dividends 0 17,319
Consolidated Joint Venture    
Cash flows from financing activities:    
Capital distributed to noncontrolling interests (13,792) (100)
Capital contributed by noncontrolling interests in consolidated joint ventures 5,040 5,309
Operating Partnership    
Cash flows from financing activities:    
Capital distributed to noncontrolling interests $ (8,899) $ (28,963)
[1] Includes cash proceeds received in the current year that relate to prior year sales of loans of $0.5 million.