XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- in-Capital
Treasury Stock
Retained Earnings/(Dividends in Excess of Earnings)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests Operating Partnership
Noncontrolling Interests in Consolidated Joint Ventures
Beginning Balance (in shares) at Dec. 31, 2016       71,586,000 38,003,000            
Beginning Balance at Dec. 31, 2016 $ 1,509,554     $ 72 $ 38 $ 992,307 $ (11,244) $ (11,148) $ 1,365 $ 533,246 $ 4,918
Increase Decrease in Stockholders' Equity                      
Exchange of noncontrolling interest for common stock (in shares)   6,790,121 (6,790,121)                
Exchange of noncontrolling interest for common stock                 403    
Net income (loss) 19,630                    
Other comprehensive income (loss) 4,751               3,117    
Ending Balance at Mar. 31, 2017                 4,834    
Beginning Balance (in shares) at Dec. 31, 2016       71,586,000 38,003,000            
Beginning Balance at Dec. 31, 2016 1,509,554     $ 72 $ 38 992,307 (11,244) (11,148) 1,365 533,246 4,918
Increase Decrease in Stockholders' Equity                      
Contributions 7,479                 0 7,479
Distributions (42,524)                 (42,218) (306)
Equity based compensation 18,965         18,965          
Grants of restricted stock (in shares)       1,997,000              
Grants of restricted stock 0     $ 1   (1)          
Purchase of treasury stock (in shares)       (190,000)              
Purchase of treasury stock (2,588)           (2,588)        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (1,323,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (18,125)     $ (1)     (18,124)        
Forfeitures (in shares)       (10,000)              
Forfeitures 0                    
Dividends declared (105,921)             (105,921)      
Stock dividends (in shares)       814,000 432,000            
Stock dividends 0     $ 1 $ 1 17,317   (17,319)      
Exchange of noncontrolling interest for common stock (in shares)       20,767,000 (20,767,000)            
Exchange of noncontrolling interest for common stock (2,353)     $ 21 $ (21) 280,714     1,696 (284,763)  
Net income (loss) 125,879             95,276   30,377 226
Other comprehensive income (loss) (2,220)               (2,915) 695  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (3,166)     (358) 3,524  
Ending Balance (in shares) at Dec. 31, 2017       93,641,000 17,668,000            
Ending Balance at Dec. 31, 2017 1,488,146     $ 94 $ 18 1,306,136 (31,956) (39,112) (212) 240,861 12,317
Increase Decrease in Stockholders' Equity                      
Contributions 2,635                 0 2,635
Distributions (17,993)                 (4,273) (13,720)
Amendment of the par value of the Class B shares from no par value per share to $0.001 per share 0           0        
Equity based compensation 2,400         2,400          
Grants of restricted stock (in shares)       25,000              
Grants of restricted stock 0     $ 0   0          
Purchase of treasury stock (in shares)       0              
Purchase of treasury stock 0           0        
Re-issuance of treasury stock (in shares)       0              
Re-issuance of treasury stock 0           0        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (49,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (728)     $ 0     (728)        
Forfeitures (in shares)       (11,000)              
Forfeitures 0                    
Dividends declared (30,422)             (30,422)      
Stock dividends (in shares)       0 0            
Stock dividends 0     $ 0 $ 0 0     0 0  
Exchange of noncontrolling interest for common stock (in shares)   4,349,832 (4,349,832) 4,350,000 (4,350,000)            
Exchange of noncontrolling interest for common stock 313     $ 5 $ (5) 60,110     (143) (59,654)  
Adjustment for deferred taxes/tax receivable agreement as a result of the exchange of Class B shares 0                    
Net income (loss) 67,798             50,875   8,501 8,422
Other comprehensive income (loss) (8,857)               (7,528) (1,329)  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (98)     3 95  
Ending Balance (in shares) at Mar. 31, 2018       97,956,000 13,318,000            
Ending Balance at Mar. 31, 2018 $ 1,503,292 [1]     $ 99 $ 13 $ 1,368,548 $ (32,684) $ (18,659) $ (7,880) $ 184,201 $ 9,654
[1] Includes amounts relating to consolidated variable interest entities. See Note 3.