XML 63 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Schedule of the Company's net income and weighted average shares outstanding
The Company’s net income (loss) and weighted average shares outstanding for the years ended December 31, 2017, 2016 and 2015 consist of the following:
 
($ in thousands except share amounts)
 
For the Year Ended December 31, 2017
 
For the Year Ended December 31, 2016
 
For the Year Ended December 31, 2015
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
95,276

 
$
66,727

 
$
73,821

Diluted Net income (loss) available for Class A common shareholders
 
$
124,046

 
$
114,156

 
$
73,821

Weighted average shares outstanding
 
 

 
 

 
 

Basic
 
81,902,524

 
61,998,089

 
51,702,188

Diluted
 
109,704,880

 
107,638,788

 
51,870,808

Schedule of calculation of basic and diluted net income per share amounts
(In thousands except share amounts)
 
For the Year Ended December 31, 2017
 
For the Year Ended December 31, 2016
 
For the Year Ended December 31, 2015
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 

 
 

 
 

Numerator:
 
 

 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
95,276

 
$
66,727

 
$
73,821

Denominator:
 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
81,902,524

 
61,998,089

 
51,702,188

Basic net income (loss) per share of Class A common stock
 
$
1.16

 
$
1.08

 
$
1.43

 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 

 
 

 
 

Numerator:
 
 

 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
95,276

 
$
66,727

 
$
73,821

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 
30,378

 
47,130

 

Additional corporate tax (expense) benefit
 
(1,608
)
 
299

 

Diluted net income (loss) attributable to Class A common shareholders
 
$
124,046

 
$
114,156

 
$
73,821

Denominator:
 
 

 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
81,902,524

 
61,998,089

 
51,702,188

Add - dilutive effect of:
 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 
27,773,765

 
45,118,668

 

Incremental shares of unvested Class A restricted stock
 
28,591

 
522,031

 
168,620

Diluted weighted average number of shares of Class A common stock outstanding
 
109,704,880

 
107,638,788

 
51,870,808

Diluted net income (loss) per share of Class A common stock
 
$
1.13

 
$
1.06

 
$
1.42