XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
EARNINGS PER SHARE
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
14. EARNINGS PER SHARE
 
The Company’s net income (loss) and weighted average shares outstanding for the three and six months ended June 30, 2018 and 2017 consist of the following:
 
($ in thousands except share amounts)
 
For the Three Months Ended June 30, 2018
 
For the Three Months Ended June 30, 2017
 
For the Six Months Ended June 30, 2018
 
For the Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
38,406

 
$
22,113

 
$
89,281

 
$
35,584

Diluted Net income (loss) available for Class A common shareholders
 
$
38,406

 
$
28,967

 
$
89,281

 
$
49,004

Weighted average shares outstanding
 
 

 
 

 
 

 
 

Basic
 
96,810,266

 
80,108,431

 
96,003,151

 
76,510,201

Diluted
 
97,165,899

 
110,055,308

 
96,276,824

 
109,693,706


 
The calculation of basic and diluted net income (loss) per share amounts for the three and six months ended June 30, 2018 and 2017 are described and presented below.

Basic Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the three and six months ended June 30, 2018 and 2017, respectively.
 
Denominator: utilizes the weighted average shares of Class A common stock for the three and six months ended June 30, 2018 and 2017, respectively.
 
Diluted Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the three and six months ended June 30, 2018 and 2017, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.
 
Denominator: utilizes the weighted average number of shares of Class A common stock for the three and six months ended June 30, 2018 and 2017, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
 
(In thousands except share amounts)
 
For the Three Months Ended June 30, 2018(1)
 
For the Three Months Ended June 30, 2017
 
For the Six Months Ended June 30, 2018(1)
 
For the Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
38,406

 
$
22,113

 
$
89,281

 
$
35,584

Denominator:
 
 

 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
96,810,266

 
80,108,431

 
96,003,151

 
76,510,201

Basic net income (loss) per share of Class A common stock
 
$
0.40

 
$
0.28

 
$
0.93

 
$
0.47

 
 
 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 
 
 
 
 

 
 

Numerator:
 
 
 
 
 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
38,406

 
$
22,113

 
$
89,281

 
$
35,584

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 
8,868

 

 
14,706

Additional corporate tax (expense) benefit
 

 
(2,014
)
 

 
(1,286
)
Diluted net income (loss) attributable to Class A common shareholders
 
$
38,406

 
$
28,967

 
$
89,281

 
$
49,004

Denominator:
 
 
 
 
 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
96,810,266

 
80,108,431

 
96,003,151

 
76,510,201

Add - dilutive effect of:
 
 

 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 
29,723,350

 

 
33,013,753

Incremental shares of unvested Class A restricted stock
 
355,633

 
223,527

 
273,673

 
169,752

Diluted weighted average number of shares of Class A common stock outstanding
 
97,165,899

 
110,055,308

 
96,276,824

 
109,693,706

Diluted net income (loss) per share of Class A common stock
 
$
0.40

 
$
0.26

 
$
0.93

 
$
0.45


 
(1)
For the three and six months ended June 30, 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.
 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.